{"text_format":"1","workbook":"xlsx","n_sheets":42,"sheets":["Index","Existing capacity basic data","PWR","ITEMS_Teche","TS ETech","TS LifeExt","TID ETech","ITEMS_Comm","fgd costs","TS FGD","TID FGD","New Capacity basic data","Inga","Transmission Costs","OtherRegionalProjects","NT_PWR","ITEMS_Techn","TS INVFX","TS INVFX_5yr","TS INVFX_IRP","TS NTech","TS NTechICost","TID NTech","ITEMS GRP","TS Othere","TID Othere","ITEMS UC","TS UC","TID UC","ITEMS UC_BLIPPP","TS UC_BLIPPP","TID UC_BLIPPP","REAvail","TS REAvail","REAvail_10TS","TS REAvail_10TS","REGIONS","NameConv","Deflator","EskomCoalEff","Analytica_Input","LogofChanges"],"not_rendered":{"charts":18,"images":193,"macros":1,"external_links":4,"defined_names":126,"comments":11,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Index","index":0,"n_rows":24,"n_cols":6,"rows_kept":24,"cut":false,"hidden":false,"merged":[]}
[]
[null,"Power Sector Only model?",null,null,"N"]
[null,"Export All to ANSWER?",null,null,"Y"]
[null,"Starting RE Costs",null,null,"UNEP"]
[null,"Technology Learning",null,null,"Conservative"]
[null,"Export only Learning?",null,null,"N","If this is Y, Export All should be N"]
[null,"Baseload IPP procurement?",null,null,"N","If this is Y, Export All should be N"]
[null,"IRP2010 Investment Decisions?",null,null,"N","If this is Y, Export All should be N"]
[null,"Add revaluation of existing assets to FOM?",null,null,"Y"]
[]
[null,"5 yr intervals",null,null,"Y"]
[null,"10 Timeslices?",null,null,"Y"]
[null,"Life Extensions?",null,null,"Y"]
[null,"Year of imposed FGD retrofit",null,null,"N","(N if never imposed)"]
[]
[]
[]
[]
[]
[]
[]
[null,"Discount Rate",null,null,0.08]
[null,"Exchange Rate (2010 ZAR/2010USD)",null,null,8.1999999999999993]
[null,"Conversion from 2012 to 2010 rands",null,null,0.108]

{"sheet":"Existing capacity basic data","index":1,"n_rows":137,"n_cols":82,"rows_kept":137,"cut":false,"hidden":false,"merged":[[2,12,2,15],[2,31,2,71]]}
[null,"South African Existing system",null,"Rands",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-2,-1,"retirement year","+1","+2","+3","+4","+5","+6"]
[null,"Notes",null,null,null,null,null,"for SNAPP",null,null,{"$f":"MAX(K7:K24)/2","v":335},null,"Return to service schedule - MW added",null,null,null,null,null,null,null,null,null,"Exchange rate: 1 '07US$:",null,"'07 ZAR",null,null,null,null,null,null,"Retirement Profile (mid, start, end)",null,-0.33333000000000002,-0.5,-1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.16700000000000001,-0.2,-0.25,-0.33,-0.5,-1]
[null,"Parameter","Sub-category TIMES","Sub-category SNAPP","Broad Category","Heat rate or efficiency","Heat rate","Efficiency","Output 2006","# units","Max unit capacity","Total Cap before 2010","Return to service schedule - MW added",null,null,null,"Planned Outage Rate","Forced Outage rate","Contribution to Peak","Availability factor","Maximum availability","Minimum utilisation","Variable Costs","Fixed Costs","Year online","Life of Plant","Known retirements","Retirement year","FGD Retrofit cost","Water use",null,"Residual Capacity",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Planned Outage Rate - Previous","Forced Outage rate - Previous"]
[null,"Year (time series) - default 2006",null,null,null,null,null,null,null,null,null,null,2010,2011,2012,2013,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2010,{"$f":"AF4+1","v":2011},2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050]
[null,"Units",null,null,null,"Btu/kWh",null,null,"GWh",null,"MW","MW",null,null,null,null,null,null,null,null,null,null,"R/MWh","R/kW",null,null,null,null,null,"l/MWh"]
[null,"Lookup row",{"$f":"IF(C3<>\"\",C3&C4,IF(AND(B3<>\"\",C3=\"\"),B3&C4,LEFT(B6,LEN(B6)-LEN(B4))&C4))","v":"Sub-category TIMES"},{"$f":"IF(D3<>\"\",D3&D4,IF(AND(#REF!<>\"\",D3=\"\"),#REF!&D4,LEFT(#REF!,LEN(#REF!)-LEN(#REF!))&D4))","v":"Sub-category SNAPP"},{"$f":"IF(E3<>\"\",E3&E4,IF(AND(#REF!<>\"\",E3=\"\"),#REF!&E4,LEFT(#REF!,LEN(#REF!)-LEN(#REF!))&E4))","v":"Broad Category"},{"$f":"IF(F3<>\"\",F3&F4,IF(AND(E3<>\"\",F3=\"\"),E3&F4,LEFT(E6,LEN(E6)-LEN(E4))&F4))","v":"Heat rate or efficiency"},{"$f":"IF(G3<>\"\",G3&G4,IF(AND(F3<>\"\",G3=\"\"),F3&G4,LEFT(F6,LEN(F6)-LEN(F4))&G4))","v":"Heat rate"},{"$f":"IF(H3<>\"\",H3&H4,IF(AND(G3<>\"\",H3=\"\"),G3&H4,LEFT(G6,LEN(G6)-LEN(G4))&H4))","v":"Efficiency"},{"$f":"IF(I3<>\"\",I3&I4,IF(AND(#REF!<>\"\",I3=\"\"),#REF!&I4,LEFT(#REF!,LEN(#REF!)-LEN(#REF!))&I4))","v":"Output 2006"},{"$f":"IF(J3<>\"\",J3&J4,IF(AND(I3<>\"\",J3=\"\"),I3&J4,LEFT(I6,LEN(I6)-LEN(I4))&J4))","v":"# units"},{"$f":"IF(K3<>\"\",K3&K4,IF(AND(J3<>\"\",K3=\"\"),J3&K4,LEFT(J6,LEN(J6)-LEN(J4))&K4))","v":"Max unit capacity"},{"$f":"IF(L3<>\"\",L3&L4,IF(AND(#REF!<>\"\",L3=\"\"),#REF!&L4,LEFT(#REF!,LEN(#REF!)-LEN(#REF!))&L4))","v":"Total Cap before 2010"},{"$f":"IF(M3<>\"\",M3&M4,IF(AND(L3<>\"\",M3=\"\"),L3&M4,LEFT(L6,LEN(L6)-LEN(L4))&M4))","v":"Return to service schedule - MW added2010"},"Return to service schedule - MW added2011","Return to service schedule - MW added2012","Return to service schedule - MW added2013","Planned Outage Rate","Forced Outage rate","Contribution to Peak","Availability factor","Maximum availability","Minimum utilisation",{"$f":"IF(W3<>\"\",W3&W4,IF(AND(U3<>\"\",W3=\"\"),U3&W4,LEFT(U6,LEN(U6)-LEN(U4))&W4))","v":"Variable Costs"},"Fixed Costs","Year online","Life of Plant","Known retirements","Retirement year",{"$f":"AC3","v":"FGD Retrofit cost"},{"$f":"IF(AD3<>\"\",AD3&AD4,IF(AND(AB3<>\"\",AD3=\"\"),AB3&AD4,LEFT(AB6,LEN(AB6)-LEN(AB4))&AD4))","v":"Water use"},null,{"$f":"IF(AF3<>\"\",AF3&AF4,IF(AND(AE3<>\"\",AF3=\"\"),AE3&AF4,LEFT(AE6,LEN(AE6)-LEN(AE4))&AF4))","v":"Residual Capacity2010"},"Residual Capacity2011","Residual Capacity2012","Residual Capacity2013","Residual Capacity2014","Residual Capacity2015","Residual Capacity2016","Residual Capacity2017","Residual Capacity2018","Residual Capacity2019","Residual Capacity2020","Residual Capacity2021","Residual Capacity2022","Residual Capacity2023","Residual Capacity2024","Residual Capacity2025","Residual Capacity2026","Residual Capacity2027","Residual Capacity2028","Residual Capacity2029","Residual Capacity2030","Residual Capacity2031","Residual Capacity2032","Residual Capacity2033","Residual Capacity2034","Residual Capacity2035","Residual Capacity2036","Residual Capacity2037","Residual Capacity2038","Residual Capacity2039","Residual Capacity2040","Residual Capacity2041","Residual Capacity2042","Residual Capacity2043","Residual Capacity2044","Residual Capacity2045","Residual Capacity2046","Residual Capacity2047","Residual Capacity2048","Residual Capacity2049","Residual Capacity2050"]
[null,"Name of Station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Index!E14","v":"N"}]
[null,"Simple technologies",null,null,null,null,null,null,null,null,null,null,"IRP2010 - T.12","IRP2010 - T.13","IRP2010 - T.14","IRP2010 - T.15"]
[null,"Camden","Coal PF Eskom Small Existing","small coal existing",null,12214,{"$f":"IF(F9>1,F9,\"\")","v":12214},0.27937794947449784,1769,8,190,{"$f":"K9*J9","v":1520},null,null,null,null,0.1,0.1,1,{"$f":"(1-Q9)*(1-R9)","v":0.81},{"$f":"1-R9","v":0.9},{"$f":"\"\"","v":""},7,127,1986,{"$f":"AA9-Y9","v":37},2023,{"$f":"IF(AA9=\"\",Z9+Y9,AA9)","v":2023},{"$f":"IF(AA9>$AC$7,-PMT(dr,AA9-$AC$7+5,'fgd costs'!$F$22,0,1)+'fgd costs'!$F$23,0)","v":0},{"$f":"SUMIF($B$124:$B$137,$B9,$C$124:$C$137)","v":2565.3333333333326},null,{"$f":"L9+M9","v":1520},{"$f":"IF(AG$4<=2013,AF9+M9,IF(AG$4>$AB9,0,AF9))","v":1520},{"$f":"IF(AH$4<=2013,AG9+N9,IF(AH$4>$AB9,0,AG9))","v":1520},{"$f":"IF(AI$4<=2013,AH9+O9,IF(AI$4>$AB9,0,AH9))","v":1520},{"$f":"IF(AJ$4<=2013,AI9+P9,IF(AJ$4>=$AB9-2,AI9*(1+OFFSET($AI$2,0,AJ$4-$AB9)),AI9))","v":1520},1520,1520,1520,1520,1520,{"$f":"AO9-380","v":1140},{"$f":"AP9-190","v":950},{"$f":"AQ9-570","v":380},{"$f":"AR9-380","v":0},{"$f":"IF(AT$4<=2013,AS9+AA9,IF(AT$4>=$AB9-2,AS9*(1+OFFSET($AI$2,0,AT$4-$AB9)),AS9))","v":0},{"$f":"IF(AU$4<=2013,AT9+AB9,IF(AU$4>=$AB9-2,AT9*(1+OFFSET($AI$2,0,AU$4-$AB9)),AT9))","v":0},{"$f":"IF(AV$4<=2013,AU9+AD9,IF(AV$4>=$AB9-2,AU9*(1+OFFSET($AI$2,0,AV$4-$AB9)),AU9))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,7.9600000000000004E-2,0.1699]
[null,"Grootvlei","Coal PF Eskom Small Existing","small coal existing",null,12638,12638,0.27000492758992856,0,2,180,360,360,360,0,0,0.1,0.1,1,0.81,0.9,{"$f":"\"\"","v":""},4.3899999999999997,204,1988,50,2028,2028,{"$f":"IF(AA10>$AC$7,-PMT(dr,AA10-$AC$7+5,'fgd costs'!$F$22,0,1)+'fgd costs'!$F$23,0)","v":0},{"$f":"SUMIF($B$124:$B$137,$B10,$C$124:$C$137)","v":2248.25},null,720,{"$f":"IF(AG$4<=2013,AF10+N10,IF(AG$4>$AB10,0,AF10))","v":1080},{"$f":"IF(AH$4<=2013,AG10+O10,IF(AH$4>$AB10,0,AG10))","v":1080},{"$f":"IF(AI$4<=2013,AH10+P10,IF(AI$4>$AB10,0,AH10))","v":1080},{"$f":"IF(AJ$4<=2013,AI10,IF(AJ$4>=$AB10-2,AI10*(1+OFFSET($AI$2,0,AJ$4-$AB10)),AI10))","v":1080},1080,1080,1080,1080,1080,1080,1080,1080,1080,1080,{"$f":"AT10-180","v":900},{"$f":"AU10-360","v":540},{"$f":"AV10-180","v":360},{"$f":"AW10-360","v":0},{"$f":"IF(AY$4<=2013,AX10+AG10,IF(AY$4>=$AB10-2,AX10*(1+OFFSET($AI$2,0,AY$4-$AB10)),AX10))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF(BI$4<=2013,BH10+AQ10,IF(BI$4>=$AB10-2,BH10*(1+OFFSET($AI$2,0,BI$4-$AB10)),BH10))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF(BS$4<=2013,BR10+BA10,IF(BS$4>=$AB10-2,BR10*(1+OFFSET($AI$2,0,BS$4-$AB10)),BR10))","v":0},{"$f":"IF(BT$4<=2013,BS10+BB10,IF(BT$4>=$AB10-2,BS10*(1+OFFSET($AI$2,0,BT$4-$AB10)),BS10))","v":0},null,null,null,null,null,null,null,7.9600000000000004E-2,0.1699]
[null,"Komati","Coal PF Eskom Small Existing","small coal existing",null,13382,13382,0.2549934445435299,0,2,100,200,0,300,300,100,0.1,0.1,1,0.81,0.9,{"$f":"\"\"","v":""},2.65,187,1989,50,2028,2025,{"$f":"IF(AA11>$AC$7,-PMT(dr,AA11-$AC$7+5,'fgd costs'!$F$22,0,1)+'fgd costs'!$F$23,0)","v":0},3032.083333333333,null,200,500,800,900,{"$f":"IF(AJ$4<=2013,AI11,IF(AJ$4>=$AB11-2,AI11*(1+OFFSET($AI$2,0,AJ$4-$AB11)),AI11))","v":900},900,900,900,900,900,900,900,{"$f":"IF(AR$4<=2013,AQ11+Y11,IF(AR$4>=$AB11-2,AQ11*(1+OFFSET($AI$2,0,AR$4-$AB11)),AQ11))","v":900},{"$f":"IF(AS$4<=2013,AR11+Z11,IF(AS$4>=$AB11-2,AR11*(1+OFFSET($AI$2,0,AS$4-$AB11)),AR11))","v":900},{"$f":"AS11-200","v":700},{"$f":"AT11-100","v":600},{"$f":"AU11-100","v":500},{"$f":"AV11-300","v":200},{"$f":"AW11-200","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BS$4<=2013,BR11+BA11,IF(BS$4>=$AB11-2,BR11*(1+OFFSET($AI$2,0,BS$4-$AB11)),BR11))","v":0},{"$f":"IF(BT$4<=2013,BS11+BB11,IF(BT$4>=$AB11-2,BS11*(1+OFFSET($AI$2,0,BT$4-$AB11)),BS11))","v":0},null,null,null,null,null,null,null,7.9600000000000004E-2,0.1699]
[null,"Arnot","Coal PF Eskom Large Existing","Large coal existing",null,10555,10555,0.32328965181255487,12683,6,370,2220,null,null,null,null,0.1,0.1,1,0.81,0.9,{"$f":"\"\"","v":""},10,314,1975,50,2029,2025,{"$f":"IF(AA12>$AC$7,-PMT(dr,AA12-$AC$7+5,'fgd costs'!$F$22,0,1)+'fgd costs'!$F$23,0)","v":0},2124.1666666666661,null,2220,2220,2220,2220,2220,2220,2220,2220,2220,2220,2220,2220,{"$f":"AQ12","v":2220},{"$f":"AR12","v":2220},{"$f":"AS12","v":2220},{"$f":"AT12-740","v":1480},{"$f":"AU12-370","v":1110},{"$f":"AV12-370","v":740},{"$f":"AW12-370","v":370},{"$f":"AX12-370","v":0},{"$f":"IF(AZ$4<=2013,AY12+AH12,IF(AZ$4>=$AB12-2,AY12*(1+OFFSET($AI$2,0,AZ$4-$AB12)),AY12))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,8.9499999999999996E-2,7.1499999999999994E-2]
[null,"Duvha","Coal PF Eskom Large Existing","Large coal existing",null,9831,9831,0.34709818684584648,25246,6,580,3480,null,null,null,null,0.1,0.1,1,0.81,0.9,{"$f":"\"\"","v":""},3,169,1980,50,2034,2034,{"$f":"IF(AA13>$AC$7,-PMT(dr,AA13-$AC$7+5,'fgd costs'!$F$22,0,1)+'fgd costs'!$F$23,0)","v":0},2064.0000000000005,null,3480,3480,3480,3480,3480,3480,3480,3480,3480,3480,3480,3480,{"$f":"IF(AR$4<=2013,AQ13+Y13,IF(AR$4>=$AB13-2,AQ13*(1+OFFSET($AI$2,0,AR$4-$AB13)),AQ13))","v":3480},{"$f":"IF(AS$4<=2013,AR13+Z13,IF(AS$4>=$AB13-2,AR13*(1+OFFSET($AI$2,0,AS$4-$AB13)),AR13))","v":3480},{"$f":"IF(AT$4<=2013,AS13+AA13,IF(AT$4>=$AB13-2,AS13*(1+OFFSET($AI$2,0,AT$4-$AB13)),AS13))","v":3480},{"$f":"IF(AU$4<=2013,AT13+AB13,IF(AU$4>=$AB13-2,AT13*(1+OFFSET($AI$2,0,AU$4-$AB13)),AT13))","v":3480},{"$f":"IF(AV$4<=2013,AU13+AD13,IF(AV$4>=$AB13-2,AU13*(1+OFFSET($AI$2,0,AV$4-$AB13)),AU13))","v":3480},{"$f":"IF(AW$4<=2013,AV13+AE13,IF(AW$4>=$AB13-2,AV13*(1+OFFSET($AI$2,0,AW$4-$AB13)),AV13))","v":3480},{"$f":"IF(AX$4<=2013,AW13+AF13,IF(AX$4>=$AB13-2,AW13*(1+OFFSET($AI$2,0,AX$4-$AB13)),AW13))","v":3480},{"$f":"IF(AY$4<=2013,AX13+AG13,IF(AY$4>=$AB13-2,AX13*(1+OFFSET($AI$2,0,AY$4-$AB13)),AX13))","v":3480},{"$f":"AY13-1160","v":2320},{"$f":"AZ13-580","v":1740},{"$f":"BA13-580","v":1160},{"$f":"BB13-580","v":580},{"$f":"BC13-580","v":0},{"$f":"IF(BE$4<=2013,BD13+AM13,IF(BE$4>=$AB13-2,BD13*(1+OFFSET($AI$2,0,BE$4-$AB13)),BD13))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,8.9800000000000005E-2,4.7399999999999998E-2]
[null,"Hendrina","Coal PF Eskom Small Existing","small coal existing",null,10792,10792,0.31618998099346896,11718,10,190,1900,null,null,null,null,0.1,0.1,1,0.81,0.9,{"$f":"\"\"","v":""},8,351,1970,50,2027,2027,{"$f":"IF(AA14>$AC$7,-PMT(dr,AA14-$AC$7+5,'fgd costs'!$F$22,0,1)+'fgd costs'!$F$23,0)","v":0},2399.083333333333,null,1900,1900,1900,1900,{"$f":"IF(AJ$4<=2013,AI14,IF(AJ$4>=$AB14-2,AI14*(1+OFFSET($AI$2,0,AJ$4-$AB14)),AI14))","v":1900},1900,1900,1900,1900,1900,1900,{"$f":"AP14-380","v":1520},{"$f":"AQ14-380","v":1140},{"$f":"AR14-190","v":950},{"$f":"AS14-190","v":760},{"$f":"AT14-190","v":570},{"$f":"AU14-190","v":380},{"$f":"AV14-380","v":0},{"$f":"IF(AX$4<=2013,AW14+AF14,IF(AX$4>=$AB14-2,AW14*(1+OFFSET($AI$2,0,AX$4-$AB14)),AW14))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,7.3700000000000002E-2,9.1499999999999998E-2]
[null,"Kendal","Coal PF Eskom Large Dry Existing","Large coal dry cooling existing",null,9755,9755,0.34980238594377411,27934,6,640,3840,null,null,null,null,0.1,0.1,1,0.81,0.9,{"$f":"\"\"","v":""},4,122,1988,50,2043,2043,{"$f":"IF(AA15>$AC$7,-PMT(dr,AA15-$AC$7+5,'fgd costs'!$F$22,0,1)+'fgd costs'!$F$23,0)","v":0},144.08333333333331,null,3840,3840,3840,3840,3840,3840,3840,3840,3840,3840,3840,{"$f":"IF(AQ$4<=2013,AP15,IF(AQ$4>=$AB15-2,AP15*(1+OFFSET($AI$2,0,AQ$4-$AB15)),AP15))","v":3840},{"$f":"IF(AR$4<=2013,AQ15+Y15,IF(AR$4>=$AB15-2,AQ15*(1+OFFSET($AI$2,0,AR$4-$AB15)),AQ15))","v":3840},3840,3840,3840,{"$f":"IF(AV$4<=2013,AU15+AD15,IF(AV$4>=$AB15-2,AU15*(1+OFFSET($AI$2,0,AV$4-$AB15)),AU15))","v":3840},{"$f":"AV15-60","v":3780},3780,3780,3780,3780,3780,3780,3780,{"$f":"IF(BE$4<=2013,BD15+AM15,IF(BE$4>=$AB15-2,BD15*(1+OFFSET($AI$2,0,BE$4-$AB15)),BD15))","v":3780},3780,3780,{"$f":"BG15-630","v":3150},{"$f":"BH15","v":3150},{"$f":"BI15","v":3150},{"$f":"BJ15-1890","v":1260},{"$f":"BK15-630","v":630},{"$f":"BL15-630","v":0},{"$f":"IF(BN$4<=2013,BM15+AV15,IF(BN$4>=$AB15-2,BM15*(1+OFFSET($AI$2,0,BN$4-$AB15)),BM15))","v":0},0,0,0,0,0,0,null,null,null,null,null,null,null,5.8900000000000001E-2,3.2000000000000001E-2]
[null,"Kriel","Coal PF Eskom Large Existing","Large coal existing",null,9510,9510,0.35881411933559587,19209,6,480,2880,null,null,null,null,0.1,0.1,1,0.81,0.9,{"$f":"\"\"","v":""},8,298,1976,50,2029,2029,{"$f":"IF(AA16>$AC$7,-PMT(dr,AA16-$AC$7+5,'fgd costs'!$F$22,0,1)+'fgd costs'!$F$23,0)","v":0},{"$f":"SUMIF($B$124:$B$137,$B16,$C$124:$C$137)","v":2215},null,2880,2880,2880,2880,2880,2880,2880,2880,2880,2880,2880,2880,2880,2880,2880,2880,{"$f":"AU16-480","v":2400},{"$f":"AV16-480","v":1920},{"$f":"AW16-960","v":960},{"$f":"AX16-960","v":0},{"$f":"IF(AZ$4<=2013,AY16+AH16,IF(AZ$4>=$AB16-2,AY16*(1+OFFSET($AI$2,0,AZ$4-$AB16)),AY16))","v":0},0,0,0,0,0,0,0,{"$f":"IF(BH$4<=2013,BG16+AP16,IF(BH$4>=$AB16-2,BG16*(1+OFFSET($AI$2,0,BH$4-$AB16)),BG16))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,6.9800000000000001E-2,9.3799999999999994E-2]
[null,"Lethabo","Coal PF Eskom Large Existing","Large coal existing",null,9671,9671,0.35284068605950958,24868,6,590,3540,null,null,null,null,0.1,0.1,1,0.81,0.9,{"$f":"\"\"","v":""},8,129,1985,50,2040,2040,{"$f":"IF(AA17>$AC$7,-PMT(dr,AA17-$AC$7+5,'fgd costs'!$F$22,0,1)+'fgd costs'!$F$23,0)","v":0},{"$f":"SUMIF($B$124:$B$137,$B17,$C$124:$C$137)","v":1817.5833333333333},null,3540,3540,3540,3540,3540,3540,3540,3540,3540,3540,3540,3540,3540,3540,3540,3540,{"$f":"IF(AV$4<=2013,AU17+AD17,IF(AV$4>=$AB17-2,AU17*(1+OFFSET($AI$2,0,AV$4-$AB17)),AU17))","v":3540},3540,3540,3540,3540,3540,3540,3540,3540,{"$f":"BD17-590","v":2950},{"$f":"BE17-590","v":2360},{"$f":"BF17","v":2360},{"$f":"BG17-1180","v":1180},{"$f":"BH17-590","v":590},{"$f":"BI17-590","v":0},{"$f":"IF(BK$4<=2013,BJ17+AS17,IF(BK$4>=$AB17-2,BJ17*(1+OFFSET($AI$2,0,BK$4-$AB17)),BJ17))","v":0},0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,8.0500000000000002E-2,6.8099999999999994E-2]
[null,"Majuba Dry","Coal PF Eskom Large Dry Existing","Large coal dry cooling existing",null,9763,9763,0.3495157507816774,8569.6049960967994,3,610,1830,null,null,null,null,0.1,0.1,1,0.81,0.9,{"$f":"\"\"","v":""},7,134,1996,50,2048,2048,{"$f":"IF(AA18>$AC$7,-PMT(dr,AA18-$AC$7+5,'fgd costs'!$F$22,0,1)+'fgd costs'!$F$23,0)","v":0},130,null,1830,1830,1830,1830,1830,1830,1830,1830,1830,1830,1830,1830,1830,1830,1830,1830,1830,1830,1830,1830,1830,1830,1830,1830,1830,{"$f":"IF(BE$4<=2013,BD18+AM18,IF(BE$4>=$AB18-2,BD18*(1+OFFSET($AI$2,0,BE$4-$AB18)),BD18))","v":1830},1830,1830,1830,1830,1830,1830,1830,1830,{"$f":"IF(BN$4<=2013,BM18+AV18,IF(BN$4>=$AB18-2,BM18*(1+OFFSET($AI$2,0,BN$4-$AB18)),BM18))","v":1830},{"$f":"IF(BO$4<=2013,BN18+AW18,IF(BO$4>=$AB18-2,BN18*(1+OFFSET($AI$2,0,BO$4-$AB18)),BN18))","v":1830},{"$f":"BO18-610","v":1220},{"$f":"BP18-610","v":610},{"$f":"BQ18-610","v":0},{"$f":"IF(BS$4<=2013,BR18+BA18,IF(BS$4>=$AB18-2,BR18*(1+OFFSET($AI$2,0,BS$4-$AB18)),BR18))","v":0},{"$f":"IF(BT$4<=2013,BS18+BB18,IF(BT$4>=$AB18-2,BS18*(1+OFFSET($AI$2,0,BT$4-$AB18)),BS18))","v":0},null,null,null,null,null,null,null,5.7799999999999997E-2,5.7799999999999997E-2]
[null,"Majuba Wet","Coal PF Eskom Large Existing","Large coal existing",null,9074,9074,0.37605491237398242,9222.3950039032006,3,670,2010,null,null,null,null,0.1,0.1,1,0.81,0.9,{"$f":"\"\"","v":""},13,90,1996,50,2049,2049,{"$f":"IF(AA19>$AC$7,-PMT(dr,AA19-$AC$7+5,'fgd costs'!$F$22,0,1)+'fgd costs'!$F$23,0)","v":0},1800,null,2010,2010,2010,2010,2010,2010,2010,2010,2010,2010,2010,2010,2010,2010,2010,2010,2010,2010,2010,2010,2010,2010,2010,2010,2010,2010,2010,2010,2010,2010,2010,2010,2010,2010,2010,2010,{"$f":"IF(BP$4<=2013,BO19+AX19,IF(BP$4>=$AB19-2,BO19*(1+OFFSET($AI$2,0,BP$4-$AB19)),BO19))","v":2010},{"$f":"IF(BQ$4<=2013,BP19+AY19,IF(BQ$4>=$AB19-2,BP19*(1+OFFSET($AI$2,0,BQ$4-$AB19)),BP19))","v":2010},{"$f":"IF(BR$4<=2013,BQ19+AZ19,IF(BR$4>=$AB19-2,BQ19*(1+OFFSET($AI$2,0,BR$4-$AB19)),BQ19))","v":1340.0066999999999},{"$f":"BR19-670","v":670.00669999999991},{"$f":"IF(BT$4<=2013,BS19+BB19,IF(BT$4>=$AB19-2,BS19*(1+OFFSET($AI$2,0,BT$4-$AB19)),BS19))","v":0},null,null,null,null,null,null,null,6.7799999999999999E-2,5.8299999999999998E-2]
[null,"Matimba",{"$f":"C18","v":"Coal PF Eskom Large Dry Existing"},"Large coal dry cooling existing",null,9648,9648,{"$f":"35.3681827827686%-OtherRegionalProjects!E13","v":0.33937182782768599},28212,6,610,{"$f":"K20*J20+60","v":3720},null,null,null,null,0.1,0.1,1,0.81,0.9,{"$f":"\"\"","v":""},6,200,1987,50,2042,2042,{"$f":"IF(AA20>$AC$7,-PMT(dr,AA20-$AC$7+5,'fgd costs'!$F$22,0,1)+'fgd costs'!$F$23,0)","v":0},{"$f":"SUMIF($B$124:$B$137,$B20,$C$124:$C$137)","v":111.08333333333336},null,3720,3720,3720,3720,3720,3720,3720,3720,3720,3720,3720,3720,{"$f":"IF(AR$4<=2013,AQ20+Y20,IF(AR$4>=$AB20-2,AQ20*(1+OFFSET($AI$2,0,AR$4-$AB20)),AQ20))","v":3720},{"$f":"AR20-60","v":3660},{"$f":"IF(AT$4<=2013,AS20+AA20,IF(AT$4>=$AB20-2,AS20*(1+OFFSET($AI$2,0,AT$4-$AB20)),AS20))","v":3660},{"$f":"IF(AU$4<=2013,AT20+AB20,IF(AU$4>=$AB20-2,AT20*(1+OFFSET($AI$2,0,AU$4-$AB20)),AT20))","v":3660},3660,3660,3660,3660,3660,3660,3660,3660,3660,{"$f":"IF(BE$4<=2013,BD20+AM20,IF(BE$4>=$AB20-2,BD20*(1+OFFSET($AI$2,0,BE$4-$AB20)),BD20))","v":3660},3660,3660,{"$f":"BG20-1220","v":2440},{"$f":"BH20-610","v":1830},{"$f":"BI20-610","v":1220},{"$f":"BJ20-610","v":610},{"$f":"BK20-610","v":0},{"$f":"IF(BM$4<=2013,BL20+AU20,IF(BM$4>=$AB20-2,BL20*(1+OFFSET($AI$2,0,BM$4-$AB20)),BL20))","v":0},0,0,0,0,0,{"$f":"IF(BS$4<=2013,BR20+BA20,IF(BS$4>=$AB20-2,BR20*(1+OFFSET($AI$2,0,BS$4-$AB20)),BR20))","v":0},0,null,null,null,null,null,null,null,7.8E-2,5.4899999999999997E-2]
[null,"Matla","Coal PF Eskom Large Existing","Large coal existing",null,9692,9692,0.35207617363614491,25388,6,580,3480,null,null,null,null,0.1,0.1,1,0.81,0.9,{"$f":"\"\"","v":""},10,188,1979,50,2031,2031,{"$f":"IF(AA21>$AC$7,-PMT(dr,AA21-$AC$7+5,'fgd costs'!$F$22,0,1)+'fgd costs'!$F$23,0)","v":0},{"$f":"SUMIF($B$124:$B$137,$B21,$C$124:$C$137)","v":1963.5833333333335},null,3480,3480,3480,3480,3480,3480,3480,3480,3480,3480,3480,3480,3480,{"$f":"IF(AS$4<=2013,AR21+Z21,IF(AS$4>=$AB21-2,AR21*(1+OFFSET($AI$2,0,AS$4-$AB21)),AR21))","v":3480},{"$f":"IF(AT$4<=2013,AS21+AA21,IF(AT$4>=$AB21-2,AS21*(1+OFFSET($AI$2,0,AT$4-$AB21)),AS21))","v":3480},{"$f":"IF(AU$4<=2013,AT21+AB21,IF(AU$4>=$AB21-2,AT21*(1+OFFSET($AI$2,0,AU$4-$AB21)),AT21))","v":3480},{"$f":"IF(AV$4<=2013,AU21+AD21,IF(AV$4>=$AB21-2,AU21*(1+OFFSET($AI$2,0,AV$4-$AB21)),AU21))","v":3480},3480,3480,{"$f":"AX21-580","v":2900},{"$f":"AY21-1160","v":1740},{"$f":"AZ21-580","v":1160},{"$f":"BA21-580","v":580},{"$f":"BB21-580","v":0},{"$f":"IF(BD$4<=2013,BC21+AL21,IF(BD$4>=$AB21-2,BC21*(1+OFFSET($AI$2,0,BD$4-$AB21)),BC21))","v":0},0,0,0,{"$f":"IF(BH$4<=2013,BG21+AP21,IF(BH$4>=$AB21-2,BG21*(1+OFFSET($AI$2,0,BH$4-$AB21)),BG21))","v":0},{"$f":"IF(BI$4<=2013,BH21+AQ21,IF(BI$4>=$AB21-2,BH21*(1+OFFSET($AI$2,0,BI$4-$AB21)),BH21))","v":0},{"$f":"IF(BJ$4<=2013,BI21+AR21,IF(BJ$4>=$AB21-2,BI21*(1+OFFSET($AI$2,0,BJ$4-$AB21)),BI21))","v":0},{"$f":"IF(BK$4<=2013,BJ21+AS21,IF(BK$4>=$AB21-2,BJ21*(1+OFFSET($AI$2,0,BK$4-$AB21)),BJ21))","v":0},{"$f":"IF(BL$4<=2013,BK21+AT21,IF(BL$4>=$AB21-2,BK21*(1+OFFSET($AI$2,0,BL$4-$AB21)),BK21))","v":0},0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,5.4600000000000003E-2,6.7299999999999999E-2]
[null,"Tutuka","Coal PF Eskom Large Existing","Large coal existing",null,9100,9100,0.37498046976719962,18374,6,580,{"$f":"K22*J22+60","v":3540},null,null,null,null,0.1,0.1,1,0.81,0.9,{"$f":"\"\"","v":""},7,127,1985,50,2037,2037,{"$f":"IF(AA22>$AC$7,-PMT(dr,AA22-$AC$7+5,'fgd costs'!$F$22,0,1)+'fgd costs'!$F$23,0)","v":0},{"$f":"SUMIF($B$124:$B$137,$B22,$C$124:$C$137)","v":1965.9166666666661},null,3540,3540,3540,3540,3540,3540,3540,3540,3540,3540,3540,3540,3540,3540,{"$f":"AS22-60","v":3480},{"$f":"IF(AU$4<=2013,AT22+AB22,IF(AU$4>=$AB22-2,AT22*(1+OFFSET($AI$2,0,AU$4-$AB22)),AT22))","v":3480},3480,3480,3480,{"$f":"IF(AY$4<=2013,AX22+AG22,IF(AY$4>=$AB22-2,AX22*(1+OFFSET($AI$2,0,AY$4-$AB22)),AX22))","v":3480},{"$f":"IF(AZ$4<=2013,AY22+AH22,IF(AZ$4>=$AB22-2,AY22*(1+OFFSET($AI$2,0,AZ$4-$AB22)),AY22))","v":3480},{"$f":"IF(BA$4<=2013,AZ22+AI22,IF(BA$4>=$AB22-2,AZ22*(1+OFFSET($AI$2,0,BA$4-$AB22)),AZ22))","v":3480},{"$f":"IF(BB$4<=2013,BA22+AJ22,IF(BB$4>=$AB22-2,BA22*(1+OFFSET($AI$2,0,BB$4-$AB22)),BA22))","v":3480},{"$f":"IF(BC$4<=2013,BB22+AK22,IF(BC$4>=$AB22-2,BB22*(1+OFFSET($AI$2,0,BC$4-$AB22)),BB22))","v":3480},3480,{"$f":"BD22-580","v":2900},{"$f":"BE22-1160","v":1740},{"$f":"BF22-580","v":1160},{"$f":"BG22-580","v":580},{"$f":"BH22","v":580},{"$f":"BI22-580","v":0},{"$f":"IF(BK$4<=2013,BJ22+AS22,IF(BK$4>=$AB22-2,BJ22*(1+OFFSET($AI$2,0,BK$4-$AB22)),BJ22))","v":0},0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,0.1009,4.65E-2]
[null,"Kelvin \"A\"","Coal PF Munic Existing","small coal existing",null,14239,14239,0.23964620232330339,230.76909448818898,2,25,50,null,null,null,null,0.1,0.1,1,0.81,0.9,{"$f":"\"\"","v":""},18,371,1982,50,2015,2015,{"$f":"IF(AA23>$AC$7,-PMT(dr,AA23-$AC$7+5,'fgd costs'!$F$22,0,1)+'fgd costs'!$F$23,0)","v":0},{"$f":"AD9","v":2565.3333333333326},null,50,50,50,50,33.333500000000001,16.66675,0,0,0,0,0,0,0,0,{"$f":"IF(AT$4<=2013,AS23+AA23,IF(AT$4>=$AB23-2,AS23*(1+OFFSET($AI$2,0,AT$4-$AB23)),AS23))","v":0},{"$f":"IF(AU$4<=2013,AT23+AB23,IF(AU$4>=$AB23-2,AT23*(1+OFFSET($AI$2,0,AU$4-$AB23)),AT23))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF(BE$4<=2013,BD23+AM23,IF(BE$4>=$AB23-2,BD23*(1+OFFSET($AI$2,0,BE$4-$AB23)),BD23))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,0.1009,9.3799999999999994E-2]
[null,"Kelvin \"B\"","Coal PF Munic Existing","small coal existing",null,13688,13688,0.24929297741682618,941.537905511811,3,50,150,null,null,null,null,0.1,0.1,1,0.81,0.9,{"$f":"\"\"","v":""},18,302,1982,50,2033,2033,{"$f":"IF(AA24>$AC$7,-PMT(dr,AA24-$AC$7+5,'fgd costs'!$F$22,0,1)+'fgd costs'!$F$23,0)","v":0},{"$f":"AD23","v":2565.3333333333326},null,150,150,150,150,150,150,150,150,150,150,150,150,150,150,{"$f":"IF(AT$4<=2013,AS24+AA24,IF(AT$4>=$AB24-2,AS24*(1+OFFSET($AI$2,0,AT$4-$AB24)),AS24))","v":150},{"$f":"IF(AU$4<=2013,AT24+AB24,IF(AU$4>=$AB24-2,AT24*(1+OFFSET($AI$2,0,AU$4-$AB24)),AT24))","v":150},150,150,150,150,150,150,100.0005,50.000250000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,0.1009,9.3799999999999994E-2]
[null,"Pretoria West","Coal PF Munic Existing","small coal existing",null,14545,14545,0.23460448778834769,130,3,30,{"$f":"K25*J25","v":90},null,null,null,null,0.1,0.1,1,0.81,0.9,{"$f":"\"\"","v":""},18,697,1982,50,2016,2017,{"$f":"IF(AA25>$AC$7,-PMT(dr,AA25-$AC$7+5,'fgd costs'!$F$22,0,1)+'fgd costs'!$F$23,0)","v":0},{"$f":"AD24","v":2565.3333333333326},null,90,90,90,90,{"$f":"IF(AJ$4<=2013,AI25,IF(AJ$4>=$AB25-2,AI25*(1+OFFSET($AI$2,0,AJ$4-$AB25)),AI25))","v":90},90,{"$f":"AK25","v":90},{"$f":"AL25-90","v":0},{"$f":"IF(AN$4<=2013,AM25,IF(AN$4>=$AB25-2,AM25*(1+OFFSET($AI$2,0,AN$4-$AB25)),AM25))","v":0},0,0,0,0,0,{"$f":"IF(AT$4<=2013,AS25+AA25,IF(AT$4>=$AB25-2,AS25*(1+OFFSET($AI$2,0,AT$4-$AB25)),AS25))","v":0},{"$f":"IF(AU$4<=2013,AT25+AB25,IF(AU$4>=$AB25-2,AT25*(1+OFFSET($AI$2,0,AU$4-$AB25)),AT25))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,0.1009,9.3799999999999994E-2]
[null,"Rooiwal","Coal PF Munic Existing","small coal existing",null,13688,13688,0.24929297741682618,816,3,60,{"$f":"K26*J26","v":180},null,null,null,null,0.1,0.1,1,0.81,0.9,{"$f":"\"\"","v":""},17,241,1982,50,2025,2025,{"$f":"IF(AA26>$AC$7,-PMT(dr,AA26-$AC$7+5,'fgd costs'!$F$22,0,1)+'fgd costs'!$F$23,0)","v":0},{"$f":"AD25","v":2565.3333333333326},null,180,180,180,180,180,180,{"$f":"IF(AL$4<=2013,AK26,IF(AL$4>=$AB26-2,AK26*(1+OFFSET($AI$2,0,AL$4-$AB26)),AK26))","v":180},180,180,180,180,180,180,180,{"$f":"AS26","v":180},{"$f":"AT26-180","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,0.1009,9.3799999999999994E-2]
[null,"Sasol Infrachem","Sasol Infrachem","small coal existing",null,{"$f":"F28","v":13419},13419,0.25429035508469455,632,3,50,{"$f":"K27*J27","v":150},null,null,null,null,0.1,0.1,1,0.81,0.9,{"$f":"\"\"","v":""},14,138,1982,50,2043,2043,{"$f":"IF(AA27>$AC$7,-PMT(dr,AA27-$AC$7+5,'fgd costs'!$F$22,0,1)+'fgd costs'!$F$23,0)","v":0},{"$f":"AD26","v":2565.3333333333326},null,150,150,150,150,150,150,150,150,150,150,150,150,150,150,{"$f":"IF(AT$4<=2013,AS27+AA27,IF(AT$4>=$AB27-2,AS27*(1+OFFSET($AI$2,0,AT$4-$AB27)),AS27))","v":150},{"$f":"IF(AU$4<=2013,AT27+AB27,IF(AU$4>=$AB27-2,AT27*(1+OFFSET($AI$2,0,AU$4-$AB27)),AT27))","v":150},150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,{"$f":"IF(BK$4<=2013,BJ27+AS27,IF(BK$4>=$AB27-2,BJ27*(1+OFFSET($AI$2,0,BK$4-$AB27)),BJ27))","v":150},{"$f":"BK27","v":150},{"$f":"BL27-150","v":0},0,0,0,0,0,0,0,null,null,null,null,null,null,null,8.9800000000000005E-2,7.1499999999999994E-2]
[null,"Sasol SSF","Sasol SSF","small coal existing",null,13419,13419,0.25429035508469455,3880,10,50,{"$f":"K28*J28","v":500},null,null,null,null,0.1,0.1,1,0.81,0.9,{"$f":"\"\"","v":""},14,138,1982,50,2025,2025,{"$f":"IF(AA28>$AC$7,-PMT(dr,AA28-$AC$7+5,'fgd costs'!$F$22,0,1)+'fgd costs'!$F$23,0)","v":0},{"$f":"AD27","v":2565.3333333333326},null,500,500,500,500,500,500,500,500,500,500,500,500,500,500,{"$f":"AS28","v":500},{"$f":"AT28-500","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BL$4<=2013,BK28+AT28,IF(BL$4>=$AB28-2,BK28*(1+OFFSET($AI$2,0,BL$4-$AB28)),BK28))","v":0},{"$f":"IF(BM$4<=2013,BL28+AU28,IF(BM$4>=$AB28-2,BL28*(1+OFFSET($AI$2,0,BM$4-$AB28)),BL28))","v":0},0,0,0,0,0,0,0,null,null,null,null,null,null,null,8.9800000000000005E-2,7.1499999999999994E-2]
[null,"Acacia","OCGT liquid fuels Existing","Open-Cycle Gas Turbine diesel",null,12186,12186,0.28001988141158024,36,3,60,{"$f":"K29*J29","v":180},null,null,null,null,3.4799999999999998E-2,4.5499999999999999E-2,1,0.09,0.95450000000000002,0.05,101,67,1976,50,2031,2031,null,null,null,180,180,180,180,180,180,180,180,180,180,180,180,180,180,{"$f":"IF(AT$4<=2013,AS29+AA29,IF(AT$4>=$AB29-2,AS29*(1+OFFSET($AI$2,0,AT$4-$AB29)),AS29))","v":180},{"$f":"IF(AU$4<=2013,AT29+AB29,IF(AU$4>=$AB29-2,AT29*(1+OFFSET($AI$2,0,AU$4-$AB29)),AT29))","v":180},{"$f":"AU29-180","v":0},{"$f":"IF(AW$4<=2013,AV29+AE29,IF(AW$4>=$AB29-2,AV29*(1+OFFSET($AI$2,0,AW$4-$AB29)),AV29))","v":0},{"$f":"IF(AX$4<=2013,AW29+AF29,IF(AX$4>=$AB29-2,AW29*(1+OFFSET($AI$2,0,AX$4-$AB29)),AW29))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Atlantis ","OCGT liquid fuels Existing","Open-Cycle Gas Turbine diesel",null,10432,10432,0.32710144506149508,0,9,150,1350,null,null,null,null,7.3599999999999999E-2,5.2499999999999998E-2,1,0.09,0.94750000000000001,0.05,268,65,2007,50,2037,2037,null,null,null,1350,1350,1350,1350,1350,1350,1350,1350,1350,1350,1350,1350,1350,1350,1350,1350,{"$f":"IF(AV$4<=2013,AU30+AD30,IF(AV$4>=$AB30-2,AU30*(1+OFFSET($AI$2,0,AV$4-$AB30)),AU30))","v":1350},1350,1350,1350,1350,1350,1350,1350,1350,{"$f":"IF(BE$4<=2013,BD30+AM30,IF(BE$4>=$AB30-2,BD30*(1+OFFSET($AI$2,0,BE$4-$AB30)),BD30))","v":1350},{"$f":"BE30","v":1350},{"$f":"BF30-1350","v":0},{"$f":"IF(BH$4<=2013,BG30+AP30,IF(BH$4>=$AB30-2,BG30*(1+OFFSET($AI$2,0,BH$4-$AB30)),BG30))","v":0},{"$f":"IF(BI$4<=2013,BH30+AQ30,IF(BI$4>=$AB30-2,BH30*(1+OFFSET($AI$2,0,BI$4-$AB30)),BH30))","v":0},{"$f":"IF(BJ$4<=2013,BI30+AR30,IF(BJ$4>=$AB30-2,BI30*(1+OFFSET($AI$2,0,BJ$4-$AB30)),BI30))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,"Mossel Bay","OCGT liquid fuels Existing","Open-Cycle Gas Turbine diesel",null,10177,10177,0.33529746240360786,0,5,150,750,null,null,null,null,7.3599999999999999E-2,5.2499999999999998E-2,1,0.09,0.94750000000000001,0.05,268,67,2007,50,2037,2037,null,null,null,750,750,750,750,750,750,750,750,750,750,750,750,750,750,750,750,750,750,750,750,750,750,750,750,750,750,{"$f":"BE31","v":750},{"$f":"BF31-750","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Port Rex","OCGT liquid fuels Existing","Open-Cycle Gas Turbine diesel",null,12186,12186,0.28001988141158024,22,3,60,180,null,null,null,null,3.2599999999999997E-2,4.3499999999999997E-2,1,0.09,0.95650000000000002,0.05,106,71,1976,50,null,2026,null,null,null,180,180,180,180,180,180,180,180,180,180,180,180,180,180,180,120.00059999999999,60.000299999999996,0,0,0,0,0,0,0,0,0,{"$f":"IF(BF$4<=2013,BE32+AN32,IF(BF$4>=$AB32-2,BE32*(1+OFFSET($AI$2,0,BF$4-$AB32)),BE32))","v":0},{"$f":"IF(BG$4<=2013,BF32+AO32,IF(BG$4>=$AB32-2,BF32*(1+OFFSET($AI$2,0,BG$4-$AB32)),BF32))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Cahora Bassa","Hydro Existing Region","Cahora Bassa existing",null,1,"",1,7146,5,300,{"$f":"J33*K33","v":1500},null,null,null,null,0.26,0.1,1,0.66600000000000004,0.9,{"$f":"\"\"","v":""},null,106,1984,100,null,2084,null,null,null,1500,1500,1500,1500,1500,1500,1500,1500,1500,1500,1500,1500,1500,1500,1500,1500,1500,1500,1500,1500,1500,1500,1500,1500,1500,1500,1500,1500,1500,1500,1500,1500,1500,1500,1500,1500,1500,1500,1500,1500,1500]
[null,"Mini Hydros","Hydro existing South Africa","mini hydro existing",null,1,"",1,"-",1,70,70,null,null,null,null,3.9100000000000003E-2,8.5000000000000006E-2,1,0.87922350000000005,0.91500000000000004,{"$f":"\"\"","v":""},null,114,{"$f":"2005-29","v":1976},100,null,2076,null,null,null,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70]
[null,"Gariep","Hydro existing South Africa","hydro existing",null,1,"",1,1325,4,90,360,null,null,null,null,4.8500000000000001E-2,4.99E-2,1,0.90402014999999991,0.95009999999999994,{"$f":"\"\"","v":""},null,115,1971,100,null,2071,null,null,null,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360]
[null,"Vanderkloof","Hydro existing South Africa","hydro existing",null,1,"",1,1409,2,120,240,null,null,null,null,3.9100000000000003E-2,8.5000000000000006E-2,1,0.87922350000000005,0.91500000000000004,{"$f":"\"\"","v":""},null,115,1977,100,null,2077,null,null,null,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240]
[null,"Koeberg","Nuclear Existing","Nuclear Existing",null,10663,10663,0.32001521850150205,13668,2,930,1860,null,null,null,null,0.1123,8.7099999999999997E-2,1,0.81038133000000012,0.91290000000000004,{"$f":"\"\"","v":""},10,416,1984,50,2044,2044,null,{"$f":"SUMIF($B$124:$B$137,$B37,$C$124:$C$137)","v":0},null,1860,1860,1860,1860,1860,1860,1860,1860,1860,1860,1860,1860,1860,1860,1860,1860,1860,1860,1860,1860,1860,1860,1860,1860,1860,1860,1860,1860,1860,1860,1860,1860,{"$f":"IF(BL$4<=2013,BK37+AT37,IF(BL$4>=$AB37-2,BK37*(1+OFFSET($AI$2,0,BL$4-$AB37)),BK37))","v":1860},{"$f":"BL37","v":1860},{"$f":"BM37-1860","v":0},{"$f":"IF(BO$4<=2013,BN37+AW37,IF(BO$4>=$AB37-2,BN37*(1+OFFSET($AI$2,0,BO$4-$AB37)),BN37))","v":0},0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BM$4<=2013,BL38+AU38,IF(BM$4>=$AB38-2,BL38*(1+OFFSET($AI$2,0,BM$4-$AB38)),BL38))","v":0},{"$f":"IF(BN$4<=2013,BM38+AV38,IF(BN$4>=$AB38-2,BM38*(1+OFFSET($AI$2,0,BN$4-$AB38)),BM38))","v":0},0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Complex technologies",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Sappi Stanger","Biomass/Coal CHPs Existing - Pulp and Paper","Biomass pulp and paper existing",null,null,{"$f":"IF(F45>1,F45,\"\")","v":""},0.25,null,null,20,155,null,null,null,null,null,0.09,1,0.624,{"$f":"1-R45","v":0.91},{"$f":"\"\"","v":""},null,null,2000,50,null,{"$f":"IF(AA45=\"\",Z45+Y45,AA45)","v":2050},null,null,null,155,155,155,155,155,155,155,155,155,155,155,155,155,155,155,155,155,155,155,155,155,155,155,155,155,155,155,155,155,155,155,155,155,155,155,155,155,155,155,103.33385,51.666924999999999]
[null,"Mondi Merebank","Biomass/Coal CHPs Existing - Pulp and Paper","Biomass pulp and paper existing",null,null,"",0.25,null,null,25,50,null,null,null,null,null,0.09,1,0.624,0.91,{"$f":"\"\"","v":""},null,null,2000,50,null,2050,null,null,null,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,33.333500000000001,16.66675]
[null,"Mondi Felixton","Biomass/Coal CHPs Existing - Pulp and Paper","Biomass pulp and paper existing",null,null,"",0.25,null,null,5,10,null,null,null,null,null,0.09,1,0.624,0.91,{"$f":"\"\"","v":""},null,null,2000,50,null,2050,null,null,null,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,6.6666999999999996,3.3333499999999998]
[null,"Mondi Umhlathuze","Biomass/Coal CHPs Existing - Pulp and Paper","Biomass pulp and paper existing",null,null,"",0.25,null,null,2,13,null,null,null,null,null,0.09,1,0.624,0.91,{"$f":"\"\"","v":""},null,null,2000,50,null,2050,null,null,null,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,13,8.6667100000000001,4.3333550000000001]
[null,"Biomass bagasse","Biomass Bagasse","Biomass bagasse existing",null,null,"",0.25,null,null,20,100,null,null,null,null,null,0.09,1,0.624,0.91,{"$f":"\"\"","v":""},31.1,972,2000,50,null,2050,null,210,null,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,66.667000000000002,33.333500000000001]
[null,"Methane Waste gas","Gas CHPs Existing","Landfill gas existing",null,null,"",0.25,null,null,4.5,9,null,null,null,null,null,0.09,1,0.624,0.91,{"$f":"\"\"","v":""},null,null,2000,50,null,2050,null,null,null,9,9,9,9,9,9,9,9,9,9,9,9,9,9,9,9,9,9,9,9,9,9,9,9,9,9,9,9,9,9,9,9,9,9,9,9,9,9,9,6.0000299999999998,3.0000149999999999]
[null,"Mossgas ","Gas CHPs Existing","Gas CHPs Existing",null,null,"",0.25,null,null,10,90,null,null,null,null,null,0.09,1,0.624,0.91,{"$f":"\"\"","v":""},null,null,2000,50,null,2050,null,null,null,90,90,90,90,90,90,90,90,90,90,90,90,90,90,90,90,90,90,90,90,90,90,90,90,90,90,90,90,90,90,90,90,90,90,90,90,90,90,90,60.000299999999996,30.000149999999998]
[null,"Drakensberg","Pumped storage","Pumped storage",null,null,"",0.73,2033,4,250,{"$f":"K52*J52","v":1000},null,null,null,null,5.5100000000000003E-2,7.8E-2,1,{"$f":"T53","v":0.245},0.92200000000000004,0.15,3,60,1981,55,null,2036,null,null,null,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,666.67,333.33499999999998,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Palmiet","Pumped storage","Pumped storage",null,null,"",0.73,900,2,200,{"$f":"K53*J53","v":400},null,null,null,null,0.04,3.8600000000000002E-2,1,0.245,0.96140000000000003,0.15,4,64,1988,55,null,2043,null,null,null,400,400,400,400,400,400,400,400,400,400,400,400,400,400,400,400,400,400,400,400,400,400,400,400,400,400,400,400,400,400,400,400,266.66800000000001,133.334,0,0,0,0,0,0,0]
[null,"Steenbras","Pumped storage","Pumped storage",null,null,"",0.73,163,3,60,{"$f":"K54*J54","v":180},null,null,null,null,5.5100000000000003E-2,7.8E-2,1,{"$f":"T53","v":0.245},0.92200000000000004,0.15,4,46,{"$f":"2005-34","v":1971},55,null,2026,null,null,null,180,180,180,180,180,180,180,180,180,180,180,180,180,180,180,120.00059999999999,60.000299999999996,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.03,1145.7346254902011]
[]
[null,"TIMES Aggregated Existing Technologies",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Adj. Factor",1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Investment Cost of replacement","Life","Ann.Inv.Cost","Adj.Ann.Inv.Cost"]
[null,"Coal PF Eskom Large Existing",null,null,null,null,null,{"$f":"I111","v":0.34524873135730072},null,null,{"$f":"SUMPRODUCT(($C$9:$C$59=$B62)*$L$9:$L$59*K$9:K$59)/SUMIF($C$9:$C$59,$B62,$L$9:$L$59)","v":554.56737588652481},null,null,null,null,null,{"$f":"SUMPRODUCT(($C$9:$C$59=$B62)*$L$9:$L$59*Q$9:Q$59)/SUMIF($C$9:$C$59,$B62,$L$9:$L$59)","v":0.1},0.1,1,0.81000000000000016,0.9,{"$f":"\"\"","v":""},{"$f":"'New Capacity basic data'!$T$13*0.75","v":33.299999999999997},{"$f":"'New Capacity basic data'!$S$13*0.75","v":341.25},{"$f":"'New Capacity basic data'!S84","v":23217.177928478384},30,{"$f":"PMT($AA$58,Z62,-Y62,0,1)","v":1150.0225450655175},{"$f":"$AB$60*AA62","v":1150.0225450655175},{"$f":"SUMPRODUCT(($C$9:$C$59=$B62)*$L$9:$L$59*AC$9:AC$59)/SUMIF($C$9:$C$59,$B62,$L$9:$L$59)","v":0},{"$f":"SUMPRODUCT(($C$9:$C$59=$B62)*$L$9:$L$59*AD$9:AD$59)/SUMIF($C$9:$C$59,$B62,$L$9:$L$59)","v":1991.6042553191489},null,{"$f":"SUMIF($C$9:$C$59,$B62,AF$9:AF$59)","v":21150},21150,21150,21150,21150,21150,21150,21150,21150,21150,21150,21150,21150,21150,21090,20350,{"$f":"SUMIF($C$9:$C$59,$B62,AV$9:AV$59)","v":19500},18650,17320,15410,13090,11930,10770,9610,9030,7860,6110,5530,3770,3180,2010,2010,{"$f":"SUMIF($C$9:$C$59,$B62,BL$9:BL$59)","v":2010},2010,2010,2010,2010,2010,1340.0066999999999,670.00669999999991,0]
[null,"Coal PF Eskom Large Dry Existing",null,null,null,null,null,{"$f":"I112","v":0.33574870631617126},null,null,622.26837060702871,null,null,null,null,null,0.1,0.1,1,0.81000000000000016,0.9,{"$f":"\"\"","v":""},{"$f":"W62","v":33.299999999999997},{"$f":"X62","v":341.25},{"$f":"Y62","v":23217.177928478384},{"$f":"Z$62","v":30},{"$f":"PMT($AA$58,Z63,-Y63,0,1)","v":1150.0225450655175},{"$f":"$AB$60*AA63","v":1150.0225450655175},0,128.26517571884983,null,9390,9390,9390,9390,9390,9390,9390,9390,9390,9390,9390,9390,9390,9330,9330,9330,9330,9270,9270,9270,9270,9270,9270,9270,9270,9270,9270,9270,7420,6810,6200,3700,2460,1830,1830,1830,1220,610,0,0,0]
[null,"Coal PF Eskom Small Existing",null,null,null,null,null,{"$f":"I113","v":0.28646104578159942},null,null,184.57286432160805,null,null,null,null,null,0.1,0.1,1,0.81,0.9,{"$f":"\"\"","v":""},{"$f":"W63","v":33.299999999999997},341.25,23217.177928478384,{"$f":"Z$62","v":30},1150.0225450655175,1150.0225450655175,0,2480.7416247906194,null,4340,5000,5300,5400,5400,5400,5400,5400,5400,5400,5020,4450,3500,2930,2540,2070,1420,560,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Coal PF Munic Existing",null,null,null,null,null,{"$f":"SUMPRODUCT(($C$9:$C$59=$B65)*$L$9:$L$59*H$9:H$59)/SUMIF($C$9:$C$59,$B65,$L$9:$L$59)","v":0.24545403524397683},null,null,47.340425531914896,null,null,null,null,null,0.1,0.1,1,0.81,0.9,{"$f":"\"\"","v":""},33.299999999999997,341.25,23217.177928478384,30,1150.0225450655175,1150.0225450655175,{"$f":"SUMPRODUCT(($C$9:$C$59=$B65)*$L$9:$L$59*AC$9:AC$59)/SUMIF($C$9:$C$59,$B65,$L$9:$L$59)","v":0},2565.333333333333,null,470,470,470,470,453.33350000000002,436.66674999999998,420,330,330,330,330,330,330,330,330,150,150,150,150,150,150,150,100.0005,50.000250000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Sasol SSF",null,null,null,null,null,0.25429035508469455,null,null,50,null,null,null,null,null,0.1,0.1,1,0.81,0.9,{"$f":"\"\"","v":""},33.299999999999997,341.25,23217.177928478384,30,1150.0225450655175,1150.0225450655175,0,2565.3333333333326,null,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Sasol Infrachem",null,null,null,null,null,0.25429035508469455,null,null,50,null,null,null,null,null,0.1,0.1,1,0.81,0.9,{"$f":"\"\"","v":""},33.299999999999997,341.25,23217.177928478384,30,1150.0225450655175,1150.0225450655175,0,2565.3333333333326,null,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,0,0,0,0,0,0,0,0]
[null,"OCGT liquid fuels Existing",null,null,null,null,null,0.32271024591215164,null,null,136.82926829268294,null,null,null,null,null,6.7760975609756094E-2,5.1329268292682924E-2,1,0.09,0.94867073170731708,0.05,0,66.195121951219505,{"$f":"'New Capacity basic data'!U84","v":0},30,0,0,null,0,null,2460,2460,2460,2460,2460,2460,2460,2460,2460,2460,2460,2460,2460,2460,2460,2400.0005999999998,2160.0003000000002,2100,2100,2100,2100,2100,2100,2100,2100,2100,2100,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Hydro Existing South Africa",null,null,null,null,null,1,null,null,98.656716417910445,null,null,null,null,null,4.415074626865672E-2,6.6140298507462683E-2,1,0.89254707313432835,0.93385970149253739,{"$f":"\"\"","v":""},0,114.8955223880597,{"$f":"2500*7.4*(1+'New Capacity basic data'!BJ37)","v":25468.230161097901},30,1261.5245038999335,1261.5245038999335,null,0,null,670,670,670,670,670,670,670,670,670,670,670,670,670,670,670,670,670,670,670,670,670,670,670,670,670,670,670,670,670,670,670,670,670,670,670,670,670,670,670,670,670]
[null,"Hydro Existing Region",null,null,null,null,null,1,null,null,300,null,null,null,null,null,0.26,0.1,1,0.66600000000000004,0.9,{"$f":"\"\"","v":""},0,106,{"$f":"Y69","v":25468.230161097901},30,1261.5245038999335,1261.5245038999335,null,0,null,1500,1500,1500,1500,1500,1500,1500,1500,1500,1500,1500,1500,1500,1500,1500,1500,1500,1500,1500,1500,1500,1500,1500,1500,1500,1500,1500,1500,1500,1500,1500,1500,1500,1500,1500,1500,1500,1500,1500,1500,1500]
[null,"Nuclear Existing",null,null,null,null,null,0.32001521850150205,null,null,930,null,null,null,null,null,0.1123,8.7099999999999997E-2,1,0.81038133000000012,0.91290000000000004,{"$f":"\"\"","v":""},10,416,{"$f":"'New Capacity basic data'!P16*(1+'New Capacity basic data'!BJ16)","v":73529.652048316013},30,3642.1634811465779,3642.1634811465779,null,0,null,1860,1860,1860,1860,1860,1860,1860,1860,1860,1860,1860,1860,1860,1860,1860,1860,1860,1860,1860,1860,1860,1860,1860,1860,1860,1860,1860,1860,1860,1860,1860,1860,1860,1860,0,0,0,0,0,0,0]
[]
[null,"Pumped storage",null,null,null,null,null,{"$f":"SUMPRODUCT(($C$9:$C$59=$B73)*$L$9:$L$59*H$9:H$59)/SUMIF($C$9:$C$59,$B73,$L$9:$L$59)","v":0.73000000000000009},null,null,{"$f":"SUMPRODUCT(($C$9:$C$59=$B73)*$L$9:$L$59*K$9:K$59)/SUMIF($C$9:$C$59,$B73,$L$9:$L$59)","v":215.69620253164558},null,null,null,null,null,{"$f":"SUMPRODUCT(($C$9:$C$59=$B73)*$L$9:$L$59*Q$9:Q$59)/SUMIF($C$9:$C$59,$B73,$L$9:$L$59)","v":5.1277215189873417E-2},6.8025316455696191E-2,1,0.24500000000000002,0.93197468354430379,0.15,3.3670886075949369,59.417721518987342,{"$f":"'New Capacity basic data'!P56*(1+'New Capacity basic data'!BJ56)","v":23492.572400381647},30,1163.6637314513393,1163.6637314513393,null,{"$f":"SUMPRODUCT(($C$9:$C$59=$B73)*$L$9:$L$59*AD$9:AD$59)/SUMIF($C$9:$C$59,$B73,$L$9:$L$59)","v":0},null,{"$f":"SUMIF($C$9:$C$59,$B73,$L$9:$L$59)","v":1580},1580,1580,1580,1580,1580,1580,1580,1580,1580,1580,1580,1580,1580,1580,1580,{"$f":"SUMIF($C$9:$C$59,$B73,$L$9:$L$59)","v":1580},1580,1580,1580,1580,1580,1580,1580,1580,1580,1580,1580,1580,1580,1580,1580,{"$f":"SUMIF($C$9:$C$59,$B73,$L$9:$L$59)","v":1580},1580,1580,1580,1580,1580,1580,1580,1580]
[null,"Biomass/Coal CHPs Existing - Pulp and Paper",null,null,null,null,null,{"$f":"SUMPRODUCT(($C$9:$C$59=$B74)*$L$9:$L$59*H$9:H$59)/SUMIF($C$9:$C$59,$B74,$L$9:$L$59)","v":0.25},null,null,{"$f":"SUMPRODUCT(($C$9:$C$59=$B74)*$L$9:$L$59*K$9:K$59)/SUMIF($C$9:$C$59,$B74,$L$9:$L$59)","v":19.412280701754387},null,null,null,null,null,0,8.9999999999999983E-2,1,0.624,0.91,{"$f":"\"\"","v":""},0,0,{"$f":"'New Capacity basic data'!P45*(1+'New Capacity basic data'!BJ45)","v":24737.162166064998},30,1225.3123217452533,1225.3123217452533,null,{"$f":"SUMPRODUCT(($C$9:$C$59=$B74)*$L$9:$L$59*AD$9:AD$59)/SUMIF($C$9:$C$59,$B74,$L$9:$L$59)","v":0},null,228,228,228,228,228,228,228,228,228,228,228,228,228,228,228,228,228,228,228,228,228,228,228,228,228,228,228,228,228,228,228,228,228,228,228,228,228,228,228,228,228]
[null,"Biomass Bagasse",null,null,null,null,null,{"$f":"SUMPRODUCT(($C$9:$C$59=$B75)*$L$9:$L$59*H$9:H$59)/SUMIF($C$9:$C$59,$B75,$L$9:$L$59)","v":0.25},null,null,{"$f":"SUMPRODUCT(($C$9:$C$59=$B75)*$L$9:$L$59*K$9:K$59)/SUMIF($C$9:$C$59,$B75,$L$9:$L$59)","v":20},null,null,null,null,null,0,0.09,1,0.624,0.91,{"$f":"\"\"","v":""},31.1,972,{"$f":"Y74","v":24737.162166064998},30,1225.3123217452533,1225.3123217452533,null,{"$f":"SUMPRODUCT(($C$9:$C$59=$B75)*$L$9:$L$59*AD$9:AD$59)/SUMIF($C$9:$C$59,$B75,$L$9:$L$59)","v":210},null,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100]
[null,"Gas CHPs Existing",null,null,null,null,null,{"$f":"SUMPRODUCT(($C$9:$C$59=$B76)*$L$9:$L$59*H$9:H$59)/SUMIF($C$9:$C$59,$B76,$L$9:$L$59)","v":0.25},null,null,{"$f":"SUMPRODUCT(($C$9:$C$59=$B76)*$L$9:$L$59*K$9:K$59)/SUMIF($C$9:$C$59,$B76,$L$9:$L$59)","v":9.5},null,null,null,null,null,0,0.09,1,0.624,0.91,{"$f":"\"\"","v":""},0,0,{"$f":"Y75","v":24737.162166064998},30,1225.3123217452533,1225.3123217452533,null,{"$f":"SUMPRODUCT(($C$9:$C$59=$B76)*$L$9:$L$59*AD$9:AD$59)/SUMIF($C$9:$C$59,$B76,$L$9:$L$59)","v":0},null,99,99,99,99,99,99,99,99,99,99,99,99,99,99,99,99,99,99,99,99,99,99,99,99,99,99,99,99,99,99,99,99,99,99,99,99,99,99,99,99,99]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMPRODUCT(X62:X76,$AF62:$AF76)/1000","v":13648.66},null,null,null,{"$f":"SUMPRODUCT(AB62:AB76,$AF62:$AF76)/1000","v":53274.540927832459}]
[null,"SNAPP Aggregated Existing Technologies"]
[]
[1,"Large coal existing",null,null,"coal",null,null,{"$f":"SUMPRODUCT(($D$9:$D$59=$B81)*$L$9:$L$59*H$9:H$59)/SUMIF($D$9:$D$59,$B81,$L$9:$L$59)","v":0.35539346244378123},null,null,{"$f":"SUMPRODUCT(($D$9:$D$59=$B81)*$L$9:$L$59*K$9:K$59)/SUMIF($D$9:$D$59,$B81,$L$9:$L$59)","v":554.56737588652481},null,null,null,null,null,{"$f":"SUMPRODUCT(($D$9:$D$59=$B81)*$L$9:$L$59*Q$9:Q$59)/SUMIF($D$9:$D$59,$B81,$L$9:$L$59)","v":0.1},0.1,1,0.81000000000000016,0.9,{"$error":"#VALUE!"},{"$f":"W62","v":33.299999999999997},{"$f":"X62","v":341.25},null,null,null,null,null,{"$f":"SUMPRODUCT(($D$9:$D$59=$B81)*$L$9:$L$59*AD$9:AD$59)/SUMIF($D$9:$D$59,$B81,$L$9:$L$59)","v":1991.6042553191489},null,{"$f":"SUMIF($D$9:$D$59,$B81,AF$9:AF$59)","v":21150},21150,21150,21150,21150,21150,21150,21150,21150,21150,21150,21150,21150,21150,21090,20350,{"$f":"SUMIF($D$9:$D$59,$B81,AV$9:AV$59)","v":19500},18650,17320,15410,13090,11930,10770,9610,9030,7860,6110,5530,3770,3180,2010,2010,{"$f":"SUMIF($D$9:$D$59,$B81,BL$9:BL$59)","v":2010},2010,2010,2010,2010,2010,1340.0066999999999,670.00669999999991,0]
[{"$f":"A81+1","v":2},"Large coal dry cooling existing",null,null,"coal",null,null,0.34561429025277463,null,null,622.26837060702871,null,null,null,null,null,0.1,0.1,1,0.81000000000000016,0.9,{"$error":"#VALUE!"},{"$f":"W81","v":33.299999999999997},{"$f":"X81","v":341.25},null,null,null,null,null,128.26517571884983,null,9390,9390,9390,9390,9390,9390,9390,9390,9390,9390,9390,9390,9390,9330,9330,9330,9330,9270,9270,9270,9270,9270,9270,9270,9270,9270,9270,9270,7420,6810,6200,3700,2460,1830,1830,1830,1220,610,0,0,0]
[3,"Small coal existing",null,null,"coal",null,null,0.28515059554894678,null,null,154.77450980392157,null,null,null,null,null,0.1,0.1,1,0.81,0.9,{"$error":"#VALUE!"},{"$f":"W82","v":33.299999999999997},{"$f":"X82","v":341.25},null,null,null,null,null,2499.3186274509799,null,5460,6120,6420,6520,6503.3334999999997,6486.6667500000003,6470,6380,6380,6380,6000,5430,4480,3910,3520,2370,1720,860,300,300,300,300,250.00049999999999,200.00024999999999,150,150,150,150,150,150,150,150,150,0,0,0,0,0,0,0,0]
[4,"Hydro existing",null,null,"hydro",null,null,1,null,null,102,null,null,null,null,null,4.4740000000000002E-2,6.3940000000000011E-2,1,0.89410149000000005,0.93605999999999989,{"$error":"#VALUE!"},0,115,null,null,null,null,null,0,null,600,600,600,600,600,600,600,600,600,600,600,600,600,600,600,600,600,600,600,600,600,600,600,600,600,600,600,600,600,600,600,600,600,600,600,600,600,600,600,600,600]
[5,"Cahora Bassa existing",null,null,"hydro",null,null,1,null,null,300,null,null,null,null,null,0.26,0.1,1,0.66600000000000004,0.9,{"$error":"#VALUE!"},0,106,null,null,null,null,null,0,null,1500,1500,1500,1500,1500,1500,1500,1500,1500,1500,1500,1500,1500,1500,1500,1500,1500,1500,1500,1500,1500,1500,1500,1500,1500,1500,1500,1500,1500,1500,1500,1500,1500,1500,1500,1500,1500,1500,1500,1500,1500]
[6,"Open-Cycle Gas Turbine diesel",null,null,"liquid fuels",null,null,0.32271024591215164,null,null,136.82926829268294,null,null,null,null,null,6.7760975609756094E-2,5.1329268292682924E-2,1,0.09,0.94867073170731708,{"$error":"#VALUE!"},0,66.195121951219505,null,null,null,null,null,0,null,2460,2460,2460,2460,2460,2460,2460,2460,2460,2460,2460,2460,2460,2460,2460,2400.0005999999998,2160.0003000000002,2100,2100,2100,2100,2100,2100,2100,2100,2100,2100,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[7,"Nuclear Existing",null,null,"nuclear",null,null,0.32001521850150205,null,null,930,null,null,null,null,null,0.1123,8.7099999999999997E-2,1,0.81038133000000012,0.91290000000000004,{"$error":"#VALUE!"},10,416,null,null,null,null,null,0,null,1860,1860,1860,1860,1860,1860,1860,1860,1860,1860,1860,1860,1860,1860,1860,1860,1860,1860,1860,1860,1860,1860,1860,1860,1860,1860,1860,1860,1860,1860,1860,1860,1860,1860,0,0,0,0,0,0,0]
[8,"Biomass bagasse existing",null,null,"biomass and waste",null,null,0.25,null,null,20,null,null,null,null,null,0,0.09,1,0.624,0.91,{"$error":"#VALUE!"},31.1,972,null,null,null,null,null,210,null,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,66.667000000000002,33.333500000000001]
[9,"Biomass pulp and paper existing",null,null,"biomass and waste",null,null,0.25,null,null,19.412280701754387,null,null,null,null,null,0,8.9999999999999983E-2,1,0.624,0.91,{"$error":"#VALUE!"},0,0,null,null,null,null,null,0,null,228,228,228,228,228,228,228,228,228,228,228,228,228,228,228,228,228,228,228,228,228,228,228,228,228,228,228,228,228,228,228,228,228,228,228,228,228,228,228,152.00075999999999,76.000379999999993]
[10,"Landfill gas existing",null,null,"biomass and waste",null,null,0.25,null,null,4.5,null,null,null,null,null,0,0.09,1,0.624,0.90999999999999992,{"$error":"#VALUE!"},0,0,null,null,null,null,null,0,null,9,9,9,9,9,9,9,9,9,9,9,9,9,9,9,9,9,9,9,9,9,9,9,9,9,9,9,9,9,9,9,9,9,9,9,9,9,9,9,6.0000299999999998,3.0000149999999999]
[11,"mini hydro existing",null,null,"hydro",null,null,1,null,null,70,null,null,null,null,null,3.9100000000000003E-2,8.5000000000000006E-2,1,0.87922350000000005,0.91499999999999992,{"$error":"#VALUE!"},0,114,null,null,null,null,null,0,null,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70]
[12,"Pumped storage",null,null,"Pump Storage",null,null,0.73000000000000009,null,null,215.69620253164558,null,null,null,null,null,5.1277215189873417E-2,6.8025316455696191E-2,1,0.24500000000000002,0.93197468354430379,{"$error":"#VALUE!"},3.3670886075949369,59.417721518987342,null,null,null,null,null,0,null,1580,1580,1580,1580,1580,1580,1580,1580,1580,1580,1580,1580,1580,1580,1580,1520.0006000000001,1460.0002999999999,1400,1400,1400,1400,1400,1400,1400,1400,1066.67,733.33500000000004,400,400,400,400,400,266.66800000000001,133.334,0,0,0,0,0,0,0]
[13,"Gas CHPs Existing",null,null,"gas",null,null,0.25,null,null,10,null,null,null,null,null,0,0.09,1,0.624,0.91,{"$error":"#VALUE!"},0,0,null,null,null,null,null,0,null,90,90,90,90,90,90,90,90,90,90,90,90,90,90,90,90,90,90,90,90,90,90,90,90,90,90,90,90,90,90,90,90,90,90,90,90,90,90,90,60.000299999999996,30.000149999999998]
[14]
[15]
[16]
[17]
[18]
[19]
[20]
[null,"Sources"]
[null,"p.c Keith Bowen",null,null,null,null,null,null,null,null,"final irp 2010, table 12"]
[null,"IRP2010 - T.12"]
[]
[]
[]
[null,null,null,null,null,null,null,null,"adjusted Efficiency"]
[null,"Eskom coal avg eff 2006-2011",null,null,null,null,null,null,{"$f":"EskomCoalEff!D9","v":0.33537648965618977}]
[null,null,null,null,null,null,null,{"$f":"SUMPRODUCT(H111:H113,AF62:AF64)/SUM(AF62:AF64)","v":0.345231136440594},{"$f":"SUMPRODUCT(I111:I113,AG62:AG64)/SUM(AG62:AG64)","v":0.33446809930849059}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2032,null,{"$f":"SUMIF($AB$9:$AB$37,AB110,$L$9:$L$37)","v":0}]
[null,"Coal PF Eskom Large Existing",null,null,null,null,null,{"$f":"SUMPRODUCT(($C$9:$C$59=$B111)*$L$9:$L$59*H$9:H$59)/SUMIF($C$9:$C$59,$B111,$L$9:$L$59)","v":0.35539346244378123},{"$f":"H111*$H$115","v":0.34524873135730072},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AB110+1","v":2033},null,150]
[null,"Coal PF Eskom Large Dry Existing",null,null,null,null,null,{"$f":"SUMPRODUCT(($C$9:$C$59=$B112)*$L$9:$L$59*H$9:H$59)/SUMIF($C$9:$C$59,$B112,$L$9:$L$59)","v":0.34561429025277463},{"$f":"H112*$H$115","v":0.33574870631617126},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2034,null,3480]
[null,"Coal PF Eskom Small Existing",null,null,null,null,null,{"$f":"SUMPRODUCT(($C$9:$C$59=$B113)*$L$9:$L$59*H$9:H$59)/SUMIF($C$9:$C$59,$B113,$L$9:$L$59)","v":0.29487836932912259},{"$f":"H113*$H$115","v":0.28646104578159942},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2035,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2036,null,0]
[null,"Adjustment Factor",null,null,null,null,null,{"$f":"I108/H109","v":0.97145493049668774},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2037,null,5640]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2038,null,0]
[]
[]
[]
[]
[]
[]
[null,null,"Water Consumption l/MWh received from Eskom Petro Hendricks via Gina Downes August 2011"]
[null,"Arnot",2124.1666666666661]
[null,"Hendrina",2399.083333333333]
[null,"Duvha",2064.0000000000005]
[null,"Kriel",2215]
[null,"Kendal",144.08333333333331]
[null,"Matla",1963.5833333333335]
[null,"Tutuka",1965.9166666666661]
[null,"Lethabo",1817.5833333333333]
[null,"Matimba",111.08333333333336]
[null,"Majuba",981.16666666666663]
[null,"Camden",2565.3333333333326]
[null,"Grootvlei",2248.25]
[null,"Komati",3032.083333333333]
[null,"Koeberg ",68.333333333333329]

{"sheet":"PWR","index":2,"n_rows":63,"n_cols":64,"rows_kept":63,"cut":false,"hidden":false,"merged":[[0,1,0,3]]}
["South Africa","Base Year Energy Balance",null,null,"Power Sector"]
[]
[null,null,"Base-year final energy aggregated by sector fuel",null,null,null,null,null,null,null,null,null,"Entry #"]
["Fuel #",{"$f":"COUNT(C4:M4)","v":9},1,{"$f":"C4+1","v":2},3,4,5,6,7,8,9]
["Power Sector",null,"Coal Existing","Coal Discard","Diesel","Nuclear","Gas","Hydro","Other Biomass","Solar","Wind","Total"]
["Sectoral Fuel Names","PWR",{"$f":"$B$6&VLOOKUP(C5,FuelNames,2,FALSE)","v":{"$error":"#NAME?"}},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$f":"$B$6&VLOOKUP(J5,FuelNames,2,FALSE)","v":{"$error":"#NAME?"}},{"$f":"$B$6&VLOOKUP(K5,FuelNames,2,FALSE)","v":{"$error":"#NAME?"}}]
[null,"PJ"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M10+1","v":2}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M11+1","v":3}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M12+1","v":4}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M13+1","v":5}]
[]
[]
["Tranmission Losses","%",{"$f":"IF(Index!E2=\"Y\",0,1-C20/C19)","v":3.8048581119326741E-2}]
["Transmission Capacity (estimate)","GW",{"$f":"C20/(C21*8760)","v":31.766459473465726}]
["Electricity upstream of Transmission","ELCC",{"$f":"229450-5083","v":224367}]
["Electricity downstream of Transmission","ELC",{"$f":"220720-5083*(1-3.8%)","v":215830.15400000001}]
["Load Factor",null,0.77560250157465627]
["Electricity to Agriculture","AGRELC"]
["Electricity to Commerce","COMELC"]
["Electricity to Industry","INDELC"]
["Electricity to Residential","RESELC"]
["Electricity to Transport","TRNELC"]
["Electricity to Upstream (Refineries)","UPSELC"]
["Power Plant Types","Code",null,"Generator Types"]
["Thermal Electric","ET","PF","SC","FB","IG","GT","CC"]
["Renewable","ER","PV","ST","CN","DS"]
["Combined Heat and Power","EH"]
["Pump Storage","EP"]
[]
["\\I:"]
["\\I:","Index for lookup from source data",null,null,null,null,null,null,{"$f":"MATCH(I39,'Existing capacity basic data'!$C$3:$BT$3,0)","v":6},null,null,{"$f":"MATCH(L39,'Existing capacity basic data'!$C$3:$BT$3,0)","v":17},{"$f":"MATCH(M39,'Existing capacity basic data'!$C$3:$BT$3,0)","v":18},{"$f":"MATCH(N39,'Existing capacity basic data'!$C$3:$BT$3,0)","v":19},{"$f":"MATCH(O39,'Existing capacity basic data'!$C$3:$BT$3,0)","v":20},{"$f":"MATCH(P39,'Existing capacity basic data'!$C$3:$BT$3,0)","v":21},{"$f":"MATCH(Q39,'Existing capacity basic data'!$C$3:$BT$3,0)","v":22},{"$f":"MATCH(R39,'Existing capacity basic data'!$C$3:$BT$3,0)","v":28},null,null,{"$f":"MATCH(U39,'Existing capacity basic data'!$C$3:$BT$3,0)","v":27},null,{"$f":"MATCH(W39,'Existing capacity basic data'!$C$3:$BT$3,0)","v":9},null,null,null,null,{"$f":"MATCH(AB42,'Existing capacity basic data'!$C$6:$BT$6,0)","v":30},{"$f":"MATCH(AC42,'Existing capacity basic data'!$C$6:$BT$6,0)","v":31},{"$f":"MATCH(AD42,'Existing capacity basic data'!$C$6:$BT$6,0)","v":32},{"$f":"MATCH(AE42,'Existing capacity basic data'!$C$6:$BT$6,0)","v":33},{"$f":"MATCH(AF42,'Existing capacity basic data'!$C$6:$BT$6,0)","v":34},{"$f":"MATCH(AG42,'Existing capacity basic data'!$C$6:$BT$6,0)","v":35},{"$f":"MATCH(AH42,'Existing capacity basic data'!$C$6:$BT$6,0)","v":36},{"$f":"MATCH(AI42,'Existing capacity basic data'!$C$6:$BT$6,0)","v":37},{"$f":"MATCH(AJ42,'Existing capacity basic data'!$C$6:$BT$6,0)","v":38},{"$f":"MATCH(AK42,'Existing capacity basic data'!$C$6:$BT$6,0)","v":39},{"$f":"MATCH(AL42,'Existing capacity basic data'!$C$6:$BT$6,0)","v":40},{"$f":"MATCH(AM42,'Existing capacity basic data'!$C$6:$BT$6,0)","v":41},{"$f":"MATCH(AN42,'Existing capacity basic data'!$C$6:$BT$6,0)","v":42},{"$f":"MATCH(AO42,'Existing capacity basic data'!$C$6:$BT$6,0)","v":43},{"$f":"MATCH(AP42,'Existing capacity basic data'!$C$6:$BT$6,0)","v":44},{"$f":"MATCH(AQ42,'Existing capacity basic data'!$C$6:$BT$6,0)","v":45},{"$f":"MATCH(AR42,'Existing capacity basic data'!$C$6:$BT$6,0)","v":46},{"$f":"MATCH(AS42,'Existing capacity basic data'!$C$6:$BT$6,0)","v":47},{"$f":"MATCH(AT42,'Existing capacity basic data'!$C$6:$BT$6,0)","v":48},{"$f":"MATCH(AU42,'Existing capacity basic data'!$C$6:$BT$6,0)","v":49},{"$f":"MATCH(AV42,'Existing capacity basic data'!$C$6:$BT$6,0)","v":50},{"$f":"MATCH(AW42,'Existing capacity basic data'!$C$6:$BT$6,0)","v":51},{"$f":"MATCH(AX42,'Existing capacity basic data'!$C$6:$BT$6,0)","v":52},{"$f":"MATCH(AY42,'Existing capacity basic data'!$C$6:$BT$6,0)","v":53},{"$f":"MATCH(AZ42,'Existing capacity basic data'!$C$6:$BT$6,0)","v":54},{"$f":"MATCH(BA42,'Existing capacity basic data'!$C$6:$BT$6,0)","v":55},{"$f":"MATCH(BB42,'Existing capacity basic data'!$C$6:$BT$6,0)","v":56},{"$f":"MATCH(BC42,'Existing capacity basic data'!$C$6:$BT$6,0)","v":57},{"$f":"MATCH(BD42,'Existing capacity basic data'!$C$6:$BT$6,0)","v":58},{"$f":"MATCH(BE42,'Existing capacity basic data'!$C$6:$BT$6,0)","v":59},{"$f":"MATCH(BF42,'Existing capacity basic data'!$C$6:$BT$6,0)","v":60},{"$f":"MATCH(BG42,'Existing capacity basic data'!$C$6:$BT$6,0)","v":65},{"$f":"MATCH(BH42,'Existing capacity basic data'!$C$6:$BT$6,0)","v":70}]
[null,null,null,null,null,null,null,null,null,null,"(was utilisation factor)"]
["Existing Power Plant Data",null,null,null,null,null,"~FI_T",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Stock"]
["South African Existing system"]
["Parameter","Technology Name","Input Commodity Name","Input Commodity","Input Commodity 2 Name","Input Commodity 2","Output Commodity","Output Commodity 2",{"$f":"'Existing capacity basic data'!H3","v":"Efficiency"},"CHP fuel1 input share","CHP Heat to Elc output ratio",{"$f":"'Existing capacity basic data'!S3","v":"Contribution to Peak"},{"$f":"'Existing capacity basic data'!T3","v":"Availability factor"},{"$f":"'Existing capacity basic data'!U3","v":"Maximum availability"},{"$f":"'Existing capacity basic data'!V3","v":"Minimum utilisation"},{"$f":"'Existing capacity basic data'!W3","v":"Variable Costs"},{"$f":"'Existing capacity basic data'!X3","v":"Fixed Costs"},{"$f":"'Existing capacity basic data'!AD3","v":"Water use"},"Life (of life extensions)","SOX reductions",{"$f":"'Existing capacity basic data'!AC3","v":"FGD Retrofit cost"},"Environmental Levy",{"$f":"'Existing capacity basic data'!K3","v":"Max unit capacity"},{"$f":"'Existing capacity basic data'!AF3","v":"Residual Capacity"},{"$f":"X39","v":"Residual Capacity"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Technology number"]
["Year (time series) - default 2006",null,null,null,null,null,null,null,2006,null,null,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,null,2006,{"$f":"X40+1","v":2007},{"$f":"Y40+1","v":2008},2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,{"$f":"BF40+5","v":2045},{"$f":"BG40+5","v":2050},{"$f":"BH40+10","v":2060},{"$f":"BI40+10","v":2070}]
["Units",null,null,null,null,null,null,null,"%",null,null,"%","%","%","%","R/GJ","R/kW","l/GJ","years","kton/PJ","R/kW","kWh/GJ","GW","GW"]
["Lookup row",null,null,{"$f":"D39","v":"Input Commodity"},null,null,{"$f":"G39","v":"Output Commodity"},null,{"$f":"I39&I40","v":"Efficiency2006"},null,null,{"$f":"L39&L40","v":"Contribution to Peak2006"},"Availability factor2006","Maximum availability2006",{"$f":"O39&O40","v":"Minimum utilisation2006"},"Variable Costs2006","Fixed Costs2006","Water use2006",{"$f":"S39&S40","v":"Life (of life extensions)2006"},{"$f":"T39&Index!E14","v":"SOX reductionsN"},{"$f":"Q39&Index!E14","v":"Fixed CostsN"},{"$f":"V39&V40","v":"Environmental Levy2006"},null,{"$f":"$X$39&X40","v":"Residual Capacity2006"},{"$f":"$X$39&Y40","v":"Residual Capacity2007"},{"$f":"$X$39&Z40","v":"Residual Capacity2008"},{"$f":"$X$39&AA40","v":"Residual Capacity2009"},{"$f":"'Existing capacity basic data'!AF6","v":"Residual Capacity2010"},{"$f":"'Existing capacity basic data'!AG6","v":"Residual Capacity2011"},{"$f":"'Existing capacity basic data'!AH6","v":"Residual Capacity2012"},{"$f":"'Existing capacity basic data'!AI6","v":"Residual Capacity2013"},{"$f":"'Existing capacity basic data'!AJ6","v":"Residual Capacity2014"},{"$f":"'Existing capacity basic data'!AK6","v":"Residual Capacity2015"},{"$f":"'Existing capacity basic data'!AL6","v":"Residual Capacity2016"},{"$f":"'Existing capacity basic data'!AM6","v":"Residual Capacity2017"},{"$f":"'Existing capacity basic data'!AN6","v":"Residual Capacity2018"},{"$f":"'Existing capacity basic data'!AO6","v":"Residual Capacity2019"},{"$f":"'Existing capacity basic data'!AP6","v":"Residual Capacity2020"},{"$f":"'Existing capacity basic data'!AQ6","v":"Residual Capacity2021"},{"$f":"'Existing capacity basic data'!AR6","v":"Residual Capacity2022"},{"$f":"'Existing capacity basic data'!AS6","v":"Residual Capacity2023"},{"$f":"'Existing capacity basic data'!AT6","v":"Residual Capacity2024"},{"$f":"'Existing capacity basic data'!AU6","v":"Residual Capacity2025"},{"$f":"'Existing capacity basic data'!AV6","v":"Residual Capacity2026"},{"$f":"'Existing capacity basic data'!AW6","v":"Residual Capacity2027"},{"$f":"'Existing capacity basic data'!AX6","v":"Residual Capacity2028"},{"$f":"'Existing capacity basic data'!AY6","v":"Residual Capacity2029"},{"$f":"'Existing capacity basic data'!AZ6","v":"Residual Capacity2030"},{"$f":"'Existing capacity basic data'!BA6","v":"Residual Capacity2031"},{"$f":"'Existing capacity basic data'!BB6","v":"Residual Capacity2032"},{"$f":"'Existing capacity basic data'!BC6","v":"Residual Capacity2033"},{"$f":"'Existing capacity basic data'!BD6","v":"Residual Capacity2034"},{"$f":"'Existing capacity basic data'!BE6","v":"Residual Capacity2035"},{"$f":"'Existing capacity basic data'!BF6","v":"Residual Capacity2036"},{"$f":"'Existing capacity basic data'!BG6","v":"Residual Capacity2037"},{"$f":"'Existing capacity basic data'!BH6","v":"Residual Capacity2038"},{"$f":"'Existing capacity basic data'!BI6","v":"Residual Capacity2039"},{"$f":"'Existing capacity basic data'!BJ6","v":"Residual Capacity2040"},{"$f":"'Existing capacity basic data'!BO6","v":"Residual Capacity2045"},{"$f":"'Existing capacity basic data'!BT6","v":"Residual Capacity2050"},"Residual Capacity2060","Residual Capacity2070"]
["Reserve Margin (%)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.15,{"$f":"X43","v":0.15},{"$f":"Y43","v":0.15},0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,{"$f":"AV43","v":0.15},0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,{"$f":"BA43","v":0.15},0.15,0.15,0.15,0.15]
[null,{"$f":"COUNTA(B46:B55)","v":10}]
["\\I: Additional input/output for CHP plants"]
[{"$f":"'Existing capacity basic data'!B62","v":"Coal PF Eskom Large Existing"},{"$f":"$B$29&RIGHT(D46,3)&$C$29&\"W-E\"","v":"ETCLEPFW-E"},"Coal low grade",{"$f":"$B$6&VLOOKUP(C46,NameConv!$B$4:$C$72,2,FALSE)","v":"PWRCLE"},null,null,"ELCC",{"$f":"IFERROR(IF(VLOOKUP($A46,categories_existing,MATCH(H$42,categories_existing_parameters,0),FALSE)=\"\",\"\",VLOOKUP($A46,categories_existing,MATCH(H$42,categories_existing_parameters,0),FALSE)),\"\")","v":""},{"$f":"OFFSET(Exist_basic_data_start,$BL46,I$35)","v":0.34524873135730072},null,null,{"$f":"OFFSET(Exist_basic_data_start,$BL46,L$35)","v":1},0.81000000000000016,0.9,"",{"$f":"OFFSET(Exist_basic_data_start,$BL46,P$35)/3.6","v":9.2499999999999982},{"$f":"IF(Index!$E$9=\"Y\",OFFSET(Exist_basic_data_start,$BL46,Q$35)+OFFSET(Exist_basic_data_start,$BL46,Q$35+4),OFFSET(Exist_basic_data_start,$BL46,Q$35))","v":1491.2725450655175},{"$f":"OFFSET(Exist_basic_data_start,$BL46,R$35)/3.6","v":553.22340425531911},10,{"$f":"0.6262/I46*-0.99","v":-1.7956271629523268},{"$f":"OFFSET(Exist_basic_data_start,$BL46,U$35)","v":0},{"$f":"1/3.6*1000","v":277.77777777777777},{"$f":"OFFSET(Exist_basic_data_start,$BL46,W$35)/1000","v":0.55456737588652483},{"$f":"Y46","v":21.15},21.15,21.15,21.15,{"$f":"OFFSET(Exist_basic_data_start,$BL46,AB$35)/1000","v":21.15},21.15,21.15,21.15,21.15,21.15,21.15,21.15,21.15,21.15,{"$f":"OFFSET(Exist_basic_data_start,$BL46,AL$35)/1000","v":21.15},21.15,21.15,21.15,21.09,20.350000000000001,19.5,18.649999999999999,17.32,15.41,{"$f":"OFFSET(Exist_basic_data_start,$BL46,AV$35)/1000","v":13.09},11.93,10.77,9.61,9.0299999999999994,7.86,6.11,5.53,3.77,3.18,2.0099999999999998,2.0099999999999998,0,0,0,null,{"$f":"MATCH(A46,'Existing capacity basic data'!$B$62:$B$78,0)","v":1}]
[{"$f":"'Existing capacity basic data'!B63","v":"Coal PF Eskom Large Dry Existing"},{"$f":"$B$29&RIGHT(D47,3)&$C$29&\"D-E\"","v":"ETCLEPFD-E"},"Coal low grade",{"$f":"$B$6&VLOOKUP(C47,NameConv!$B$4:$C$72,2,FALSE)","v":"PWRCLE"},null,null,"ELCC","",0.33574870631617126,null,null,1,0.81000000000000016,0.9,"",9.2499999999999982,{"$f":"IF(Index!$E$9=\"Y\",OFFSET(Exist_basic_data_start,$BL47,Q$35)+OFFSET(Exist_basic_data_start,$BL47,Q$35+4),OFFSET(Exist_basic_data_start,$BL47,Q$35))","v":1491.2725450655175},35.629215477458288,{"$f":"S46","v":10},{"$f":"T46","v":-1.7956271629523268},0,{"$f":"V46","v":277.77777777777777},0.62226837060702866,9.39,9.39,9.39,9.39,9.39,9.39,9.39,9.39,9.39,9.39,9.39,9.39,9.39,9.39,9.39,9.39,9.39,9.33,9.33,9.33,9.33,9.27,9.27,9.27,9.27,9.27,9.27,9.27,9.27,9.27,9.27,9.27,7.42,6.81,6.2,1.83,0,0,0,null,{"$f":"MATCH(A47,'Existing capacity basic data'!$B$62:$B$78,0)","v":2}]
[{"$f":"'Existing capacity basic data'!B64","v":"Coal PF Eskom Small Existing"},{"$f":"$B$29&RIGHT(D48,3)&$C$29&\"S-E\"","v":"ETCLEPFS-E"},"Coal low grade",{"$f":"$B$6&VLOOKUP(C48,NameConv!$B$4:$C$72,2,FALSE)","v":"PWRCLE"},null,null,"ELCC","",0.28646104578159942,null,null,1,0.81,0.9,"",9.2499999999999982,{"$f":"IF(Index!$E$9=\"Y\",OFFSET(Exist_basic_data_start,$BL48,Q$35)+OFFSET(Exist_basic_data_start,$BL48,Q$35+4),OFFSET(Exist_basic_data_start,$BL48,Q$35))","v":1491.2725450655175},689.09489577517206,{"$f":"S47","v":10},{"$f":"T47","v":-1.7956271629523268},0,{"$f":"V47","v":277.77777777777777},0.18457286432160805,4.34,4.34,4.34,4.34,4.34,5,5.3,5.4,5.4,5.4,5.4,5.4,5.4,5.4,5.0199999999999996,4.45,3.5,2.93,2.54,2.0699999999999998,1.42,0.56000000000000005,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"MATCH(A48,'Existing capacity basic data'!$B$62:$B$78,0)","v":3}]
[{"$f":"'Existing capacity basic data'!B65","v":"Coal PF Munic Existing"},{"$f":"$B$29&RIGHT(D49,3)&$C$29&\"M-E\"","v":"ETCLEPFM-E"},"Coal low grade",{"$f":"$B$6&VLOOKUP(C49,NameConv!$B$4:$C$72,2,FALSE)","v":"PWRCLE"},null,null,{"$f":"IF(Index!$E$2=\"Y\",NT_PWR!$C$8,\"ELC\")","v":"ELC"},"",0.24545403524397683,null,null,1,0.81,0.9,"",9.2499999999999982,{"$f":"IF(Index!$E$9=\"Y\",OFFSET(Exist_basic_data_start,$BL49,Q$35)+OFFSET(Exist_basic_data_start,$BL49,Q$35+4),OFFSET(Exist_basic_data_start,$BL49,Q$35))","v":1491.2725450655175},712.5925925925925,{"$f":"S48","v":10},{"$f":"T48","v":-1.7956271629523268},0,277.77777777777777,4.7340425531914893E-2,0.47,0.47,0.47,0.47,0.47,0.47,0.47,0.47,0.4533335,0.43666674999999999,0.42,0.33,0.33,0.33,0.33,0.33,0.33,0.33,0.33,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.10000050000000001,5.0000250000000003E-2,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"MATCH(A49,'Existing capacity basic data'!$B$62:$B$78,0)","v":4}]
[{"$f":"'Existing capacity basic data'!B66","v":"Sasol SSF"},{"$f":"$B$29&RIGHT(D50,3)&$C$29&\"SS-E\"","v":"ETCLEPFSS-E"},"Coal low grade",{"$f":"$B$6&VLOOKUP(C50,NameConv!$B$4:$C$72,2,FALSE)","v":"PWRCLE"},null,null,{"$f":"IF(Index!$E$2=\"Y\",NT_PWR!$C$8,\"UPSELC\")","v":"UPSELC"},"",0.25429035508469455,null,null,1,0.81,0.9,"",9.2499999999999982,{"$f":"IF(Index!$E$9=\"Y\",OFFSET(Exist_basic_data_start,$BL50,Q$35)+OFFSET(Exist_basic_data_start,$BL50,Q$35+4),OFFSET(Exist_basic_data_start,$BL50,Q$35))","v":1491.2725450655175},712.59259259259238,10,{"$f":"T49","v":-1.7956271629523268},0,277.77777777777777,0.05,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"MATCH(A50,'Existing capacity basic data'!$B$62:$B$78,0)","v":5}]
[{"$f":"'Existing capacity basic data'!B67","v":"Sasol Infrachem"},{"$f":"$B$29&RIGHT(D51,3)&$C$29&\"SI-E\"","v":"ETCLEPFSI-E"},"Coal low grade",{"$f":"$B$6&VLOOKUP(C51,NameConv!$B$4:$C$72,2,FALSE)","v":"PWRCLE"},null,null,{"$f":"IF(Index!$E$2=\"Y\",NT_PWR!$C$8,\"ICPELC\")","v":"ICPELC"},"",0.25429035508469455,null,null,1,0.81,0.9,"",9.2499999999999982,{"$f":"IF(Index!$E$9=\"Y\",OFFSET(Exist_basic_data_start,$BL51,Q$35)+OFFSET(Exist_basic_data_start,$BL51,Q$35+4),OFFSET(Exist_basic_data_start,$BL51,Q$35))","v":1491.2725450655175},712.59259259259238,10,{"$f":"T50","v":-1.7956271629523268},0,277.77777777777777,0.05,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0,0,0,0,null,{"$f":"MATCH(A51,'Existing capacity basic data'!$B$62:$B$78,0)","v":6}]
[{"$f":"'Existing capacity basic data'!B68","v":"OCGT liquid fuels Existing"},{"$f":"$B$29&RIGHT(D52,3)&$G$29&\"-E\"","v":"ETODSGT-E"},"Oil Diesel",{"$f":"$B$6&VLOOKUP(C52,NameConv!$B$4:$C$72,2,FALSE)","v":"PWRODS"},null,null,"ELCC","",0.32271024591215164,null,null,1,0.09,0.94867073170731708,0.05,0,{"$f":"IF(Index!$E$9=\"Y\",OFFSET(Exist_basic_data_start,$BL52,Q$35)+OFFSET(Exist_basic_data_start,$BL52,Q$35+4),OFFSET(Exist_basic_data_start,$BL52,Q$35))","v":66.195121951219505},0,10,null,0,277.77777777777777,0.13682926829268294,2.46,2.46,2.46,2.46,2.46,2.46,2.46,2.46,2.46,2.46,2.46,2.46,2.46,2.46,2.46,2.46,2.46,2.46,2.46,2.4000005999999998,2.1600003000000001,2.1,2.1,2.1,2.1,2.1,2.1,2.1,2.1,2.1,2.1,0,0,0,0,0,0,0,0,null,{"$f":"MATCH(A52,'Existing capacity basic data'!$B$62:$B$78,0)","v":7}]
[{"$f":"'Existing capacity basic data'!B69","v":"Hydro Existing South Africa"},{"$f":"$B$30&RIGHT(D53,3)&\"-E\"","v":"ERHYD-E"},"Hydro",{"$f":"$B$6&VLOOKUP(C53,NameConv!$B$4:$C$72,2,FALSE)","v":"PWRHYD"},null,null,"ELCC","",1,null,null,1,0.89254707313432835,0.93385970149253739,"",0,{"$f":"IF(Index!$E$9=\"Y\",OFFSET(Exist_basic_data_start,$BL53,Q$35)+OFFSET(Exist_basic_data_start,$BL53,Q$35+4),OFFSET(Exist_basic_data_start,$BL53,Q$35))","v":1376.4200262879931},0,20,null,0,0,9.8656716417910448E-2,0.67,0.67,0.67,0.67,0.67,0.67,0.67,0.67,0.67,0.67,0.67,0.67,0.67,0.67,0.67,0.67,0.67,0.67,0.67,0.67,0.67,0.67,0.67,0.67,0.67,0.67,0.67,0.67,0.67,0.67,0.67,0.67,0.67,0.67,0.67,0.67,0.67,0,0,null,{"$f":"MATCH(A53,'Existing capacity basic data'!$B$62:$B$78,0)","v":8}]
[{"$f":"'Existing capacity basic data'!B70","v":"Hydro Existing Region"},{"$f":"$B$30&RIGHT(D54,3)&\"HYD-I\"","v":"ERHYD-I"},null,null,null,null,"ELCC","",1,null,null,1,0.66600000000000004,0.9,"",0,{"$f":"IF(Index!$E$9=\"Y\",OFFSET(Exist_basic_data_start,$BL54,Q$35)+OFFSET(Exist_basic_data_start,$BL54,Q$35+4),OFFSET(Exist_basic_data_start,$BL54,Q$35))","v":1367.5245038999335},0,{"$f":"S53","v":20},null,0,0,0.3,1.5,1.5,1.5,1.5,1.5,1.5,1.5,1.5,1.5,1.5,1.5,1.5,1.5,1.5,1.5,1.5,1.5,1.5,1.5,1.5,1.5,1.5,1.5,1.5,1.5,1.5,1.5,1.5,1.5,1.5,1.5,1.5,1.5,1.5,1.5,1.5,1.5,{"$f":"BH54","v":1.5},{"$f":"BI54","v":1.5},null,{"$f":"MATCH(A54,'Existing capacity basic data'!$B$62:$B$78,0)","v":9}]
[{"$f":"'Existing capacity basic data'!B71","v":"Nuclear Existing"},{"$f":"$B$29&RIGHT(D55,3)&\"-E\"","v":"ETNUC-E"},"Nuclear",{"$f":"$B$6&VLOOKUP(C55,NameConv!$B$4:$C$72,2,FALSE)","v":"PWRNUC"},null,null,"ELCC","",0.32001521850150205,null,null,1,0.81038133000000012,0.91290000000000004,"",2.7777777777777777,{"$f":"IF(Index!$E$9=\"Y\",OFFSET(Exist_basic_data_start,$BL55,Q$35)+OFFSET(Exist_basic_data_start,$BL55,Q$35+4),OFFSET(Exist_basic_data_start,$BL55,Q$35))","v":4058.1634811465779},0,{"$f":"S54","v":20},null,0,{"$f":"V46","v":277.77777777777777},0.93,1.86,1.86,1.86,1.86,1.86,1.86,1.86,1.86,1.86,1.86,1.86,1.86,1.86,1.86,1.86,1.86,1.86,1.86,1.86,1.86,1.86,1.86,1.86,1.86,1.86,1.86,1.86,1.86,1.86,1.86,1.86,1.86,1.86,1.86,1.86,0,0,0,0,null,{"$f":"MATCH(A55,'Existing capacity basic data'!$B$62:$B$78,0)","v":10}]
["\\I: Pumped storage"]
["Pumped Storage Existing pump","EPP-E","Electricity","ELCC",null,null,{"$f":"D58","v":"PWREPE"},"",{"$f":"OFFSET(Exist_basic_data_start,$BL59,I$35)","v":0.73000000000000009}]
["Pumped Storage Existing dam","EPD-E","Power Sector - PS Dummy Commodity - Existing",{"$f":"ITEMS_Comm!C13","v":"PWREPE"},null,null,{"$f":"D58","v":"PWREPE"},"",1]
["Pumped Storage Existing turbine","EPT-E","Power Sector - PS Dummy Commodity - Existing",{"$f":"D58","v":"PWREPE"},null,null,"ELCC","",1,null,null,{"$f":"OFFSET(Exist_basic_data_start,$BL59,L$35)","v":1},{"$f":"OFFSET(Exist_basic_data_start,$BL59,M$35)","v":0.24500000000000002},{"$f":"OFFSET(Exist_basic_data_start,$BL59,N$35)","v":0.93197468354430379},{"$f":"OFFSET(Exist_basic_data_start,$BL59,O$35)","v":0.15},{"$f":"OFFSET(Exist_basic_data_start,$BL59,P$35)","v":3.3670886075949369},{"$f":"IF(Index!$E$9=\"Y\",OFFSET(Exist_basic_data_start,$BL59,Q$35)+OFFSET(Exist_basic_data_start,$BL59,Q$35+4),OFFSET(Exist_basic_data_start,$BL59,Q$35))","v":1223.0814529703266},{"$f":"OFFSET(Exist_basic_data_start,$BL59,R$35)","v":0},20,20,0,0,{"$f":"OFFSET(Exist_basic_data_start,$BL59,W$35)/1000","v":0.21569620253164559},{"$f":"Y59","v":1.58},{"$f":"Z59","v":1.58},{"$f":"AA59","v":1.58},{"$f":"AB59","v":1.58},{"$f":"OFFSET(Exist_basic_data_start,$BL59,AB$35)/1000","v":1.58},1.58,1.58,1.58,1.58,1.58,1.58,1.58,1.58,1.58,1.58,1.58,1.58,1.58,1.58,1.58,1.58,1.58,1.58,1.58,1.58,1.58,1.58,1.58,1.58,1.58,1.58,1.58,1.58,1.58,1.58,1.58,1.58,{"$f":"BH59","v":1.58},{"$f":"BI59","v":1.58},null,{"$f":"MATCH('Existing capacity basic data'!B73,'Existing capacity basic data'!$B$62:$B$78,0)","v":12}]
["\\I: CHP plants"]
["Biomass/Coal CHPs Existing - Pulp and Paper","EHBIW-E","Biomass Wood",{"$f":"$B$6&VLOOKUP(C61,NameConv!$B$4:$C$72,2,FALSE)","v":"PWRBIW"},"Coal existing","PWRCLE",{"$f":"IF(Index!$E$2=\"Y\",NT_PWR!$C$8,\"IPPELC\")","v":"IPPELC"},"IPPS",{"$f":"IF(Index!$E$2=\"Y\",0.45,0.75)","v":0.75},0.67,2,{"$f":"OFFSET(Exist_basic_data_start,$BL61,L$35)","v":1},0.624,0.91,"",{"$f":"OFFSET(Exist_basic_data_start,$BL61,P$35)/3.6","v":0},{"$f":"IF(Index!$E$9=\"Y\",OFFSET(Exist_basic_data_start,$BL61,Q$35)+OFFSET(Exist_basic_data_start,$BL61,Q$35+4),OFFSET(Exist_basic_data_start,$BL61,Q$35))","v":1225.3123217452533},{"$f":"OFFSET(Exist_basic_data_start,$BL61,R$35)/3.6","v":0},10,10,0,0,{"$f":"OFFSET(Exist_basic_data_start,$BL61,W$35)/1000","v":1.9412280701754388E-2},{"$f":"Y61","v":0.22800000000000001},0.22800000000000001,0.22800000000000001,0.22800000000000001,{"$f":"OFFSET(Exist_basic_data_start,$BL61,AB$35)/1000","v":0.22800000000000001},0.22800000000000001,0.22800000000000001,0.22800000000000001,0.22800000000000001,0.22800000000000001,0.22800000000000001,0.22800000000000001,0.22800000000000001,0.22800000000000001,{"$f":"OFFSET(Exist_basic_data_start,$BL61,AL$35)/1000","v":0.22800000000000001},0.22800000000000001,0.22800000000000001,0.22800000000000001,0.22800000000000001,0.22800000000000001,0.22800000000000001,0.22800000000000001,0.22800000000000001,0.22800000000000001,{"$f":"OFFSET(Exist_basic_data_start,$BL61,AV$35)/1000","v":0.22800000000000001},0.22800000000000001,0.22800000000000001,0.22800000000000001,0.22800000000000001,0.22800000000000001,0.22800000000000001,0.22800000000000001,0.22800000000000001,0.22800000000000001,0.22800000000000001,0.22800000000000001,0.22800000000000001,0,0,null,{"$f":"MATCH(A61,'Existing capacity basic data'!$B$62:$B$78,0)","v":13}]
["Biomass Bagasse","EHBIB-E","Biomass bagasse",{"$f":"$B$6&VLOOKUP(C62,NameConv!$B$4:$C$72,2,FALSE)","v":"PWRBIB"},null,null,{"$f":"IF(Index!$E$2=\"Y\",NT_PWR!$C$8,\"IFBELC\")","v":"IFBELC"},"IFBS",{"$f":"IF(Index!$E$2=\"Y\",0.45,0.75)","v":0.75},"",2,1,0.624,0.91,"",{"$f":"OFFSET(Exist_basic_data_start,$BL62,P$35)/3.6","v":8.6388888888888893},{"$f":"IF(Index!$E$9=\"Y\",OFFSET(Exist_basic_data_start,$BL62,Q$35)+OFFSET(Exist_basic_data_start,$BL62,Q$35+4),OFFSET(Exist_basic_data_start,$BL62,Q$35))","v":2197.312321745253},{"$f":"OFFSET(Exist_basic_data_start,$BL62,R$35)/3.6","v":58.333333333333329},10,10,0,0,{"$f":"OFFSET(Exist_basic_data_start,$BL62,W$35)/1000","v":0.02},0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0,0,null,{"$f":"MATCH(A62,'Existing capacity basic data'!$B$62:$B$78,0)","v":14}]
["Gas CHPs Existing","EHBIG-E","Biogas",{"$f":"$B$6&VLOOKUP(C63,NameConv!$B$4:$C$72,2,FALSE)","v":"PWRBIG"},null,null,{"$f":"IF(Index!$E$2=\"Y\",NT_PWR!$C$8,\"ELC\")","v":"ELC"},"IPPR",{"$f":"IF(Index!$E$2=\"Y\",0.45,0.75)","v":0.75},"",2,1,0.624,0.91,"",{"$f":"OFFSET(Exist_basic_data_start,$BL63,P$35)/3.6","v":0},{"$f":"IF(Index!$E$9=\"Y\",OFFSET(Exist_basic_data_start,$BL63,Q$35)+OFFSET(Exist_basic_data_start,$BL63,Q$35+4),OFFSET(Exist_basic_data_start,$BL63,Q$35))","v":1225.3123217452533},{"$f":"OFFSET(Exist_basic_data_start,$BL63,R$35)/3.6","v":0},{"$f":"S46","v":10},{"$f":"T46","v":-1.7956271629523268},{"$f":"U46","v":0},{"$f":"V46","v":277.77777777777777},{"$f":"OFFSET(Exist_basic_data_start,$BL63,W$35)/1000","v":9.4999999999999998E-3},9.9000000000000005E-2,9.9000000000000005E-2,9.9000000000000005E-2,9.9000000000000005E-2,9.9000000000000005E-2,9.9000000000000005E-2,9.9000000000000005E-2,9.9000000000000005E-2,9.9000000000000005E-2,9.9000000000000005E-2,9.9000000000000005E-2,9.9000000000000005E-2,9.9000000000000005E-2,9.9000000000000005E-2,9.9000000000000005E-2,9.9000000000000005E-2,9.9000000000000005E-2,9.9000000000000005E-2,9.9000000000000005E-2,9.9000000000000005E-2,9.9000000000000005E-2,9.9000000000000005E-2,9.9000000000000005E-2,9.9000000000000005E-2,9.9000000000000005E-2,9.9000000000000005E-2,9.9000000000000005E-2,9.9000000000000005E-2,9.9000000000000005E-2,9.9000000000000005E-2,9.9000000000000005E-2,9.9000000000000005E-2,9.9000000000000005E-2,9.9000000000000005E-2,9.9000000000000005E-2,9.9000000000000005E-2,9.9000000000000005E-2,0,0,null,{"$f":"MATCH(A63,'Existing capacity basic data'!$B$62:$B$78,0)","v":15}]

{"sheet":"ITEMS_Teche","index":3,"n_rows":29,"n_cols":8,"rows_kept":29,"cut":false,"hidden":false,"merged":[]}
[{"$f":"IF(OR(Index!$E$3=\"Y\",Index!E14<>\"N\"),\"ITEMS\",)","v":"ITEMS"},"REGION1",null,null,null,null,null,"*"]
["*",null,null,null,null,null,null,"items count"]
["*"]
["*"]
["*"]
["*"]
["*","Comp","Name","Description","Unit(s)","Set Memberships","Comment"]
["*","Sector Fuels Are in TCH_SUP"]
["*","Existing Power Plants"]
[null,{"$f":"IF(A10=\"*\",\"\",\"T\")","v":"T"},{"$f":"IF(A10=\"*\",\"\",PWR!B46)","v":"ETCLEPFW-E"},{"$f":"IF(A10=\"*\",\"\",PWR!A46)","v":"Coal PF Eskom Large Existing"},{"$f":"IF(A10=\"*\",\"\",\"PJ,GW\")","v":"PJ,GW"},"PRC,ELE,WEEKLY"]
[null,"T",{"$f":"IF(A11=\"*\",\"\",PWR!B47)","v":"ETCLEPFD-E"},{"$f":"IF(A11=\"*\",\"\",PWR!A47)","v":"Coal PF Eskom Large Dry Existing"},{"$f":"IF(A11=\"*\",\"\",\"PJ,GW\")","v":"PJ,GW"},"PRC,ELE,WEEKLY"]
[null,"T",{"$f":"IF(A12=\"*\",\"\",PWR!B48)","v":"ETCLEPFS-E"},{"$f":"IF(A12=\"*\",\"\",PWR!A48)","v":"Coal PF Eskom Small Existing"},{"$f":"IF(A12=\"*\",\"\",\"PJ,GW\")","v":"PJ,GW"},"PRC,ELE,WEEKLY"]
[null,"T",{"$f":"IF(A13=\"*\",\"\",PWR!B49)","v":"ETCLEPFM-E"},{"$f":"IF(A13=\"*\",\"\",PWR!A49)","v":"Coal PF Munic Existing"},"PJ,GW","PRC,ELE,WEEKLY"]
[null,"T",{"$f":"IF(A14=\"*\",\"\",PWR!B50)","v":"ETCLEPFSS-E"},{"$f":"IF(A14=\"*\",\"\",PWR!A50)","v":"Sasol SSF"},"PJ,GW","PRC,ELE,WEEKLY"]
[null,{"$f":"IF(A15=\"*\",\"\",\"T\")","v":"T"},{"$f":"IF(A15=\"*\",\"\",PWR!B51)","v":"ETCLEPFSI-E"},{"$f":"IF(A15=\"*\",\"\",PWR!A51)","v":"Sasol Infrachem"},{"$f":"IF(A15=\"*\",\"\",\"PJ,GW\")","v":"PJ,GW"},"PRC,ELE,WEEKLY"]
[null,"T",{"$f":"IF(A16=\"*\",\"\",PWR!B52)","v":"ETODSGT-E"},{"$f":"IF(A16=\"*\",\"\",PWR!A52)","v":"OCGT liquid fuels Existing"},"PJ,GW",{"$f":"IF(A16=\"*\",\"\",\"PRC,ELE,DAYNITE\")","v":"PRC,ELE,DAYNITE"}]
[null,"T",{"$f":"IF(A17=\"*\",\"\",PWR!B53)","v":"ERHYD-E"},{"$f":"IF(A17=\"*\",\"\",PWR!A53)","v":"Hydro Existing South Africa"},"PJ,GW",{"$f":"IF(A17=\"*\",\"\",\"PRC,ELE,DAYNITE\")","v":"PRC,ELE,DAYNITE"}]
[null,"T",{"$f":"IF(A18=\"*\",\"\",PWR!B54)","v":"ERHYD-I"},{"$f":"IF(A18=\"*\",\"\",PWR!A54)","v":"Hydro Existing Region"},{"$f":"IF(A18=\"*\",\"\",\"PJ,GW\")","v":"PJ,GW"},{"$f":"IF(A18=\"*\",\"\",\"PRC,ELE,DAYNITE\")","v":"PRC,ELE,DAYNITE"}]
[null,"T",{"$f":"IF(A19=\"*\",\"\",PWR!B55)","v":"ETNUC-E"},{"$f":"IF(A19=\"*\",\"\",PWR!A55)","v":"Nuclear Existing"},"PJ,GW","PRC,ELE,SEASON"]
["*","Transmission Line"]
[null,{"$f":"IF(A21=\"*\",\"\",\"T\")","v":"T"},"ETRANS","Transmission",{"$f":"IF(A21=\"*\",\"\",\"PJ,GW\")","v":"PJ,GW"},"PRC,PRE,DAYNITE"]
["*","Existing Pump Storage Plants"]
[null,{"$f":"IF(A23=\"*\",\"\",\"T\")","v":"T"},{"$f":"IF(A23=\"*\",\"\",PWR!B57)","v":"EPP-E"},{"$f":"IF(A23=\"*\",\"\",PWR!A57)","v":"Pumped Storage Existing pump"},{"$f":"IF(A23=\"*\",\"\",\"PJ,GW\")","v":"PJ,GW"},"PRC,ELE,DAYNITE"]
[null,{"$f":"IF(A24=\"*\",\"\",\"T\")","v":"T"},{"$f":"IF(A24=\"*\",\"\",PWR!B58)","v":"EPD-E"},{"$f":"IF(A24=\"*\",\"\",PWR!A58)","v":"Pumped Storage Existing dam"},"PJ,PJa","PRC,ELE,DAYNITE,NST"]
[null,{"$f":"IF(A25=\"*\",\"\",\"T\")","v":"T"},{"$f":"IF(A25=\"*\",\"\",PWR!B59)","v":"EPT-E"},{"$f":"IF(A25=\"*\",\"\",PWR!A59)","v":"Pumped Storage Existing turbine"},{"$f":"IF(A25=\"*\",\"\",\"PJ,GW\")","v":"PJ,GW"},"PRC,ELE,DAYNITE"]
["*","Existing CHP Plants"]
["*",{"$f":"IF(A27=\"*\",\"\",\"T\")","v":""},{"$f":"PWR!B61","v":"EHBIW-E"},{"$f":"PWR!A61","v":"Biomass/Coal CHPs Existing - Pulp and Paper"},{"$f":"IF(A27=\"*\",\"\",\"PJ,GW\")","v":""},"PRC,CHP,DAYNITE"]
["*",{"$f":"IF(A28=\"*\",\"\",\"T\")","v":""},{"$f":"PWR!B62","v":"EHBIB-E"},{"$f":"PWR!A62","v":"Biomass Bagasse"},{"$f":"IF(A28=\"*\",\"\",\"PJ,GW\")","v":""},"PRC,CHP,DAYNITE"]
["*",{"$f":"IF(A29=\"*\",\"\",\"T\")","v":""},{"$f":"PWR!B63","v":"EHBIG-E"},{"$f":"PWR!A63","v":"Gas CHPs Existing"},{"$f":"IF(A29=\"*\",\"\",\"PJ,GW\")","v":""},"PRC,CHP,DAYNITE"]

{"sheet":"TS ETech","index":4,"n_rows":144,"n_cols":52,"rows_kept":144,"cut":false,"hidden":false,"merged":[]}
[{"$f":"IF(Index!$E$3=\"Y\",\"TS DATA\",\"\")","v":"TS DATA"},"REGION1",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","*","*"]
["*",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Parameter #","row #","Col #"]
["*"]
["*",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"gap needs to be in all ts"]
["*"]
["*"]
["*","Parameter","Arg1","Arg2","Arg3","Arg4","Arg5","Arg6","I/E Opt\nor Value",2006,{"$f":"J7+1","v":2007},{"$f":"K7+1","v":2008},2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,{"$f":"AA7+1","v":2024},2025,2026,2027,2028,2029,2030,{"$f":"AH7+1","v":2031},2032,2033,2034,2035,2036,2037,2038,2039,{"$f":"AM7+5","v":2040},{"$f":"AR7+5","v":2045},{"$f":"AS7+5","v":2050},{"$f":"AT7+10","v":2060},{"$f":"AU7+10","v":2070}]
["*"]
["*",2,3,{"$f":"C9+1","v":4},{"$f":"D9+1","v":5},6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,{"$f":"AH9+1","v":35},{"$f":"AI9+1","v":36},{"$f":"AJ9+1","v":37},{"$f":"AK9+1","v":38},{"$f":"AH9+1","v":35},36,37,38,39,36,37,38,39,{"$f":"AU9+1","v":40}]
["*1","ACT_EFF","Process","-","#ACTGRP","-","#ANNUAL","-","#0",{"$f":"PWR!I39","v":"Efficiency"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"PWR!$H$34","v":0}]
["*2","NCAP_PKCNT","Process","-","-","-","#ANNUAL","-","#0",{"$f":"PWR!L39","v":"Contribution to Peak"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"PWR!$I$34","v":0}]
["*3","NCAP_AF","Process","-","-","-","#ANNUAL","#UP","#0",{"$f":"PWR!N39","v":"Maximum availability"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"PWR!$I$34","v":0}]
["*4","NCAP_AFA","Process","-","-","-","-","#UP","#0",{"$f":"PWR!M39","v":"Availability factor"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"PWR!#REF!","v":{"$error":"#REF!"}}]
["*5","NCAP_AFA","Process","-","-","-","-","#LO","#0",{"$f":"'Existing capacity basic data'!V6","v":"Minimum utilisation"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"PWR!#REF!","v":{"$error":"#REF!"}}]
["*6","NCAP_FOM","Process","-","-","-","-","-","#0",{"$f":"PWR!Q39","v":"Fixed Costs"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"PWR!$L$34","v":0}]
["*7","ACT_COST","Process","-","-","-","-","-","#0",{"$f":"PWR!P39","v":"Variable Costs"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"PWR!$M$34","v":0}]
["*8","NCAP_BND","Process","-","-","-","-","#UP","#5",0,null,null,"(fix properly)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,100]
["*9","PRC_ACTFLO","Process","-","#WAT","-","-","-","#0",{"$f":"PWR!R39","v":"Water use"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"PWR!N33","v":0}]
["*10","FLO_EMIS","Process","#PWRENV","#ACTGRP","-","#ANNUAL","-","#0",{"$f":"PWR!V39","v":"Environmental Levy"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"PWR!N34","v":0}]
["*11","NCAP_TLIFE","Process","-","-","-","-","-","#0",{"$f":"PWR!S39","v":"Life (of life extensions)"},null,null,"(fix properly)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,100]
["*12","PRC_RESID","Process","-","-","-","-","-","#0",{"$f":"PWR!X39","v":"Residual Capacity"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"PWR!N34","v":0}]
["*"]
["*","Parameter","Arg1","Arg2","Arg3","Arg4","Arg5","Arg6","I/E Opt\nor Value",2006,{"$f":"J23+1","v":2007},2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,{"$f":"AH23+1","v":2031},{"$f":"AI23+1","v":2032},{"$f":"AJ23+1","v":2033},{"$f":"AK23+1","v":2034},{"$f":"AH23+5","v":2035},2036,2037,2038,2039,2040,{"$f":"AR23+5","v":2045},{"$f":"AS23+5","v":2050},{"$f":"AT23+10","v":2060},{"$f":"AU23+10","v":2070}]
["*"]
[null,{"$f":"IF(A25=\"*\",\"\",VLOOKUP(\"*\"&AX25,$A$9:$B$21,2,FALSE))","v":"ACT_EFF"},{"$f":"OFFSET(epp_start,AY25,0)","v":"ETCLEPFW-E"},{"$f":"IF(VLOOKUP(\"*\"&$AX25,par_TS_ETech,D$9,FALSE)=\"-\",\"-\",IF(LEFT(VLOOKUP(\"*\"&$AX25,par_TS_ETech,D$9,FALSE),1)=\"#\",RIGHT(VLOOKUP(\"*\"&$AX25,par_TS_ETech,D$9,FALSE),LEN(VLOOKUP(\"*\"&$AX25,par_TS_ETech,D$9,FALSE))-1),VLOOKUP($C25,etech_data,MATCH(VLOOKUP(\"*\"&$AX25,par_TS_ETech,D$9,FALSE),etech_parameters,0),FALSE)))","v":"-"},"ACTGRP","-","ANNUAL","-","0",{"$f":"IFERROR(VLOOKUP($C25,etech_data,MATCH(VLOOKUP(\"*\"&$AX25,$A$10:$J$21,$J$9,FALSE)&J$23,etech_parameters,0),FALSE),\"0\")","v":0.34524873135730072},{"$f":"IFERROR(VLOOKUP($C25,etech_data,MATCH(VLOOKUP($B25,$B$10:$J$21,$J$9-1,FALSE)&K$23,etech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C25,etech_data,MATCH(VLOOKUP($B25,$B$10:$J$21,$J$9-1,FALSE)&U$23,etech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C25,etech_data,MATCH(VLOOKUP($B25,$B$10:$J$21,$J$9-1,FALSE)&AE$23,etech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C25,etech_data,MATCH(VLOOKUP($B25,$B$10:$J$21,$J$9-1,FALSE)&AO$23,etech_parameters,0),FALSE),\"\")","v":""},"","","","","","","",null,1,1]
[null,"ACT_EFF","ETCLEPFD-E","-","ACTGRP","-","ANNUAL","-","0",0.33574870631617126,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY25=PWR!$B$44,AX25+1,AX25)","v":1},{"$f":"IF(AX26=AX25,AY25+1,1)","v":2}]
[null,"ACT_EFF","ETCLEPFS-E","-","ACTGRP","-","ANNUAL","-","0",0.28646104578159942,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY26=PWR!$B$44,AX26+1,AX26)","v":1},{"$f":"IF(AX27=AX26,AY26+1,1)","v":3}]
[null,"ACT_EFF","ETCLEPFM-E","-","ACTGRP","-","ANNUAL","-","0",0.24545403524397683,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY27=PWR!$B$44,AX27+1,AX27)","v":1},4]
[null,"ACT_EFF","ETCLEPFSS-E","-","ACTGRP","-","ANNUAL","-","0",0.25429035508469455,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY28=PWR!$B$44,AX28+1,AX28)","v":1},5]
[null,"ACT_EFF","ETCLEPFSI-E","-","ACTGRP","-","ANNUAL","-","0",0.25429035508469455,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY29=PWR!$B$44,AX29+1,AX29)","v":1},6]
[null,"ACT_EFF","ETODSGT-E","-","ACTGRP","-","ANNUAL","-","0",0.32271024591215164,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY30=PWR!$B$44,AX30+1,AX30)","v":1},7]
[null,"ACT_EFF","ERHYD-E","-","ACTGRP","-","ANNUAL","-","0",1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY31=PWR!$B$44,AX31+1,AX31)","v":1},8]
[null,"ACT_EFF","ERHYD-I","-","ACTGRP","-","ANNUAL","-","0",1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY32=PWR!$B$44,AX32+1,AX32)","v":1},9]
[null,"ACT_EFF","ETNUC-E","-","ACTGRP","-","ANNUAL","-","0",0.32001521850150205,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY33=PWR!$B$44,AX33+1,AX33)","v":1},10]
[null,"NCAP_PKCNT","ETCLEPFW-E",{"$f":"IF(VLOOKUP(\"*\"&$AX35,par_TS_ETech,D$9,FALSE)=\"-\",\"-\",IF(LEFT(VLOOKUP(\"*\"&$AX35,par_TS_ETech,D$9,FALSE),1)=\"#\",RIGHT(VLOOKUP(\"*\"&$AX35,par_TS_ETech,D$9,FALSE),LEN(VLOOKUP(\"*\"&$AX35,par_TS_ETech,D$9,FALSE))-1),VLOOKUP($C35,etech_data,MATCH(VLOOKUP(\"*\"&$AX35,par_TS_ETech,D$9,FALSE),etech_parameters,0),FALSE)))","v":"-"},"-","-","ANNUAL","-","0",1,{"$f":"IFERROR(VLOOKUP($C35,etech_data,MATCH(VLOOKUP($B35,$B$10:$J$21,$J$9-1,FALSE)&K$23,etech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C35,etech_data,MATCH(VLOOKUP($B35,$B$10:$J$21,$J$9-1,FALSE)&U$23,etech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C35,etech_data,MATCH(VLOOKUP($B35,$B$10:$J$21,$J$9-1,FALSE)&AE$23,etech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C35,etech_data,MATCH(VLOOKUP($B35,$B$10:$J$21,$J$9-1,FALSE)&AO$23,etech_parameters,0),FALSE),\"\")","v":""},"","","","","","","",null,{"$f":"IF(AY34=PWR!$B$44,AX34+1,AX34)","v":2},1]
[null,"NCAP_PKCNT","ETCLEPFD-E","-","-","-","ANNUAL","-","0",1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY35=PWR!$B$44,AX35+1,AX35)","v":2},2]
[null,"NCAP_PKCNT","ETCLEPFS-E","-","-","-","ANNUAL","-","0",1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY36=PWR!$B$44,AX36+1,AX36)","v":2},3]
[null,"NCAP_PKCNT","ETCLEPFM-E","-","-","-","ANNUAL","-","0",1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY37=PWR!$B$44,AX37+1,AX37)","v":2},4]
[null,"NCAP_PKCNT","ETCLEPFSS-E","-","-","-","ANNUAL","-","0",1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY38=PWR!$B$44,AX38+1,AX38)","v":2},5]
[null,"NCAP_PKCNT","ETCLEPFSI-E","-","-","-","ANNUAL","-","0",1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY39=PWR!$B$44,AX39+1,AX39)","v":2},6]
[null,"NCAP_PKCNT","ETODSGT-E","-","-","-","ANNUAL","-","0",1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY40=PWR!$B$44,AX40+1,AX40)","v":2},7]
[null,"NCAP_PKCNT","ERHYD-E","-","-","-","ANNUAL","-","0",1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY41=PWR!$B$44,AX41+1,AX41)","v":2},8]
[null,"NCAP_PKCNT","ERHYD-I","-","-","-","ANNUAL","-","0",1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY42=PWR!$B$44,AX42+1,AX42)","v":2},9]
[null,"NCAP_PKCNT","ETNUC-E","-","-","-","ANNUAL","-","0",1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY43=PWR!$B$44,AX43+1,AX43)","v":2},10]
[null,"NCAP_AF","ETCLEPFW-E",{"$f":"IF(VLOOKUP(\"*\"&$AX45,par_TS_ETech,D$9,FALSE)=\"-\",\"-\",IF(LEFT(VLOOKUP(\"*\"&$AX45,par_TS_ETech,D$9,FALSE),1)=\"#\",RIGHT(VLOOKUP(\"*\"&$AX45,par_TS_ETech,D$9,FALSE),LEN(VLOOKUP(\"*\"&$AX45,par_TS_ETech,D$9,FALSE))-1),VLOOKUP($C45,etech_data,MATCH(VLOOKUP(\"*\"&$AX45,par_TS_ETech,D$9,FALSE),etech_parameters,0),FALSE)))","v":"-"},"-","-","ANNUAL","UP","0",0.9,{"$f":"IFERROR(VLOOKUP($C45,etech_data,MATCH(VLOOKUP($B45,$B$10:$J$21,$J$9-1,FALSE)&K$23,etech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C45,etech_data,MATCH(VLOOKUP($B45,$B$10:$J$21,$J$9-1,FALSE)&U$23,etech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C45,etech_data,MATCH(VLOOKUP($B45,$B$10:$J$21,$J$9-1,FALSE)&AE$23,etech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C45,etech_data,MATCH(VLOOKUP($B45,$B$10:$J$21,$J$9-1,FALSE)&AO$23,etech_parameters,0),FALSE),\"\")","v":""},"","","","","","","",null,{"$f":"IF(AY44=PWR!$B$44,AX44+1,AX44)","v":3},1]
[null,"NCAP_AF","ETCLEPFD-E","-","-","-","ANNUAL","UP","0",0.9,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY45=PWR!$B$44,AX45+1,AX45)","v":3},2]
[null,"NCAP_AF","ETCLEPFS-E","-","-","-","ANNUAL","UP","0",0.9,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY46=PWR!$B$44,AX46+1,AX46)","v":3},3]
[null,"NCAP_AF","ETCLEPFM-E","-","-","-","ANNUAL","UP","0",0.9,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY47=PWR!$B$44,AX47+1,AX47)","v":3},4]
[null,"NCAP_AF","ETCLEPFSS-E","-","-","-","ANNUAL","UP","0",0.9,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY48=PWR!$B$44,AX48+1,AX48)","v":3},5]
[null,"NCAP_AF","ETCLEPFSI-E","-","-","-","ANNUAL","UP","0",0.9,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY49=PWR!$B$44,AX49+1,AX49)","v":3},6]
[null,"NCAP_AF","ETODSGT-E","-","-","-","ANNUAL","UP","0",0.94867073170731708,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY50=PWR!$B$44,AX50+1,AX50)","v":3},7]
[null,"NCAP_AF","ERHYD-E","-","-","-","ANNUAL","UP","0",0.93385970149253739,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY51=PWR!$B$44,AX51+1,AX51)","v":3},8]
[null,"NCAP_AF","ERHYD-I","-","-","-","ANNUAL","UP","0",0.9,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY52=PWR!$B$44,AX52+1,AX52)","v":3},9]
[null,"NCAP_AF","ETNUC-E","-","-","-","ANNUAL","UP","0",0.91290000000000004,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY53=PWR!$B$44,AX53+1,AX53)","v":3},10]
[null,"NCAP_AFA","ETCLEPFW-E",{"$f":"IF(VLOOKUP(\"*\"&$AX55,par_TS_ETech,D$9,FALSE)=\"-\",\"-\",IF(LEFT(VLOOKUP(\"*\"&$AX55,par_TS_ETech,D$9,FALSE),1)=\"#\",RIGHT(VLOOKUP(\"*\"&$AX55,par_TS_ETech,D$9,FALSE),LEN(VLOOKUP(\"*\"&$AX55,par_TS_ETech,D$9,FALSE))-1),VLOOKUP($C55,etech_data,MATCH(VLOOKUP(\"*\"&$AX55,par_TS_ETech,D$9,FALSE),etech_parameters,0),FALSE)))","v":"-"},"-","-","-","UP","0",0.81000000000000016,{"$f":"IFERROR(VLOOKUP($C55,etech_data,MATCH(VLOOKUP($B55,$B$10:$J$21,$J$9-1,FALSE)&K$23,etech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C55,etech_data,MATCH(VLOOKUP($B55,$B$10:$J$21,$J$9-1,FALSE)&U$23,etech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C55,etech_data,MATCH(VLOOKUP($B55,$B$10:$J$21,$J$9-1,FALSE)&AE$23,etech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C55,etech_data,MATCH(VLOOKUP($B55,$B$10:$J$21,$J$9-1,FALSE)&AO$23,etech_parameters,0),FALSE),\"\")","v":""},"","","","","","","",null,{"$f":"IF(AY54=PWR!$B$44,AX54+1,AX54)","v":4},1]
[null,"NCAP_AFA","ETCLEPFD-E","-","-","-","-","UP","0",0.81000000000000016,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY55=PWR!$B$44,AX55+1,AX55)","v":4},2]
[null,{"$f":"IF(A57=\"*\",\"\",VLOOKUP(\"*\"&AX57,$A$9:$B$21,2,FALSE))","v":"NCAP_AFA"},{"$f":"OFFSET(epp_start,AY57,0)","v":"ETCLEPFS-E"},"-","-","-","-","UP","0",{"$f":"IFERROR(VLOOKUP($C57,etech_data,MATCH(VLOOKUP(\"*\"&$AX57,$A$10:$J$21,$J$9,FALSE)&J$23,etech_parameters,0),FALSE),\"0\")","v":0.81},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY56=PWR!$B$44,AX56+1,AX56)","v":4},3]
[null,"NCAP_AFA","ETCLEPFM-E","-","-","-","-","UP","0",0.81,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY57=PWR!$B$44,AX57+1,AX57)","v":4},4]
[null,"NCAP_AFA","ETCLEPFSS-E","-","-","-","-","UP","0",0.81,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY58=PWR!$B$44,AX58+1,AX58)","v":4},5]
[null,"NCAP_AFA","ETCLEPFSI-E","-","-","-","-","UP","0",0.81,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY59=PWR!$B$44,AX59+1,AX59)","v":4},6]
[null,"NCAP_AFA","ETODSGT-E","-","-","-","-","UP","0",0.09,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY60=PWR!$B$44,AX60+1,AX60)","v":4},7]
[null,"NCAP_AFA","ERHYD-E","-","-","-","-","UP","0",0.89254707313432835,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY61=PWR!$B$44,AX61+1,AX61)","v":4},8]
[null,"NCAP_AFA","ERHYD-I","-","-","-","-","UP","0",0.66600000000000004,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY62=PWR!$B$44,AX62+1,AX62)","v":4},9]
[null,"NCAP_AFA","ETNUC-E","-","-","-","-","UP","0",0.81038133000000012,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY63=PWR!$B$44,AX63+1,AX63)","v":4},10]
[null,"NCAP_AFA","ETCLEPFW-E",{"$f":"IF(VLOOKUP(\"*\"&$AX65,par_TS_ETech,D$9,FALSE)=\"-\",\"-\",IF(LEFT(VLOOKUP(\"*\"&$AX65,par_TS_ETech,D$9,FALSE),1)=\"#\",RIGHT(VLOOKUP(\"*\"&$AX65,par_TS_ETech,D$9,FALSE),LEN(VLOOKUP(\"*\"&$AX65,par_TS_ETech,D$9,FALSE))-1),VLOOKUP($C65,etech_data,MATCH(VLOOKUP(\"*\"&$AX65,par_TS_ETech,D$9,FALSE),etech_parameters,0),FALSE)))","v":"-"},"-","-","-","LO","0","",{"$f":"IFERROR(VLOOKUP($C65,etech_data,MATCH(VLOOKUP($B65,$B$10:$J$21,$J$9-1,FALSE)&K$23,etech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C65,etech_data,MATCH(VLOOKUP($B65,$B$10:$J$21,$J$9-1,FALSE)&U$23,etech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C65,etech_data,MATCH(VLOOKUP($B65,$B$10:$J$21,$J$9-1,FALSE)&AE$23,etech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C65,etech_data,MATCH(VLOOKUP($B65,$B$10:$J$21,$J$9-1,FALSE)&AO$23,etech_parameters,0),FALSE),\"\")","v":""},"","","","","","","",null,{"$f":"IF(AY64=PWR!$B$44,AX64+1,AX64)","v":5},1]
[null,"NCAP_AFA","ETCLEPFD-E","-","-","-","-","LO","0","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY65=PWR!$B$44,AX65+1,AX65)","v":5},2]
[null,"NCAP_AFA","ETCLEPFS-E","-","-","-","-","LO","0","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY66=PWR!$B$44,AX66+1,AX66)","v":5},3]
[null,"NCAP_AFA","ETCLEPFM-E","-","-","-","-","LO","0","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY67=PWR!$B$44,AX67+1,AX67)","v":5},4]
[null,"NCAP_AFA","ETCLEPFSS-E","-","-","-","-","LO","0","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY68=PWR!$B$44,AX68+1,AX68)","v":5},5]
[null,"NCAP_AFA","ETCLEPFSI-E","-","-","-","-","LO","0","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY69=PWR!$B$44,AX69+1,AX69)","v":5},6]
[null,"NCAP_AFA","ETODSGT-E","-","-","-","-","LO","0",0.05,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY70=PWR!$B$44,AX70+1,AX70)","v":5},7]
[null,"NCAP_AFA","ERHYD-E","-","-","-","-","LO","0","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY71=PWR!$B$44,AX71+1,AX71)","v":5},8]
[null,"NCAP_AFA","ERHYD-I","-","-","-","-","LO","0","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY72=PWR!$B$44,AX72+1,AX72)","v":5},9]
[null,"NCAP_AFA","ETNUC-E","-","-","-","-","LO","0","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY73=PWR!$B$44,AX73+1,AX73)","v":5},10]
[null,"NCAP_FOM","ETCLEPFW-E",{"$f":"IF(VLOOKUP(\"*\"&$AX75,par_TS_ETech,D$9,FALSE)=\"-\",\"-\",IF(LEFT(VLOOKUP(\"*\"&$AX75,par_TS_ETech,D$9,FALSE),1)=\"#\",RIGHT(VLOOKUP(\"*\"&$AX75,par_TS_ETech,D$9,FALSE),LEN(VLOOKUP(\"*\"&$AX75,par_TS_ETech,D$9,FALSE))-1),VLOOKUP($C75,etech_data,MATCH(VLOOKUP(\"*\"&$AX75,par_TS_ETech,D$9,FALSE),etech_parameters,0),FALSE)))","v":"-"},"-","-","-","-","0",1491.2725450655175,{"$f":"IFERROR(VLOOKUP($C75,etech_data,MATCH(VLOOKUP($B75,$B$10:$J$21,$J$9-1,FALSE)&K$23,etech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C75,etech_data,MATCH(VLOOKUP($B75,$B$10:$J$21,$J$9-1,FALSE)&U$23,etech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C75,etech_data,MATCH(VLOOKUP($B75,$B$10:$J$21,$J$9-1,FALSE)&AE$23,etech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C75,etech_data,MATCH(VLOOKUP($B75,$B$10:$J$21,$J$9-1,FALSE)&AO$23,etech_parameters,0),FALSE),\"\")","v":""},"","","","","","","",null,{"$f":"IF(AY74=PWR!$B$44,AX74+1,AX74)","v":6},1]
[null,"NCAP_FOM","ETCLEPFD-E","-","-","-","-","-","0",1491.2725450655175,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY75=PWR!$B$44,AX75+1,AX75)","v":6},2]
[null,"NCAP_FOM","ETCLEPFS-E","-","-","-","-","-","0",1491.2725450655175,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY76=PWR!$B$44,AX76+1,AX76)","v":6},3]
[null,"NCAP_FOM","ETCLEPFM-E","-","-","-","-","-","0",1491.2725450655175,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY77=PWR!$B$44,AX77+1,AX77)","v":6},4]
[null,"NCAP_FOM","ETCLEPFSS-E","-","-","-","-","-","0",1491.2725450655175,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY78=PWR!$B$44,AX78+1,AX78)","v":6},5]
[null,"NCAP_FOM","ETCLEPFSI-E","-","-","-","-","-","0",1491.2725450655175,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY79=PWR!$B$44,AX79+1,AX79)","v":6},6]
[null,"NCAP_FOM","ETODSGT-E","-","-","-","-","-","0",66.195121951219505,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY80=PWR!$B$44,AX80+1,AX80)","v":6},7]
[null,"NCAP_FOM","ERHYD-E","-","-","-","-","-","0",1376.4200262879931,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY81=PWR!$B$44,AX81+1,AX81)","v":6},8]
[null,"NCAP_FOM","ERHYD-I","-","-","-","-","-","0",1367.5245038999335,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY82=PWR!$B$44,AX82+1,AX82)","v":6},9]
[null,"NCAP_FOM","ETNUC-E","-","-","-","-","-","0",4058.1634811465779,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY83=PWR!$B$44,AX83+1,AX83)","v":6},10]
[null,"ACT_COST","ETCLEPFW-E",{"$f":"IF(VLOOKUP(\"*\"&$AX85,par_TS_ETech,D$9,FALSE)=\"-\",\"-\",IF(LEFT(VLOOKUP(\"*\"&$AX85,par_TS_ETech,D$9,FALSE),1)=\"#\",RIGHT(VLOOKUP(\"*\"&$AX85,par_TS_ETech,D$9,FALSE),LEN(VLOOKUP(\"*\"&$AX85,par_TS_ETech,D$9,FALSE))-1),VLOOKUP($C85,etech_data,MATCH(VLOOKUP(\"*\"&$AX85,par_TS_ETech,D$9,FALSE),etech_parameters,0),FALSE)))","v":"-"},"-","-","-","-","0",9.2499999999999982,{"$f":"IFERROR(VLOOKUP($C85,etech_data,MATCH(VLOOKUP($B85,$B$10:$J$21,$J$9-1,FALSE)&K$23,etech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C85,etech_data,MATCH(VLOOKUP($B85,$B$10:$J$21,$J$9-1,FALSE)&U$23,etech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C85,etech_data,MATCH(VLOOKUP($B85,$B$10:$J$21,$J$9-1,FALSE)&AE$23,etech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C85,etech_data,MATCH(VLOOKUP($B85,$B$10:$J$21,$J$9-1,FALSE)&AO$23,etech_parameters,0),FALSE),\"\")","v":""},"","","","","","","",null,{"$f":"IF(AY84=PWR!$B$44,AX84+1,AX84)","v":7},1]
[null,"ACT_COST","ETCLEPFD-E","-","-","-","-","-","0",9.2499999999999982,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY85=PWR!$B$44,AX85+1,AX85)","v":7},2]
[null,"ACT_COST","ETCLEPFS-E","-","-","-","-","-","0",9.2499999999999982,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY86=PWR!$B$44,AX86+1,AX86)","v":7},3]
[null,"ACT_COST","ETCLEPFM-E","-","-","-","-","-","0",9.2499999999999982,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY87=PWR!$B$44,AX87+1,AX87)","v":7},4]
[null,{"$f":"IF(A89=\"*\",\"\",VLOOKUP(\"*\"&AX89,$A$9:$B$21,2,FALSE))","v":"ACT_COST"},{"$f":"OFFSET(epp_start,AY89,0)","v":"ETCLEPFSS-E"},"-","-","-","-","-","0",{"$f":"IFERROR(VLOOKUP($C89,etech_data,MATCH(VLOOKUP(\"*\"&$AX89,$A$10:$J$21,$J$9,FALSE)&J$23,etech_parameters,0),FALSE),\"0\")","v":9.2499999999999982},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY88=PWR!$B$44,AX88+1,AX88)","v":7},{"$f":"IF(AX89=AX88,AY88+1,1)","v":5}]
[null,"ACT_COST","ETCLEPFSI-E","-","-","-","-","-","0",9.2499999999999982,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY89=PWR!$B$44,AX89+1,AX89)","v":7},6]
[null,"ACT_COST","ETODSGT-E","-","-","-","-","-","0",0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY90=PWR!$B$44,AX90+1,AX90)","v":7},7]
[null,"ACT_COST","ERHYD-E","-","-","-","-","-","0",0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY91=PWR!$B$44,AX91+1,AX91)","v":7},8]
[null,"ACT_COST","ERHYD-I","-","-","-","-","-","0",0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY92=PWR!$B$44,AX92+1,AX92)","v":7},9]
[null,"ACT_COST","ETNUC-E","-","-","-","-","-","0",2.7777777777777777,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY93=PWR!$B$44,AX93+1,AX93)","v":7},10]
[null,"NCAP_BND","ETCLEPFW-E",{"$f":"IF(VLOOKUP(\"*\"&$AX95,par_TS_ETech,D$9,FALSE)=\"-\",\"-\",IF(LEFT(VLOOKUP(\"*\"&$AX95,par_TS_ETech,D$9,FALSE),1)=\"#\",RIGHT(VLOOKUP(\"*\"&$AX95,par_TS_ETech,D$9,FALSE),LEN(VLOOKUP(\"*\"&$AX95,par_TS_ETech,D$9,FALSE))-1),VLOOKUP($C95,etech_data,MATCH(VLOOKUP(\"*\"&$AX95,par_TS_ETech,D$9,FALSE),etech_parameters,0),FALSE)))","v":"-"},"-","-","-","UP","5","0",{"$f":"IFERROR(VLOOKUP($C95,etech_data,MATCH(VLOOKUP($B95,$B$10:$J$21,$J$9-1,FALSE)&K$23,etech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C95,etech_data,MATCH(VLOOKUP($B95,$B$10:$J$21,$J$9-1,FALSE)&U$23,etech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C95,etech_data,MATCH(VLOOKUP($B95,$B$10:$J$21,$J$9-1,FALSE)&AE$23,etech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C95,etech_data,MATCH(VLOOKUP($B95,$B$10:$J$21,$J$9-1,FALSE)&AO$23,etech_parameters,0),FALSE),\"\")","v":""},"","","","","","","",null,{"$f":"IF(AY94=PWR!$B$44,AX94+1,AX94)","v":8},1]
[null,"NCAP_BND","ETCLEPFD-E","-","-","-","-","UP","5","0","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY95=PWR!$B$44,AX95+1,AX95)","v":8},2]
[null,"NCAP_BND",{"$f":"OFFSET(epp_start,AY97,0)","v":"ETCLEPFS-E"},"-","-","-","-","UP","5","0","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY96=PWR!$B$44,AX96+1,AX96)","v":8},{"$f":"IF(AX97=AX96,AY96+1,1)","v":3}]
[null,"NCAP_BND","ETCLEPFM-E","-","-","-","-","UP","5","0","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY97=PWR!$B$44,AX97+1,AX97)","v":8},4]
[null,"NCAP_BND","ETCLEPFSS-E","-","-","-","-","UP","5","0","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY98=PWR!$B$44,AX98+1,AX98)","v":8},5]
[null,"NCAP_BND","ETCLEPFSI-E","-","-","-","-","UP","5","0","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY99=PWR!$B$44,AX99+1,AX99)","v":8},6]
[null,"NCAP_BND","ETODSGT-E","-","-","-","-","UP","5","0","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY100=PWR!$B$44,AX100+1,AX100)","v":8},7]
[null,"NCAP_BND","ERHYD-E","-","-","-","-","UP","5","0","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY101=PWR!$B$44,AX101+1,AX101)","v":8},8]
[null,"NCAP_BND","ERHYD-I","-","-","-","-","UP","5","0","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY102=PWR!$B$44,AX102+1,AX102)","v":8},9]
[null,"NCAP_BND","ETNUC-E","-","-","-","-","UP","5","0","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY103=PWR!$B$44,AX103+1,AX103)","v":8},10]
[null,"PRC_ACTFLO",{"$f":"OFFSET(epp_start,AY105,0)","v":"ETCLEPFW-E"},"-","WAT","-","-","-","0",553.22340425531911,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY104=PWR!$B$44,AX104+1,AX104)","v":9},{"$f":"IF(AX105=AX104,AY104+1,1)","v":1}]
[null,"PRC_ACTFLO","ETCLEPFD-E","-","WAT","-","-","-","0",35.629215477458288,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY105=PWR!$B$44,AX105+1,AX105)","v":9},2]
[null,"PRC_ACTFLO","ETCLEPFS-E","-","WAT","-","-","-","0",689.09489577517206,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY106=PWR!$B$44,AX106+1,AX106)","v":9},3]
[null,"PRC_ACTFLO","ETCLEPFM-E","-","WAT","-","-","-","0",712.5925925925925,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY107=PWR!$B$44,AX107+1,AX107)","v":9},4]
[null,"PRC_ACTFLO","ETCLEPFSS-E","-","WAT","-","-","-","0",712.59259259259238,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY108=PWR!$B$44,AX108+1,AX108)","v":9},5]
[null,"PRC_ACTFLO","ETCLEPFSI-E","-","WAT","-","-","-","0",712.59259259259238,{"$f":"IFERROR(VLOOKUP($C110,etech_data,MATCH(VLOOKUP($B110,$B$10:$J$21,$J$9-1,FALSE)&K$23,etech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C110,etech_data,MATCH(VLOOKUP($B110,$B$10:$J$21,$J$9-1,FALSE)&AN$23,etech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","",null,{"$f":"IF(AY109=PWR!$B$44,AX109+1,AX109)","v":9},6]
[null,"PRC_ACTFLO","ETODSGT-E",{"$f":"IF(VLOOKUP(\"*\"&$AX111,par_TS_ETech,D$9,FALSE)=\"-\",\"-\",IF(LEFT(VLOOKUP(\"*\"&$AX111,par_TS_ETech,D$9,FALSE),1)=\"#\",RIGHT(VLOOKUP(\"*\"&$AX111,par_TS_ETech,D$9,FALSE),LEN(VLOOKUP(\"*\"&$AX111,par_TS_ETech,D$9,FALSE))-1),VLOOKUP($C111,etech_data,MATCH(VLOOKUP(\"*\"&$AX111,par_TS_ETech,D$9,FALSE),etech_parameters,0),FALSE)))","v":"-"},"WAT","-","-","-","0",0,{"$f":"IFERROR(VLOOKUP($C111,etech_data,MATCH(VLOOKUP($B111,$B$10:$J$21,$J$9-1,FALSE)&K$23,etech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C111,etech_data,MATCH(VLOOKUP($B111,$B$10:$J$21,$J$9-1,FALSE)&U$23,etech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C111,etech_data,MATCH(VLOOKUP($B111,$B$10:$J$21,$J$9-1,FALSE)&AE$23,etech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY110=PWR!$B$44,AX110+1,AX110)","v":9},7]
[null,"PRC_ACTFLO","ERHYD-E","-","WAT","-","-","-","0",0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY111=PWR!$B$44,AX111+1,AX111)","v":9},8]
[null,"PRC_ACTFLO","ERHYD-I","-","WAT","-","-","-","0",0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY112=PWR!$B$44,AX112+1,AX112)","v":9},9]
[null,"PRC_ACTFLO","ETNUC-E","-","WAT","-","-","-","0",0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY113=PWR!$B$44,AX113+1,AX113)","v":9},10]
[null,"FLO_EMIS",{"$f":"OFFSET(epp_start,AY115,0)","v":"ETCLEPFW-E"},"PWRENV","ACTGRP","-","ANNUAL","-","0",277.77777777777777,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY114=PWR!$B$44,AX114+1,AX114)","v":10},{"$f":"IF(AX115=AX114,AY114+1,1)","v":1}]
[null,"FLO_EMIS","ETCLEPFD-E","PWRENV","ACTGRP","-","ANNUAL","-","0",277.77777777777777,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY115=PWR!$B$44,AX115+1,AX115)","v":10},2]
[null,"FLO_EMIS","ETCLEPFS-E","PWRENV","ACTGRP","-","ANNUAL","-","0",277.77777777777777,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY116=PWR!$B$44,AX116+1,AX116)","v":10},3]
[null,"FLO_EMIS","ETCLEPFM-E","PWRENV","ACTGRP","-","ANNUAL","-","0",277.77777777777777,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY117=PWR!$B$44,AX117+1,AX117)","v":10},4]
[null,"FLO_EMIS","ETCLEPFSS-E","PWRENV","ACTGRP","-","ANNUAL","-","0",277.77777777777777,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY118=PWR!$B$44,AX118+1,AX118)","v":10},5]
[null,"FLO_EMIS","ETCLEPFSI-E","PWRENV","ACTGRP","-","ANNUAL","-","0",277.77777777777777,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C120,etech_data,MATCH(VLOOKUP($B120,$B$10:$J$21,$J$9-1,FALSE)&AN$23,etech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","",null,{"$f":"IF(AY119=PWR!$B$44,AX119+1,AX119)","v":10},6]
[null,{"$f":"IF(A121=\"*\",\"\",VLOOKUP(\"*\"&AX121,$A$9:$B$21,2,FALSE))","v":"FLO_EMIS"},"ETODSGT-E","PWRENV","ACTGRP","-","ANNUAL","-","0",{"$f":"IFERROR(VLOOKUP($C121,etech_data,MATCH(VLOOKUP(\"*\"&$AX121,$A$10:$J$21,$J$9,FALSE)&J$23,etech_parameters,0),FALSE),\"0\")","v":277.77777777777777},{"$f":"IFERROR(VLOOKUP($C121,etech_data,MATCH(VLOOKUP($B121,$B$10:$J$21,$J$9-1,FALSE)&K$23,etech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C121,etech_data,MATCH(VLOOKUP($B121,$B$10:$J$21,$J$9-1,FALSE)&U$23,etech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C121,etech_data,MATCH(VLOOKUP($B121,$B$10:$J$21,$J$9-1,FALSE)&AE$23,etech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY120=PWR!$B$44,AX120+1,AX120)","v":10},7]
[null,"FLO_EMIS","ERHYD-E","PWRENV","ACTGRP","-","ANNUAL","-","0",0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY121=PWR!$B$44,AX121+1,AX121)","v":10},8]
[null,"FLO_EMIS","ERHYD-I","PWRENV","ACTGRP","-","ANNUAL","-","0",0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY122=PWR!$B$44,AX122+1,AX122)","v":10},9]
[null,"FLO_EMIS","ETNUC-E","PWRENV","ACTGRP","-","ANNUAL","-","0",277.77777777777777,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY123=PWR!$B$44,AX123+1,AX123)","v":10},10]
[null,"NCAP_TLIFE",{"$f":"OFFSET(epp_start,AY125,0)","v":"ETCLEPFW-E"},"-","-","-","-","-","0",10,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY124=PWR!$B$44,AX124+1,AX124)","v":11},{"$f":"IF(AX125=AX124,AY124+1,1)","v":1}]
[null,"NCAP_TLIFE","ETCLEPFD-E","-","-","-","-","-","0",10,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY125=PWR!$B$44,AX125+1,AX125)","v":11},2]
[null,"NCAP_TLIFE","ETCLEPFS-E",{"$f":"IF(VLOOKUP(\"*\"&$AX127,par_TS_ETech,D$9,FALSE)=\"-\",\"-\",IF(LEFT(VLOOKUP(\"*\"&$AX127,par_TS_ETech,D$9,FALSE),1)=\"#\",RIGHT(VLOOKUP(\"*\"&$AX127,par_TS_ETech,D$9,FALSE),LEN(VLOOKUP(\"*\"&$AX127,par_TS_ETech,D$9,FALSE))-1),VLOOKUP($C127,etech_data,MATCH(VLOOKUP(\"*\"&$AX127,par_TS_ETech,D$9,FALSE),etech_parameters,0),FALSE)))","v":"-"},"-","-","-","-","0",10,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY126=PWR!$B$44,AX126+1,AX126)","v":11},3]
[null,"NCAP_TLIFE","ETCLEPFM-E","-","-","-","-","-","0",10,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY127=PWR!$B$44,AX127+1,AX127)","v":11},4]
[null,"NCAP_TLIFE","ETCLEPFSS-E","-","-","-","-","-","0",10,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY128=PWR!$B$44,AX128+1,AX128)","v":11},5]
[null,"NCAP_TLIFE","ETCLEPFSI-E","-","-","-","-","-","0",10,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C130,etech_data,MATCH(VLOOKUP($B130,$B$10:$J$21,$J$9-1,FALSE)&AN$23,etech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","",null,{"$f":"IF(AY129=PWR!$B$44,AX129+1,AX129)","v":11},6]
[null,"NCAP_TLIFE","ETODSGT-E","-","-","-","-","-","0",10,{"$f":"IFERROR(VLOOKUP($C131,etech_data,MATCH(VLOOKUP($B131,$B$10:$J$21,$J$9-1,FALSE)&K$23,etech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C131,etech_data,MATCH(VLOOKUP($B131,$B$10:$J$21,$J$9-1,FALSE)&U$23,etech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C131,etech_data,MATCH(VLOOKUP($B131,$B$10:$J$21,$J$9-1,FALSE)&AE$23,etech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY130=PWR!$B$44,AX130+1,AX130)","v":11},7]
[null,"NCAP_TLIFE","ERHYD-E","-","-","-","-","-","0",20,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY131=PWR!$B$44,AX131+1,AX131)","v":11},8]
[null,"NCAP_TLIFE","ERHYD-I","-","-","-","-","-","0",20,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY132=PWR!$B$44,AX132+1,AX132)","v":11},9]
[null,"NCAP_TLIFE","ETNUC-E","-","-","-","-","-","0",20,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY133=PWR!$B$44,AX133+1,AX133)","v":11},10]
[null,{"$f":"IF(A135=\"*\",\"\",VLOOKUP(\"*\"&AX135,$A$9:$B$21,2,FALSE))","v":"PRC_RESID"},{"$f":"OFFSET(epp_start,AY135,0)","v":"ETCLEPFW-E"},"-","-","-","-","-","0",21.15,21.15,21.15,21.15,21.15,21.15,21.15,21.15,21.15,21.15,21.15,21.15,21.15,21.15,21.15,21.15,21.15,21.15,21.09,20.350000000000001,19.5,18.649999999999999,17.32,15.41,13.09,11.93,10.77,9.61,9.0299999999999994,7.86,6.11,5.53,3.77,3.18,2.0099999999999998,2.0099999999999998,0,0,0,null,{"$f":"IF(AY134=PWR!$B$44,AX134+1,AX134)","v":12},{"$f":"IF(AX135=AX134,AY134+1,1)","v":1}]
[null,"PRC_RESID","ETCLEPFD-E","-","-","-","-","-","0",9.39,9.39,9.39,9.39,9.39,9.39,9.39,9.39,9.39,9.39,9.39,9.39,9.39,9.39,9.39,9.39,9.39,9.33,9.33,9.33,9.33,9.27,9.27,9.27,9.27,9.27,9.27,9.27,9.27,9.27,9.27,9.27,7.42,6.81,6.2,1.83,0,0,0,null,{"$f":"IF(AY135=PWR!$B$44,AX135+1,AX135)","v":12},2]
[null,"PRC_RESID","ETCLEPFS-E","-","-","-","-","-","0",4.34,4.34,4.34,4.34,4.34,5,5.3,5.4,5.4,5.4,5.4,5.4,5.4,5.4,5.0199999999999996,4.45,3.5,2.93,2.54,2.0699999999999998,1.42,0.56000000000000005,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(AY136=PWR!$B$44,AX136+1,AX136)","v":12},3]
[null,"PRC_RESID","ETCLEPFM-E","-","-","-","-","-","0",0.47,0.47,0.47,0.47,0.47,0.47,0.47,0.47,0.4533335,0.43666674999999999,0.42,0.33,0.33,0.33,0.33,0.33,0.33,0.33,0.33,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.10000050000000001,5.0000250000000003E-2,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(AY137=PWR!$B$44,AX137+1,AX137)","v":12},4]
[null,"PRC_RESID","ETCLEPFSS-E","-","-","-","-","-","0",0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(AY138=PWR!$B$44,AX138+1,AX138)","v":12},5]
[null,"PRC_RESID","ETCLEPFSI-E","-","-","-","-","-","0",0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0,0,0,0,null,{"$f":"IF(AY139=PWR!$B$44,AX139+1,AX139)","v":12},6]
[null,"PRC_RESID","ETODSGT-E","-","-","-","-","-","0",2.46,2.46,2.46,2.46,2.46,2.46,2.46,2.46,2.46,2.46,2.46,2.46,2.46,2.46,2.46,2.46,2.46,2.46,2.46,2.4000005999999998,2.1600003000000001,2.1,2.1,2.1,2.1,2.1,2.1,2.1,2.1,2.1,2.1,0,0,0,0,0,0,0,0,null,{"$f":"IF(AY140=PWR!$B$44,AX140+1,AX140)","v":12},7]
[null,"PRC_RESID","ERHYD-E","-","-","-","-","-","0",0.67,0.67,0.67,0.67,0.67,0.67,0.67,0.67,0.67,0.67,0.67,0.67,0.67,0.67,0.67,0.67,0.67,0.67,0.67,0.67,0.67,0.67,0.67,0.67,0.67,0.67,0.67,0.67,0.67,0.67,0.67,0.67,0.67,0.67,0.67,0.67,0.67,0,0,null,{"$f":"IF(AY141=PWR!$B$44,AX141+1,AX141)","v":12},8]
[null,"PRC_RESID","ERHYD-I",{"$f":"IF(VLOOKUP(\"*\"&$AX143,par_TS_ETech,D$9,FALSE)=\"-\",\"-\",IF(LEFT(VLOOKUP(\"*\"&$AX143,par_TS_ETech,D$9,FALSE),1)=\"#\",RIGHT(VLOOKUP(\"*\"&$AX143,par_TS_ETech,D$9,FALSE),LEN(VLOOKUP(\"*\"&$AX143,par_TS_ETech,D$9,FALSE))-1),VLOOKUP($C143,etech_data,MATCH(VLOOKUP(\"*\"&$AX143,par_TS_ETech,D$9,FALSE),etech_parameters,0),FALSE)))","v":"-"},"-","-","-","-","0",1.5,1.5,1.5,1.5,1.5,1.5,1.5,1.5,1.5,1.5,1.5,1.5,1.5,1.5,1.5,1.5,1.5,1.5,1.5,1.5,1.5,1.5,1.5,1.5,1.5,1.5,1.5,1.5,1.5,1.5,1.5,1.5,1.5,1.5,1.5,1.5,1.5,1.5,1.5,null,{"$f":"IF(AY142=PWR!$B$44,AX142+1,AX142)","v":12},9]
[null,"PRC_RESID","ETNUC-E","-","-","-","-","-","0",1.86,1.86,1.86,1.86,1.86,1.86,1.86,1.86,1.86,1.86,1.86,1.86,1.86,1.86,1.86,1.86,1.86,1.86,1.86,1.86,1.86,1.86,1.86,1.86,1.86,1.86,1.86,1.86,1.86,1.86,1.86,1.86,1.86,1.86,1.86,0,0,0,0,null,{"$f":"IF(AY143=PWR!$B$44,AX143+1,AX143)","v":12},10]

{"sheet":"TS LifeExt","index":5,"n_rows":13,"n_cols":52,"rows_kept":13,"cut":false,"hidden":false,"merged":[]}
[{"$f":"IF(Index!$E$13=\"Y\",\"TS DATA\",\"\")","v":"TS DATA"},"REGION1",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","*","*"]
["*",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Parameter #","row #","Col #"]
["*"]
["*",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"gap needs to be in all ts"]
["*"]
["*"]
["*"]
["*"]
["*","Parameter","Arg1","Arg2","Arg3","Arg4","Arg5","Arg6","I/E Opt\nor Value",2006,{"$f":"J9+1","v":2007},2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,{"$f":"AH9+1","v":2031},{"$f":"AI9+1","v":2032},{"$f":"AJ9+1","v":2033},{"$f":"AK9+1","v":2034},{"$f":"AH9+5","v":2035},2036,2037,2038,2039,2040,{"$f":"AR9+5","v":2045},{"$f":"AS9+5","v":2050},{"$f":"AT9+10","v":2060},{"$f":"AU9+10","v":2070}]
["*"]
[null,"NCAP_BND",{"$f":"OFFSET(epp_start,AY11,0)","v":"ETCLEPFW-E"},"-","-","-","-","UP",0,0,{"$f":"MAX(0,PWR!X46-PWR!Y46)","v":0},{"$f":"MAX(0,PWR!Y46-PWR!Z46)","v":0},{"$f":"MAX(0,PWR!Z46-PWR!AA46)","v":0},{"$f":"MAX(0,PWR!AA46-PWR!AB46)","v":0},{"$f":"MAX(0,PWR!AB46-PWR!AC46)","v":0},{"$f":"MAX(0,PWR!AC46-PWR!AD46)","v":0},{"$f":"MAX(0,PWR!AD46-PWR!AE46)","v":0},{"$f":"MAX(0,PWR!AE46-PWR!AF46)","v":0},{"$f":"MAX(0,PWR!AF46-PWR!AG46)","v":0},{"$f":"MAX(0,PWR!AG46-PWR!AH46)","v":0},{"$f":"MAX(0,PWR!AH46-PWR!AI46)","v":0},{"$f":"MAX(0,PWR!AI46-PWR!AJ46)","v":0},{"$f":"MAX(0,PWR!AJ46-PWR!AK46)","v":0},{"$f":"MAX(0,PWR!AK46-PWR!AL46)","v":0},{"$f":"MAX(0,PWR!AL46-PWR!AM46)","v":0},{"$f":"MAX(0,PWR!AM46-PWR!AN46)","v":0},{"$f":"MAX(0,PWR!AN46-PWR!AO46)","v":0},{"$f":"MAX(0,PWR!AO46-PWR!AP46)","v":5.9999999999998721E-2},{"$f":"MAX(0,PWR!AP46-PWR!AQ46)","v":0.73999999999999844},{"$f":"MAX(0,PWR!AQ46-PWR!AR46)","v":0.85000000000000142},{"$f":"MAX(0,PWR!AR46-PWR!AS46)","v":0.85000000000000142},{"$f":"MAX(0,PWR!AS46-PWR!AT46)","v":1.3299999999999983},{"$f":"MAX(0,PWR!AT46-PWR!AU46)","v":1.9100000000000001},{"$f":"MAX(0,PWR!AU46-PWR!AV46)","v":2.3200000000000003},{"$f":"MAX(0,PWR!AV46-PWR!AW46)","v":1.1600000000000001},{"$f":"MAX(0,PWR!AW46-PWR!AX46)","v":1.1600000000000001},{"$f":"MAX(0,PWR!AX46-PWR!AY46)","v":1.1600000000000001},{"$f":"MAX(0,PWR!AY46-PWR!AZ46)","v":0.58000000000000007},{"$f":"MAX(0,PWR!AZ46-PWR!BA46)","v":1.169999999999999},{"$f":"MAX(0,PWR!BA46-PWR!BB46)","v":1.75},{"$f":"MAX(0,PWR!BB46-PWR!BC46)","v":0.58000000000000007},{"$f":"MAX(0,PWR!BC46-PWR!BD46)","v":1.7600000000000002},{"$f":"MAX(0,PWR!BD46-PWR!BE46)","v":0.58999999999999986},{"$f":"MAX(0,PWR!BE46-PWR!BF46)","v":1.1700000000000004},{"$f":"MAX(0,PWR!BF46-PWR!BG46)","v":0},{"$f":"MAX(0,PWR!BG46-PWR!BH46)","v":2.0099999999999998},{"$f":"MAX(0,PWR!BH46-PWR!BI46)","v":0},{"$f":"MAX(0,PWR!BI46-PWR!BJ46)","v":0},null,1,1]
[null,{"$f":"B11","v":"NCAP_BND"},{"$f":"OFFSET(epp_start,AY12,0)","v":"ETCLEPFD-E"},"-","-","-","-","UP",0,0,{"$f":"MAX(0,PWR!X47-PWR!Y47)","v":0},{"$f":"MAX(0,PWR!Y47-PWR!Z47)","v":0},{"$f":"MAX(0,PWR!Z47-PWR!AA47)","v":0},{"$f":"MAX(0,PWR!AA47-PWR!AB47)","v":0},{"$f":"MAX(0,PWR!AB47-PWR!AC47)","v":0},{"$f":"MAX(0,PWR!AC47-PWR!AD47)","v":0},{"$f":"MAX(0,PWR!AD47-PWR!AE47)","v":0},{"$f":"MAX(0,PWR!AE47-PWR!AF47)","v":0},{"$f":"MAX(0,PWR!AF47-PWR!AG47)","v":0},{"$f":"MAX(0,PWR!AG47-PWR!AH47)","v":0},{"$f":"MAX(0,PWR!AH47-PWR!AI47)","v":0},{"$f":"MAX(0,PWR!AI47-PWR!AJ47)","v":0},{"$f":"MAX(0,PWR!AJ47-PWR!AK47)","v":0},{"$f":"MAX(0,PWR!AK47-PWR!AL47)","v":0},{"$f":"MAX(0,PWR!AL47-PWR!AM47)","v":0},{"$f":"MAX(0,PWR!AM47-PWR!AN47)","v":0},{"$f":"MAX(0,PWR!AN47-PWR!AO47)","v":6.0000000000000497E-2},{"$f":"MAX(0,PWR!AO47-PWR!AP47)","v":0},{"$f":"MAX(0,PWR!AP47-PWR!AQ47)","v":0},{"$f":"MAX(0,PWR!AQ47-PWR!AR47)","v":0},{"$f":"MAX(0,PWR!AR47-PWR!AS47)","v":6.0000000000000497E-2},{"$f":"MAX(0,PWR!AS47-PWR!AT47)","v":0},{"$f":"MAX(0,PWR!AT47-PWR!AU47)","v":0},{"$f":"MAX(0,PWR!AU47-PWR!AV47)","v":0},{"$f":"MAX(0,PWR!AV47-PWR!AW47)","v":0},{"$f":"MAX(0,PWR!AW47-PWR!AX47)","v":0},{"$f":"MAX(0,PWR!AX47-PWR!AY47)","v":0},{"$f":"MAX(0,PWR!AY47-PWR!AZ47)","v":0},{"$f":"MAX(0,PWR!AZ47-PWR!BA47)","v":0},{"$f":"MAX(0,PWR!BA47-PWR!BB47)","v":0},{"$f":"MAX(0,PWR!BB47-PWR!BC47)","v":0},{"$f":"MAX(0,PWR!BC47-PWR!BD47)","v":1.8499999999999996},{"$f":"MAX(0,PWR!BD47-PWR!BE47)","v":0.61000000000000032},{"$f":"MAX(0,PWR!BE47-PWR!BF47)","v":0.60999999999999943},{"$f":"MAX(0,PWR!BF47-PWR!BG47)","v":4.37},{"$f":"MAX(0,PWR!BG47-PWR!BH47)","v":1.83},{"$f":"MAX(0,PWR!BH47-PWR!BI47)","v":0},{"$f":"MAX(0,PWR!BI47-PWR!BJ47)","v":0},null,{"$f":"IF(AY11=PWR!$B$44,AX11+1,AX11)","v":1},{"$f":"IF(AX12=AX11,AY11+1,1)","v":2}]
[null,{"$f":"B12","v":"NCAP_BND"},{"$f":"OFFSET(epp_start,AY13,0)","v":"ETCLEPFS-E"},"-","-","-","-","UP",0,0,{"$f":"MAX(0,PWR!X48-PWR!Y48)","v":0},{"$f":"MAX(0,PWR!Y48-PWR!Z48)","v":0},{"$f":"MAX(0,PWR!Z48-PWR!AA48)","v":0},{"$f":"MAX(0,PWR!AA48-PWR!AB48)","v":0},{"$f":"MAX(0,PWR!AB48-PWR!AC48)","v":0},{"$f":"MAX(0,PWR!AC48-PWR!AD48)","v":0},{"$f":"MAX(0,PWR!AD48-PWR!AE48)","v":0},{"$f":"MAX(0,PWR!AE48-PWR!AF48)","v":0},{"$f":"MAX(0,PWR!AF48-PWR!AG48)","v":0},{"$f":"MAX(0,PWR!AG48-PWR!AH48)","v":0},{"$f":"MAX(0,PWR!AH48-PWR!AI48)","v":0},{"$f":"MAX(0,PWR!AI48-PWR!AJ48)","v":0},{"$f":"MAX(0,PWR!AJ48-PWR!AK48)","v":0},{"$f":"MAX(0,PWR!AK48-PWR!AL48)","v":0.38000000000000078},{"$f":"MAX(0,PWR!AL48-PWR!AM48)","v":0.5699999999999994},{"$f":"MAX(0,PWR!AM48-PWR!AN48)","v":0.95000000000000018},{"$f":"MAX(0,PWR!AN48-PWR!AO48)","v":0.56999999999999984},{"$f":"MAX(0,PWR!AO48-PWR!AP48)","v":0.39000000000000012},{"$f":"MAX(0,PWR!AP48-PWR!AQ48)","v":0.4700000000000002},{"$f":"MAX(0,PWR!AQ48-PWR!AR48)","v":0.64999999999999991},{"$f":"MAX(0,PWR!AR48-PWR!AS48)","v":0.85999999999999988},{"$f":"MAX(0,PWR!AS48-PWR!AT48)","v":0.56000000000000005},{"$f":"MAX(0,PWR!AT48-PWR!AU48)","v":0},{"$f":"MAX(0,PWR!AU48-PWR!AV48)","v":0},{"$f":"MAX(0,PWR!AV48-PWR!AW48)","v":0},{"$f":"MAX(0,PWR!AW48-PWR!AX48)","v":0},{"$f":"MAX(0,PWR!AX48-PWR!AY48)","v":0},{"$f":"MAX(0,PWR!AY48-PWR!AZ48)","v":0},{"$f":"MAX(0,PWR!AZ48-PWR!BA48)","v":0},{"$f":"MAX(0,PWR!BA48-PWR!BB48)","v":0},{"$f":"MAX(0,PWR!BB48-PWR!BC48)","v":0},{"$f":"MAX(0,PWR!BC48-PWR!BD48)","v":0},{"$f":"MAX(0,PWR!BD48-PWR!BE48)","v":0},{"$f":"MAX(0,PWR!BE48-PWR!BF48)","v":0},{"$f":"MAX(0,PWR!BF48-PWR!BG48)","v":0},{"$f":"MAX(0,PWR!BG48-PWR!BH48)","v":0},{"$f":"MAX(0,PWR!BH48-PWR!BI48)","v":0},{"$f":"MAX(0,PWR!BI48-PWR!BJ48)","v":0},null,{"$f":"IF(AY12=PWR!$B$44,AX12+1,AX12)","v":1},{"$f":"IF(AX13=AX12,AY12+1,1)","v":3}]

{"sheet":"TID ETech","index":6,"n_rows":75,"n_cols":16,"rows_kept":75,"cut":false,"hidden":false,"merged":[]}
[{"$f":"IF(Index!$E$3=\"Y\",\"TID DATA\",\"\")","v":"TID DATA"},"REGION1",null,null,null,null,null,null,null,null,"*","*","*","*","*","*"]
["*",null,null,null,null,null,null,null,null,null,"Parameter #","row #","Col #"]
["*"]
["*"]
["*"]
["*"]
["*","Parameter","Arg1","Arg2","Arg3","Arg4","Arg5","Arg6","Value"]
["*",2,3,4,5,6,7,8,9]
["*1","PRC_ACTUNT","Process","-",{"$f":"PWR!G42","v":"Output Commodity"},"-","-","-","#1",null,{"$f":"\"#\"&I9","v":"##1"},null,{"$f":"PWR!$F$34","v":0}]
["*2","PRC_CAPACT","Process","-","-","-","-","-","#31.536"]
["*3","TOP-OUT","Process",{"$f":"PWR!G42","v":"Output Commodity"},"-","-","-","-","#1",null,null,null,{"$f":"PWR!$F$34","v":0}]
["*4","TOP-IN","Process","#WAT","-","-","-","-","#1",null,null,null,42,"water use"]
["*5","TOP-OUT","Process","#PWRENV","-","-","-","-","#1",null,null,null,42,"Env Levy"]
["*6","TOP-IN","Process",{"$f":"PWR!D42","v":"Input Commodity"},"-","-","-","-","#1",null,null,null,{"$f":"PWR!$D$34","v":0}]
["*"]
[{"$f":"IF(D16=0,\"*\",\"\")","v":""},{"$f":"IF(A16=\"*\",\"\",VLOOKUP(\"*\"&K16,$A$9:$B$16,2,FALSE))","v":"PRC_ACTUNT"},{"$f":"OFFSET(epp_start,L16,0)","v":"ETCLEPFW-E"},{"$f":"IF(VLOOKUP(\"*\"&$K16,par_TID_ETech,D$8,FALSE)=\"-\",\"-\",IF(LEFT(VLOOKUP(\"*\"&$K16,par_TID_ETech,D$8,FALSE),1)=\"#\",RIGHT(VLOOKUP(\"*\"&$K16,par_TID_ETech,D$8,FALSE),LEN(VLOOKUP(\"*\"&$K16,par_TID_ETech,D$8,FALSE))-1),VLOOKUP($C16,etech_data,MATCH(VLOOKUP(\"*\"&$K16,par_TID_ETech,D$8,FALSE),etech_parameters,0),FALSE)))","v":"-"},"ELCC","-","-","-","1",null,1,1]
[{"$f":"IF(D17=0,\"*\",\"\")","v":""},"PRC_ACTUNT",{"$f":"OFFSET(epp_start,L17,0)","v":"ETCLEPFD-E"},"-","ELCC","-","-","-","1",null,{"$f":"IF(L16=PWR!$B$44,K16+1,K16)","v":1},{"$f":"IF(K17=K16,L16+1,1)","v":2}]
["","PRC_ACTUNT",{"$f":"OFFSET(epp_start,L18,0)","v":"ETCLEPFS-E"},"-","ELCC","-","-","-","1",null,{"$f":"IF(L17=PWR!$B$44,K17+1,K17)","v":1},{"$f":"IF(K18=K17,L17+1,1)","v":3}]
["","PRC_ACTUNT","ETCLEPFM-E","-","ELC","-","-","-","1",null,{"$f":"IF(L18=PWR!$B$44,K18+1,K18)","v":1},4]
["","PRC_ACTUNT","ETCLEPFSS-E","-","UPSELC","-","-","-","1",null,{"$f":"IF(L19=PWR!$B$44,K19+1,K19)","v":1},5]
["","PRC_ACTUNT","ETCLEPFSI-E","-","ICPELC","-","-","-","1",null,{"$f":"IF(L20=PWR!$B$44,K20+1,K20)","v":1},6]
["","PRC_ACTUNT","ETODSGT-E","-","ELCC","-","-","-","1",null,{"$f":"IF(L21=PWR!$B$44,K21+1,K21)","v":1},7]
["","PRC_ACTUNT","ERHYD-E","-","ELCC","-","-","-","1",null,{"$f":"IF(L22=PWR!$B$44,K22+1,K22)","v":1},8]
["","PRC_ACTUNT","ERHYD-I","-","ELCC","-","-","-","1",null,{"$f":"IF(L23=PWR!$B$44,K23+1,K23)","v":1},9]
["","PRC_ACTUNT","ETNUC-E","-","ELCC","-","-","-","1",null,{"$f":"IF(L24=PWR!$B$44,K24+1,K24)","v":1},10]
["","PRC_CAPACT","ETCLEPFW-E","-","-","-","-","-","31.536",null,{"$f":"IF(L25=PWR!$B$44,K25+1,K25)","v":2},1]
["","PRC_CAPACT","ETCLEPFD-E","-","-","-","-","-","31.536",null,{"$f":"IF(L26=PWR!$B$44,K26+1,K26)","v":2},2]
["","PRC_CAPACT","ETCLEPFS-E","-","-","-","-","-","31.536",null,{"$f":"IF(L27=PWR!$B$44,K27+1,K27)","v":2},3]
["","PRC_CAPACT","ETCLEPFM-E","-","-","-","-","-","31.536",null,{"$f":"IF(L28=PWR!$B$44,K28+1,K28)","v":2},4]
["","PRC_CAPACT","ETCLEPFSS-E","-","-","-","-","-","31.536",null,{"$f":"IF(L29=PWR!$B$44,K29+1,K29)","v":2},5]
["","PRC_CAPACT","ETCLEPFSI-E","-","-","-","-","-","31.536",null,{"$f":"IF(L30=PWR!$B$44,K30+1,K30)","v":2},6]
["","PRC_CAPACT","ETODSGT-E",{"$f":"IF(VLOOKUP(\"*\"&$K32,par_TID_ETech,D$8,FALSE)=\"-\",\"-\",IF(LEFT(VLOOKUP(\"*\"&$K32,par_TID_ETech,D$8,FALSE),1)=\"#\",RIGHT(VLOOKUP(\"*\"&$K32,par_TID_ETech,D$8,FALSE),LEN(VLOOKUP(\"*\"&$K32,par_TID_ETech,D$8,FALSE))-1),VLOOKUP($C32,etech_data,MATCH(VLOOKUP(\"*\"&$K32,par_TID_ETech,D$8,FALSE),etech_parameters,0),FALSE)))","v":"-"},"-","-","-","-","31.536",null,{"$f":"IF(L31=PWR!$B$44,K31+1,K31)","v":2},7]
["","PRC_CAPACT","ERHYD-E","-","-","-","-","-","31.536",null,{"$f":"IF(L32=PWR!$B$44,K32+1,K32)","v":2},8]
["","PRC_CAPACT","ERHYD-I","-","-","-","-","-","31.536",null,{"$f":"IF(L33=PWR!$B$44,K33+1,K33)","v":2},9]
["","PRC_CAPACT","ETNUC-E","-","-","-","-","-","31.536",null,{"$f":"IF(L34=PWR!$B$44,K34+1,K34)","v":2},10]
["","TOP-OUT","ETCLEPFW-E","ELCC","-","-","-","-","1",null,{"$f":"IF(L35=PWR!$B$44,K35+1,K35)","v":3},1]
["","TOP-OUT","ETCLEPFD-E","ELCC","-","-","-","-","1",null,{"$f":"IF(L36=PWR!$B$44,K36+1,K36)","v":3},2]
["","TOP-OUT","ETCLEPFS-E","ELCC","-","-","-","-","1",null,{"$f":"IF(L37=PWR!$B$44,K37+1,K37)","v":3},3]
["","TOP-OUT","ETCLEPFM-E","ELC","-","-","-","-","1",null,{"$f":"IF(L38=PWR!$B$44,K38+1,K38)","v":3},4]
["","TOP-OUT","ETCLEPFSS-E","UPSELC","-","-","-","-","1",null,{"$f":"IF(L39=PWR!$B$44,K39+1,K39)","v":3},5]
["","TOP-OUT","ETCLEPFSI-E","ICPELC","-","-","-","-","1",null,{"$f":"IF(L40=PWR!$B$44,K40+1,K40)","v":3},6]
["","TOP-OUT","ETODSGT-E","ELCC","-","-","-","-","1",null,{"$f":"IF(L41=PWR!$B$44,K41+1,K41)","v":3},7]
["","TOP-OUT","ERHYD-E","ELCC","-","-","-","-","1",null,{"$f":"IF(L42=PWR!$B$44,K42+1,K42)","v":3},8]
["","TOP-OUT","ERHYD-I","ELCC","-","-","-","-","1",null,{"$f":"IF(L43=PWR!$B$44,K43+1,K43)","v":3},9]
["","TOP-OUT","ETNUC-E","ELCC","-","-","-","-","1",null,{"$f":"IF(L44=PWR!$B$44,K44+1,K44)","v":3},10]
["","TOP-IN","ETCLEPFW-E","WAT","-","-","-","-","1",null,{"$f":"IF(L45=PWR!$B$44,K45+1,K45)","v":4},1]
["","TOP-IN","ETCLEPFD-E","WAT","-","-","-","-","1",null,{"$f":"IF(L46=PWR!$B$44,K46+1,K46)","v":4},2]
["",{"$f":"IF(A48=\"*\",\"\",VLOOKUP(\"*\"&K48,$A$9:$B$16,2,FALSE))","v":"TOP-IN"},"ETCLEPFS-E","WAT","-","-","-","-","1",null,{"$f":"IF(L47=PWR!$B$44,K47+1,K47)","v":4},3]
["","TOP-IN","ETCLEPFM-E","WAT","-","-","-","-","1",null,{"$f":"IF(L48=PWR!$B$44,K48+1,K48)","v":4},4]
["","TOP-IN","ETCLEPFSS-E","WAT","-","-","-","-","1",null,{"$f":"IF(L49=PWR!$B$44,K49+1,K49)","v":4},5]
["","TOP-IN","ETCLEPFSI-E","WAT","-","-","-","-","1",null,{"$f":"IF(L50=PWR!$B$44,K50+1,K50)","v":4},6]
["","TOP-IN","ETODSGT-E","WAT","-","-","-","-","1",null,{"$f":"IF(L51=PWR!$B$44,K51+1,K51)","v":4},7]
["","TOP-IN","ERHYD-E","WAT","-","-","-","-","1",null,{"$f":"IF(L52=PWR!$B$44,K52+1,K52)","v":4},8]
["","TOP-IN","ERHYD-I","WAT","-","-","-","-","1",null,{"$f":"IF(L53=PWR!$B$44,K53+1,K53)","v":4},9]
["","TOP-IN","ETNUC-E","WAT","-","-","-","-","1",null,{"$f":"IF(L54=PWR!$B$44,K54+1,K54)","v":4},10]
["","TOP-OUT","ETCLEPFW-E","PWRENV","-","-","-","-","1",null,{"$f":"IF(L55=PWR!$B$44,K55+1,K55)","v":5},1]
["","TOP-OUT","ETCLEPFD-E","PWRENV","-","-","-","-","1",null,{"$f":"IF(L56=PWR!$B$44,K56+1,K56)","v":5},2]
["","TOP-OUT","ETCLEPFS-E","PWRENV","-","-","-","-","1",null,{"$f":"IF(L57=PWR!$B$44,K57+1,K57)","v":5},3]
["","TOP-OUT","ETCLEPFM-E","PWRENV","-","-","-","-","1",null,{"$f":"IF(L58=PWR!$B$44,K58+1,K58)","v":5},4]
["","TOP-OUT","ETCLEPFSS-E","PWRENV","-","-","-","-","1",null,{"$f":"IF(L59=PWR!$B$44,K59+1,K59)","v":5},5]
["","TOP-OUT","ETCLEPFSI-E","PWRENV","-","-","-","-","1",null,{"$f":"IF(L60=PWR!$B$44,K60+1,K60)","v":5},6]
["","TOP-OUT","ETODSGT-E","PWRENV","-","-","-","-","1",null,{"$f":"IF(L61=PWR!$B$44,K61+1,K61)","v":5},7]
["","TOP-OUT","ERHYD-E","PWRENV","-","-","-","-","1",null,{"$f":"IF(L62=PWR!$B$44,K62+1,K62)","v":5},8]
["","TOP-OUT","ERHYD-I","PWRENV","-","-","-","-","1",null,{"$f":"IF(L63=PWR!$B$44,K63+1,K63)","v":5},9]
["","TOP-OUT","ETNUC-E","PWRENV","-","-","-","-","1",null,{"$f":"IF(L64=PWR!$B$44,K64+1,K64)","v":5},10]
["",{"$f":"IF(A66=\"*\",\"\",VLOOKUP(\"*\"&K66,$A$9:$B$16,2,FALSE))","v":"TOP-IN"},{"$f":"OFFSET(epp_start,L66,0)","v":"ETCLEPFW-E"},"PWRCLE","-","-","-","-","1",null,{"$f":"IF(L65=PWR!$B$44,K65+1,K65)","v":6},{"$f":"IF(K66=K65,L65+1,1)","v":1}]
["","TOP-IN","ETCLEPFD-E",{"$f":"IF(VLOOKUP(\"*\"&$K67,par_TID_ETech,D$8,FALSE)=\"-\",\"-\",IF(LEFT(VLOOKUP(\"*\"&$K67,par_TID_ETech,D$8,FALSE),1)=\"#\",RIGHT(VLOOKUP(\"*\"&$K67,par_TID_ETech,D$8,FALSE),LEN(VLOOKUP(\"*\"&$K67,par_TID_ETech,D$8,FALSE))-1),VLOOKUP($C67,etech_data,MATCH(VLOOKUP(\"*\"&$K67,par_TID_ETech,D$8,FALSE),etech_parameters,0),FALSE)))","v":"PWRCLE"},"-","-","-","-","1",null,{"$f":"IF(L66=PWR!$B$44,K66+1,K66)","v":6},2]
["","TOP-IN","ETCLEPFS-E","PWRCLE","-","-","-","-","1",null,{"$f":"IF(L67=PWR!$B$44,K67+1,K67)","v":6},3]
["","TOP-IN","ETCLEPFM-E","PWRCLE","-","-","-","-","1",null,{"$f":"IF(L68=PWR!$B$44,K68+1,K68)","v":6},4]
["","TOP-IN","ETCLEPFSS-E","PWRCLE","-","-","-","-","1",null,{"$f":"IF(L69=PWR!$B$44,K69+1,K69)","v":6},5]
["","TOP-IN","ETCLEPFSI-E","PWRCLE","-","-","-","-","1",null,{"$f":"IF(L70=PWR!$B$44,K70+1,K70)","v":6},6]
["","TOP-IN","ETODSGT-E","PWRODS","-","-","-","-","1",null,{"$f":"IF(L71=PWR!$B$44,K71+1,K71)","v":6},7]
["","TOP-IN","ERHYD-E","PWRHYD","-","-","-","-","1",null,{"$f":"IF(L72=PWR!$B$44,K72+1,K72)","v":6},8]
["*","","ERHYD-I",0,"-","-","-","-","1",null,{"$f":"IF(L73=PWR!$B$44,K73+1,K73)","v":6},9]
["","TOP-IN","ETNUC-E","PWRNUC","-","-","-","-","1",null,{"$f":"IF(L74=PWR!$B$44,K74+1,K74)","v":6},10]

{"sheet":"ITEMS_Comm","index":7,"n_rows":14,"n_cols":10,"rows_kept":14,"cut":false,"hidden":false,"merged":[]}
[{"$f":"IF(Index!$E$3=\"Y\",\"ITEMS\",\"\")","v":"ITEMS"},"REGION1",null,null,null,null,null,"* Entry #"]
["*"]
["*"]
["*"]
["*"]
["*"]
["*","Comp","Name","Description","Unit(s)","Set Memberships","Comment"]
["*","Fuel Commodities are in TCH_SUP"]
["*","Emission Commodities are in TCH_SUP",null,null,null,null,null,null,null,"first one group - commodity or tech, next emissions or energy"]
["*","Other Commodities"]
["*","E","WAT","Water","PJ","COM,ENV,ANNUAL,GHG"]
[null,"E","PWRENV","Power Sector - Environmental Levy","PJ","COM,ENV,ANNUAL,GHG"]
[null,"E","PWREPE","Power Sector Power Sector - PS Dummy Commodity - Existing","PJ","COM,NRG,DAYNITE,ELC"]
[null,"E","PWREPN","Power Sector Power Sector - PS Dummy Commodity - New","PJ","COM,NRG,DAYNITE,ELC"]

{"sheet":"fgd costs","index":8,"n_rows":30,"n_cols":10,"rows_kept":30,"cut":false,"hidden":false,"merged":[]}
["http://www.x-rates.com/average/?from=ZAR&to=USD&amount=1.00&year=2012"]
["Jan",0.12478300000000001,"–",31,"days"]
["Feb",0.13080700000000001,"–",29,"days",null,null,null,"Cost and Schedule for a Power Plant (606 MW) with Wet FGD Retrofit Technology (NREL,2012)"]
["Mar",0.13153000000000001,"–",31,"days"]
["Apr",0.12768299999999999,"–",30,"days"]
["May",0.122503,"–",31,"days"]
["Jun",0.119183,"–",30,"days"]
["Jul",0.121272,"–",31,"days"]
["Aug",0.12110799999999999,"–",31,"days"]
["Sep",0.120963,"–",30,"days"]
["Oct",0.11538,"–",31,"days"]
["Nov",0.113561,"–",30,"days"]
["Dec",0.115977,"–",31,"days"]
[null,{"$f":"AVERAGE(B2:B13)","v":0.12206250000000002}]
[]
[]
[]
[]
[]
[null,null,null,null,null,"Retrofit difficulty factor",1.1000000000000001]
["fgd",null,null,"ZAR (2012)",null,"ZAR (2010)",null,"USD (2012)",null,360]
[21572,17519,"invest",{"$f":"A22-B22","v":4053},"ZAR/kW",{"$f":"D22/(1+Index!$E$24)*G20","v":4023.7364620938629},"/kW",{"$f":"D22*$B$14*$G$20","v":544.19124375000013},null,{"$f":"J21/B14","v":2949.3087557603681}]
[552,367,"fix",{"$f":"A23-B23","v":185},"ZAR/kW",{"$f":"D23/(1+Index!$E$24)","v":166.96750902527074},"/kW",{"$f":"D23*$B$14","v":22.581562500000004}]
[51.2,38.200000000000003,"var",{"$f":"A24-B24","v":13},"ZAR/MWh",{"$f":"D24/(1+Index!$E$24)/3.6","v":3.259125551544324},"/GJ",{"$f":"D24*$B$14","v":1.5868125000000002}]
["4,500",4500,"cap"]
[null,null,null,null,null,{"$f":"F22*600","v":2414241.8772563175},"R/kW*MW","kRands"]
["FDG ","water withdrawal","FDG efficiency penalty",null,null,{"$f":"F26/1000","v":2414.2418772563174},null,"mRands"]
[null,"l/kWh",null,null,"l/GJ"]
["WET",0.2,-4.0000000000000001E-3,null,{"$f":"B29/3.6*1000","v":55.555555555555557}]
["Semi-DRY"]

{"sheet":"TS FGD","index":9,"n_rows":67,"n_cols":52,"rows_kept":67,"cut":false,"hidden":false,"merged":[]}
[{"$f":"IF(Index!$E$14=\"N\",\"\",\"TS DATA\")","v":""},"REGION1",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","*","*"]
["*",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Parameter #","row #","Col #"]
["*"]
["*",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"gap needs to be in all ts"]
["*"]
["*"]
["*","Parameter","Arg1","Arg2","Arg3","Arg4","Arg5","Arg6","I/E Opt\nor Value",2006,{"$f":"J7+1","v":2007},{"$f":"K7+1","v":2008},2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,{"$f":"AA7+1","v":2024},2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,{"$f":"AM7+5","v":2040},{"$f":"AR7+5","v":2045},{"$f":"AS7+5","v":2050},{"$f":"AT7+10","v":2060},{"$f":"AU7+10","v":2070}]
["*"]
["*",2,3,{"$f":"C9+1","v":4},5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,{"$f":"AH9+1","v":35},{"$f":"AI9+1","v":36},{"$f":"AJ9+1","v":37},{"$f":"AK9+1","v":38},{"$f":"AH9+1","v":35},36,37,38,39,36,37,38,39,{"$f":"AU9+1","v":40}]
["*1","ACT_EFF","Process","-","#ACTGRP","-","#ANNUAL","-","#0",{"$f":"PWR!I39","v":"Efficiency"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"PWR!$H$34","v":0}]
["*2","ACT_COST","Process","-","-","-","-","-","#0",{"$f":"PWR!P39","v":"Variable Costs"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"PWR!$M$34","v":0}]
["*3","PRC_ACTFLO","Process","-","#WAT","-","-","-","#0",{"$f":"PWR!R39","v":"Water use"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"PWR!N31","v":0}]
["*4","NCAP_FOM","Process","-","-","-","-","-","#0",{"$f":"PWR!Q39","v":"Fixed Costs"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"PWR!N32","v":0}]
["*5","FLO_EMIS","Process","#PWRSOXS","#ACTGRP","-","#ANNUAL","-","#0",{"$f":"PWR!T39","v":"SOX reductions"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"PWR!N33","v":0}]
["*"]
["*","Parameter","Arg1","Arg2","Arg3","Arg4","Arg5","Arg6","I/E Opt\nor Value",2006,{"$f":"J16+1","v":2007},2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,{"$f":"AH16+1","v":2031},{"$f":"AI16+1","v":2032},{"$f":"AJ16+1","v":2033},{"$f":"AK16+1","v":2034},{"$f":"AH16+5","v":2035},2036,2037,2038,2039,2040,{"$f":"AR16+5","v":2045},{"$f":"AS16+5","v":2050},{"$f":"AT16+10","v":2060},{"$f":"AU16+10","v":2070}]
["*"]
[null,{"$f":"IF(A18=\"*\",\"\",VLOOKUP(\"*\"&AX18,$A$9:$B$14,2,FALSE))","v":"ACT_EFF"},{"$f":"OFFSET(epp_start,AY18,0)","v":"ETCLEPFW-E"},{"$f":"IF(VLOOKUP(\"*\"&$AX18,par_TS_ETech,D$9,FALSE)=\"-\",\"-\",IF(LEFT(VLOOKUP(\"*\"&$AX18,par_TS_ETech,D$9,FALSE),1)=\"#\",RIGHT(VLOOKUP(\"*\"&$AX18,par_TS_ETech,D$9,FALSE),LEN(VLOOKUP(\"*\"&$AX18,par_TS_ETech,D$9,FALSE))-1),VLOOKUP($C18,etech_data,MATCH(VLOOKUP(\"*\"&$AX18,par_TS_ETech,D$9,FALSE),etech_parameters,0),FALSE)))","v":"-"},"ACTGRP","-","ANNUAL","-","0",{"$f":"IFERROR(VLOOKUP($C18,etech_data,MATCH(VLOOKUP(\"*\"&$AX18,$A$10:$J$14,$J$9,FALSE)&J$16,etech_parameters,0),FALSE),\"0\")","v":0.34524873135730072},{"$f":"IF(K$16=Index!$E$14,$J18+'fgd costs'!$C$29,IF(K$16=Index!$E$14-5,$J18,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(L$16=Index!$E$14,$J18+'fgd costs'!$C$29,IF(L$16=Index!$E$14-5,$J18,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(M$16=Index!$E$14,$J18+'fgd costs'!$C$29,IF(M$16=Index!$E$14-5,$J18,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(N$16=Index!$E$14,$J18+'fgd costs'!$C$29,IF(N$16=Index!$E$14-5,$J18,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(O$16=Index!$E$14,$J18+'fgd costs'!$C$29,IF(O$16=Index!$E$14-5,$J18,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(P$16=Index!$E$14,$J18+'fgd costs'!$C$29,IF(P$16=Index!$E$14-5,$J18,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(Q$16=Index!$E$14,$J18+'fgd costs'!$C$29,IF(Q$16=Index!$E$14-5,$J18,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(R$16=Index!$E$14,$J18+'fgd costs'!$C$29,IF(R$16=Index!$E$14-5,$J18,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(S$16=Index!$E$14,$J18+'fgd costs'!$C$29,IF(S$16=Index!$E$14-5,$J18,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(T$16=Index!$E$14,$J18+'fgd costs'!$C$29,IF(T$16=Index!$E$14-5,$J18,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(U$16=Index!$E$14,$J18+'fgd costs'!$C$29,IF(U$16=Index!$E$14-5,$J18,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(V$16=Index!$E$14,$J18+'fgd costs'!$C$29,IF(V$16=Index!$E$14-5,$J18,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(W$16=Index!$E$14,$J18+'fgd costs'!$C$29,IF(W$16=Index!$E$14-5,$J18,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(X$16=Index!$E$14,$J18+'fgd costs'!$C$29,IF(X$16=Index!$E$14-5,$J18,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(Y$16=Index!$E$14,$J18+'fgd costs'!$C$29,IF(Y$16=Index!$E$14-5,$J18,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(Z$16=Index!$E$14,$J18+'fgd costs'!$C$29,IF(Z$16=Index!$E$14-5,$J18,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AA$16=Index!$E$14,$J18+'fgd costs'!$C$29,IF(AA$16=Index!$E$14-5,$J18,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AB$16=Index!$E$14,$J18+'fgd costs'!$C$29,IF(AB$16=Index!$E$14-5,$J18,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AC$16=Index!$E$14,$J18+'fgd costs'!$C$29,IF(AC$16=Index!$E$14-5,$J18,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AD$16=Index!$E$14,$J18+'fgd costs'!$C$29,IF(AD$16=Index!$E$14-5,$J18,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AE$16=Index!$E$14,$J18+'fgd costs'!$C$29,IF(AE$16=Index!$E$14-5,$J18,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AF$16=Index!$E$14,$J18+'fgd costs'!$C$29,IF(AF$16=Index!$E$14-5,$J18,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AG$16=Index!$E$14,$J18+'fgd costs'!$C$29,IF(AG$16=Index!$E$14-5,$J18,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AH$16=Index!$E$14,$J18+'fgd costs'!$C$29,IF(AH$16=Index!$E$14-5,$J18,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AI$16=Index!$E$14,$J18+'fgd costs'!$C$29,IF(AI$16=Index!$E$14-5,$J18,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AJ$16=Index!$E$14,$J18+'fgd costs'!$C$29,IF(AJ$16=Index!$E$14-5,$J18,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AK$16=Index!$E$14,$J18+'fgd costs'!$C$29,IF(AK$16=Index!$E$14-5,$J18,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AL$16=Index!$E$14,$J18+'fgd costs'!$C$29,IF(AL$16=Index!$E$14-5,$J18,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AM$16=Index!$E$14,$J18+'fgd costs'!$C$29,IF(AM$16=Index!$E$14-5,$J18,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AN$16=Index!$E$14,$J18+'fgd costs'!$C$29,IF(AN$16=Index!$E$14-5,$J18,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AO$16=Index!$E$14,$J18+'fgd costs'!$C$29,IF(AO$16=Index!$E$14-5,$J18,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AP$16=Index!$E$14,$J18+'fgd costs'!$C$29,IF(AP$16=Index!$E$14-5,$J18,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AQ$16=Index!$E$14,$J18+'fgd costs'!$C$29,IF(AQ$16=Index!$E$14-5,$J18,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AR$16=Index!$E$14,$J18+'fgd costs'!$C$29,IF(AR$16=Index!$E$14-5,$J18,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IFERROR(VLOOKUP($C18,etech_data,MATCH(VLOOKUP($B18,$B$10:$J$14,$J$9-1,FALSE)&AS$16,etech_parameters,0),FALSE),\"\")","v":""},"","","",null,1,1]
[null,"ACT_EFF","ETCLEPFD-E","-","ACTGRP","-","ANNUAL","-","0",0.33574870631617126,{"$f":"IF(K$16=Index!$E$14,$J19+'fgd costs'!$C$29,IF(K$16=Index!$E$14-5,$J19,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(L$16=Index!$E$14,$J19+'fgd costs'!$C$29,IF(L$16=Index!$E$14-5,$J19,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(M$16=Index!$E$14,$J19+'fgd costs'!$C$29,IF(M$16=Index!$E$14-5,$J19,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(N$16=Index!$E$14,$J19+'fgd costs'!$C$29,IF(N$16=Index!$E$14-5,$J19,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(O$16=Index!$E$14,$J19+'fgd costs'!$C$29,IF(O$16=Index!$E$14-5,$J19,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(P$16=Index!$E$14,$J19+'fgd costs'!$C$29,IF(P$16=Index!$E$14-5,$J19,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(Q$16=Index!$E$14,$J19+'fgd costs'!$C$29,IF(Q$16=Index!$E$14-5,$J19,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(R$16=Index!$E$14,$J19+'fgd costs'!$C$29,IF(R$16=Index!$E$14-5,$J19,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(S$16=Index!$E$14,$J19+'fgd costs'!$C$29,IF(S$16=Index!$E$14-5,$J19,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(T$16=Index!$E$14,$J19+'fgd costs'!$C$29,IF(T$16=Index!$E$14-5,$J19,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(U$16=Index!$E$14,$J19+'fgd costs'!$C$29,IF(U$16=Index!$E$14-5,$J19,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(V$16=Index!$E$14,$J19+'fgd costs'!$C$29,IF(V$16=Index!$E$14-5,$J19,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(W$16=Index!$E$14,$J19+'fgd costs'!$C$29,IF(W$16=Index!$E$14-5,$J19,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(X$16=Index!$E$14,$J19+'fgd costs'!$C$29,IF(X$16=Index!$E$14-5,$J19,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(Y$16=Index!$E$14,$J19+'fgd costs'!$C$29,IF(Y$16=Index!$E$14-5,$J19,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(Z$16=Index!$E$14,$J19+'fgd costs'!$C$29,IF(Z$16=Index!$E$14-5,$J19,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AA$16=Index!$E$14,$J19+'fgd costs'!$C$29,IF(AA$16=Index!$E$14-5,$J19,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AB$16=Index!$E$14,$J19+'fgd costs'!$C$29,IF(AB$16=Index!$E$14-5,$J19,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AC$16=Index!$E$14,$J19+'fgd costs'!$C$29,IF(AC$16=Index!$E$14-5,$J19,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AD$16=Index!$E$14,$J19+'fgd costs'!$C$29,IF(AD$16=Index!$E$14-5,$J19,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AE$16=Index!$E$14,$J19+'fgd costs'!$C$29,IF(AE$16=Index!$E$14-5,$J19,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AF$16=Index!$E$14,$J19+'fgd costs'!$C$29,IF(AF$16=Index!$E$14-5,$J19,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AG$16=Index!$E$14,$J19+'fgd costs'!$C$29,IF(AG$16=Index!$E$14-5,$J19,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AH$16=Index!$E$14,$J19+'fgd costs'!$C$29,IF(AH$16=Index!$E$14-5,$J19,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AI$16=Index!$E$14,$J19+'fgd costs'!$C$29,IF(AI$16=Index!$E$14-5,$J19,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AJ$16=Index!$E$14,$J19+'fgd costs'!$C$29,IF(AJ$16=Index!$E$14-5,$J19,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AK$16=Index!$E$14,$J19+'fgd costs'!$C$29,IF(AK$16=Index!$E$14-5,$J19,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AL$16=Index!$E$14,$J19+'fgd costs'!$C$29,IF(AL$16=Index!$E$14-5,$J19,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AM$16=Index!$E$14,$J19+'fgd costs'!$C$29,IF(AM$16=Index!$E$14-5,$J19,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AN$16=Index!$E$14,$J19+'fgd costs'!$C$29,IF(AN$16=Index!$E$14-5,$J19,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AO$16=Index!$E$14,$J19+'fgd costs'!$C$29,IF(AO$16=Index!$E$14-5,$J19,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AP$16=Index!$E$14,$J19+'fgd costs'!$C$29,IF(AP$16=Index!$E$14-5,$J19,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AQ$16=Index!$E$14,$J19+'fgd costs'!$C$29,IF(AQ$16=Index!$E$14-5,$J19,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AR$16=Index!$E$14,$J19+'fgd costs'!$C$29,IF(AR$16=Index!$E$14-5,$J19,\"\"))","v":{"$error":"#VALUE!"}},"","","","",null,{"$f":"IF(AY18=PWR!$B$44,AX18+1,AX18)","v":1},{"$f":"IF(AX19=AX18,AY18+1,1)","v":2}]
[null,"ACT_EFF","ETCLEPFS-E","-","ACTGRP","-","ANNUAL","-","0",0.28646104578159942,{"$f":"IF(K$16=Index!$E$14,$J20+'fgd costs'!$C$29,IF(K$16=Index!$E$14-5,$J20,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(L$16=Index!$E$14,$J20+'fgd costs'!$C$29,IF(L$16=Index!$E$14-5,$J20,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(M$16=Index!$E$14,$J20+'fgd costs'!$C$29,IF(M$16=Index!$E$14-5,$J20,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(N$16=Index!$E$14,$J20+'fgd costs'!$C$29,IF(N$16=Index!$E$14-5,$J20,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(O$16=Index!$E$14,$J20+'fgd costs'!$C$29,IF(O$16=Index!$E$14-5,$J20,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(P$16=Index!$E$14,$J20+'fgd costs'!$C$29,IF(P$16=Index!$E$14-5,$J20,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(Q$16=Index!$E$14,$J20+'fgd costs'!$C$29,IF(Q$16=Index!$E$14-5,$J20,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(R$16=Index!$E$14,$J20+'fgd costs'!$C$29,IF(R$16=Index!$E$14-5,$J20,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(S$16=Index!$E$14,$J20+'fgd costs'!$C$29,IF(S$16=Index!$E$14-5,$J20,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(T$16=Index!$E$14,$J20+'fgd costs'!$C$29,IF(T$16=Index!$E$14-5,$J20,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(U$16=Index!$E$14,$J20+'fgd costs'!$C$29,IF(U$16=Index!$E$14-5,$J20,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(V$16=Index!$E$14,$J20+'fgd costs'!$C$29,IF(V$16=Index!$E$14-5,$J20,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(W$16=Index!$E$14,$J20+'fgd costs'!$C$29,IF(W$16=Index!$E$14-5,$J20,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(X$16=Index!$E$14,$J20+'fgd costs'!$C$29,IF(X$16=Index!$E$14-5,$J20,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(Y$16=Index!$E$14,$J20+'fgd costs'!$C$29,IF(Y$16=Index!$E$14-5,$J20,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(Z$16=Index!$E$14,$J20+'fgd costs'!$C$29,IF(Z$16=Index!$E$14-5,$J20,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AA$16=Index!$E$14,$J20+'fgd costs'!$C$29,IF(AA$16=Index!$E$14-5,$J20,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AB$16=Index!$E$14,$J20+'fgd costs'!$C$29,IF(AB$16=Index!$E$14-5,$J20,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AC$16=Index!$E$14,$J20+'fgd costs'!$C$29,IF(AC$16=Index!$E$14-5,$J20,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AD$16=Index!$E$14,$J20+'fgd costs'!$C$29,IF(AD$16=Index!$E$14-5,$J20,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AE$16=Index!$E$14,$J20+'fgd costs'!$C$29,IF(AE$16=Index!$E$14-5,$J20,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AF$16=Index!$E$14,$J20+'fgd costs'!$C$29,IF(AF$16=Index!$E$14-5,$J20,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AG$16=Index!$E$14,$J20+'fgd costs'!$C$29,IF(AG$16=Index!$E$14-5,$J20,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AH$16=Index!$E$14,$J20+'fgd costs'!$C$29,IF(AH$16=Index!$E$14-5,$J20,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AI$16=Index!$E$14,$J20+'fgd costs'!$C$29,IF(AI$16=Index!$E$14-5,$J20,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AJ$16=Index!$E$14,$J20+'fgd costs'!$C$29,IF(AJ$16=Index!$E$14-5,$J20,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AK$16=Index!$E$14,$J20+'fgd costs'!$C$29,IF(AK$16=Index!$E$14-5,$J20,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AL$16=Index!$E$14,$J20+'fgd costs'!$C$29,IF(AL$16=Index!$E$14-5,$J20,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AM$16=Index!$E$14,$J20+'fgd costs'!$C$29,IF(AM$16=Index!$E$14-5,$J20,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AN$16=Index!$E$14,$J20+'fgd costs'!$C$29,IF(AN$16=Index!$E$14-5,$J20,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AO$16=Index!$E$14,$J20+'fgd costs'!$C$29,IF(AO$16=Index!$E$14-5,$J20,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AP$16=Index!$E$14,$J20+'fgd costs'!$C$29,IF(AP$16=Index!$E$14-5,$J20,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AQ$16=Index!$E$14,$J20+'fgd costs'!$C$29,IF(AQ$16=Index!$E$14-5,$J20,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AR$16=Index!$E$14,$J20+'fgd costs'!$C$29,IF(AR$16=Index!$E$14-5,$J20,\"\"))","v":{"$error":"#VALUE!"}},"","","","",null,{"$f":"IF(AY19=PWR!$B$44,AX19+1,AX19)","v":1},{"$f":"IF(AX20=AX19,AY19+1,1)","v":3}]
[null,"ACT_EFF","ETCLEPFM-E","-","ACTGRP","-","ANNUAL","-","0",0.24545403524397683,{"$f":"IF(K$16=Index!$E$14,$J21+'fgd costs'!$C$29,IF(K$16=Index!$E$14-5,$J21,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(L$16=Index!$E$14,$J21+'fgd costs'!$C$29,IF(L$16=Index!$E$14-5,$J21,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(M$16=Index!$E$14,$J21+'fgd costs'!$C$29,IF(M$16=Index!$E$14-5,$J21,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(N$16=Index!$E$14,$J21+'fgd costs'!$C$29,IF(N$16=Index!$E$14-5,$J21,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(O$16=Index!$E$14,$J21+'fgd costs'!$C$29,IF(O$16=Index!$E$14-5,$J21,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(P$16=Index!$E$14,$J21+'fgd costs'!$C$29,IF(P$16=Index!$E$14-5,$J21,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(Q$16=Index!$E$14,$J21+'fgd costs'!$C$29,IF(Q$16=Index!$E$14-5,$J21,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(R$16=Index!$E$14,$J21+'fgd costs'!$C$29,IF(R$16=Index!$E$14-5,$J21,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(S$16=Index!$E$14,$J21+'fgd costs'!$C$29,IF(S$16=Index!$E$14-5,$J21,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(T$16=Index!$E$14,$J21+'fgd costs'!$C$29,IF(T$16=Index!$E$14-5,$J21,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(U$16=Index!$E$14,$J21+'fgd costs'!$C$29,IF(U$16=Index!$E$14-5,$J21,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(V$16=Index!$E$14,$J21+'fgd costs'!$C$29,IF(V$16=Index!$E$14-5,$J21,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(W$16=Index!$E$14,$J21+'fgd costs'!$C$29,IF(W$16=Index!$E$14-5,$J21,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(X$16=Index!$E$14,$J21+'fgd costs'!$C$29,IF(X$16=Index!$E$14-5,$J21,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(Y$16=Index!$E$14,$J21+'fgd costs'!$C$29,IF(Y$16=Index!$E$14-5,$J21,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(Z$16=Index!$E$14,$J21+'fgd costs'!$C$29,IF(Z$16=Index!$E$14-5,$J21,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AA$16=Index!$E$14,$J21+'fgd costs'!$C$29,IF(AA$16=Index!$E$14-5,$J21,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AB$16=Index!$E$14,$J21+'fgd costs'!$C$29,IF(AB$16=Index!$E$14-5,$J21,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AC$16=Index!$E$14,$J21+'fgd costs'!$C$29,IF(AC$16=Index!$E$14-5,$J21,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AD$16=Index!$E$14,$J21+'fgd costs'!$C$29,IF(AD$16=Index!$E$14-5,$J21,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AE$16=Index!$E$14,$J21+'fgd costs'!$C$29,IF(AE$16=Index!$E$14-5,$J21,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AF$16=Index!$E$14,$J21+'fgd costs'!$C$29,IF(AF$16=Index!$E$14-5,$J21,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AG$16=Index!$E$14,$J21+'fgd costs'!$C$29,IF(AG$16=Index!$E$14-5,$J21,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AH$16=Index!$E$14,$J21+'fgd costs'!$C$29,IF(AH$16=Index!$E$14-5,$J21,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AI$16=Index!$E$14,$J21+'fgd costs'!$C$29,IF(AI$16=Index!$E$14-5,$J21,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AJ$16=Index!$E$14,$J21+'fgd costs'!$C$29,IF(AJ$16=Index!$E$14-5,$J21,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AK$16=Index!$E$14,$J21+'fgd costs'!$C$29,IF(AK$16=Index!$E$14-5,$J21,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AL$16=Index!$E$14,$J21+'fgd costs'!$C$29,IF(AL$16=Index!$E$14-5,$J21,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AM$16=Index!$E$14,$J21+'fgd costs'!$C$29,IF(AM$16=Index!$E$14-5,$J21,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AN$16=Index!$E$14,$J21+'fgd costs'!$C$29,IF(AN$16=Index!$E$14-5,$J21,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AO$16=Index!$E$14,$J21+'fgd costs'!$C$29,IF(AO$16=Index!$E$14-5,$J21,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AP$16=Index!$E$14,$J21+'fgd costs'!$C$29,IF(AP$16=Index!$E$14-5,$J21,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AQ$16=Index!$E$14,$J21+'fgd costs'!$C$29,IF(AQ$16=Index!$E$14-5,$J21,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AR$16=Index!$E$14,$J21+'fgd costs'!$C$29,IF(AR$16=Index!$E$14-5,$J21,\"\"))","v":{"$error":"#VALUE!"}},"","","","",null,{"$f":"IF(AY20=PWR!$B$44,AX20+1,AX20)","v":1},4]
[null,"ACT_EFF","ETCLEPFSS-E","-","ACTGRP","-","ANNUAL","-","0",0.25429035508469455,{"$f":"IF(K$16=Index!$E$14,$J22+'fgd costs'!$C$29,IF(K$16=Index!$E$14-5,$J22,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(L$16=Index!$E$14,$J22+'fgd costs'!$C$29,IF(L$16=Index!$E$14-5,$J22,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(M$16=Index!$E$14,$J22+'fgd costs'!$C$29,IF(M$16=Index!$E$14-5,$J22,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(N$16=Index!$E$14,$J22+'fgd costs'!$C$29,IF(N$16=Index!$E$14-5,$J22,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(O$16=Index!$E$14,$J22+'fgd costs'!$C$29,IF(O$16=Index!$E$14-5,$J22,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(P$16=Index!$E$14,$J22+'fgd costs'!$C$29,IF(P$16=Index!$E$14-5,$J22,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(Q$16=Index!$E$14,$J22+'fgd costs'!$C$29,IF(Q$16=Index!$E$14-5,$J22,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(R$16=Index!$E$14,$J22+'fgd costs'!$C$29,IF(R$16=Index!$E$14-5,$J22,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(S$16=Index!$E$14,$J22+'fgd costs'!$C$29,IF(S$16=Index!$E$14-5,$J22,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(T$16=Index!$E$14,$J22+'fgd costs'!$C$29,IF(T$16=Index!$E$14-5,$J22,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(U$16=Index!$E$14,$J22+'fgd costs'!$C$29,IF(U$16=Index!$E$14-5,$J22,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(V$16=Index!$E$14,$J22+'fgd costs'!$C$29,IF(V$16=Index!$E$14-5,$J22,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(W$16=Index!$E$14,$J22+'fgd costs'!$C$29,IF(W$16=Index!$E$14-5,$J22,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(X$16=Index!$E$14,$J22+'fgd costs'!$C$29,IF(X$16=Index!$E$14-5,$J22,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(Y$16=Index!$E$14,$J22+'fgd costs'!$C$29,IF(Y$16=Index!$E$14-5,$J22,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(Z$16=Index!$E$14,$J22+'fgd costs'!$C$29,IF(Z$16=Index!$E$14-5,$J22,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AA$16=Index!$E$14,$J22+'fgd costs'!$C$29,IF(AA$16=Index!$E$14-5,$J22,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AB$16=Index!$E$14,$J22+'fgd costs'!$C$29,IF(AB$16=Index!$E$14-5,$J22,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AC$16=Index!$E$14,$J22+'fgd costs'!$C$29,IF(AC$16=Index!$E$14-5,$J22,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AD$16=Index!$E$14,$J22+'fgd costs'!$C$29,IF(AD$16=Index!$E$14-5,$J22,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AE$16=Index!$E$14,$J22+'fgd costs'!$C$29,IF(AE$16=Index!$E$14-5,$J22,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AF$16=Index!$E$14,$J22+'fgd costs'!$C$29,IF(AF$16=Index!$E$14-5,$J22,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AG$16=Index!$E$14,$J22+'fgd costs'!$C$29,IF(AG$16=Index!$E$14-5,$J22,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AH$16=Index!$E$14,$J22+'fgd costs'!$C$29,IF(AH$16=Index!$E$14-5,$J22,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AI$16=Index!$E$14,$J22+'fgd costs'!$C$29,IF(AI$16=Index!$E$14-5,$J22,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AJ$16=Index!$E$14,$J22+'fgd costs'!$C$29,IF(AJ$16=Index!$E$14-5,$J22,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AK$16=Index!$E$14,$J22+'fgd costs'!$C$29,IF(AK$16=Index!$E$14-5,$J22,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AL$16=Index!$E$14,$J22+'fgd costs'!$C$29,IF(AL$16=Index!$E$14-5,$J22,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AM$16=Index!$E$14,$J22+'fgd costs'!$C$29,IF(AM$16=Index!$E$14-5,$J22,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AN$16=Index!$E$14,$J22+'fgd costs'!$C$29,IF(AN$16=Index!$E$14-5,$J22,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AO$16=Index!$E$14,$J22+'fgd costs'!$C$29,IF(AO$16=Index!$E$14-5,$J22,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AP$16=Index!$E$14,$J22+'fgd costs'!$C$29,IF(AP$16=Index!$E$14-5,$J22,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AQ$16=Index!$E$14,$J22+'fgd costs'!$C$29,IF(AQ$16=Index!$E$14-5,$J22,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AR$16=Index!$E$14,$J22+'fgd costs'!$C$29,IF(AR$16=Index!$E$14-5,$J22,\"\"))","v":{"$error":"#VALUE!"}},"","","","",null,{"$f":"IF(AY21=PWR!$B$44,AX21+1,AX21)","v":1},5]
[null,"ACT_EFF","ETCLEPFSI-E","-","ACTGRP","-","ANNUAL","-","0",0.25429035508469455,{"$f":"IF(K$16=Index!$E$14,$J23+'fgd costs'!$C$29,IF(K$16=Index!$E$14-5,$J23,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(L$16=Index!$E$14,$J23+'fgd costs'!$C$29,IF(L$16=Index!$E$14-5,$J23,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(M$16=Index!$E$14,$J23+'fgd costs'!$C$29,IF(M$16=Index!$E$14-5,$J23,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(N$16=Index!$E$14,$J23+'fgd costs'!$C$29,IF(N$16=Index!$E$14-5,$J23,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(O$16=Index!$E$14,$J23+'fgd costs'!$C$29,IF(O$16=Index!$E$14-5,$J23,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(P$16=Index!$E$14,$J23+'fgd costs'!$C$29,IF(P$16=Index!$E$14-5,$J23,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(Q$16=Index!$E$14,$J23+'fgd costs'!$C$29,IF(Q$16=Index!$E$14-5,$J23,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(R$16=Index!$E$14,$J23+'fgd costs'!$C$29,IF(R$16=Index!$E$14-5,$J23,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(S$16=Index!$E$14,$J23+'fgd costs'!$C$29,IF(S$16=Index!$E$14-5,$J23,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(T$16=Index!$E$14,$J23+'fgd costs'!$C$29,IF(T$16=Index!$E$14-5,$J23,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(U$16=Index!$E$14,$J23+'fgd costs'!$C$29,IF(U$16=Index!$E$14-5,$J23,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(V$16=Index!$E$14,$J23+'fgd costs'!$C$29,IF(V$16=Index!$E$14-5,$J23,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(W$16=Index!$E$14,$J23+'fgd costs'!$C$29,IF(W$16=Index!$E$14-5,$J23,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(X$16=Index!$E$14,$J23+'fgd costs'!$C$29,IF(X$16=Index!$E$14-5,$J23,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(Y$16=Index!$E$14,$J23+'fgd costs'!$C$29,IF(Y$16=Index!$E$14-5,$J23,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(Z$16=Index!$E$14,$J23+'fgd costs'!$C$29,IF(Z$16=Index!$E$14-5,$J23,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AA$16=Index!$E$14,$J23+'fgd costs'!$C$29,IF(AA$16=Index!$E$14-5,$J23,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AB$16=Index!$E$14,$J23+'fgd costs'!$C$29,IF(AB$16=Index!$E$14-5,$J23,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AC$16=Index!$E$14,$J23+'fgd costs'!$C$29,IF(AC$16=Index!$E$14-5,$J23,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AD$16=Index!$E$14,$J23+'fgd costs'!$C$29,IF(AD$16=Index!$E$14-5,$J23,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AE$16=Index!$E$14,$J23+'fgd costs'!$C$29,IF(AE$16=Index!$E$14-5,$J23,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AF$16=Index!$E$14,$J23+'fgd costs'!$C$29,IF(AF$16=Index!$E$14-5,$J23,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AG$16=Index!$E$14,$J23+'fgd costs'!$C$29,IF(AG$16=Index!$E$14-5,$J23,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AH$16=Index!$E$14,$J23+'fgd costs'!$C$29,IF(AH$16=Index!$E$14-5,$J23,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AI$16=Index!$E$14,$J23+'fgd costs'!$C$29,IF(AI$16=Index!$E$14-5,$J23,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AJ$16=Index!$E$14,$J23+'fgd costs'!$C$29,IF(AJ$16=Index!$E$14-5,$J23,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AK$16=Index!$E$14,$J23+'fgd costs'!$C$29,IF(AK$16=Index!$E$14-5,$J23,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AL$16=Index!$E$14,$J23+'fgd costs'!$C$29,IF(AL$16=Index!$E$14-5,$J23,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AM$16=Index!$E$14,$J23+'fgd costs'!$C$29,IF(AM$16=Index!$E$14-5,$J23,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AN$16=Index!$E$14,$J23+'fgd costs'!$C$29,IF(AN$16=Index!$E$14-5,$J23,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AO$16=Index!$E$14,$J23+'fgd costs'!$C$29,IF(AO$16=Index!$E$14-5,$J23,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AP$16=Index!$E$14,$J23+'fgd costs'!$C$29,IF(AP$16=Index!$E$14-5,$J23,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AQ$16=Index!$E$14,$J23+'fgd costs'!$C$29,IF(AQ$16=Index!$E$14-5,$J23,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AR$16=Index!$E$14,$J23+'fgd costs'!$C$29,IF(AR$16=Index!$E$14-5,$J23,\"\"))","v":{"$error":"#VALUE!"}},"","","","",null,{"$f":"IF(AY22=PWR!$B$44,AX22+1,AX22)","v":1},6]
["*","","ETODSGT-E","-","ACTGRP","-","ANNUAL","-","0",0.32271024591215164,{"$f":"IFERROR(VLOOKUP($C24,etech_data,MATCH(VLOOKUP($B24,$B$10:$J$14,$J$9-1,FALSE)&K$16,etech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C24,etech_data,MATCH(VLOOKUP($B24,$B$10:$J$14,$J$9-1,FALSE)&U$16,etech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C24,etech_data,MATCH(VLOOKUP($B24,$B$10:$J$14,$J$9-1,FALSE)&AE$16,etech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY23=PWR!$B$44,AX23+1,AX23)","v":1},7]
["*","","ERHYD-E","-","ACTGRP","-","ANNUAL","-","0",1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY24=PWR!$B$44,AX24+1,AX24)","v":1},8]
["*","","ERHYD-I","-","ACTGRP","-","ANNUAL","-","0",1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY25=PWR!$B$44,AX25+1,AX25)","v":1},9]
["*","","ETNUC-E","-","ACTGRP","-","ANNUAL","-","0",0.32001521850150205,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY26=PWR!$B$44,AX26+1,AX26)","v":1},10]
[null,"ACT_COST","ETCLEPFW-E",{"$f":"IF(VLOOKUP(\"*\"&$AX28,par_TS_ETech,D$9,FALSE)=\"-\",\"-\",IF(LEFT(VLOOKUP(\"*\"&$AX28,par_TS_ETech,D$9,FALSE),1)=\"#\",RIGHT(VLOOKUP(\"*\"&$AX28,par_TS_ETech,D$9,FALSE),LEN(VLOOKUP(\"*\"&$AX28,par_TS_ETech,D$9,FALSE))-1),VLOOKUP($C28,etech_data,MATCH(VLOOKUP(\"*\"&$AX28,par_TS_ETech,D$9,FALSE),etech_parameters,0),FALSE)))","v":"-"},"-","-","-","-","0",9.2499999999999982,{"$f":"IF(K$16=Index!$E$14,$J28+'fgd costs'!$F$24,IF(K$16=Index!$E$14-5,$J28,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(L$16=Index!$E$14,$J28+'fgd costs'!$F$24,IF(L$16=Index!$E$14-5,$J28,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(M$16=Index!$E$14,$J28+'fgd costs'!$F$24,IF(M$16=Index!$E$14-5,$J28,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(N$16=Index!$E$14,$J28+'fgd costs'!$F$24,IF(N$16=Index!$E$14-5,$J28,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(O$16=Index!$E$14,$J28+'fgd costs'!$F$24,IF(O$16=Index!$E$14-5,$J28,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(P$16=Index!$E$14,$J28+'fgd costs'!$F$24,IF(P$16=Index!$E$14-5,$J28,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(Q$16=Index!$E$14,$J28+'fgd costs'!$F$24,IF(Q$16=Index!$E$14-5,$J28,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(R$16=Index!$E$14,$J28+'fgd costs'!$F$24,IF(R$16=Index!$E$14-5,$J28,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(S$16=Index!$E$14,$J28+'fgd costs'!$F$24,IF(S$16=Index!$E$14-5,$J28,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(T$16=Index!$E$14,$J28+'fgd costs'!$F$24,IF(T$16=Index!$E$14-5,$J28,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(U$16=Index!$E$14,$J28+'fgd costs'!$F$24,IF(U$16=Index!$E$14-5,$J28,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(V$16=Index!$E$14,$J28+'fgd costs'!$F$24,IF(V$16=Index!$E$14-5,$J28,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(W$16=Index!$E$14,$J28+'fgd costs'!$F$24,IF(W$16=Index!$E$14-5,$J28,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(X$16=Index!$E$14,$J28+'fgd costs'!$F$24,IF(X$16=Index!$E$14-5,$J28,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(Y$16=Index!$E$14,$J28+'fgd costs'!$F$24,IF(Y$16=Index!$E$14-5,$J28,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(Z$16=Index!$E$14,$J28+'fgd costs'!$F$24,IF(Z$16=Index!$E$14-5,$J28,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AA$16=Index!$E$14,$J28+'fgd costs'!$F$24,IF(AA$16=Index!$E$14-5,$J28,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AB$16=Index!$E$14,$J28+'fgd costs'!$F$24,IF(AB$16=Index!$E$14-5,$J28,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AC$16=Index!$E$14,$J28+'fgd costs'!$F$24,IF(AC$16=Index!$E$14-5,$J28,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AD$16=Index!$E$14,$J28+'fgd costs'!$F$24,IF(AD$16=Index!$E$14-5,$J28,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AE$16=Index!$E$14,$J28+'fgd costs'!$F$24,IF(AE$16=Index!$E$14-5,$J28,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AF$16=Index!$E$14,$J28+'fgd costs'!$F$24,IF(AF$16=Index!$E$14-5,$J28,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AG$16=Index!$E$14,$J28+'fgd costs'!$F$24,IF(AG$16=Index!$E$14-5,$J28,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AH$16=Index!$E$14,$J28+'fgd costs'!$F$24,IF(AH$16=Index!$E$14-5,$J28,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AI$16=Index!$E$14,$J28+'fgd costs'!$F$24,IF(AI$16=Index!$E$14-5,$J28,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AJ$16=Index!$E$14,$J28+'fgd costs'!$F$24,IF(AJ$16=Index!$E$14-5,$J28,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AK$16=Index!$E$14,$J28+'fgd costs'!$F$24,IF(AK$16=Index!$E$14-5,$J28,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AL$16=Index!$E$14,$J28+'fgd costs'!$F$24,IF(AL$16=Index!$E$14-5,$J28,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AM$16=Index!$E$14,$J28+'fgd costs'!$F$24,IF(AM$16=Index!$E$14-5,$J28,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AN$16=Index!$E$14,$J28+'fgd costs'!$F$24,IF(AN$16=Index!$E$14-5,$J28,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AO$16=Index!$E$14,$J28+'fgd costs'!$F$24,IF(AO$16=Index!$E$14-5,$J28,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AP$16=Index!$E$14,$J28+'fgd costs'!$F$24,IF(AP$16=Index!$E$14-5,$J28,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AQ$16=Index!$E$14,$J28+'fgd costs'!$F$24,IF(AQ$16=Index!$E$14-5,$J28,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AR$16=Index!$E$14,$J28+'fgd costs'!$F$24,IF(AR$16=Index!$E$14-5,$J28,\"\"))","v":{"$error":"#VALUE!"}},"","","","",null,{"$f":"IF(AY27=PWR!$B$44,AX27+1,AX27)","v":2},{"$f":"IF(AX28=AX27,AY27+1,1)","v":1}]
[null,"ACT_COST","ETCLEPFD-E","-","-","-","-","-","0",9.2499999999999982,{"$f":"IF(K$16=Index!$E$14,$J29+'fgd costs'!$F$24,IF(K$16=Index!$E$14-5,$J29,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(L$16=Index!$E$14,$J29+'fgd costs'!$F$24,IF(L$16=Index!$E$14-5,$J29,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(M$16=Index!$E$14,$J29+'fgd costs'!$F$24,IF(M$16=Index!$E$14-5,$J29,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(N$16=Index!$E$14,$J29+'fgd costs'!$F$24,IF(N$16=Index!$E$14-5,$J29,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(O$16=Index!$E$14,$J29+'fgd costs'!$F$24,IF(O$16=Index!$E$14-5,$J29,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(P$16=Index!$E$14,$J29+'fgd costs'!$F$24,IF(P$16=Index!$E$14-5,$J29,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(Q$16=Index!$E$14,$J29+'fgd costs'!$F$24,IF(Q$16=Index!$E$14-5,$J29,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(R$16=Index!$E$14,$J29+'fgd costs'!$F$24,IF(R$16=Index!$E$14-5,$J29,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(S$16=Index!$E$14,$J29+'fgd costs'!$F$24,IF(S$16=Index!$E$14-5,$J29,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(T$16=Index!$E$14,$J29+'fgd costs'!$F$24,IF(T$16=Index!$E$14-5,$J29,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(U$16=Index!$E$14,$J29+'fgd costs'!$F$24,IF(U$16=Index!$E$14-5,$J29,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(V$16=Index!$E$14,$J29+'fgd costs'!$F$24,IF(V$16=Index!$E$14-5,$J29,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(W$16=Index!$E$14,$J29+'fgd costs'!$F$24,IF(W$16=Index!$E$14-5,$J29,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(X$16=Index!$E$14,$J29+'fgd costs'!$F$24,IF(X$16=Index!$E$14-5,$J29,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(Y$16=Index!$E$14,$J29+'fgd costs'!$F$24,IF(Y$16=Index!$E$14-5,$J29,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(Z$16=Index!$E$14,$J29+'fgd costs'!$F$24,IF(Z$16=Index!$E$14-5,$J29,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AA$16=Index!$E$14,$J29+'fgd costs'!$F$24,IF(AA$16=Index!$E$14-5,$J29,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AB$16=Index!$E$14,$J29+'fgd costs'!$F$24,IF(AB$16=Index!$E$14-5,$J29,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AC$16=Index!$E$14,$J29+'fgd costs'!$F$24,IF(AC$16=Index!$E$14-5,$J29,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AD$16=Index!$E$14,$J29+'fgd costs'!$F$24,IF(AD$16=Index!$E$14-5,$J29,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AE$16=Index!$E$14,$J29+'fgd costs'!$F$24,IF(AE$16=Index!$E$14-5,$J29,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AF$16=Index!$E$14,$J29+'fgd costs'!$F$24,IF(AF$16=Index!$E$14-5,$J29,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AG$16=Index!$E$14,$J29+'fgd costs'!$F$24,IF(AG$16=Index!$E$14-5,$J29,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AH$16=Index!$E$14,$J29+'fgd costs'!$F$24,IF(AH$16=Index!$E$14-5,$J29,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AI$16=Index!$E$14,$J29+'fgd costs'!$F$24,IF(AI$16=Index!$E$14-5,$J29,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AJ$16=Index!$E$14,$J29+'fgd costs'!$F$24,IF(AJ$16=Index!$E$14-5,$J29,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AK$16=Index!$E$14,$J29+'fgd costs'!$F$24,IF(AK$16=Index!$E$14-5,$J29,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AL$16=Index!$E$14,$J29+'fgd costs'!$F$24,IF(AL$16=Index!$E$14-5,$J29,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AM$16=Index!$E$14,$J29+'fgd costs'!$F$24,IF(AM$16=Index!$E$14-5,$J29,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AN$16=Index!$E$14,$J29+'fgd costs'!$F$24,IF(AN$16=Index!$E$14-5,$J29,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AO$16=Index!$E$14,$J29+'fgd costs'!$F$24,IF(AO$16=Index!$E$14-5,$J29,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AP$16=Index!$E$14,$J29+'fgd costs'!$F$24,IF(AP$16=Index!$E$14-5,$J29,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AQ$16=Index!$E$14,$J29+'fgd costs'!$F$24,IF(AQ$16=Index!$E$14-5,$J29,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AR$16=Index!$E$14,$J29+'fgd costs'!$F$24,IF(AR$16=Index!$E$14-5,$J29,\"\"))","v":{"$error":"#VALUE!"}},"","","","",null,{"$f":"IF(AY28=PWR!$B$44,AX28+1,AX28)","v":2},2]
[null,"ACT_COST","ETCLEPFS-E","-","-","-","-","-","0",9.2499999999999982,{"$f":"IF(K$16=Index!$E$14,$J30+'fgd costs'!$F$24,IF(K$16=Index!$E$14-5,$J30,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(L$16=Index!$E$14,$J30+'fgd costs'!$F$24,IF(L$16=Index!$E$14-5,$J30,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(M$16=Index!$E$14,$J30+'fgd costs'!$F$24,IF(M$16=Index!$E$14-5,$J30,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(N$16=Index!$E$14,$J30+'fgd costs'!$F$24,IF(N$16=Index!$E$14-5,$J30,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(O$16=Index!$E$14,$J30+'fgd costs'!$F$24,IF(O$16=Index!$E$14-5,$J30,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(P$16=Index!$E$14,$J30+'fgd costs'!$F$24,IF(P$16=Index!$E$14-5,$J30,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(Q$16=Index!$E$14,$J30+'fgd costs'!$F$24,IF(Q$16=Index!$E$14-5,$J30,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(R$16=Index!$E$14,$J30+'fgd costs'!$F$24,IF(R$16=Index!$E$14-5,$J30,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(S$16=Index!$E$14,$J30+'fgd costs'!$F$24,IF(S$16=Index!$E$14-5,$J30,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(T$16=Index!$E$14,$J30+'fgd costs'!$F$24,IF(T$16=Index!$E$14-5,$J30,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(U$16=Index!$E$14,$J30+'fgd costs'!$F$24,IF(U$16=Index!$E$14-5,$J30,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(V$16=Index!$E$14,$J30+'fgd costs'!$F$24,IF(V$16=Index!$E$14-5,$J30,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(W$16=Index!$E$14,$J30+'fgd costs'!$F$24,IF(W$16=Index!$E$14-5,$J30,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(X$16=Index!$E$14,$J30+'fgd costs'!$F$24,IF(X$16=Index!$E$14-5,$J30,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(Y$16=Index!$E$14,$J30+'fgd costs'!$F$24,IF(Y$16=Index!$E$14-5,$J30,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(Z$16=Index!$E$14,$J30+'fgd costs'!$F$24,IF(Z$16=Index!$E$14-5,$J30,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AA$16=Index!$E$14,$J30+'fgd costs'!$F$24,IF(AA$16=Index!$E$14-5,$J30,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AB$16=Index!$E$14,$J30+'fgd costs'!$F$24,IF(AB$16=Index!$E$14-5,$J30,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AC$16=Index!$E$14,$J30+'fgd costs'!$F$24,IF(AC$16=Index!$E$14-5,$J30,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AD$16=Index!$E$14,$J30+'fgd costs'!$F$24,IF(AD$16=Index!$E$14-5,$J30,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AE$16=Index!$E$14,$J30+'fgd costs'!$F$24,IF(AE$16=Index!$E$14-5,$J30,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AF$16=Index!$E$14,$J30+'fgd costs'!$F$24,IF(AF$16=Index!$E$14-5,$J30,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AG$16=Index!$E$14,$J30+'fgd costs'!$F$24,IF(AG$16=Index!$E$14-5,$J30,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AH$16=Index!$E$14,$J30+'fgd costs'!$F$24,IF(AH$16=Index!$E$14-5,$J30,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AI$16=Index!$E$14,$J30+'fgd costs'!$F$24,IF(AI$16=Index!$E$14-5,$J30,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AJ$16=Index!$E$14,$J30+'fgd costs'!$F$24,IF(AJ$16=Index!$E$14-5,$J30,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AK$16=Index!$E$14,$J30+'fgd costs'!$F$24,IF(AK$16=Index!$E$14-5,$J30,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AL$16=Index!$E$14,$J30+'fgd costs'!$F$24,IF(AL$16=Index!$E$14-5,$J30,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AM$16=Index!$E$14,$J30+'fgd costs'!$F$24,IF(AM$16=Index!$E$14-5,$J30,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AN$16=Index!$E$14,$J30+'fgd costs'!$F$24,IF(AN$16=Index!$E$14-5,$J30,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AO$16=Index!$E$14,$J30+'fgd costs'!$F$24,IF(AO$16=Index!$E$14-5,$J30,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AP$16=Index!$E$14,$J30+'fgd costs'!$F$24,IF(AP$16=Index!$E$14-5,$J30,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AQ$16=Index!$E$14,$J30+'fgd costs'!$F$24,IF(AQ$16=Index!$E$14-5,$J30,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AR$16=Index!$E$14,$J30+'fgd costs'!$F$24,IF(AR$16=Index!$E$14-5,$J30,\"\"))","v":{"$error":"#VALUE!"}},"","","","",null,{"$f":"IF(AY29=PWR!$B$44,AX29+1,AX29)","v":2},3]
[null,"ACT_COST","ETCLEPFM-E","-","-","-","-","-","0",9.2499999999999982,{"$f":"IF(K$16=Index!$E$14,$J31+'fgd costs'!$F$24,IF(K$16=Index!$E$14-5,$J31,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(L$16=Index!$E$14,$J31+'fgd costs'!$F$24,IF(L$16=Index!$E$14-5,$J31,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(M$16=Index!$E$14,$J31+'fgd costs'!$F$24,IF(M$16=Index!$E$14-5,$J31,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(N$16=Index!$E$14,$J31+'fgd costs'!$F$24,IF(N$16=Index!$E$14-5,$J31,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(O$16=Index!$E$14,$J31+'fgd costs'!$F$24,IF(O$16=Index!$E$14-5,$J31,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(P$16=Index!$E$14,$J31+'fgd costs'!$F$24,IF(P$16=Index!$E$14-5,$J31,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(Q$16=Index!$E$14,$J31+'fgd costs'!$F$24,IF(Q$16=Index!$E$14-5,$J31,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(R$16=Index!$E$14,$J31+'fgd costs'!$F$24,IF(R$16=Index!$E$14-5,$J31,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(S$16=Index!$E$14,$J31+'fgd costs'!$F$24,IF(S$16=Index!$E$14-5,$J31,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(T$16=Index!$E$14,$J31+'fgd costs'!$F$24,IF(T$16=Index!$E$14-5,$J31,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(U$16=Index!$E$14,$J31+'fgd costs'!$F$24,IF(U$16=Index!$E$14-5,$J31,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(V$16=Index!$E$14,$J31+'fgd costs'!$F$24,IF(V$16=Index!$E$14-5,$J31,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(W$16=Index!$E$14,$J31+'fgd costs'!$F$24,IF(W$16=Index!$E$14-5,$J31,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(X$16=Index!$E$14,$J31+'fgd costs'!$F$24,IF(X$16=Index!$E$14-5,$J31,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(Y$16=Index!$E$14,$J31+'fgd costs'!$F$24,IF(Y$16=Index!$E$14-5,$J31,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(Z$16=Index!$E$14,$J31+'fgd costs'!$F$24,IF(Z$16=Index!$E$14-5,$J31,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AA$16=Index!$E$14,$J31+'fgd costs'!$F$24,IF(AA$16=Index!$E$14-5,$J31,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AB$16=Index!$E$14,$J31+'fgd costs'!$F$24,IF(AB$16=Index!$E$14-5,$J31,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AC$16=Index!$E$14,$J31+'fgd costs'!$F$24,IF(AC$16=Index!$E$14-5,$J31,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AD$16=Index!$E$14,$J31+'fgd costs'!$F$24,IF(AD$16=Index!$E$14-5,$J31,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AE$16=Index!$E$14,$J31+'fgd costs'!$F$24,IF(AE$16=Index!$E$14-5,$J31,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AF$16=Index!$E$14,$J31+'fgd costs'!$F$24,IF(AF$16=Index!$E$14-5,$J31,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AG$16=Index!$E$14,$J31+'fgd costs'!$F$24,IF(AG$16=Index!$E$14-5,$J31,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AH$16=Index!$E$14,$J31+'fgd costs'!$F$24,IF(AH$16=Index!$E$14-5,$J31,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AI$16=Index!$E$14,$J31+'fgd costs'!$F$24,IF(AI$16=Index!$E$14-5,$J31,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AJ$16=Index!$E$14,$J31+'fgd costs'!$F$24,IF(AJ$16=Index!$E$14-5,$J31,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AK$16=Index!$E$14,$J31+'fgd costs'!$F$24,IF(AK$16=Index!$E$14-5,$J31,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AL$16=Index!$E$14,$J31+'fgd costs'!$F$24,IF(AL$16=Index!$E$14-5,$J31,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AM$16=Index!$E$14,$J31+'fgd costs'!$F$24,IF(AM$16=Index!$E$14-5,$J31,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AN$16=Index!$E$14,$J31+'fgd costs'!$F$24,IF(AN$16=Index!$E$14-5,$J31,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AO$16=Index!$E$14,$J31+'fgd costs'!$F$24,IF(AO$16=Index!$E$14-5,$J31,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AP$16=Index!$E$14,$J31+'fgd costs'!$F$24,IF(AP$16=Index!$E$14-5,$J31,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AQ$16=Index!$E$14,$J31+'fgd costs'!$F$24,IF(AQ$16=Index!$E$14-5,$J31,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AR$16=Index!$E$14,$J31+'fgd costs'!$F$24,IF(AR$16=Index!$E$14-5,$J31,\"\"))","v":{"$error":"#VALUE!"}},"","","","",null,{"$f":"IF(AY30=PWR!$B$44,AX30+1,AX30)","v":2},4]
[null,"ACT_COST","ETCLEPFSS-E","-","-","-","-","-","0",9.2499999999999982,{"$f":"IF(K$16=Index!$E$14,$J32+'fgd costs'!$F$24,IF(K$16=Index!$E$14-5,$J32,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(L$16=Index!$E$14,$J32+'fgd costs'!$F$24,IF(L$16=Index!$E$14-5,$J32,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(M$16=Index!$E$14,$J32+'fgd costs'!$F$24,IF(M$16=Index!$E$14-5,$J32,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(N$16=Index!$E$14,$J32+'fgd costs'!$F$24,IF(N$16=Index!$E$14-5,$J32,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(O$16=Index!$E$14,$J32+'fgd costs'!$F$24,IF(O$16=Index!$E$14-5,$J32,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(P$16=Index!$E$14,$J32+'fgd costs'!$F$24,IF(P$16=Index!$E$14-5,$J32,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(Q$16=Index!$E$14,$J32+'fgd costs'!$F$24,IF(Q$16=Index!$E$14-5,$J32,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(R$16=Index!$E$14,$J32+'fgd costs'!$F$24,IF(R$16=Index!$E$14-5,$J32,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(S$16=Index!$E$14,$J32+'fgd costs'!$F$24,IF(S$16=Index!$E$14-5,$J32,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(T$16=Index!$E$14,$J32+'fgd costs'!$F$24,IF(T$16=Index!$E$14-5,$J32,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(U$16=Index!$E$14,$J32+'fgd costs'!$F$24,IF(U$16=Index!$E$14-5,$J32,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(V$16=Index!$E$14,$J32+'fgd costs'!$F$24,IF(V$16=Index!$E$14-5,$J32,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(W$16=Index!$E$14,$J32+'fgd costs'!$F$24,IF(W$16=Index!$E$14-5,$J32,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(X$16=Index!$E$14,$J32+'fgd costs'!$F$24,IF(X$16=Index!$E$14-5,$J32,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(Y$16=Index!$E$14,$J32+'fgd costs'!$F$24,IF(Y$16=Index!$E$14-5,$J32,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(Z$16=Index!$E$14,$J32+'fgd costs'!$F$24,IF(Z$16=Index!$E$14-5,$J32,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AA$16=Index!$E$14,$J32+'fgd costs'!$F$24,IF(AA$16=Index!$E$14-5,$J32,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AB$16=Index!$E$14,$J32+'fgd costs'!$F$24,IF(AB$16=Index!$E$14-5,$J32,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AC$16=Index!$E$14,$J32+'fgd costs'!$F$24,IF(AC$16=Index!$E$14-5,$J32,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AD$16=Index!$E$14,$J32+'fgd costs'!$F$24,IF(AD$16=Index!$E$14-5,$J32,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AE$16=Index!$E$14,$J32+'fgd costs'!$F$24,IF(AE$16=Index!$E$14-5,$J32,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AF$16=Index!$E$14,$J32+'fgd costs'!$F$24,IF(AF$16=Index!$E$14-5,$J32,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AG$16=Index!$E$14,$J32+'fgd costs'!$F$24,IF(AG$16=Index!$E$14-5,$J32,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AH$16=Index!$E$14,$J32+'fgd costs'!$F$24,IF(AH$16=Index!$E$14-5,$J32,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AI$16=Index!$E$14,$J32+'fgd costs'!$F$24,IF(AI$16=Index!$E$14-5,$J32,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AJ$16=Index!$E$14,$J32+'fgd costs'!$F$24,IF(AJ$16=Index!$E$14-5,$J32,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AK$16=Index!$E$14,$J32+'fgd costs'!$F$24,IF(AK$16=Index!$E$14-5,$J32,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AL$16=Index!$E$14,$J32+'fgd costs'!$F$24,IF(AL$16=Index!$E$14-5,$J32,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AM$16=Index!$E$14,$J32+'fgd costs'!$F$24,IF(AM$16=Index!$E$14-5,$J32,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AN$16=Index!$E$14,$J32+'fgd costs'!$F$24,IF(AN$16=Index!$E$14-5,$J32,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AO$16=Index!$E$14,$J32+'fgd costs'!$F$24,IF(AO$16=Index!$E$14-5,$J32,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AP$16=Index!$E$14,$J32+'fgd costs'!$F$24,IF(AP$16=Index!$E$14-5,$J32,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AQ$16=Index!$E$14,$J32+'fgd costs'!$F$24,IF(AQ$16=Index!$E$14-5,$J32,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AR$16=Index!$E$14,$J32+'fgd costs'!$F$24,IF(AR$16=Index!$E$14-5,$J32,\"\"))","v":{"$error":"#VALUE!"}},"","","","",null,{"$f":"IF(AY31=PWR!$B$44,AX31+1,AX31)","v":2},5]
[null,"ACT_COST","ETCLEPFSI-E","-","-","-","-","-","0",9.2499999999999982,{"$f":"IF(K$16=Index!$E$14,$J33+'fgd costs'!$F$24,IF(K$16=Index!$E$14-5,$J33,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(L$16=Index!$E$14,$J33+'fgd costs'!$F$24,IF(L$16=Index!$E$14-5,$J33,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(M$16=Index!$E$14,$J33+'fgd costs'!$F$24,IF(M$16=Index!$E$14-5,$J33,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(N$16=Index!$E$14,$J33+'fgd costs'!$F$24,IF(N$16=Index!$E$14-5,$J33,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(O$16=Index!$E$14,$J33+'fgd costs'!$F$24,IF(O$16=Index!$E$14-5,$J33,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(P$16=Index!$E$14,$J33+'fgd costs'!$F$24,IF(P$16=Index!$E$14-5,$J33,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(Q$16=Index!$E$14,$J33+'fgd costs'!$F$24,IF(Q$16=Index!$E$14-5,$J33,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(R$16=Index!$E$14,$J33+'fgd costs'!$F$24,IF(R$16=Index!$E$14-5,$J33,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(S$16=Index!$E$14,$J33+'fgd costs'!$F$24,IF(S$16=Index!$E$14-5,$J33,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(T$16=Index!$E$14,$J33+'fgd costs'!$F$24,IF(T$16=Index!$E$14-5,$J33,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(U$16=Index!$E$14,$J33+'fgd costs'!$F$24,IF(U$16=Index!$E$14-5,$J33,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(V$16=Index!$E$14,$J33+'fgd costs'!$F$24,IF(V$16=Index!$E$14-5,$J33,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(W$16=Index!$E$14,$J33+'fgd costs'!$F$24,IF(W$16=Index!$E$14-5,$J33,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(X$16=Index!$E$14,$J33+'fgd costs'!$F$24,IF(X$16=Index!$E$14-5,$J33,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(Y$16=Index!$E$14,$J33+'fgd costs'!$F$24,IF(Y$16=Index!$E$14-5,$J33,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(Z$16=Index!$E$14,$J33+'fgd costs'!$F$24,IF(Z$16=Index!$E$14-5,$J33,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AA$16=Index!$E$14,$J33+'fgd costs'!$F$24,IF(AA$16=Index!$E$14-5,$J33,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AB$16=Index!$E$14,$J33+'fgd costs'!$F$24,IF(AB$16=Index!$E$14-5,$J33,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AC$16=Index!$E$14,$J33+'fgd costs'!$F$24,IF(AC$16=Index!$E$14-5,$J33,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AD$16=Index!$E$14,$J33+'fgd costs'!$F$24,IF(AD$16=Index!$E$14-5,$J33,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AE$16=Index!$E$14,$J33+'fgd costs'!$F$24,IF(AE$16=Index!$E$14-5,$J33,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AF$16=Index!$E$14,$J33+'fgd costs'!$F$24,IF(AF$16=Index!$E$14-5,$J33,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AG$16=Index!$E$14,$J33+'fgd costs'!$F$24,IF(AG$16=Index!$E$14-5,$J33,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AH$16=Index!$E$14,$J33+'fgd costs'!$F$24,IF(AH$16=Index!$E$14-5,$J33,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AI$16=Index!$E$14,$J33+'fgd costs'!$F$24,IF(AI$16=Index!$E$14-5,$J33,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AJ$16=Index!$E$14,$J33+'fgd costs'!$F$24,IF(AJ$16=Index!$E$14-5,$J33,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AK$16=Index!$E$14,$J33+'fgd costs'!$F$24,IF(AK$16=Index!$E$14-5,$J33,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AL$16=Index!$E$14,$J33+'fgd costs'!$F$24,IF(AL$16=Index!$E$14-5,$J33,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AM$16=Index!$E$14,$J33+'fgd costs'!$F$24,IF(AM$16=Index!$E$14-5,$J33,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AN$16=Index!$E$14,$J33+'fgd costs'!$F$24,IF(AN$16=Index!$E$14-5,$J33,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AO$16=Index!$E$14,$J33+'fgd costs'!$F$24,IF(AO$16=Index!$E$14-5,$J33,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AP$16=Index!$E$14,$J33+'fgd costs'!$F$24,IF(AP$16=Index!$E$14-5,$J33,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AQ$16=Index!$E$14,$J33+'fgd costs'!$F$24,IF(AQ$16=Index!$E$14-5,$J33,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AR$16=Index!$E$14,$J33+'fgd costs'!$F$24,IF(AR$16=Index!$E$14-5,$J33,\"\"))","v":{"$error":"#VALUE!"}},"","","","",null,{"$f":"IF(AY32=PWR!$B$44,AX32+1,AX32)","v":2},6]
["*","","ETODSGT-E","-","-","-","-","-","0",0,{"$f":"IFERROR(VLOOKUP($C34,etech_data,MATCH(VLOOKUP($B34,$B$10:$J$14,$J$9-1,FALSE)&K$16,etech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C34,etech_data,MATCH(VLOOKUP($B34,$B$10:$J$14,$J$9-1,FALSE)&U$16,etech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C34,etech_data,MATCH(VLOOKUP($B34,$B$10:$J$14,$J$9-1,FALSE)&AE$16,etech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY33=PWR!$B$44,AX33+1,AX33)","v":2},7]
["*","","ERHYD-E","-","-","-","-","-","0",0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY34=PWR!$B$44,AX34+1,AX34)","v":2},8]
["*","","ERHYD-I","-","-","-","-","-","0",0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY35=PWR!$B$44,AX35+1,AX35)","v":2},9]
["*","","ETNUC-E","-","-","-","-","-","0",2.7777777777777777,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY36=PWR!$B$44,AX36+1,AX36)","v":2},10]
[null,"PRC_ACTFLO","ETCLEPFW-E",{"$f":"IF(VLOOKUP(\"*\"&$AX38,par_TS_ETech,D$9,FALSE)=\"-\",\"-\",IF(LEFT(VLOOKUP(\"*\"&$AX38,par_TS_ETech,D$9,FALSE),1)=\"#\",RIGHT(VLOOKUP(\"*\"&$AX38,par_TS_ETech,D$9,FALSE),LEN(VLOOKUP(\"*\"&$AX38,par_TS_ETech,D$9,FALSE))-1),VLOOKUP($C38,etech_data,MATCH(VLOOKUP(\"*\"&$AX38,par_TS_ETech,D$9,FALSE),etech_parameters,0),FALSE)))","v":"-"},"WAT","-","-","-","0",553.22340425531911,{"$f":"IF(K$16=Index!$E$14,$J38+'fgd costs'!$E$29,IF(K$16=Index!$E$14-5,$J38,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(L$16=Index!$E$14,$J38+'fgd costs'!$E$29,IF(L$16=Index!$E$14-5,$J38,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(M$16=Index!$E$14,$J38+'fgd costs'!$E$29,IF(M$16=Index!$E$14-5,$J38,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(N$16=Index!$E$14,$J38+'fgd costs'!$E$29,IF(N$16=Index!$E$14-5,$J38,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(O$16=Index!$E$14,$J38+'fgd costs'!$E$29,IF(O$16=Index!$E$14-5,$J38,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(P$16=Index!$E$14,$J38+'fgd costs'!$E$29,IF(P$16=Index!$E$14-5,$J38,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(Q$16=Index!$E$14,$J38+'fgd costs'!$E$29,IF(Q$16=Index!$E$14-5,$J38,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(R$16=Index!$E$14,$J38+'fgd costs'!$E$29,IF(R$16=Index!$E$14-5,$J38,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(S$16=Index!$E$14,$J38+'fgd costs'!$E$29,IF(S$16=Index!$E$14-5,$J38,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(T$16=Index!$E$14,$J38+'fgd costs'!$E$29,IF(T$16=Index!$E$14-5,$J38,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(U$16=Index!$E$14,$J38+'fgd costs'!$E$29,IF(U$16=Index!$E$14-5,$J38,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(V$16=Index!$E$14,$J38+'fgd costs'!$E$29,IF(V$16=Index!$E$14-5,$J38,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(W$16=Index!$E$14,$J38+'fgd costs'!$E$29,IF(W$16=Index!$E$14-5,$J38,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(X$16=Index!$E$14,$J38+'fgd costs'!$E$29,IF(X$16=Index!$E$14-5,$J38,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(Y$16=Index!$E$14,$J38+'fgd costs'!$E$29,IF(Y$16=Index!$E$14-5,$J38,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(Z$16=Index!$E$14,$J38+'fgd costs'!$E$29,IF(Z$16=Index!$E$14-5,$J38,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AA$16=Index!$E$14,$J38+'fgd costs'!$E$29,IF(AA$16=Index!$E$14-5,$J38,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AB$16=Index!$E$14,$J38+'fgd costs'!$E$29,IF(AB$16=Index!$E$14-5,$J38,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AC$16=Index!$E$14,$J38+'fgd costs'!$E$29,IF(AC$16=Index!$E$14-5,$J38,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AD$16=Index!$E$14,$J38+'fgd costs'!$E$29,IF(AD$16=Index!$E$14-5,$J38,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AE$16=Index!$E$14,$J38+'fgd costs'!$E$29,IF(AE$16=Index!$E$14-5,$J38,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AF$16=Index!$E$14,$J38+'fgd costs'!$E$29,IF(AF$16=Index!$E$14-5,$J38,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AG$16=Index!$E$14,$J38+'fgd costs'!$E$29,IF(AG$16=Index!$E$14-5,$J38,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AH$16=Index!$E$14,$J38+'fgd costs'!$E$29,IF(AH$16=Index!$E$14-5,$J38,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AI$16=Index!$E$14,$J38+'fgd costs'!$E$29,IF(AI$16=Index!$E$14-5,$J38,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AJ$16=Index!$E$14,$J38+'fgd costs'!$E$29,IF(AJ$16=Index!$E$14-5,$J38,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AK$16=Index!$E$14,$J38+'fgd costs'!$E$29,IF(AK$16=Index!$E$14-5,$J38,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AL$16=Index!$E$14,$J38+'fgd costs'!$E$29,IF(AL$16=Index!$E$14-5,$J38,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AM$16=Index!$E$14,$J38+'fgd costs'!$E$29,IF(AM$16=Index!$E$14-5,$J38,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AN$16=Index!$E$14,$J38+'fgd costs'!$E$29,IF(AN$16=Index!$E$14-5,$J38,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AO$16=Index!$E$14,$J38+'fgd costs'!$E$29,IF(AO$16=Index!$E$14-5,$J38,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AP$16=Index!$E$14,$J38+'fgd costs'!$E$29,IF(AP$16=Index!$E$14-5,$J38,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AQ$16=Index!$E$14,$J38+'fgd costs'!$E$29,IF(AQ$16=Index!$E$14-5,$J38,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AR$16=Index!$E$14,$J38+'fgd costs'!$E$29,IF(AR$16=Index!$E$14-5,$J38,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IFERROR(VLOOKUP($C38,etech_data,MATCH(VLOOKUP($B38,$B$10:$J$14,$J$9-1,FALSE)&AS$16,etech_parameters,0),FALSE),\"\")","v":""},"","","",null,{"$f":"IF(AY37=PWR!$B$44,AX37+1,AX37)","v":3},1]
[null,"PRC_ACTFLO","ETCLEPFD-E","-","WAT","-","-","-","0",35.629215477458288,{"$f":"IF(K$16=Index!$E$14,$J39+'fgd costs'!$E$29,IF(K$16=Index!$E$14-5,$J39,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(L$16=Index!$E$14,$J39+'fgd costs'!$E$29,IF(L$16=Index!$E$14-5,$J39,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(M$16=Index!$E$14,$J39+'fgd costs'!$E$29,IF(M$16=Index!$E$14-5,$J39,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(N$16=Index!$E$14,$J39+'fgd costs'!$E$29,IF(N$16=Index!$E$14-5,$J39,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(O$16=Index!$E$14,$J39+'fgd costs'!$E$29,IF(O$16=Index!$E$14-5,$J39,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(P$16=Index!$E$14,$J39+'fgd costs'!$E$29,IF(P$16=Index!$E$14-5,$J39,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(Q$16=Index!$E$14,$J39+'fgd costs'!$E$29,IF(Q$16=Index!$E$14-5,$J39,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(R$16=Index!$E$14,$J39+'fgd costs'!$E$29,IF(R$16=Index!$E$14-5,$J39,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(S$16=Index!$E$14,$J39+'fgd costs'!$E$29,IF(S$16=Index!$E$14-5,$J39,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(T$16=Index!$E$14,$J39+'fgd costs'!$E$29,IF(T$16=Index!$E$14-5,$J39,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(U$16=Index!$E$14,$J39+'fgd costs'!$E$29,IF(U$16=Index!$E$14-5,$J39,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(V$16=Index!$E$14,$J39+'fgd costs'!$E$29,IF(V$16=Index!$E$14-5,$J39,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(W$16=Index!$E$14,$J39+'fgd costs'!$E$29,IF(W$16=Index!$E$14-5,$J39,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(X$16=Index!$E$14,$J39+'fgd costs'!$E$29,IF(X$16=Index!$E$14-5,$J39,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(Y$16=Index!$E$14,$J39+'fgd costs'!$E$29,IF(Y$16=Index!$E$14-5,$J39,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(Z$16=Index!$E$14,$J39+'fgd costs'!$E$29,IF(Z$16=Index!$E$14-5,$J39,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AA$16=Index!$E$14,$J39+'fgd costs'!$E$29,IF(AA$16=Index!$E$14-5,$J39,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AB$16=Index!$E$14,$J39+'fgd costs'!$E$29,IF(AB$16=Index!$E$14-5,$J39,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AC$16=Index!$E$14,$J39+'fgd costs'!$E$29,IF(AC$16=Index!$E$14-5,$J39,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AD$16=Index!$E$14,$J39+'fgd costs'!$E$29,IF(AD$16=Index!$E$14-5,$J39,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AE$16=Index!$E$14,$J39+'fgd costs'!$E$29,IF(AE$16=Index!$E$14-5,$J39,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AF$16=Index!$E$14,$J39+'fgd costs'!$E$29,IF(AF$16=Index!$E$14-5,$J39,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AG$16=Index!$E$14,$J39+'fgd costs'!$E$29,IF(AG$16=Index!$E$14-5,$J39,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AH$16=Index!$E$14,$J39+'fgd costs'!$E$29,IF(AH$16=Index!$E$14-5,$J39,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AI$16=Index!$E$14,$J39+'fgd costs'!$E$29,IF(AI$16=Index!$E$14-5,$J39,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AJ$16=Index!$E$14,$J39+'fgd costs'!$E$29,IF(AJ$16=Index!$E$14-5,$J39,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AK$16=Index!$E$14,$J39+'fgd costs'!$E$29,IF(AK$16=Index!$E$14-5,$J39,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AL$16=Index!$E$14,$J39+'fgd costs'!$E$29,IF(AL$16=Index!$E$14-5,$J39,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AM$16=Index!$E$14,$J39+'fgd costs'!$E$29,IF(AM$16=Index!$E$14-5,$J39,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AN$16=Index!$E$14,$J39+'fgd costs'!$E$29,IF(AN$16=Index!$E$14-5,$J39,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AO$16=Index!$E$14,$J39+'fgd costs'!$E$29,IF(AO$16=Index!$E$14-5,$J39,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AP$16=Index!$E$14,$J39+'fgd costs'!$E$29,IF(AP$16=Index!$E$14-5,$J39,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AQ$16=Index!$E$14,$J39+'fgd costs'!$E$29,IF(AQ$16=Index!$E$14-5,$J39,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IFERROR(VLOOKUP($C39,etech_data,MATCH(VLOOKUP($B39,$B$10:$J$14,$J$9-1,FALSE)&AR$16,etech_parameters,0),FALSE),\"\")","v":""},"","","","",null,{"$f":"IF(AY38=PWR!$B$44,AX38+1,AX38)","v":3},2]
[null,"PRC_ACTFLO","ETCLEPFS-E","-","WAT","-","-","-","0",689.09489577517206,{"$f":"IF(K$16=Index!$E$14,$J40+'fgd costs'!$E$29,IF(K$16=Index!$E$14-5,$J40,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(L$16=Index!$E$14,$J40+'fgd costs'!$E$29,IF(L$16=Index!$E$14-5,$J40,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(M$16=Index!$E$14,$J40+'fgd costs'!$E$29,IF(M$16=Index!$E$14-5,$J40,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(N$16=Index!$E$14,$J40+'fgd costs'!$E$29,IF(N$16=Index!$E$14-5,$J40,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(O$16=Index!$E$14,$J40+'fgd costs'!$E$29,IF(O$16=Index!$E$14-5,$J40,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(P$16=Index!$E$14,$J40+'fgd costs'!$E$29,IF(P$16=Index!$E$14-5,$J40,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(Q$16=Index!$E$14,$J40+'fgd costs'!$E$29,IF(Q$16=Index!$E$14-5,$J40,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(R$16=Index!$E$14,$J40+'fgd costs'!$E$29,IF(R$16=Index!$E$14-5,$J40,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(S$16=Index!$E$14,$J40+'fgd costs'!$E$29,IF(S$16=Index!$E$14-5,$J40,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(T$16=Index!$E$14,$J40+'fgd costs'!$E$29,IF(T$16=Index!$E$14-5,$J40,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(U$16=Index!$E$14,$J40+'fgd costs'!$E$29,IF(U$16=Index!$E$14-5,$J40,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(V$16=Index!$E$14,$J40+'fgd costs'!$E$29,IF(V$16=Index!$E$14-5,$J40,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(W$16=Index!$E$14,$J40+'fgd costs'!$E$29,IF(W$16=Index!$E$14-5,$J40,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(X$16=Index!$E$14,$J40+'fgd costs'!$E$29,IF(X$16=Index!$E$14-5,$J40,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(Y$16=Index!$E$14,$J40+'fgd costs'!$E$29,IF(Y$16=Index!$E$14-5,$J40,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(Z$16=Index!$E$14,$J40+'fgd costs'!$E$29,IF(Z$16=Index!$E$14-5,$J40,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AA$16=Index!$E$14,$J40+'fgd costs'!$E$29,IF(AA$16=Index!$E$14-5,$J40,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AB$16=Index!$E$14,$J40+'fgd costs'!$E$29,IF(AB$16=Index!$E$14-5,$J40,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AC$16=Index!$E$14,$J40+'fgd costs'!$E$29,IF(AC$16=Index!$E$14-5,$J40,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AD$16=Index!$E$14,$J40+'fgd costs'!$E$29,IF(AD$16=Index!$E$14-5,$J40,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AE$16=Index!$E$14,$J40+'fgd costs'!$E$29,IF(AE$16=Index!$E$14-5,$J40,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AF$16=Index!$E$14,$J40+'fgd costs'!$E$29,IF(AF$16=Index!$E$14-5,$J40,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AG$16=Index!$E$14,$J40+'fgd costs'!$E$29,IF(AG$16=Index!$E$14-5,$J40,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AH$16=Index!$E$14,$J40+'fgd costs'!$E$29,IF(AH$16=Index!$E$14-5,$J40,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AI$16=Index!$E$14,$J40+'fgd costs'!$E$29,IF(AI$16=Index!$E$14-5,$J40,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AJ$16=Index!$E$14,$J40+'fgd costs'!$E$29,IF(AJ$16=Index!$E$14-5,$J40,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AK$16=Index!$E$14,$J40+'fgd costs'!$E$29,IF(AK$16=Index!$E$14-5,$J40,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AL$16=Index!$E$14,$J40+'fgd costs'!$E$29,IF(AL$16=Index!$E$14-5,$J40,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AM$16=Index!$E$14,$J40+'fgd costs'!$E$29,IF(AM$16=Index!$E$14-5,$J40,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AN$16=Index!$E$14,$J40+'fgd costs'!$E$29,IF(AN$16=Index!$E$14-5,$J40,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AO$16=Index!$E$14,$J40+'fgd costs'!$E$29,IF(AO$16=Index!$E$14-5,$J40,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AP$16=Index!$E$14,$J40+'fgd costs'!$E$29,IF(AP$16=Index!$E$14-5,$J40,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AQ$16=Index!$E$14,$J40+'fgd costs'!$E$29,IF(AQ$16=Index!$E$14-5,$J40,\"\"))","v":{"$error":"#VALUE!"}},"","","","","",null,{"$f":"IF(AY39=PWR!$B$44,AX39+1,AX39)","v":3},3]
[null,"PRC_ACTFLO","ETCLEPFM-E","-","WAT","-","-","-","0",712.5925925925925,{"$f":"IF(K$16=Index!$E$14,$J41+'fgd costs'!$E$29,IF(K$16=Index!$E$14-5,$J41,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(L$16=Index!$E$14,$J41+'fgd costs'!$E$29,IF(L$16=Index!$E$14-5,$J41,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(M$16=Index!$E$14,$J41+'fgd costs'!$E$29,IF(M$16=Index!$E$14-5,$J41,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(N$16=Index!$E$14,$J41+'fgd costs'!$E$29,IF(N$16=Index!$E$14-5,$J41,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(O$16=Index!$E$14,$J41+'fgd costs'!$E$29,IF(O$16=Index!$E$14-5,$J41,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(P$16=Index!$E$14,$J41+'fgd costs'!$E$29,IF(P$16=Index!$E$14-5,$J41,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(Q$16=Index!$E$14,$J41+'fgd costs'!$E$29,IF(Q$16=Index!$E$14-5,$J41,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(R$16=Index!$E$14,$J41+'fgd costs'!$E$29,IF(R$16=Index!$E$14-5,$J41,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(S$16=Index!$E$14,$J41+'fgd costs'!$E$29,IF(S$16=Index!$E$14-5,$J41,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(T$16=Index!$E$14,$J41+'fgd costs'!$E$29,IF(T$16=Index!$E$14-5,$J41,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(U$16=Index!$E$14,$J41+'fgd costs'!$E$29,IF(U$16=Index!$E$14-5,$J41,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(V$16=Index!$E$14,$J41+'fgd costs'!$E$29,IF(V$16=Index!$E$14-5,$J41,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(W$16=Index!$E$14,$J41+'fgd costs'!$E$29,IF(W$16=Index!$E$14-5,$J41,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(X$16=Index!$E$14,$J41+'fgd costs'!$E$29,IF(X$16=Index!$E$14-5,$J41,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(Y$16=Index!$E$14,$J41+'fgd costs'!$E$29,IF(Y$16=Index!$E$14-5,$J41,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(Z$16=Index!$E$14,$J41+'fgd costs'!$E$29,IF(Z$16=Index!$E$14-5,$J41,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AA$16=Index!$E$14,$J41+'fgd costs'!$E$29,IF(AA$16=Index!$E$14-5,$J41,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AB$16=Index!$E$14,$J41+'fgd costs'!$E$29,IF(AB$16=Index!$E$14-5,$J41,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AC$16=Index!$E$14,$J41+'fgd costs'!$E$29,IF(AC$16=Index!$E$14-5,$J41,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AD$16=Index!$E$14,$J41+'fgd costs'!$E$29,IF(AD$16=Index!$E$14-5,$J41,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AE$16=Index!$E$14,$J41+'fgd costs'!$E$29,IF(AE$16=Index!$E$14-5,$J41,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AF$16=Index!$E$14,$J41+'fgd costs'!$E$29,IF(AF$16=Index!$E$14-5,$J41,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AG$16=Index!$E$14,$J41+'fgd costs'!$E$29,IF(AG$16=Index!$E$14-5,$J41,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AH$16=Index!$E$14,$J41+'fgd costs'!$E$29,IF(AH$16=Index!$E$14-5,$J41,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AI$16=Index!$E$14,$J41+'fgd costs'!$E$29,IF(AI$16=Index!$E$14-5,$J41,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AJ$16=Index!$E$14,$J41+'fgd costs'!$E$29,IF(AJ$16=Index!$E$14-5,$J41,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AK$16=Index!$E$14,$J41+'fgd costs'!$E$29,IF(AK$16=Index!$E$14-5,$J41,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AL$16=Index!$E$14,$J41+'fgd costs'!$E$29,IF(AL$16=Index!$E$14-5,$J41,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AM$16=Index!$E$14,$J41+'fgd costs'!$E$29,IF(AM$16=Index!$E$14-5,$J41,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AN$16=Index!$E$14,$J41+'fgd costs'!$E$29,IF(AN$16=Index!$E$14-5,$J41,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AO$16=Index!$E$14,$J41+'fgd costs'!$E$29,IF(AO$16=Index!$E$14-5,$J41,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AP$16=Index!$E$14,$J41+'fgd costs'!$E$29,IF(AP$16=Index!$E$14-5,$J41,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AQ$16=Index!$E$14,$J41+'fgd costs'!$E$29,IF(AQ$16=Index!$E$14-5,$J41,\"\"))","v":{"$error":"#VALUE!"}},"","","","","",null,{"$f":"IF(AY40=PWR!$B$44,AX40+1,AX40)","v":3},4]
[null,"PRC_ACTFLO","ETCLEPFSS-E","-","WAT","-","-","-","0",712.59259259259238,{"$f":"IF(K$16=Index!$E$14,$J42+'fgd costs'!$E$29,IF(K$16=Index!$E$14-5,$J42,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(L$16=Index!$E$14,$J42+'fgd costs'!$E$29,IF(L$16=Index!$E$14-5,$J42,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(M$16=Index!$E$14,$J42+'fgd costs'!$E$29,IF(M$16=Index!$E$14-5,$J42,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(N$16=Index!$E$14,$J42+'fgd costs'!$E$29,IF(N$16=Index!$E$14-5,$J42,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(O$16=Index!$E$14,$J42+'fgd costs'!$E$29,IF(O$16=Index!$E$14-5,$J42,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(P$16=Index!$E$14,$J42+'fgd costs'!$E$29,IF(P$16=Index!$E$14-5,$J42,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(Q$16=Index!$E$14,$J42+'fgd costs'!$E$29,IF(Q$16=Index!$E$14-5,$J42,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(R$16=Index!$E$14,$J42+'fgd costs'!$E$29,IF(R$16=Index!$E$14-5,$J42,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(S$16=Index!$E$14,$J42+'fgd costs'!$E$29,IF(S$16=Index!$E$14-5,$J42,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(T$16=Index!$E$14,$J42+'fgd costs'!$E$29,IF(T$16=Index!$E$14-5,$J42,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(U$16=Index!$E$14,$J42+'fgd costs'!$E$29,IF(U$16=Index!$E$14-5,$J42,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(V$16=Index!$E$14,$J42+'fgd costs'!$E$29,IF(V$16=Index!$E$14-5,$J42,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(W$16=Index!$E$14,$J42+'fgd costs'!$E$29,IF(W$16=Index!$E$14-5,$J42,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(X$16=Index!$E$14,$J42+'fgd costs'!$E$29,IF(X$16=Index!$E$14-5,$J42,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(Y$16=Index!$E$14,$J42+'fgd costs'!$E$29,IF(Y$16=Index!$E$14-5,$J42,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(Z$16=Index!$E$14,$J42+'fgd costs'!$E$29,IF(Z$16=Index!$E$14-5,$J42,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AA$16=Index!$E$14,$J42+'fgd costs'!$E$29,IF(AA$16=Index!$E$14-5,$J42,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AB$16=Index!$E$14,$J42+'fgd costs'!$E$29,IF(AB$16=Index!$E$14-5,$J42,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AC$16=Index!$E$14,$J42+'fgd costs'!$E$29,IF(AC$16=Index!$E$14-5,$J42,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AD$16=Index!$E$14,$J42+'fgd costs'!$E$29,IF(AD$16=Index!$E$14-5,$J42,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AE$16=Index!$E$14,$J42+'fgd costs'!$E$29,IF(AE$16=Index!$E$14-5,$J42,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AF$16=Index!$E$14,$J42+'fgd costs'!$E$29,IF(AF$16=Index!$E$14-5,$J42,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AG$16=Index!$E$14,$J42+'fgd costs'!$E$29,IF(AG$16=Index!$E$14-5,$J42,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AH$16=Index!$E$14,$J42+'fgd costs'!$E$29,IF(AH$16=Index!$E$14-5,$J42,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AI$16=Index!$E$14,$J42+'fgd costs'!$E$29,IF(AI$16=Index!$E$14-5,$J42,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AJ$16=Index!$E$14,$J42+'fgd costs'!$E$29,IF(AJ$16=Index!$E$14-5,$J42,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AK$16=Index!$E$14,$J42+'fgd costs'!$E$29,IF(AK$16=Index!$E$14-5,$J42,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AL$16=Index!$E$14,$J42+'fgd costs'!$E$29,IF(AL$16=Index!$E$14-5,$J42,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AM$16=Index!$E$14,$J42+'fgd costs'!$E$29,IF(AM$16=Index!$E$14-5,$J42,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AN$16=Index!$E$14,$J42+'fgd costs'!$E$29,IF(AN$16=Index!$E$14-5,$J42,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AO$16=Index!$E$14,$J42+'fgd costs'!$E$29,IF(AO$16=Index!$E$14-5,$J42,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AP$16=Index!$E$14,$J42+'fgd costs'!$E$29,IF(AP$16=Index!$E$14-5,$J42,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AQ$16=Index!$E$14,$J42+'fgd costs'!$E$29,IF(AQ$16=Index!$E$14-5,$J42,\"\"))","v":{"$error":"#VALUE!"}},"","","","","",null,{"$f":"IF(AY41=PWR!$B$44,AX41+1,AX41)","v":3},5]
[null,"PRC_ACTFLO","ETCLEPFSI-E","-","WAT","-","-","-","0",712.59259259259238,{"$f":"IF(K$16=Index!$E$14,$J43+'fgd costs'!$E$29,IF(K$16=Index!$E$14-5,$J43,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(L$16=Index!$E$14,$J43+'fgd costs'!$E$29,IF(L$16=Index!$E$14-5,$J43,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(M$16=Index!$E$14,$J43+'fgd costs'!$E$29,IF(M$16=Index!$E$14-5,$J43,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(N$16=Index!$E$14,$J43+'fgd costs'!$E$29,IF(N$16=Index!$E$14-5,$J43,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(O$16=Index!$E$14,$J43+'fgd costs'!$E$29,IF(O$16=Index!$E$14-5,$J43,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(P$16=Index!$E$14,$J43+'fgd costs'!$E$29,IF(P$16=Index!$E$14-5,$J43,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(Q$16=Index!$E$14,$J43+'fgd costs'!$E$29,IF(Q$16=Index!$E$14-5,$J43,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(R$16=Index!$E$14,$J43+'fgd costs'!$E$29,IF(R$16=Index!$E$14-5,$J43,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(S$16=Index!$E$14,$J43+'fgd costs'!$E$29,IF(S$16=Index!$E$14-5,$J43,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(T$16=Index!$E$14,$J43+'fgd costs'!$E$29,IF(T$16=Index!$E$14-5,$J43,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(U$16=Index!$E$14,$J43+'fgd costs'!$E$29,IF(U$16=Index!$E$14-5,$J43,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(V$16=Index!$E$14,$J43+'fgd costs'!$E$29,IF(V$16=Index!$E$14-5,$J43,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(W$16=Index!$E$14,$J43+'fgd costs'!$E$29,IF(W$16=Index!$E$14-5,$J43,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(X$16=Index!$E$14,$J43+'fgd costs'!$E$29,IF(X$16=Index!$E$14-5,$J43,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(Y$16=Index!$E$14,$J43+'fgd costs'!$E$29,IF(Y$16=Index!$E$14-5,$J43,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(Z$16=Index!$E$14,$J43+'fgd costs'!$E$29,IF(Z$16=Index!$E$14-5,$J43,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AA$16=Index!$E$14,$J43+'fgd costs'!$E$29,IF(AA$16=Index!$E$14-5,$J43,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AB$16=Index!$E$14,$J43+'fgd costs'!$E$29,IF(AB$16=Index!$E$14-5,$J43,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AC$16=Index!$E$14,$J43+'fgd costs'!$E$29,IF(AC$16=Index!$E$14-5,$J43,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AD$16=Index!$E$14,$J43+'fgd costs'!$E$29,IF(AD$16=Index!$E$14-5,$J43,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AE$16=Index!$E$14,$J43+'fgd costs'!$E$29,IF(AE$16=Index!$E$14-5,$J43,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AF$16=Index!$E$14,$J43+'fgd costs'!$E$29,IF(AF$16=Index!$E$14-5,$J43,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AG$16=Index!$E$14,$J43+'fgd costs'!$E$29,IF(AG$16=Index!$E$14-5,$J43,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AH$16=Index!$E$14,$J43+'fgd costs'!$E$29,IF(AH$16=Index!$E$14-5,$J43,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AI$16=Index!$E$14,$J43+'fgd costs'!$E$29,IF(AI$16=Index!$E$14-5,$J43,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AJ$16=Index!$E$14,$J43+'fgd costs'!$E$29,IF(AJ$16=Index!$E$14-5,$J43,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AK$16=Index!$E$14,$J43+'fgd costs'!$E$29,IF(AK$16=Index!$E$14-5,$J43,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AL$16=Index!$E$14,$J43+'fgd costs'!$E$29,IF(AL$16=Index!$E$14-5,$J43,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AM$16=Index!$E$14,$J43+'fgd costs'!$E$29,IF(AM$16=Index!$E$14-5,$J43,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AN$16=Index!$E$14,$J43+'fgd costs'!$E$29,IF(AN$16=Index!$E$14-5,$J43,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AO$16=Index!$E$14,$J43+'fgd costs'!$E$29,IF(AO$16=Index!$E$14-5,$J43,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AP$16=Index!$E$14,$J43+'fgd costs'!$E$29,IF(AP$16=Index!$E$14-5,$J43,\"\"))","v":{"$error":"#VALUE!"}},{"$f":"IF(AQ$16=Index!$E$14,$J43+'fgd costs'!$E$29,IF(AQ$16=Index!$E$14-5,$J43,\"\"))","v":{"$error":"#VALUE!"}},"","","","","",null,{"$f":"IF(AY42=PWR!$B$44,AX42+1,AX42)","v":3},6]
["*","","ETODSGT-E","-","WAT","-","-","-","0",0,{"$f":"IFERROR(VLOOKUP($C44,etech_data,MATCH(VLOOKUP($B44,$B$10:$J$14,$J$9-1,FALSE)&K$16,etech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C44,etech_data,MATCH(VLOOKUP($B44,$B$10:$J$14,$J$9-1,FALSE)&U$16,etech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C44,etech_data,MATCH(VLOOKUP($B44,$B$10:$J$14,$J$9-1,FALSE)&AE$16,etech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY43=PWR!$B$44,AX43+1,AX43)","v":3},7]
["*","","ERHYD-E","-","WAT","-","-","-","0",0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY44=PWR!$B$44,AX44+1,AX44)","v":3},8]
["*","","ERHYD-I","-","WAT","-","-","-","0",0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY45=PWR!$B$44,AX45+1,AX45)","v":3},9]
["*","","ETNUC-E","-","WAT","-","-","-","0",0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY46=PWR!$B$44,AX46+1,AX46)","v":3},10]
[null,"NCAP_FOM",{"$f":"OFFSET(epp_start,AY48,0)","v":"ETCLEPFW-E"},"-","-","-","-","-","0",1491.2725450655175,{"$f":"IFERROR(VLOOKUP($C48,etech_data,MATCH(VLOOKUP($B48,$B$10:$J$14,$J$9-1,FALSE)&K$16,etech_parameters,0),FALSE),\"\")","v":""},"","","","","","","",{"$f":"J48","v":1491.2725450655175},{"$f":"IFERROR(VLOOKUP($C48,etech_data,MATCH(VLOOKUP($B48,$B$10:$J$14,$J$9-1,FALSE)&T$16,etech_parameters,0),FALSE),\"\")","v":""},"","",null,{"$f":"IFERROR(VLOOKUP($C48,etech_data,MATCH(VLOOKUP($B48,$B$10:$J$14,$J$9-1,FALSE)&X$16,etech_parameters,0),FALSE),\"\")+S48","v":{"$error":"#VALUE!"}},{"$f":"IFERROR(VLOOKUP($C48,etech_data,MATCH(VLOOKUP($B48,$B$10:$J$14,$J$9-1,FALSE)&Y$16,etech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C48,etech_data,MATCH(VLOOKUP($B48,$B$10:$J$14,$J$9-1,FALSE)&AI$16,etech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","","","","","",null,{"$f":"IF(AY47=PWR!$B$44,AX47+1,AX47)","v":4},{"$f":"IF(AX48=AX47,AY47+1,1)","v":1}]
[null,"NCAP_FOM","ETCLEPFD-E","-","-","-","-","-","0",1491.2725450655175,"","","","","","","","",1491.2725450655175,"","","",null,{"$error":"#VALUE!"},"","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY48=PWR!$B$44,AX48+1,AX48)","v":4},2]
[null,{"$f":"IF(A50=\"*\",\"\",VLOOKUP(\"*\"&AX50,$A$9:$B$14,2,FALSE))","v":"NCAP_FOM"},"ETCLEPFS-E","-","-","-","-","-","0",{"$f":"IFERROR(VLOOKUP($C50,etech_data,MATCH(VLOOKUP(\"*\"&$AX50,$A$10:$J$14,$J$9,FALSE)&J$16,etech_parameters,0),FALSE),\"0\")","v":1491.2725450655175},"","","","","","","","",1491.2725450655175,"","","",null,{"$error":"#VALUE!"},"","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY49=PWR!$B$44,AX49+1,AX49)","v":4},3]
[null,"NCAP_FOM","ETCLEPFM-E","-","-","-","-","-","0",1491.2725450655175,"","","","","","","","",1491.2725450655175,"","","",null,{"$error":"#VALUE!"},"","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY50=PWR!$B$44,AX50+1,AX50)","v":4},4]
[null,"NCAP_FOM","ETCLEPFSS-E","-","-","-","-","-","0",1491.2725450655175,"","","","","","","","",1491.2725450655175,"","","",null,{"$error":"#VALUE!"},"","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY51=PWR!$B$44,AX51+1,AX51)","v":4},5]
[null,"NCAP_FOM","ETCLEPFSI-E","-","-","-","-","-","0",1491.2725450655175,"","","","","","","","",1491.2725450655175,"","","",null,{"$error":"#VALUE!"},"","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY52=PWR!$B$44,AX52+1,AX52)","v":4},6]
["*","","ETODSGT-E",{"$f":"IF(VLOOKUP(\"*\"&$AX54,par_TS_ETech,D$9,FALSE)=\"-\",\"-\",IF(LEFT(VLOOKUP(\"*\"&$AX54,par_TS_ETech,D$9,FALSE),1)=\"#\",RIGHT(VLOOKUP(\"*\"&$AX54,par_TS_ETech,D$9,FALSE),LEN(VLOOKUP(\"*\"&$AX54,par_TS_ETech,D$9,FALSE))-1),VLOOKUP($C54,etech_data,MATCH(VLOOKUP(\"*\"&$AX54,par_TS_ETech,D$9,FALSE),etech_parameters,0),FALSE)))","v":"-"},"-","-","-","-","0",66.195121951219505,"","","","","","","","",{"$f":"IFERROR(VLOOKUP($C54,etech_data,MATCH(VLOOKUP($B54,$B$10:$J$14,$J$9-1,FALSE)&S$16,etech_parameters,0),FALSE),\"\")","v":""},"","","",{"$f":"IFERROR(VLOOKUP($C54,etech_data,MATCH(VLOOKUP($B54,$B$10:$J$14,$J$9-1,FALSE)&W$16,etech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY53=PWR!$B$44,AX53+1,AX53)","v":4},7]
["*","","ERHYD-E","-","-","-","-","-","0",1376.4200262879931,"","","","","","","","",{"$f":"IFERROR(VLOOKUP($C55,etech_data,MATCH(VLOOKUP($B55,$B$10:$J$14,$J$9-1,FALSE)&S$16,etech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY54=PWR!$B$44,AX54+1,AX54)","v":4},8]
["*","","ERHYD-I","-","-","-","-","-","0",1367.5245038999335,"","","","","","","","",{"$f":"IFERROR(VLOOKUP($C56,etech_data,MATCH(VLOOKUP($B56,$B$10:$J$14,$J$9-1,FALSE)&S$16,etech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY55=PWR!$B$44,AX55+1,AX55)","v":4},9]
["*","","ETNUC-E","-","-","-","-","-","0",4058.1634811465779,"","","","","","","","",{"$f":"IFERROR(VLOOKUP($C57,etech_data,MATCH(VLOOKUP($B57,$B$10:$J$14,$J$9-1,FALSE)&S$16,etech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY56=PWR!$B$44,AX56+1,AX56)","v":4},10]
[null,"FLO_EMIS",{"$f":"OFFSET(epp_start,AY58,0)","v":"ETCLEPFW-E"},"PWRSOXS","ACTGRP","-","ANNUAL","-","0","0",{"$f":"IFERROR(VLOOKUP($C58,etech_data,MATCH(VLOOKUP($B58,$B$10:$J$14,$J$9-1,FALSE)&K$16,etech_parameters,0),FALSE),\"\")","v":""},"","","","","","","",{"$f":"J58","v":"0"},"","","","","",{"$f":"IFERROR(VLOOKUP($C58,etech_data,MATCH(VLOOKUP($B58,$B$10:$J$14,$J$9-1,FALSE)&Y$16,etech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C58,etech_data,MATCH(VLOOKUP($B58,$B$10:$J$14,$J$9-1,FALSE)&AI$16,etech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C58,etech_data,MATCH(VLOOKUP($B58,$B$10:$J$14,$J$9-1,FALSE)&AS$16,etech_parameters,0),FALSE),\"\")","v":""},"","","",null,{"$f":"IF(AY57=PWR!$B$44,AX57+1,AX57)","v":5},{"$f":"IF(AX58=AX57,AY57+1,1)","v":1}]
[null,"FLO_EMIS","ETCLEPFD-E","PWRSOXS","ACTGRP","-","ANNUAL","-","0","0","","","","","","","","","0","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY58=PWR!$B$44,AX58+1,AX58)","v":5},2]
[null,"FLO_EMIS","ETCLEPFS-E","PWRSOXS","ACTGRP","-","ANNUAL","-","0","0","","","","","","","","","0","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY59=PWR!$B$44,AX59+1,AX59)","v":5},3]
[null,"FLO_EMIS","ETCLEPFM-E","PWRSOXS","ACTGRP","-","ANNUAL","-","0","0","","","","","","","","","0","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY60=PWR!$B$44,AX60+1,AX60)","v":5},4]
[null,"FLO_EMIS","ETCLEPFSS-E","PWRSOXS","ACTGRP","-","ANNUAL","-","0","0","","","","","","","","","0","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY61=PWR!$B$44,AX61+1,AX61)","v":5},5]
[null,"FLO_EMIS","ETCLEPFSI-E","PWRSOXS","ACTGRP","-","ANNUAL","-","0","0","","","","","","","","","0","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY62=PWR!$B$44,AX62+1,AX62)","v":5},6]
["*","","ETODSGT-E","PWRSOXS","ACTGRP","-","ANNUAL","-","0","0","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C64,etech_data,MATCH(VLOOKUP($B64,$B$10:$J$14,$J$9-1,FALSE)&S$16,etech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY63=PWR!$B$44,AX63+1,AX63)","v":5},7]
["*","","ERHYD-E","PWRSOXS","ACTGRP","-","ANNUAL","-","0","0","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C65,etech_data,MATCH(VLOOKUP($B65,$B$10:$J$14,$J$9-1,FALSE)&S$16,etech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY64=PWR!$B$44,AX64+1,AX64)","v":5},8]
["*","","ERHYD-I","PWRSOXS","ACTGRP","-","ANNUAL","-","0","0","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C66,etech_data,MATCH(VLOOKUP($B66,$B$10:$J$14,$J$9-1,FALSE)&S$16,etech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY65=PWR!$B$44,AX65+1,AX65)","v":5},9]
["*","","ETNUC-E","PWRSOXS","ACTGRP","-","ANNUAL","-","0","0","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C67,etech_data,MATCH(VLOOKUP($B67,$B$10:$J$14,$J$9-1,FALSE)&S$16,etech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY66=PWR!$B$44,AX66+1,AX66)","v":5},10]

{"sheet":"TID FGD","index":10,"n_rows":14,"n_cols":9,"rows_kept":14,"cut":false,"hidden":false,"merged":[]}
[{"$f":"IF(Index!$E$14=\"N\",\"\",\"TID DATA\")","v":""},"REGION1"]
["*"]
["*"]
["*"]
["*"]
["*"]
["*","Parameter","Arg1","Arg2","Arg3","Arg4","Arg5","Arg6","Value"]
["*",2,3,4,5,6,7,8,9]
["","TOP-OUT","ETCLEPFW-E","PWRSOXS","-","-","-","-","1"]
["","TOP-OUT","ETCLEPFD-E","PWRSOXS","-","-","-","-","1"]
["","TOP-OUT","ETCLEPFS-E","PWRSOXS","-","-","-","-","1"]
["","TOP-OUT","ETCLEPFM-E","PWRSOXS","-","-","-","-","1"]
["","TOP-OUT","ETCLEPFSS-E","PWRSOXS","-","-","-","-","1"]
["","TOP-OUT","ETCLEPFSI-E","PWRSOXS","-","-","-","-","1"]

{"sheet":"New Capacity basic data","index":11,"n_rows":262,"n_cols":85,"rows_kept":262,"cut":false,"hidden":false,"merged":[[2,44,2,53],[2,21,2,30],[2,33,2,42]]}
[null,"New capacity data",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lead Time Threshold",null,null,0.89]
[null,"Notes","SNAPP categories for dispatch and indicators, derived from the fuel type and the sub-category",null,null,"Overall efficiency including heat output from CHP plants",null,null,null,"Percentage of plant capacity available to contribute to peak demand","Availability, which = (1-FOR)*(1-POR)","  = 1-FOR","  = 1-FOR",null,null,"Overnight investment cost - without interest during construction",null,null,null,null,"First year in which the technology can generate electricity"]
[null,"Parameter",{"$f":"'Existing capacity basic data'!E3","v":"Broad Category"},"Heat rate or efficiency","Heat rate","Efficiency",{"$f":"'Existing capacity basic data'!K3","v":"Max unit capacity"},"Forced outage rate","Planned outage rate","Contribution to Peak","Availability factor","Maximum availability",{"$f":"'Existing capacity basic data'!V3","v":"Minimum utilisation"},"Life of Plant","Water use","Overnight Capital Cost ",null,null,"Fixed costs","Variable costs","Start year","Investment schedule",null,null,null,null,null,null,null,null,null,"Lead Time",null,"Technology learning indices - 2010=1",null,null,null,null,null,null,null,null,null,null,"Cumulative Investment schedule",null,null,null,null,null,null,null,null,null,"ODC costs","$ cost check",null,null,null,null,"IDC checks",null,null,"IRP 2010 Costs","IRP update costs","IRP update costs","Real Growth",null,null,null,null,"Learning factor correction for RE scenarios",null,null,null,null,"Overnight Cost (2010 R/kW) in the year the data is observed",null,null,null,"Overnight Cost (2010 R/kW) in 2010"]
[null,"Year (time series) - default 2006",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-9,-8,-7,-6,-5,-4,-3,-2,-1,0,null,null,2010,2012,2014,2016,2018,2020,2025,2030,2040,2050,null,{"$f":"V4","v":-9},{"$f":"W4","v":-8},-7,-6,-5,-4,-3,-2,-1,0,null,null,null,null,null,null,"Actual","Model",null,0,1,null,null,null,null,"IRP 2010","Window 1","Window 2","Window 3","IRP update",{"$f":"BR4","v":"IRP 2010"},"Window 1","Window 2","Window 3","IRP update","IRP 2010","Window 1","Window 2","Window 3","IRP update","UNEP"]
[null,"Units",null,null,"kJ/kWh","%",null,"%","%","%","%",null,null,"Years","l/MWh","(R/kW)",null,null,"R/KW","R/MWh",null,"%","%","%","%","%","%","%","%","%","%",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2010 R/kW","2010 R/kW","2012 R/kW"]
[null,"Lookup row",{"$f":"IF(C3<>\"\",C3&C4,IF(AND(B3<>\"\",C3=\"\"),B3&C4,LEFT(B6,LEN(B6)-LEN(B4))&C4))","v":"Broad Category"},{"$f":"IF(D3<>\"\",D3&D4,IF(AND(C3<>\"\",D3=\"\"),C3&D4,LEFT(C6,LEN(C6)-LEN(C4))&D4))","v":"Heat rate or efficiency"},{"$f":"IF(E3<>\"\",E3&E4,IF(AND(D3<>\"\",E3=\"\"),D3&E4,LEFT(D6,LEN(D6)-LEN(D4))&E4))","v":"Heat rate"},{"$f":"IF(F3<>\"\",F3&F4,IF(AND(E3<>\"\",F3=\"\"),E3&F4,LEFT(E6,LEN(E6)-LEN(E4))&F4))","v":"Efficiency"},{"$f":"IF(G3<>\"\",G3&G4,IF(AND(F3<>\"\",G3=\"\"),F3&G4,LEFT(F6,LEN(F6)-LEN(F4))&G4))","v":"Max unit capacity"},{"$f":"IF(H3<>\"\",H3&H4,IF(AND(F3<>\"\",H3=\"\"),F3&H4,LEFT(F6,LEN(F6)-LEN(F4))&H4))","v":"Forced outage rate"},{"$f":"IF(I3<>\"\",I3&I4,IF(AND(H3<>\"\",I3=\"\"),H3&I4,LEFT(H6,LEN(H6)-LEN(H4))&I4))","v":"Planned outage rate"},"Contribution to Peak","Availability factor","Maximum availability","Minimum utilisation",{"$f":"IF(N3<>\"\",N3&N4,IF(AND(L3<>\"\",N3=\"\"),L3&N4,LEFT(L6,LEN(L6)-LEN(L4))&N4))","v":"Life of Plant"},"Water use","Overnight Capital Cost ",null,null,"Fixed costs","Variable costs","Start year",{"$f":"IF(V3<>\"\",V3&V4,IF(AND(#REF!<>\"\",V3=\"\"),#REF!&V4,LEFT(#REF!,LEN(#REF!)-LEN(#REF!))&V4))","v":"Investment schedule-9"},"Investment schedule-8","Investment schedule-7","Investment schedule-6","Investment schedule-5","Investment schedule-4","Investment schedule-3","Investment schedule-2","Investment schedule-1","Investment schedule0",{"$f":"AF3","v":"Lead Time"},"Learning Category","Technology learning indices - 2010=12010","Technology learning indices - 2010=12012","Technology learning indices - 2010=12014","Technology learning indices - 2010=12016","Technology learning indices - 2010=12018","Technology learning indices - 2010=12020","Technology learning indices - 2010=12025","Technology learning indices - 2010=12030","Technology learning indices - 2010=12040","Technology learning indices - 2010=12050",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Conversion 2012-2010",{"$f":"Index!E24","v":0.108}]
[null,"Technology description",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Scenario to load",null,null,{"$f":"Index!E5","v":"Conservative"},null,null,{"$f":"VLOOKUP(AK7,$B$112:$C$116,2,FALSE)","v":1}]
[null,"Simple technologies",null,null,null,null,null,null,null,"Use IRP CF?",1,null,null,null,null,{"$f":"Index!E4","v":"UNEP"},{"$f":"SUMIF(B72:B78,P8,C72:C78)","v":5},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BN8/(1+BN6)","v":15.7942238267148},17.5,null,null,null,null,null,null,null,null,null,null,null,null,"Add ODC?"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(1+discount_rate)^(-V4+1)","v":2.1589249972727877},1.9990046271044331,1.8509302102818823,1.7138242687795207,1.5868743229440005,1.4693280768000003,1.3604889600000003,1.2597120000000002,1.1664000000000001,1.08,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BN9/(1+BN6)","v":83.032490974729228},92,null,null,null,null,null,null,null,null,null,null,null,null,1]
[1,"Combined Cycle Gas Turbine","gas",null,7486,{"$f":"1000/(E10/3.6)","v":0.48089767566123431},25,4.5999999999999999E-2,6.9000000000000006E-2,1,0.88800000000000001,{"$f":"1-H10","v":0.95399999999999996},0.1,30,12.8,{"$f":"OFFSET(CB10,0,$Q$8)","v":6359.7472924187723},null,null,148,0,2010,0,0,0,0,0,0.05,0.05,0.09,0.40500000000000003,0.40500000000000003,{"$f":"SUMPRODUCT(--(AS10:BB10>1-$AY$1))","v":3},"none",{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG10,'New Capacity basic data'!C$152:C$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG10,'New Capacity basic data'!D$152:D$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG10,'New Capacity basic data'!E$152:E$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG10,'New Capacity basic data'!F$152:F$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG10,'New Capacity basic data'!G$152:G$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG10,'New Capacity basic data'!H$152:H$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG10,'New Capacity basic data'!I$152:I$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG10,'New Capacity basic data'!J$152:J$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG10,'New Capacity basic data'!K$152:K$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG10,'New Capacity basic data'!L$152:L$166)","v":1},null,{"$f":"V10","v":0},{"$f":"AS10+W10","v":0},{"$f":"AT10+X10","v":0},0,0,0.05,0.1,0.19,0.59499999999999997,1,0.1,{"$f":"P10/Index!$E$23","v":775.57893809985035},null,null,null,null,{"$f":"SUMPRODUCT($V$9:$AE$9,V10:AE10)-1","v":0.16465693184000019},{"$f":"-FV(discount_rate,AF10,1/AF10)*(1+discount_rate)-1","v":0.16870400000000085},null,5780,{"$f":"BN10/(1+$BN$6)","v":5781.5884476534293},6406,{"$f":"BM10/BL10-1","v":2.7481793311934233E-4},null,null,1,1,1,1,1,{"$f":"BL10","v":5780},{"$f":"BW10*(1+$BC10)","v":6358.0000000000009},{"$f":"BX10","v":6358.0000000000009},{"$f":"CA10*(1+$BC10)","v":6995.7220216606502},{"$f":"BM10*(1+$CA$9*$BC10)","v":6359.7472924187723},{"$f":"BW10/BR10","v":5780},6358.0000000000009,6358.0000000000009,6995.7220216606502,6359.7472924187723,{"$f":"CF10","v":6359.7472924187723}]
[{"$f":"A10+1","v":2},"Open-Cycle Gas Turbine diesel","liquid fuels",null,null,0.30186147912124767,115,4.5999999999999999E-2,6.9000000000000006E-2,1,0.88800000000000001,0.95399999999999996,0.05,30,19.8,4325.5415162454874,null,null,70,0,2010,0,0,0,0,0,0,0,0.05,0.2,0.75,2,"none",{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG11,'New Capacity basic data'!C$152:C$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG11,'New Capacity basic data'!D$152:D$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG11,'New Capacity basic data'!E$152:E$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG11,'New Capacity basic data'!F$152:F$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG11,'New Capacity basic data'!G$152:G$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG11,'New Capacity basic data'!H$152:H$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG11,'New Capacity basic data'!I$152:I$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG11,'New Capacity basic data'!J$152:J$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG11,'New Capacity basic data'!K$152:K$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG11,'New Capacity basic data'!L$152:L$166)","v":1},null,{"$f":"V11","v":0},{"$f":"AS11+W11","v":0},0,0,0,0,0,0.05,0.25,1,0.1,{"$f":"P11/Index!$E$23","v":527.50506295676678},null,null,null,null,{"$f":"SUMPRODUCT($V$9:$AE$9,V11:AE11)-1","v":0.10626560000000018},0.12320000000000086,null,3955,{"$f":"BN11/(1+$BN$6)","v":3932.310469314079},4357,{"$f":"BM11/BL11-1","v":-5.7369230558587114E-3},null,null,1,1,1,1,1,3955,4350.5,4350.5,4758.0956678700368,{"$f":"BM11*(1+$CA$9*$BC11)","v":4325.5415162454874},3955,4350.5,4350.5,4758.0956678700368,4325.5415162454874,{"$f":"CF11","v":4325.5415162454874}]
[3,"Open-Cycle Gas Turbine","gas",null,null,0.30186147912124767,115,4.5999999999999999E-2,6.9000000000000006E-2,1,0.88800000000000001,0.95399999999999996,0.05,30,19.8,4325.5415162454874,null,null,70,0,2010,0,0,0,0,0,0,0,0.05,0.2,0.75,2,"none",{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG12,'New Capacity basic data'!C$152:C$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG12,'New Capacity basic data'!D$152:D$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG12,'New Capacity basic data'!E$152:E$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG12,'New Capacity basic data'!F$152:F$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG12,'New Capacity basic data'!G$152:G$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG12,'New Capacity basic data'!H$152:H$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG12,'New Capacity basic data'!I$152:I$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG12,'New Capacity basic data'!J$152:J$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG12,'New Capacity basic data'!K$152:K$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG12,'New Capacity basic data'!L$152:L$166)","v":1},null,0,0,0,0,0,0,0,0.05,0.25,1,0.1,{"$f":"P12/Index!$E$23","v":527.50506295676678},null,null,null,null,0.10626560000000018,0.12320000000000086,null,3955,3932.310469314079,4357,-5.7369230558587114E-3,null,null,1,1,1,1,1,3955,4350.5,4350.5,4758.0956678700368,4325.5415162454874,3955,4350.5,4350.5,4758.0956678700368,4325.5415162454874,4325.5415162454874]
[4,"Supercritical Coal","coal",null,null,0.36851264203091411,750,3.6999999999999998E-2,4.8000000000000001E-2,1,0.85,0.96299999999999997,{"$f":"\"\"","v":""},30,229.1,23363.176895306857,null,null,455,44.4,2014,0,0,0,0,0.05,0.05,1.8000000000000002E-2,0.35100000000000003,0.47700000000000004,5.3999999999999992E-2,4,"none",{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG13,'New Capacity basic data'!C$152:C$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG13,'New Capacity basic data'!D$152:D$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG13,'New Capacity basic data'!E$152:E$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG13,'New Capacity basic data'!F$152:F$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG13,'New Capacity basic data'!G$152:G$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG13,'New Capacity basic data'!H$152:H$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG13,'New Capacity basic data'!I$152:I$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG13,'New Capacity basic data'!J$152:J$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG13,'New Capacity basic data'!K$152:K$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG13,'New Capacity basic data'!L$152:L$166)","v":1},null,0,0,0,0,0.05,0.1,0.11800000000000001,0.46900000000000003,0.94600000000000006,1,0.2,{"$f":"P13/Index!$E$23","v":2849.1679140618121},null,null,null,null,0.23415063326720031,0.21665024000000099,null,17785,19469.31407942238,21572,9.4704193388944535E-2,null,null,1,1,1,1,1,17785,21342,21342,28035.812274368229,23363.176895306857,17785,21342,21342,28035.812274368229,23363.176895306857,23363.176895306857]
[5,"Fluidised Bed Combustion Coal","coal",null,null,0.35710742981847043,250,4.1000000000000002E-2,5.7000000000000002E-2,1,0.85,0.95899999999999996,{"$f":"\"\"","v":""},30,33.299999999999997,23220.21660649819,null,null,365,99.1,2015,0,0,0,0,0.05,0.05,1.8000000000000002E-2,0.35100000000000003,0.47700000000000004,5.3999999999999992E-2,4,"none",{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG14,'New Capacity basic data'!C$152:C$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG14,'New Capacity basic data'!D$152:D$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG14,'New Capacity basic data'!E$152:E$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG14,'New Capacity basic data'!F$152:F$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG14,'New Capacity basic data'!G$152:G$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG14,'New Capacity basic data'!H$152:H$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG14,'New Capacity basic data'!I$152:I$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG14,'New Capacity basic data'!J$152:J$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG14,'New Capacity basic data'!K$152:K$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG14,'New Capacity basic data'!L$152:L$166)","v":1},null,0,0,0,0,0.05,0.1,0.11800000000000001,0.46900000000000003,0.94600000000000006,1,0.2,{"$f":"P14/Index!$E$23","v":2831.7337324997798},null,null,null,null,0.23415063326720031,0.21665024000000099,null,14965,19350.180505415159,21440,0.29302910159807283,null,null,1,1,1,1,1,14965,17958,17958,27864.259927797826,23220.21660649819,14965,17958,17958,27864.259927797826,23220.21660649819,23220.21660649819]
[6,"Integrated Gasification Combined Cycle Coal","coal",null,null,0.36892805902848946,640,0.10100000000000001,4.7E-2,1,0.85699999999999998,0.89900000000000002,{"$f":"\"\"","v":""},30,256.8,32502.442453799711,null,null,830,14.4,2015,0,0,0,0.05,0.05,4.4999999999999998E-2,9.9000000000000005E-2,0.18899999999999997,0.252,0.31499999999999995,5,"IGCC",{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG15,'New Capacity basic data'!C$152:C$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG15,'New Capacity basic data'!D$152:D$166)","v":0.97572228443449038},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG15,'New Capacity basic data'!E$152:E$166)","v":0.95370954145830877},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG15,'New Capacity basic data'!F$152:F$166)","v":0.94106827858073638},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG15,'New Capacity basic data'!G$152:G$166)","v":0.93218603681560741},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG15,'New Capacity basic data'!H$152:H$166)","v":0.92132760014717552},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG15,'New Capacity basic data'!I$152:I$166)","v":0.89671852853297307},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG15,'New Capacity basic data'!J$152:J$166)","v":0.88858746983386339},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG15,'New Capacity basic data'!K$152:K$166)","v":0.88053379308696156},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG15,'New Capacity basic data'!L$152:L$166)","v":0.87653527729605629},null,0,0,0,0.05,0.1,0.14500000000000002,0.24400000000000002,0.433,0.68500000000000005,1,0.2,{"$f":"P15/Index!$E$23","v":3963.7124943658187},null,null,null,null,0.23806146808217621,0.26718580736000108,null,24670,26427.797833935016,29282,7.1252445639846673E-2,null,null,1,{"$f":"SUM(AH15:AI15)/2","v":0.98786114221724519},{"$f":"AI15","v":0.97572228443449038},{"$f":"SUM(AI15:AJ15)/2","v":0.96471591294639958},{"$f":"AI15","v":0.97572228443449038},24670,29604,29604,38056.028880866419,31713.357400722016,24670,{"$f":"BX15/BS15","v":29967.774553369003},30340.600468255063,39447.912458121587,32502.442453799711,32502.442453799711]
[7,"Nuclear","nuclear",null,null,0.33457249070631973,1600,0.02,"",1,0.9,0.98,{"$f":"\"\"","v":""},60,0,53411.585896992132,null,null,{"$f":"532/(1+BN6)","v":480.14440433212991},{"$f":"29.5/(1+BN6)","v":26.624548736462092},2025,0.05,0.05,0.05,0.05,0.08,0.04,6.4000000000000001E-2,0.2,0.2,0.21600000000000003,7,"Nuclear",{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG16,'New Capacity basic data'!C$152:C$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG16,'New Capacity basic data'!D$152:D$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG16,'New Capacity basic data'!E$152:E$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG16,'New Capacity basic data'!F$152:F$166)","v":1.0009945807640523},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG16,'New Capacity basic data'!G$152:G$166)","v":1.0029837422921575},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG16,'New Capacity basic data'!H$152:H$166)","v":1.0049729038202626},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG16,'New Capacity basic data'!I$152:I$166)","v":1.0126459104556078},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG16,'New Capacity basic data'!J$152:J$166)","v":1.0203189170909535},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG16,'New Capacity basic data'!K$152:K$166)","v":1.0289838463374428},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG16,'New Capacity basic data'!L$152:L$166)","v":1.0376487755839323},null,0.05,0.1,0.15000000000000002,0.2,0.28000000000000003,0.32,0.38400000000000001,0.58400000000000007,0.78400000000000003,1,0.1,{"$f":"P16/Index!$E$23","v":6513.608036218553},null,null,null,null,0.3774309675194516,0.37666108978907564,null,{"$f":"26575*1.4","v":37205},39720.216606498194,44010,6.7604263042553292E-2,{"$f":"5800*8","v":46400},{"$f":"46841/BN16","v":1.0643262894796637},1,1,1,1,1,{"$f":"BL16","v":37205},{"$f":"BW16","v":37205},37205,{"$f":"CA16","v":43692.238267148015},43692.238267148015,37205,37205,37205,43692.238267148015,{"$f":"CA16/BV16","v":43692.238267148015},{"$f":"OFFSET($C$236,$D$202,0)*$CA$9*(1+BC13)","v":53411.585896992132}]
[8,"Nuclear Mid","nuclear",null,null,0.33457249070631973,1600,0.02,"",1,0.9,0.98,{"$f":"\"\"","v":""},60,0,60687.26091295368,null,null,{"$f":"S16","v":480.14440433212991},{"$f":"T16","v":26.624548736462092},{"$f":"U16","v":2025},0.05,0.05,0.05,0.05,0.08,0.04,6.4000000000000001E-2,0.2,0.2,0.21600000000000003,{"$f":"AF16","v":7},"Nuclear",{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG17,'New Capacity basic data'!C$152:C$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG17,'New Capacity basic data'!D$152:D$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG17,'New Capacity basic data'!E$152:E$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG17,'New Capacity basic data'!F$152:F$166)","v":1.0009945807640523},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG17,'New Capacity basic data'!G$152:G$166)","v":1.0029837422921575},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG17,'New Capacity basic data'!H$152:H$166)","v":1.0049729038202626},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG17,'New Capacity basic data'!I$152:I$166)","v":1.0126459104556078},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG17,'New Capacity basic data'!J$152:J$166)","v":1.0203189170909535},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG17,'New Capacity basic data'!K$152:K$166)","v":1.0289838463374428},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG17,'New Capacity basic data'!L$152:L$166)","v":1.0376487755839323},null,0.05,0.1,0.15000000000000002,0.2,0.28000000000000003,0.32,0.38400000000000001,0.58400000000000007,0.78400000000000003,1,0.1,{"$f":"P17/Index!$E$23","v":7400.8854771894739},null,null,null,null,0.3774309675194516,0.37666108978907564,null,{"$f":"BL16/BM16*BM17","v":42273.029425130648},45130.866425992775,{"$f":"(BN16+BN18)/2","v":50005},6.7604263042553292E-2,null,null,1,1,1,1,1,42273.029425130648,{"$f":"BW17","v":42273.029425130648},42273.029425130648,{"$f":"CA17","v":49643.953068592054},49643.953068592054,42273.029425130648,42273.029425130648,42273.029425130648,49643.953068592054,49643.953068592054,{"$f":"CG16*CF17/CF16","v":60687.26091295368}]
[9,"Nuclear High Cost","nuclear",null,null,0.33457249070631973,1600,0.02," -  ",1,0.9,0.98,{"$f":"\"\"","v":""},60,0,67962.935928915234,null,null,{"$f":"S16","v":480.14440433212991},{"$f":"T16","v":26.624548736462092},{"$f":"U17","v":2025},0.05,0.05,0.05,0.05,0.08,0.04,6.4000000000000001E-2,0.2,0.2,0.21600000000000003,{"$f":"AF17","v":7},"Nuclear",{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG18,'New Capacity basic data'!C$152:C$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG18,'New Capacity basic data'!D$152:D$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG18,'New Capacity basic data'!E$152:E$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG18,'New Capacity basic data'!F$152:F$166)","v":1.0009945807640523},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG18,'New Capacity basic data'!G$152:G$166)","v":1.0029837422921575},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG18,'New Capacity basic data'!H$152:H$166)","v":1.0049729038202626},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG18,'New Capacity basic data'!I$152:I$166)","v":1.0126459104556078},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG18,'New Capacity basic data'!J$152:J$166)","v":1.0203189170909535},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG18,'New Capacity basic data'!K$152:K$166)","v":1.0289838463374428},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG18,'New Capacity basic data'!L$152:L$166)","v":1.0376487755839323},null,0.05,0.1,0.15000000000000002,0.2,0.28000000000000003,0.32,0.38400000000000001,0.58400000000000007,0.78400000000000003,1,0.1,{"$f":"P18/Index!$E$23","v":8288.1629181603948},null,null,null,null,0.3774309675194516,0.37666108978907564,null,{"$f":"BL17/BM17*BM18","v":47341.058850261303},50541.516245487357,56000,6.760426304255307E-2,null,null,1,1,1,1,1,{"$f":"BX18","v":55595.667870036101},{"$f":"BY18","v":55595.667870036101},{"$f":"BZ18","v":55595.667870036101},{"$f":"CA18","v":55595.667870036101},55595.667870036101,55595.667870036101,55595.667870036101,55595.667870036101,55595.667870036101,55595.667870036101,{"$f":"CG16*CF18/CF16","v":67962.935928915234}]
[10,"Wind high resource","renewable",null,null,1,2,{"$f":"1-(K19/(1-I19))","v":0.62765957446808507},0.06,{"$f":"K19/2","v":0.17499999999999999},0.35,0.37234042553191493,{"$f":"\"\"","v":""},20,0,14852.844403049674,null,null,266,0,2012,0,0,0,0,0,0,0,0.05,0.2,0.75,2,"Wind",{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG19,'New Capacity basic data'!C$152:C$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG19,'New Capacity basic data'!D$152:D$166)","v":0.93541017653167191},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG19,'New Capacity basic data'!E$152:E$166)","v":0.92067532947738984},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG19,'New Capacity basic data'!F$152:F$166)","v":0.90807534027021053},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG19,'New Capacity basic data'!G$152:G$166)","v":0.89748777058666196},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG19,'New Capacity basic data'!H$152:H$166)","v":0.89221126635231085},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG19,'New Capacity basic data'!I$152:I$166)","v":0.88115707888566808},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG19,'New Capacity basic data'!J$152:J$166)","v":0.8741877780356393},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG19,'New Capacity basic data'!K$152:K$166)","v":0.86727633349303335},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG19,'New Capacity basic data'!L$152:L$166)","v":0.86384180967816482},null,0,0,0,0,0,0,0,0.05,0.25,1,0,{"$f":"P19/Index!$E$23","v":1811.3224881767896},null,null,null,null,0.10626560000000018,0.12320000000000086,null,14445,13893.501805054151,15394,-3.817917583564201E-2,null,null,1,0.96770508826583601,0.93541017653167191,0.92804275300453087,0.93541017653167191,14445,{"$f":"F87","v":16543.635967623806},{"$f":"G87","v":15540.721998648958},{"$f":"H87","v":12921.019926481},13893.501805054151,{"$f":"BW19/BR19","v":14445},{"$f":"BX19/BS19","v":17095.741428073532},{"$f":"BY19/BT19","v":16613.804712143588},{"$f":"BZ19/BU19","v":13922.871424456796},{"$f":"CA19/BV19","v":14852.844403049674},14852.844403049674]
[11,"Wind medium resource","renewable",null,null,1,2,{"$f":"1-(K20/(1-I20))","v":0.68085106382978722},0.06,{"$f":"K20/2","v":0.15},0.3,0.31914893617021278,{"$f":"\"\"","v":""},20,0,14852.844403049674,null,null,266,0,2015,0,0,0,0,0,0,0,0.05,0.2,0.75,2,"Wind",{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG20,'New Capacity basic data'!C$152:C$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG20,'New Capacity basic data'!D$152:D$166)","v":0.93541017653167191},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG20,'New Capacity basic data'!E$152:E$166)","v":0.92067532947738984},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG20,'New Capacity basic data'!F$152:F$166)","v":0.90807534027021053},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG20,'New Capacity basic data'!G$152:G$166)","v":0.89748777058666196},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG20,'New Capacity basic data'!H$152:H$166)","v":0.89221126635231085},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG20,'New Capacity basic data'!I$152:I$166)","v":0.88115707888566808},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG20,'New Capacity basic data'!J$152:J$166)","v":0.8741877780356393},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG20,'New Capacity basic data'!K$152:K$166)","v":0.86727633349303335},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG20,'New Capacity basic data'!L$152:L$166)","v":0.86384180967816482},null,0,0,0,0,0,0,0,0.05,0.25,1,0,{"$f":"P20/Index!$E$23","v":1811.3224881767896},null,null,null,null,0.10626560000000018,0.12320000000000086,null,14445,13893.501805054151,{"$f":"BN19","v":15394},-3.817917583564201E-2,null,null,1,0.96770508826583601,0.93541017653167191,0.92804275300453087,0.93541017653167191,14445,{"$f":"BX19","v":16543.635967623806},{"$f":"BY19","v":15540.721998648958},{"$f":"BZ19","v":12921.019926481},13893.501805054151,14445,17095.741428073532,16613.804712143588,13922.871424456796,14852.844403049674,14852.844403049674]
[12,"Solar PV Fixed","renewable",null,null,1,10,0.04,0.05,0,{"$f":"IF($K$8,19.4%,20%)","v":0.19399999999999998},0.96,{"$f":"\"\"","v":""},25,0,35589.14448386064,null,null,208,0,2012,0,0,0,0,0,0,0,0,0,1,1,"Solar PV (utility)",{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG21,'New Capacity basic data'!C$152:C$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG21,'New Capacity basic data'!D$152:D$166)","v":0.74840578364981525},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG21,'New Capacity basic data'!E$152:E$166)","v":0.4968115672996305},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG21,'New Capacity basic data'!F$152:F$166)","v":0.36459086950970132},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG21,'New Capacity basic data'!G$152:G$166)","v":0.3517436902800295},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG21,'New Capacity basic data'!H$152:H$166)","v":0.33889651105035767},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG21,'New Capacity basic data'!I$152:I$166)","v":0.31321336312050541},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG21,'New Capacity basic data'!J$152:J$166)","v":0.28753021519065314},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG21,'New Capacity basic data'!K$152:K$166)","v":0.25779351364830649},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG21,'New Capacity basic data'!L$152:L$166)","v":0.22805681210595896},null,0,0,0,0,0,0,0,0,0,1,0,{"$f":"P21/Index!$E$23","v":4340.1395712025178},null,null,null,null,8.0000000000000071E-2,8.0000000000000959E-2,null,20971,17373.646209386279,19250,-0.17153944926869114,null,null,1,0.87420289182490762,0.74840578364981525,0.62260867547472287,0.74840578364981525,20971,{"$f":"I87","v":29757.062616562082},{"$f":"J87","v":24125.975293384909},{"$f":"K87","v":12468.15180417527},17373.646209386279,20971,34039.08050961019,32236.489642995111,20025.663462958702,23214.206235364345,{"$f":"OFFSET($C$243,$D$202,0)*$CA$9*(1+BC21)","v":35589.14448386064}]
[13,"Solar PV tracking","renewable",null,null,1,10,0.04,0.05,0,0.26800000000000002,0.96,{"$f":"\"\"","v":""},25,0,39148.058932246706,null,null,{"$f":"S21*1.1","v":228.8},0,2012,0,0,0,0,0,0,0,0,0,1,1,"Solar PV (utility)",{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG22,'New Capacity basic data'!C$152:C$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG22,'New Capacity basic data'!D$152:D$166)","v":0.74840578364981525},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG22,'New Capacity basic data'!E$152:E$166)","v":0.4968115672996305},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG22,'New Capacity basic data'!F$152:F$166)","v":0.36459086950970132},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG22,'New Capacity basic data'!G$152:G$166)","v":0.3517436902800295},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG22,'New Capacity basic data'!H$152:H$166)","v":0.33889651105035767},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG22,'New Capacity basic data'!I$152:I$166)","v":0.31321336312050541},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG22,'New Capacity basic data'!J$152:J$166)","v":0.28753021519065314},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG22,'New Capacity basic data'!K$152:K$166)","v":0.25779351364830649},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG22,'New Capacity basic data'!L$152:L$166)","v":0.22805681210595896},null,0,0,0,0,0,0,0,0,0,1,0,{"$f":"P22/Index!$E$23","v":4774.1535283227695},null,null,null,null,8.0000000000000071E-2,8.0000000000000959E-2,null,37225,19111.010830324907,{"$f":"BN21*(1.1)","v":21175},-0.48660817111282995,null,null,1,0.87420289182490762,0.74840578364981525,0.62260867547472287,0.74840578364981525,37225,{"$f":"BX$21/$BW21*$BW22","v":52820.879114087242},{"$f":"BY$21/$BW21*$BW22","v":42825.303051654817},{"$f":"BZ$21/$CA21*$CA22","v":13714.966984592797},19111.010830324907,37225,60421.762050938894,57222.036477063222,22028.229809254572,25535.626858900778,{"$f":"CG21*CF22/CF21","v":39148.058932246706}]
[14,"Solar PV rooftop commercial","renewable",null,null,1,0.1,0.04,0.05,0,0.17599999999999999,0.96,{"$f":"\"\"","v":""},25,0,41712.267408464038,null,null,208,0,2012,0,0,0,0,0,0,0,0,0,1,1,"Solar PV (roof top - urban)",{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG23,'New Capacity basic data'!C$152:C$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG23,'New Capacity basic data'!D$152:D$166)","v":0.74800667126839926},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG23,'New Capacity basic data'!E$152:E$166)","v":0.49601334253679852},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG23,'New Capacity basic data'!F$152:F$166)","v":0.3632263730877856},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG23,'New Capacity basic data'!G$152:G$166)","v":0.34964576292134808},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG23,'New Capacity basic data'!H$152:H$166)","v":0.33606515275491056},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG23,'New Capacity basic data'!I$152:I$166)","v":0.311482241460876},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG23,'New Capacity basic data'!J$152:J$166)","v":0.28689933016684144},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG23,'New Capacity basic data'!K$152:K$166)","v":0.25847519959831455},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG23,'New Capacity basic data'!L$152:L$166)","v":0.23005106902978589},null,0,0,0,0,0,0,0,0,0,1,0,{"$f":"P23/Index!$E$23","v":5086.8618790809805},null,null,null,null,8.0000000000000071E-2,8.0000000000000959E-2,null,20805,22585.740072202163,{"$f":"BN21*AV226","v":25025},8.5591928488448099E-2,null,null,1,0.87400333563419963,0.74800667126839926,0.62201000690259889,0.74800667126839926,{"$f":"$AV$226*BW21","v":27262.3},{"$f":"$AV$226*BX21","v":38684.18140153071},{"$f":"$AV$226*BY21","v":31363.767881400381},{"$f":"$AV$226*BZ21","v":16208.597345427852},22585.740072202163,27262.3,44260.908196031611,41929.797000629231,26058.418941105509,30194.57036914309,{"$f":"OFFSET($C$250,$D$202,0)*$CA$9*(1+BC23)","v":41712.267408464038}]
[15,"Solar PV rooftop residential","renewable",null,null,1,0.1,0.04,0.05,0,0.17599999999999999,0.96,{"$f":"\"\"","v":""},25,0,50536.016283331424,null,null,208,0,2012,0,0,0,0,0,0,0,0,0,1,1,"Solar PV (roof top - urban)",{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG24,'New Capacity basic data'!C$152:C$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG24,'New Capacity basic data'!D$152:D$166)","v":0.74800667126839926},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG24,'New Capacity basic data'!E$152:E$166)","v":0.49601334253679852},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG24,'New Capacity basic data'!F$152:F$166)","v":0.3632263730877856},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG24,'New Capacity basic data'!G$152:G$166)","v":0.34964576292134808},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG24,'New Capacity basic data'!H$152:H$166)","v":0.33606515275491056},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG24,'New Capacity basic data'!I$152:I$166)","v":0.311482241460876},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG24,'New Capacity basic data'!J$152:J$166)","v":0.28689933016684144},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG24,'New Capacity basic data'!K$152:K$166)","v":0.25847519959831455},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG24,'New Capacity basic data'!L$152:L$166)","v":0.23005106902978589},null,0,0,0,0,0,0,0,0,0,1,0,{"$f":"P24/Index!$E$23","v":6162.9288150404182},null,null,null,null,8.0000000000000071E-2,8.0000000000000959E-2,null,20805,27363.492779783392,{"$f":"BN21*AV227","v":30318.75},0.31523637489946599,null,null,1,0.87400333563419963,0.74800667126839926,0.62201000690259889,0.74800667126839926,{"$f":"$AV$227*BW21","v":33029.324999999997},{"$f":"$AV$227*BX21","v":46867.37362108528},{"$f":"$AV$227*BY21","v":37998.411087081229},{"$f":"$AV$227*BZ21","v":19637.33909157605},{"$f":"$AV$227*CA21","v":27363.492779783388},33029.324999999997,53623.792622115216,50799.561750762332,31570.776794031673,36581.883331846431,{"$f":"CG23*CF24/CF23","v":50536.016283331424}]
[16,"Solar Parabolic Trough 0 storage","renewable",null,null,1,50,0.04,0.05,0,{"$f":"SUMIF($B$217:$B$226,B25,$F$217:$F$226)","v":0.25},0.96,{"$f":"\"\"","v":""},30,245,30612.842014050097,null,null,424,0,2014,0,0,0,0,0,0.05,0.05,0.1,0.2,0.6,3,"Solar thermal no storage",{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG25,'New Capacity basic data'!C$152:C$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG25,'New Capacity basic data'!D$152:D$166)","v":0.92259287680008129},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG25,'New Capacity basic data'!E$152:E$166)","v":0.84518575360016257},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG25,'New Capacity basic data'!F$152:F$166)","v":0.78446542240634898},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG25,'New Capacity basic data'!G$152:G$166)","v":0.7404318832186334},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG25,'New Capacity basic data'!H$152:H$166)","v":0.69639834403091072},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG25,'New Capacity basic data'!I$152:I$166)","v":0.65911369070556347},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG25,'New Capacity basic data'!J$152:J$166)","v":0.62182903738021267},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG25,'New Capacity basic data'!K$152:K$166)","v":0.5737601255649718},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG25,'New Capacity basic data'!L$152:L$166)","v":0.52569121374973449},null,0,0,0,0,0,0.05,0.1,0.2,0.4,1,0,{"$f":"P25/Index!$E$23","v":3733.2734163475729},null,null,null,null,0.14874205184000022,0.16870400000000085,null,27450,26768.895191104224,{"$f":"BL25/BL26*BN26","v":29659.935871743484},-2.4812561344108364E-2,null,null,1,0.96129643840004064,0.92259287680008129,0.88388931520012193,0.92259287680008129,27450,{"$f":"$BW25/$BW$31*BX$31","v":45484.273526570192},{"$f":"$BW25/$BW$31*BY$31","v":52427.347911581492},{"$f":"$CA25/$CA$31*BZ$31","v":26617.176441415239},26768.895191104224,27450,47315.553984859398,56826.092234117794,30113.69860873228,29014.851365370811,{"$f":"CF25/$CF$27*$CG$27","v":30612.842014050097}]
[17,"Solar Parabolic Trough 03 hrs storage","renewable",null,null,1,50,0.04,0.05,0,{"$f":"IF($K$8,30.9%,SUMIF($B$217:$B$226,B26,$F$217:$F$226))","v":0.309},0.96,{"$f":"\"\"","v":""},30,245,41737.180778718575,null,null,513,0,{"$f":"U25","v":2014},0,0,0,0,0,0.05,0.05,0.1,0.2,0.6,3,"Solar thermal with Storage",{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG26,'New Capacity basic data'!C$152:C$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG26,'New Capacity basic data'!D$152:D$166)","v":0.92259287680008129},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG26,'New Capacity basic data'!E$152:E$166)","v":0.84518575360016257},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG26,'New Capacity basic data'!F$152:F$166)","v":0.78446542240634898},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG26,'New Capacity basic data'!G$152:G$166)","v":0.7404318832186334},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG26,'New Capacity basic data'!H$152:H$166)","v":0.69639834403091072},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG26,'New Capacity basic data'!I$152:I$166)","v":0.65911369070556347},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG26,'New Capacity basic data'!J$152:J$166)","v":0.62182903738021267},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG26,'New Capacity basic data'!K$152:K$166)","v":0.5737601255649718},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG26,'New Capacity basic data'!L$152:L$166)","v":0.52569121374973449},null,0,0,0,0,0,0.05,0.1,0.2,0.4,1,0,{"$f":"P26/Index!$E$23","v":5089.9000949656802},null,null,null,null,0.14874205184000022,0.16870400000000085,null,37425,36496.389891696745,40438,-2.4812561344108364E-2,null,null,1,0.96129643840004064,0.92259287680008129,0.88388931520012193,0.92259287680008129,37425,{"$f":"$BW26/$BW$31*BX$31","v":62012.711720651707},71478.815868522302,{"$f":"$CA26/$CA$31*BZ$31","v":36289.538372312032},36496.389891696745,37425,64509.457482089725,77476.010996789002,41056.65466053936,39558.499539125783,{"$f":"CF26/$CF$27*$CG$27","v":41737.180778718575}]
[18,"Solar Parabolic Trough 06 hrs storage","renewable",null,null,1,50,0.04,0.05,1,{"$f":"IF($K$8,36.9%,SUMIF($B$217:$B$226,B27,$F$217:$F$226))","v":0.36899999999999999},0.96,{"$f":"\"\"","v":""},30,245,52731.405261999411,null,null,562,0,2014,0,0,0,0,0,0.05,0.05,0.1,0.2,0.6,3,"Solar thermal with Storage",{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG27,'New Capacity basic data'!C$152:C$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG27,'New Capacity basic data'!D$152:D$166)","v":0.92259287680008129},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG27,'New Capacity basic data'!E$152:E$166)","v":0.84518575360016257},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG27,'New Capacity basic data'!F$152:F$166)","v":0.78446542240634898},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG27,'New Capacity basic data'!G$152:G$166)","v":0.7404318832186334},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG27,'New Capacity basic data'!H$152:H$166)","v":0.69639834403091072},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG27,'New Capacity basic data'!I$152:I$166)","v":0.65911369070556347},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG27,'New Capacity basic data'!J$152:J$166)","v":0.62182903738021267},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG27,'New Capacity basic data'!K$152:K$166)","v":0.5737601255649718},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG27,'New Capacity basic data'!L$152:L$166)","v":0.52569121374973449},null,0,0,0,0,0,0.05,0.1,0.2,0.4,1,0,{"$f":"P27/Index!$E$23","v":6430.6591782926116},null,null,null,null,0.14874205184000022,0.16870400000000085,null,43385,46110.108303249093,51090,6.2812223193479122E-2,null,null,1,0.96129643840004064,0.92259287680008129,0.88388931520012193,0.92259287680008129,43385,71888.349979972598,82861.948602694465,45848.768866942533,46110.108303249093,43385,74782.707090459924,89814.208072029156,51871.617948636347,49978.825398237706,{"$f":"OFFSET($C$257,$D$202,0)*$CA$9*(1+BC27)","v":52731.405261999411}]
[19,"Solar Parabolic Trough 09 hrs storage","renewable",null,null,1,50,0.04,0.05,1,{"$f":"IF($K$8,42.8%,SUMIF($B$217:$B$226,B28,$F$217:$F$226))","v":0.42799999999999999},0.96,{"$f":"\"\"","v":""},30,245,63141.445455237343,null,null,635,0,2014,0,0,0,0,0,0.05,0.05,0.1,0.2,0.6,3,"Solar thermal with Storage",{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG28,'New Capacity basic data'!C$152:C$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG28,'New Capacity basic data'!D$152:D$166)","v":0.92259287680008129},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG28,'New Capacity basic data'!E$152:E$166)","v":0.84518575360016257},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG28,'New Capacity basic data'!F$152:F$166)","v":0.78446542240634898},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG28,'New Capacity basic data'!G$152:G$166)","v":0.7404318832186334},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG28,'New Capacity basic data'!H$152:H$166)","v":0.69639834403091072},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG28,'New Capacity basic data'!I$152:I$166)","v":0.65911369070556347},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG28,'New Capacity basic data'!J$152:J$166)","v":0.62182903738021267},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG28,'New Capacity basic data'!K$152:K$166)","v":0.5737601255649718},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG28,'New Capacity basic data'!L$152:L$166)","v":0.52569121374973449},null,0,0,0,0,0,0.05,0.1,0.2,0.4,1,0,{"$f":"P28/Index!$E$23","v":7700.1762750289445},null,null,null,null,0.14874205184000022,0.16870400000000085,null,50910,55212.99638989169,61176,8.4521634057978634E-2,null,null,1,0.96129643840004064,0.92259287680008129,0.88388931520012193,0.92259287680008129,50910,84357.17177550777,97234.108640386665,54900.06428271826,55212.99638989169,50910,87753.546570826657,105392.2169631671,62111.922090933185,59845.461392886864,{"$f":"CF28/$CF$27*$CG$27","v":63141.445455237343}]
[20,"Solar Central Receiver 03 hrs storage","renewable",null,null,1,50,0.04,0.05,1,{"$f":"IF($K$8,31.8%,SUMIF($B$217:$B$226,B29,$F$217:$F$226))","v":0.318},0.96,{"$f":"\"\"","v":""},30,245,38784.263369155451,null,null,489,0,2014,0,0,0,0,0,0.05,0.05,0.1,0.2,0.6,3,"Solar thermal with Storage",{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG29,'New Capacity basic data'!C$152:C$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG29,'New Capacity basic data'!D$152:D$166)","v":0.92259287680008129},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG29,'New Capacity basic data'!E$152:E$166)","v":0.84518575360016257},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG29,'New Capacity basic data'!F$152:F$166)","v":0.78446542240634898},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG29,'New Capacity basic data'!G$152:G$166)","v":0.7404318832186334},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG29,'New Capacity basic data'!H$152:H$166)","v":0.69639834403091072},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG29,'New Capacity basic data'!I$152:I$166)","v":0.65911369070556347},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG29,'New Capacity basic data'!J$152:J$166)","v":0.62182903738021267},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG29,'New Capacity basic data'!K$152:K$166)","v":0.5737601255649718},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG29,'New Capacity basic data'!L$152:L$166)","v":0.52569121374973449},null,0,0,0,0,0,0.05,0.1,0.2,0.4,1,0,{"$f":"P29/Index!$E$23","v":4729.7882157506656},null,null,null,null,0.14874205184000022,0.16870400000000085,null,26910,33914.25992779783,37577,0.26028464986242406,null,null,1,0.96129643840004064,0.92259287680008129,0.88388931520012193,0.92259287680008129,26910,44589.500932604875,51395.990247747104,33722.043212235258,33914.25992779783,26910,46384.756201550692,55708.201895085971,38151.884667369501,36759.724446850232,38784.263369155451]
[21,"Solar Central Receiver 06 hrs storage","renewable",null,null,1,50,0.04,0.05,1,{"$f":"IF($K$8,40%,SUMIF($B$217:$B$226,B30,$F$217:$F$226))","v":0.4},0.96,{"$f":"\"\"","v":""},30,245,46307.44232696938,null,null,546,0,2014,0,0,0,0,0,0.05,0.05,0.1,0.2,0.6,3,"Solar thermal with Storage",{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG30,'New Capacity basic data'!C$152:C$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG30,'New Capacity basic data'!D$152:D$166)","v":0.92259287680008129},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG30,'New Capacity basic data'!E$152:E$166)","v":0.84518575360016257},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG30,'New Capacity basic data'!F$152:F$166)","v":0.78446542240634898},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG30,'New Capacity basic data'!G$152:G$166)","v":0.7404318832186334},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG30,'New Capacity basic data'!H$152:H$166)","v":0.69639834403091072},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG30,'New Capacity basic data'!I$152:I$166)","v":0.65911369070556347},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG30,'New Capacity basic data'!J$152:J$166)","v":0.62182903738021267},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG30,'New Capacity basic data'!K$152:K$166)","v":0.5737601255649718},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG30,'New Capacity basic data'!L$152:L$166)","v":0.52569121374973449},null,0,0,0,0,0,0.05,0.1,0.2,0.4,1,0,{"$f":"P30/Index!$E$23","v":5647.2490642645589},null,null,null,null,0.14874205184000022,0.16870400000000085,null,32190,40492.779783393496,44866,0.25793040644279275,{"$f":"(1+BI30)*BN30","v":51539.460897853452},{"$f":"(1+BJ30)*BN30","v":52435.07366400004},1,0.96129643840004064,0.92259287680008129,0.88388931520012193,0.92259287680008129,32190,53338.388518043517,61480.376294127804,40263.277823140408,40492.779783393496,32190,55485.890082791411,66638.685210063821,45552.397942523348,43890.193390435168,46307.44232696938]
[22,"Solar Central Receiver 09 hrs storage","renewable",null,null,1,50,0.04,0.05,1,{"$f":"IF($K$8,46.8%,SUMIF($B$217:$B$226,B31,$F$217:$F$226))","v":0.46799999999999997},0.96,{"$f":"\"\"","v":""},30,245,53261.918910554275,null,null,603,0,2014,0,0,0,0,0,0.05,0.05,0.1,0.2,0.6,3,"Solar thermal with Storage",{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG31,'New Capacity basic data'!C$152:C$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG31,'New Capacity basic data'!D$152:D$166)","v":0.92259287680008129},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG31,'New Capacity basic data'!E$152:E$166)","v":0.84518575360016257},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG31,'New Capacity basic data'!F$152:F$166)","v":0.78446542240634898},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG31,'New Capacity basic data'!G$152:G$166)","v":0.7404318832186334},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG31,'New Capacity basic data'!H$152:H$166)","v":0.69639834403091072},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG31,'New Capacity basic data'!I$152:I$166)","v":0.65911369070556347},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG31,'New Capacity basic data'!J$152:J$166)","v":0.62182903738021267},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG31,'New Capacity basic data'!K$152:K$166)","v":0.5737601255649718},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG31,'New Capacity basic data'!L$152:L$166)","v":0.52569121374973449},null,0,0,0,0,0,0.05,0.1,0.2,0.4,1,0,{"$f":"P31/Index!$E$23","v":6495.3559647017419},null,null,null,null,0.14874205184000022,0.16870400000000085,null,36225,46574.007220216605,51604,0.28568687978513752,{"$f":"(1+BI31)*BN31","v":59279.684843151372},{"$f":"(1+BJ31)*BN31","v":60309.801216000043},1,0.96129643840004064,0.92259287680008129,0.88388931520012193,0.92259287680008129,36225,{"$f":"L87","v":60024.328178506563},{"$f":"N87","v":69186.90994889033},{"$f":"O87","v":46310.038532192259},46574.007220216605,36225,62441.017963625927,74991.810243384956,52393.481554539634,50481.646229216261,53261.918910554275]
[23,"Solar Central Receiver 12 hrs storage","renewable",null,null,1,50,0.04,0.05,1,{"$f":"SUMIF($B$217:$B$226,B32,$F$217:$F$226)","v":0.6},0.96,{"$f":"\"\"","v":""},30,245,57378.782207988406,null,null,603,0,2014,0,0,0,0,0,0.05,0.05,0.1,0.2,0.6,3,"Solar thermal with Storage",{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG32,'New Capacity basic data'!C$152:C$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG32,'New Capacity basic data'!D$152:D$166)","v":0.92259287680008129},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG32,'New Capacity basic data'!E$152:E$166)","v":0.84518575360016257},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG32,'New Capacity basic data'!F$152:F$166)","v":0.78446542240634898},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG32,'New Capacity basic data'!G$152:G$166)","v":0.7404318832186334},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG32,'New Capacity basic data'!H$152:H$166)","v":0.69639834403091072},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG32,'New Capacity basic data'!I$152:I$166)","v":0.65911369070556347},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG32,'New Capacity basic data'!J$152:J$166)","v":0.62182903738021267},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG32,'New Capacity basic data'!K$152:K$166)","v":0.5737601255649718},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG32,'New Capacity basic data'!L$152:L$166)","v":0.52569121374973449},null,0,0,0,0,0,0.05,0.1,0.2,0.4,1,0,{"$f":"P32/Index!$E$23","v":6997.4124643888308},null,null,null,null,0.14874205184000022,0.16870400000000085,null,39025,50173.930483614982,{"$f":"BL32/BL31*BN31","v":55592.714975845403},0.28568687978513729,null,null,1,0.96129643840004064,0.92259287680008129,0.88388931520012193,0.92259287680008129,39025,64663.88977684523,74534.690428031608,49889.558418738518,50173.930483614982,39025,67267.376840041456,80788.278667994411,56443.219259238351,54383.609222778861,57378.782207988406]
[24,"Solar Central Receiver 14 hrs storage","renewable",null,null,1,50,0.04,0.05,1,{"$f":"SUMIF($B$217:$B$226,B33,$F$217:$F$226)","v":0.70000000000000007},0.96,{"$f":"\"\"","v":""},30,245,{"$f":"OFFSET(CB33,0,$Q$8)","v":59106.394484590237},null,null,603,0,2014,0,0,0,0,0,0.05,0.05,0.1,0.2,0.6,3,"Solar thermal with Storage",{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG33,'New Capacity basic data'!C$152:C$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG33,'New Capacity basic data'!D$152:D$166)","v":0.92259287680008129},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG33,'New Capacity basic data'!E$152:E$166)","v":0.84518575360016257},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG33,'New Capacity basic data'!F$152:F$166)","v":0.78446542240634898},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG33,'New Capacity basic data'!G$152:G$166)","v":0.7404318832186334},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG33,'New Capacity basic data'!H$152:H$166)","v":0.69639834403091072},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG33,'New Capacity basic data'!I$152:I$166)","v":0.65911369070556347},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG33,'New Capacity basic data'!J$152:J$166)","v":0.62182903738021267},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG33,'New Capacity basic data'!K$152:K$166)","v":0.5737601255649718},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG33,'New Capacity basic data'!L$152:L$166)","v":0.52569121374973449},null,0,0,0,0,0,0.05,0.1,0.2,0.4,1,0,{"$f":"P33/Index!$E$23","v":7208.0968883646638},null,null,null,null,0.14874205184000022,0.16870400000000085,null,40200,51684.612567362514,{"$f":"BL33/BL32*BN32","v":57266.550724637673},0.28568687978513707,null,null,1,0.96129643840004064,0.92259287680008129,0.88388931520012193,0.92259287680008129,40200,66610.848661862357,76778.848307671258,51391.678371128459,51684.612567362514,40200,69292.723868537258,83220.725239035892,58142.662760317267,56021.040121863167,59106.394484590237]
[25,"Landfill gas","renewable",null,null,1,10,0.04,0,1,0.5,0.96,{"$f":"\"\"","v":""},30,0,23183.600000000002,null,null,953,0,2012,0,0,0,0,0,0,0,0,0,1,1,"none",{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG34,'New Capacity basic data'!C$152:C$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG34,'New Capacity basic data'!D$152:D$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG34,'New Capacity basic data'!E$152:E$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG34,'New Capacity basic data'!F$152:F$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG34,'New Capacity basic data'!G$152:G$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG34,'New Capacity basic data'!H$152:H$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG34,'New Capacity basic data'!I$152:I$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG34,'New Capacity basic data'!J$152:J$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG34,'New Capacity basic data'!K$152:K$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG34,'New Capacity basic data'!L$152:L$166)","v":1},null,0,0,0,0,0,0,0,0,0,1,0.1,{"$f":"P34/Index!$E$23","v":2827.2682926829275},null,null,null,null,8.0000000000000071E-2,8.0000000000000959E-2,null,21076,21076,{"$f":"BL34*(1+$BN$6)","v":23352.208000000002},0,null,null,1,1,1,1,1,21076,{"$f":"BW34*(1+$BC34)","v":23183.600000000002},{"$f":"BX34","v":23183.600000000002},{"$f":"CA34*(1+$BC34)","v":25501.960000000003},23183.600000000002,21076,{"$f":"BX34/BS34","v":23183.600000000002},23183.600000000002,25501.960000000003,23183.600000000002,23183.600000000002]
[26,"Micro hydro","renewable",null,null,1,5,6.6000000000000003E-2,0,1,0.5,0.93399999999999994,{"$f":"\"\"","v":""},50,0,22000,null,null,130.27000000000001,0,2012,{"$f":"V33","v":0},0,0,0,0,0.05,0.05,0.1,0.2,0.6,3,"none",{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG35,'New Capacity basic data'!C$152:C$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG35,'New Capacity basic data'!D$152:D$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG35,'New Capacity basic data'!E$152:E$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG35,'New Capacity basic data'!F$152:F$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG35,'New Capacity basic data'!G$152:G$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG35,'New Capacity basic data'!H$152:H$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG35,'New Capacity basic data'!I$152:I$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG35,'New Capacity basic data'!J$152:J$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG35,'New Capacity basic data'!K$152:K$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG35,'New Capacity basic data'!L$152:L$166)","v":1},null,0,0,0,0,0,0.05,0.1,0.2,0.4,1,0.1,{"$f":"P35/Index!$E$23","v":2682.9268292682927},null,null,null,null,0.14874205184000022,0.16870400000000085,null,20000,20000,{"$f":"BL35*(1+$BN$6)","v":22160.000000000004},0,null,null,1,1,1,1,1,20000,22000,22000,24200.000000000004,22000,20000,22000,22000,24200.000000000004,22000,22000]
[27,"Mphanda Nkuwa hydro import (Moz A)","renewable",null,null,1,300,0.04,0.04,1,0.66700000000000004,0.96,{"$f":"\"\"","v":""},60,0,19315.202166064977,null,null,344,0,{"$f":"COUNTIF(V36:AE36,\">0\")+2014","v":2023},0,0.05,0.05,0.05,0.05,0.1,0.25,0.2,0.2,0.05,7,"none",{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG36,'New Capacity basic data'!C$152:C$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG36,'New Capacity basic data'!D$152:D$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG36,'New Capacity basic data'!E$152:E$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG36,'New Capacity basic data'!F$152:F$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG36,'New Capacity basic data'!G$152:G$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG36,'New Capacity basic data'!H$152:H$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG36,'New Capacity basic data'!I$152:I$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG36,'New Capacity basic data'!J$152:J$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG36,'New Capacity basic data'!K$152:K$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG36,'New Capacity basic data'!L$152:L$166)","v":1},null,0,0.05,0.1,0.15000000000000002,0.2,0.30000000000000004,0.55000000000000004,0.75,0.95,1,0.2,{"$f":"P36/Index!$E$23","v":2355.5124592762168},null,null,null,null,0.3838091191354922,0.37666108978907564,null,15518,16096.001805054149,17834.37,3.7247184241149034E-2,null,null,1,1,1,1,1,15518,18621.599999999999,18621.599999999999,23178.242599277972,19315.202166064977,{"$f":"BW36/BR36","v":15518},18621.599999999999,18621.599999999999,23178.242599277972,19315.202166064977,19315.202166064977]
[28,"HCB North hydro import (Moz B)","renewable",null,null,1,300,0.05,0.05,1,0.38,0.95,{"$f":"\"\"","v":""},60,0,9031.5162454873644,null,null,69.8,12.1,{"$f":"COUNTIF(V37:AE37,\">0\")+2014","v":2023},0,0.05,0.05,0.05,0.05,0.1,0.25,0.2,0.2,0.05,7,"none",{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG37,'New Capacity basic data'!C$152:C$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG37,'New Capacity basic data'!D$152:D$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG37,'New Capacity basic data'!E$152:E$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG37,'New Capacity basic data'!F$152:F$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG37,'New Capacity basic data'!G$152:G$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG37,'New Capacity basic data'!H$152:H$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG37,'New Capacity basic data'!I$152:I$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG37,'New Capacity basic data'!J$152:J$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG37,'New Capacity basic data'!K$152:K$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG37,'New Capacity basic data'!L$152:L$166)","v":1},null,0,0.05,0.1,0.15000000000000002,0.2,0.30000000000000004,0.55000000000000004,0.75,0.95,1,0.2,{"$f":"P37/Index!$E$23","v":1101.4044201813861},null,null,null,null,0.3838091191354922,0.37666108978907564,null,7256,7526.2635379061367,8339.1,3.7246904342080667E-2,null,null,1,1,1,1,1,7256,8707.1999999999989,8707.1999999999989,10837.819494584837,9031.5162454873644,7256,8707.1999999999989,8707.1999999999989,10837.819494584837,9031.5162454873644,9031.5162454873644]
[29,"Mmamabula coal import (Bot)","coal region",null,null,0.37,300,3.7000000000000005E-2,4.8000000000000001E-2,1,0.85,0.96299999999999997,{"$f":"\"\"","v":""},30,100,20256,null,null,379,18,{"$f":"COUNTIF(V38:AE38,\">0\")+2014","v":2018},0,0,0,0,0,0,0.1,0.25,0.45,0.2,3,"none",{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG38,'New Capacity basic data'!C$152:C$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG38,'New Capacity basic data'!D$152:D$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG38,'New Capacity basic data'!E$152:E$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG38,'New Capacity basic data'!F$152:F$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG38,'New Capacity basic data'!G$152:G$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG38,'New Capacity basic data'!H$152:H$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG38,'New Capacity basic data'!I$152:I$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG38,'New Capacity basic data'!J$152:J$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG38,'New Capacity basic data'!K$152:K$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG38,'New Capacity basic data'!L$152:L$166)","v":1},null,0,0,0,0,0,0,0.1,0.35,0.8,1,0.2,{"$f":"P38/Index!$E$23","v":2470.2439024390246},null,null,null,null,0.191856896,0.16870400000000085,null,16880,16880,{"$f":"BL38*(1+$BN$6)","v":18703.04},0,null,null,1,1,1,1,1,16880,20256,20256,24307.200000000001,20256,16880,20256,20256,24307.200000000001,20256,20256]
[30,"Boroma - Quedas Ocua hydro import (Moz C)","renewable",null,null,1,300,0.05,0.05,1,0.42,0.95,{"$f":"\"\"","v":""},60,0,15695.306859205773,null,null,69.8,12.1,{"$f":"COUNTIF(V39:AE39,\">0\")+2014","v":2018},0,0,0,0,0,0,0.1,0.25,0.45,0.2,3,"none",{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG39,'New Capacity basic data'!C$152:C$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG39,'New Capacity basic data'!D$152:D$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG39,'New Capacity basic data'!E$152:E$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG39,'New Capacity basic data'!F$152:F$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG39,'New Capacity basic data'!G$152:G$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG39,'New Capacity basic data'!H$152:H$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG39,'New Capacity basic data'!I$152:I$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG39,'New Capacity basic data'!J$152:J$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG39,'New Capacity basic data'!K$152:K$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG39,'New Capacity basic data'!L$152:L$166)","v":1},null,0,0,0,0,0,0,0.1,0.35,0.8,1,0.2,{"$f":"P39/Index!$E$23","v":1914.0618120982651},null,null,null,null,0.191856896,0.16870400000000085,null,15152,13079.422382671479,14492,-0.13678574559982326,null,null,1,1,1,1,1,15152,18182.399999999998,18182.399999999998,18834.368231046927,15695.306859205773,15152,18182.399999999998,18182.399999999998,18834.368231046927,15695.306859205773,15695.306859205773]
[31,"Moatize - Benga coal import (Moz)","coal region",null,null,0.35,300,3.7000000000000005E-2,4.8000000000000001E-2,1,0.85,0.96299999999999997,{"$f":"\"\"","v":""},30,100,17280,null,null,160,7.7,{"$f":"U37+1","v":2024},0,0,0,0,0.05,0.05,1.8000000000000002E-2,0.35100000000000003,0.47700000000000004,5.3999999999999992E-2,4,"none",{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG40,'New Capacity basic data'!C$152:C$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG40,'New Capacity basic data'!D$152:D$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG40,'New Capacity basic data'!E$152:E$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG40,'New Capacity basic data'!F$152:F$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG40,'New Capacity basic data'!G$152:G$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG40,'New Capacity basic data'!H$152:H$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG40,'New Capacity basic data'!I$152:I$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG40,'New Capacity basic data'!J$152:J$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG40,'New Capacity basic data'!K$152:K$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG40,'New Capacity basic data'!L$152:L$166)","v":1},null,0,0,0,0,0.05,0.1,0.11800000000000001,0.46900000000000003,0.94600000000000006,1,0.2,{"$f":"P40/Index!$E$23","v":2107.3170731707319},null,null,null,null,0.23415063326720031,0.21665024000000099,null,14400,14400,{"$f":"BL40*(1+$BN$6)","v":15955.2},0,null,null,1,1,1,1,1,14400,17280,17280,20736,17280,14400,17280,17280,20736,17280,17280]
[32,"Kafue hydro import (Zam A)","renewable",null,null,1,300,0.05,0.05,1,0.64,0.95,{"$f":"\"\"","v":""},60,0,11018.772563176895,null,null,69.8,12.1,{"$f":"COUNTIF(V41:AE41,\">0\")+2017","v":2020},0,0,0,0,0,0,0,0.15,0.55000000000000004,0.3,3,"none",{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG41,'New Capacity basic data'!C$152:C$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG41,'New Capacity basic data'!D$152:D$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG41,'New Capacity basic data'!E$152:E$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG41,'New Capacity basic data'!F$152:F$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG41,'New Capacity basic data'!G$152:G$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG41,'New Capacity basic data'!H$152:H$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG41,'New Capacity basic data'!I$152:I$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG41,'New Capacity basic data'!J$152:J$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG41,'New Capacity basic data'!K$152:K$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG41,'New Capacity basic data'!L$152:L$166)","v":1},null,0,0,0,0,0,0,0,0.15,0.70000000000000007,1,0.2,{"$f":"P41/Index!$E$23","v":1343.7527516069385},null,null,null,null,0.15447680000000008,0.16870400000000085,null,6400,9182.3104693140795,10174,0.43473601083032487,null,null,1,1,1,1,1,6400,7680,7680,13222.527075812273,11018.772563176895,6400,7680,7680,13222.527075812273,11018.772563176895,11018.772563176895]
[33,"Ithezi Tezhi hydro import (Zam B)","renewable",null,null,1,300,0.05,0.05,1,0.46,0.95,{"$f":"\"\"","v":""},60,0,6670.3971119133566,null,null,69.8,12.1,{"$f":"COUNTIF(V42:AE42,\">0\")+2014","v":2022},0,0,0.05,0.05,0.05,0.05,0.1,0.25,0.25,0.2,6,"none",{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG42,'New Capacity basic data'!C$152:C$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG42,'New Capacity basic data'!D$152:D$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG42,'New Capacity basic data'!E$152:E$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG42,'New Capacity basic data'!F$152:F$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG42,'New Capacity basic data'!G$152:G$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG42,'New Capacity basic data'!H$152:H$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG42,'New Capacity basic data'!I$152:I$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG42,'New Capacity basic data'!J$152:J$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG42,'New Capacity basic data'!K$152:K$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG42,'New Capacity basic data'!L$152:L$166)","v":1},null,0,0,0.05,0.1,0.15000000000000002,0.2,0.30000000000000004,0.55000000000000004,0.8,1,0.2,{"$f":"P42/Index!$E$23","v":813.46306242845822},null,null,null,null,0.28962473994027027,0.32046722662400118,null,9464,5558.6642599277975,6159,-0.41265170541760376,null,null,1,1,1,1,1,9464,11356.8,11356.8,8004.4765342960272,6670.3971119133566,9464,11356.8,11356.8,8004.4765342960272,6670.3971119133566,6670.3971119133566]
[34,"Kariba North Bank extension hydro import Zam C)","renewable",null,null,1,300,0.05,0.05,1,0.38,0.95,{"$f":"\"\"","v":""},60,0,4808.6642599277975,null,null,69.8,12.1,{"$f":"U42+1","v":2023},0,0,0,0,0,0,0.1,0.25,0.45,0.2,3,"none",{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG43,'New Capacity basic data'!C$152:C$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG43,'New Capacity basic data'!D$152:D$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG43,'New Capacity basic data'!E$152:E$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG43,'New Capacity basic data'!F$152:F$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG43,'New Capacity basic data'!G$152:G$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG43,'New Capacity basic data'!H$152:H$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG43,'New Capacity basic data'!I$152:I$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG43,'New Capacity basic data'!J$152:J$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG43,'New Capacity basic data'!K$152:K$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG43,'New Capacity basic data'!L$152:L$166)","v":1},null,0,0,0,0,0,0,0.1,0.35,0.8,1,0.2,{"$f":"P43/Index!$E$23","v":586.42247072290218},null,null,null,null,0.191856896,0.16870400000000085,null,4264,4007.2202166064981,4440,-6.0220399482528553E-2,null,null,1,1,1,1,1,4264,5116.8,5116.8,5770.3971119133566,4808.6642599277975,4264,5116.8,5116.8,5770.3971119133566,4808.6642599277975,4808.6642599277975]
[35,"Kudu gas (Nam)","gas",null,null,0.48,237,4.5999999999999999E-2,6.9000000000000006E-2,1,0.88800000000000001,0.95399999999999996,0.1,30,12.8,6936,null,null,168,0,{"$f":"COUNTIF(V44:AE44,\">0\")+2014","v":2019},0,0,0,0,0,0.05,0.05,0.09,0.40500000000000003,0.40500000000000003,3,"none",{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG44,'New Capacity basic data'!C$152:C$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG44,'New Capacity basic data'!D$152:D$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG44,'New Capacity basic data'!E$152:E$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG44,'New Capacity basic data'!F$152:F$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG44,'New Capacity basic data'!G$152:G$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG44,'New Capacity basic data'!H$152:H$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG44,'New Capacity basic data'!I$152:I$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG44,'New Capacity basic data'!J$152:J$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG44,'New Capacity basic data'!K$152:K$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG44,'New Capacity basic data'!L$152:L$166)","v":1},null,0,0,0,0,0,0.05,0.1,0.19,0.59499999999999997,1,0.2,{"$f":"P44/Index!$E$23","v":845.85365853658539},null,null,null,null,0.16465693184000019,0.16870400000000085,null,5780,5780,{"$f":"BL44*(1+$BN$6)","v":6404.2400000000007},0,null,null,1,1,1,1,1,5780,6936,6936,8323.1999999999989,6936,5780,6936,6936,8323.1999999999989,6936,6936]
[36,"Biomass municipal waste","renewable",null,null,0.19400000000000001,10,0.06,0.04,1,0.85,0.94,{"$f":"\"\"","v":""},30,200,22023.826714801442,null,null,2579,38.200000000000003,{"$f":"COUNTIF(V45:AE45,\">0\")+2010","v":2013},0,0,0,0,0,0,0,0.1,0.3,0.6,2,"Biomass",{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG45,'New Capacity basic data'!C$152:C$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG45,'New Capacity basic data'!D$152:D$166)","v":0.97627802690582943},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG45,'New Capacity basic data'!E$152:E$166)","v":0.95395922970608005},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG45,'New Capacity basic data'!F$152:F$166)","v":0.93794970600355565},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG45,'New Capacity basic data'!G$152:G$166)","v":0.92288546161680451},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG45,'New Capacity basic data'!H$152:H$166)","v":0.91356677568610745},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG45,'New Capacity basic data'!I$152:I$166)","v":0.90498155237995259},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG45,'New Capacity basic data'!J$152:J$166)","v":0.89865100528621544},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG45,'New Capacity basic data'!K$152:K$166)","v":0.89236694046039999},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG45,'New Capacity basic data'!L$152:L$166)","v":0.88924195331118516},null,0,0,0,0,0,0,0,0.1,0.4,1,0.1,{"$f":"P45/Index!$E$23","v":2685.8325261952982},null,null,null,null,0.12389120000000009,0.12320000000000086,null,24670,{"$f":"BN45/(1+$BN$6)","v":20021.660649819492},22184,-0.1884207276116947,null,null,1,1,1,1,1,24670,27137.000000000004,27137.000000000004,24226.209386281589,22023.826714801442,24670,27137.000000000004,27137.000000000004,24226.209386281589,22023.826714801442,22023.826714801442]
[37,"Open Cycle Gas Turbine","gas",null,11926,{"$f":"1000/(E46/3.6)","v":0.30186147912124767},115,4.5999999999999999E-2,6.9000000000000006E-2,1,0.88800000000000001,0.95399999999999996,0.05,30,19.8,4325.5415162454874,null,null,70,0,2010,0,0,0,0,0,0,0,0.05,0.2,0.75,2,"none",{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG46,'New Capacity basic data'!C$152:C$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG46,'New Capacity basic data'!D$152:D$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG46,'New Capacity basic data'!E$152:E$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG46,'New Capacity basic data'!F$152:F$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG46,'New Capacity basic data'!G$152:G$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG46,'New Capacity basic data'!H$152:H$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG46,'New Capacity basic data'!I$152:I$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG46,'New Capacity basic data'!J$152:J$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG46,'New Capacity basic data'!K$152:K$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG46,'New Capacity basic data'!L$152:L$166)","v":1},null,0,0,0,0,0,0,0,0.05,0.25,1,0.1,{"$f":"P46/Index!$E$23","v":527.50506295676678},null,null,null,null,0.10626560000000018,0.12320000000000086,null,3955,3932.310469314079,4357,-5.7369230558587114E-3,null,null,1,1,1,1,1,3955,4350.5,4350.5,4758.0956678700368,4325.5415162454874,3955,4350.5,4350.5,4758.0956678700368,4325.5415162454874,4325.5415162454874]
[38,"Combined Cycle Gas Turbine","gas",null,7486,{"$f":"1000/(E47/3.6)","v":0.48089767566123431},237,4.5999999999999999E-2,6.9000000000000006E-2,1,0.88800000000000001,0.95399999999999996,0.1,30,12.8,6359.7472924187723,null,null,148,0,2010,0,0,0,0,0,0.05,0.05,0.09,0.40500000000000003,0.40500000000000003,3,"none",{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG47,'New Capacity basic data'!C$152:C$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG47,'New Capacity basic data'!D$152:D$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG47,'New Capacity basic data'!E$152:E$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG47,'New Capacity basic data'!F$152:F$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG47,'New Capacity basic data'!G$152:G$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG47,'New Capacity basic data'!H$152:H$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG47,'New Capacity basic data'!I$152:I$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG47,'New Capacity basic data'!J$152:J$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG47,'New Capacity basic data'!K$152:K$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG47,'New Capacity basic data'!L$152:L$166)","v":1},null,0,0,0,0,0,0.05,0.1,0.19,0.59499999999999997,1,0.1,{"$f":"P47/Index!$E$23","v":775.57893809985035},null,null,null,null,0.16465693184000019,0.16870400000000085,null,5780,5781.5884476534293,6406,2.7481793311934233E-4,null,null,1,1,1,1,1,5780,6358.0000000000009,6358.0000000000009,6995.7220216606502,6359.7472924187723,5780,6358.0000000000009,6358.0000000000009,6995.7220216606502,6359.7472924187723,6359.7472924187723]
[39,"Grand Inga (West)","renewable",null,null,1,2450,{"$f":"H42","v":0.05},{"$f":"I41","v":0.05},{"$f":"J47","v":1},{"$f":"Inga!D40","v":0.8},{"$f":"Inga!D40","v":0.8},{"$f":"\"\"","v":""},50,0,0,null,null,0,{"$f":"Inga!D45","v":478.94427849796853},2022,null,null,null,null,null,null,null,null,null,null,0,"none",{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG48,'New Capacity basic data'!C$152:C$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG48,'New Capacity basic data'!D$152:D$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG48,'New Capacity basic data'!E$152:E$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG48,'New Capacity basic data'!F$152:F$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG48,'New Capacity basic data'!G$152:G$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG48,'New Capacity basic data'!H$152:H$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG48,'New Capacity basic data'!I$152:I$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG48,'New Capacity basic data'!J$152:J$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG48,'New Capacity basic data'!K$152:K$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG48,'New Capacity basic data'!L$152:L$166)","v":1},null,0,0,0,0,0,0,0,0,0,0,0.2,{"$f":"P48/Index!$E$23","v":0},null,null,null,null,-1,{"$error":"#DIV/0!"},null,null,null,null,null,null,null,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0]
[40,"Grand Inga (East)","renewable",null,null,{"$f":"F48","v":1},3750,{"$f":"H43","v":0.05},{"$f":"I42","v":0.05},{"$f":"J48","v":1},{"$f":"Inga!D40","v":0.8},{"$f":"Inga!D40","v":0.8},{"$f":"\"\"","v":""},50,0,0,null,null,null,{"$f":"Inga!D51","v":538.92265158168652},2027,null,null,null,null,null,null,null,null,null,null,0,"none",{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG49,'New Capacity basic data'!C$152:C$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG49,'New Capacity basic data'!D$152:D$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG49,'New Capacity basic data'!E$152:E$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG49,'New Capacity basic data'!F$152:F$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG49,'New Capacity basic data'!G$152:G$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG49,'New Capacity basic data'!H$152:H$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG49,'New Capacity basic data'!I$152:I$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG49,'New Capacity basic data'!J$152:J$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG49,'New Capacity basic data'!K$152:K$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG49,'New Capacity basic data'!L$152:L$166)","v":1},null,0,0,0,0,0,0,0,0,0,0,0.2,{"$f":"P49/Index!$E$23","v":0},null,null,null,null,-1,{"$error":"#DIV/0!"},null,null,null,null,null,null,null,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0]
[41,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0.1,{"$f":"P50/Index!$E$23","v":0},null,null,null,null,-1,{"$error":"#DIV/0!"},null,null,null,null,null,null,null,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0]
[42,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0.1,{"$f":"P51/Index!$E$23","v":0},null,null,null,null,-1,{"$error":"#DIV/0!"},null,null,null,null,null,null,null,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0]
[43,"Complex technologies (2 inputs and/or outputs)",null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,{"$f":"AY52+AC52","v":0},0,0,0.1,{"$f":"P52/Index!$E$23","v":0},null,null,null,null,-1,{"$error":"#DIV/0!"},null,null,null,null,null,null,null,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0]
[44,"Biomass forestry waste","renewable",null,14185,{"$f":"1000/(E53/3.6)","v":0.25378921395840676},10,0.06,0.04,1,0.9,{"$f":"1-H53","v":0.94},{"$f":"\"\"","v":""},30,210,35640.794223826713,null,null,972,19.5,2010,0,0,0,0,0,0,0.1,0.25,0.45,0.2,3,"Biomass",{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG53,'New Capacity basic data'!C$152:C$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG53,'New Capacity basic data'!D$152:D$166)","v":0.97627802690582943},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG53,'New Capacity basic data'!E$152:E$166)","v":0.95395922970608005},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG53,'New Capacity basic data'!F$152:F$166)","v":0.93794970600355565},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG53,'New Capacity basic data'!G$152:G$166)","v":0.92288546161680451},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG53,'New Capacity basic data'!H$152:H$166)","v":0.91356677568610745},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG53,'New Capacity basic data'!I$152:I$166)","v":0.90498155237995259},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG53,'New Capacity basic data'!J$152:J$166)","v":0.89865100528621544},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG53,'New Capacity basic data'!K$152:K$166)","v":0.89236694046039999},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG53,'New Capacity basic data'!L$152:L$166)","v":0.88924195331118516},null,0,{"$f":"AS53+W53","v":0},0,0,0,0,0.1,0.35,0.8,1,0.1,{"$f":"P53/Index!$E$23","v":4346.4383199788681},null,null,null,null,0.191856896,0.16870400000000085,null,33270,{"$f":"BN53/(1+$BN$6)","v":32400.722021660647},35900,{"$f":"BM53/BL53-1","v":-2.61279825169628E-2},null,null,1,1,1,1,1,33270,36597,36597,39204.873646209388,35640.794223826713,33270,36597,36597,39204.873646209388,35640.794223826713,35640.794223826713]
[45,"Biomass bagasse","renewable",null,null,0.372,25,1.2E-2,3.7999999999999999E-2,1,null,null,null,30,200,22023.826714801442,null,null,310,null,2010,{"$f":"V53","v":0},{"$f":"W53","v":0},0,0,0,0,0.1,0.25,0.45,0.2,3,"Biomass",{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG54,'New Capacity basic data'!C$152:C$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG54,'New Capacity basic data'!D$152:D$166)","v":0.97627802690582943},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG54,'New Capacity basic data'!E$152:E$166)","v":0.95395922970608005},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG54,'New Capacity basic data'!F$152:F$166)","v":0.93794970600355565},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG54,'New Capacity basic data'!G$152:G$166)","v":0.92288546161680451},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG54,'New Capacity basic data'!H$152:H$166)","v":0.91356677568610745},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG54,'New Capacity basic data'!I$152:I$166)","v":0.90498155237995259},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG54,'New Capacity basic data'!J$152:J$166)","v":0.89865100528621544},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG54,'New Capacity basic data'!K$152:K$166)","v":0.89236694046039999},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG54,'New Capacity basic data'!L$152:L$166)","v":0.88924195331118516},null,0,0,0,0,0,0,0.1,0.35,0.8,1,0.1,{"$f":"P54/Index!$E$23","v":2685.8325261952982},null,null,null,null,0.191856896,0.16870400000000085,null,21318,{"$f":"BN54/(1+$BN$6)","v":20021.660649819492},22184,{"$f":"BM54/BL54-1","v":-6.0809613949737717E-2},null,null,1,1,1,1,1,21318,23449.800000000003,23449.800000000003,24226.209386281589,22023.826714801442,21318,23449.800000000003,23449.800000000003,24226.209386281589,22023.826714801442,22023.826714801442]
[46,"Cogen - coal","coal",null,null,0.56437947006420575,25,0.1256244162747904,8.0598372520956862E-2,1,null,null,null,50,229.1,7771.3076488262905,null,null,274.85142535997028,null,2010,0,0,0,0,0,0,0,0,0,1,1,"none",{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG55,'New Capacity basic data'!C$152:C$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG55,'New Capacity basic data'!D$152:D$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG55,'New Capacity basic data'!E$152:E$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG55,'New Capacity basic data'!F$152:F$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG55,'New Capacity basic data'!G$152:G$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG55,'New Capacity basic data'!H$152:H$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG55,'New Capacity basic data'!I$152:I$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG55,'New Capacity basic data'!J$152:J$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG55,'New Capacity basic data'!K$152:K$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG55,'New Capacity basic data'!L$152:L$166)","v":1},null,0,0,0,0,0,0,0,0,0,1,0.1,{"$f":"P55/Index!$E$23","v":947.72044497881598},null,null,null,null,8.0000000000000071E-2,8.0000000000000959E-2,null,7064.8251352966272,{"$f":"BN55/(1+$BN$6)","v":7064.8251352966272},{"$f":"BL55*(1+$BN$6)","v":7827.8262499086632},{"$f":"BM55/BL55-1","v":0},null,null,1,1,1,1,1,7064.8251352966272,7771.3076488262905,7771.3076488262905,8548.4384137089201,7771.3076488262905,7064.8251352966272,7771.3076488262905,7771.3076488262905,8548.4384137089201,7771.3076488262905,7771.3076488262905]
[47,"Pumped Storage New","pumped storage",null,null,0.72998000000000007,333,2.9000000000000001E-2,2.9000000000000001E-2,1,0.94,{"$f":"PWR!M59","v":0.24500000000000002},0.15,50,0,17064.891696750903,null,null,{"$f":"149/1.108","v":134.47653429602886},{"$f":"4.9/1.108","v":4.4223826714801442},2010,0,0,0.03,0.16,0.17,0.21,0.2,0.14000000000000001,7.0000000000000007E-2,0.02,7,"none",{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG56,'New Capacity basic data'!C$152:C$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG56,'New Capacity basic data'!D$152:D$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG56,'New Capacity basic data'!E$152:E$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG56,'New Capacity basic data'!F$152:F$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG56,'New Capacity basic data'!G$152:G$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG56,'New Capacity basic data'!H$152:H$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG56,'New Capacity basic data'!I$152:I$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG56,'New Capacity basic data'!J$152:J$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG56,'New Capacity basic data'!K$152:K$166)","v":1},{"$f":"SUMIF('New Capacity basic data'!$B$152:$B$166,$AG56,'New Capacity basic data'!L$152:L$166)","v":1},null,0,0,0.03,0.19,0.36,0.56999999999999995,0.77,0.91,0.98,1,0.1,{"$f":"P56/Index!$E$23","v":2081.0843532623053},null,null,null,null,0.45977279234166013,0.37666108978907564,null,7913,{"$f":"BN56/(1+$BN$6)","v":15513.537906137182},17189,{"$f":"BM56/BL56-1","v":0.96051281513170506},null,null,1,1,1,1,1,7913,8704.3000000000011,8704.3000000000011,18771.380866425996,17064.891696750903,7913,8704.3000000000011,8704.3000000000011,18771.380866425996,17064.891696750903,17064.891696750903]
[48,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1,1,1,1,0,0,0,0,{"$f":"BM57","v":0},0,0,0,0,0,0]
[49,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0]
[50,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[]
[]
[]
[]
[null,"References:"]
[]
[null,"IRP2010a, Table: Technology cost input(as at 2010, without learning rates and 40% nuclear adjustments)"]
[null,"IRP 2010b, Table: Import option costs"]
[]
[null,"Investment Cost Scenarios"]
[null,"IRP 2010",0,null,null,null,null,null,null,null,null,null,null,{"$f":"92/1.1","v":83.636363636363626}]
[null,"REIPPP w1",{"$f":"C72+1","v":1}]
[null,"REIPPP w2",{"$f":"C73+1","v":2}]
[null,"REIPPP w3",{"$f":"C74+1","v":3}]
[null,"IRP update",{"$f":"C75+1","v":4}]
[null,"UNEP",5,null,null,null,null,null,null,null,"Inflation adjustment (2013->2010)",null,null,null,{"$f":"103.4/88.2","v":1.1723356009070296}]
[null,"REIPPP Cost Data","Source \"Renewables_IPP_ProcurementProgram_WindowTwoAnnouncement_21May2012.pptx\" - DOE",null,null,null,null,null,null,null,"Inflation adjustment (2012->2010)",null,null,null,{"$f":"97.8/88.2","v":1.1088435374149659},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Project","Capacity","Fully Indexed","Partially Indexed","Portion Indexed"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Round 2 Clean",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(MW)","(R/MWh)","(R/MWh)"]
[null,"REIPPP",null,null,null,"Wind 1","Wind 2","Wind 3","PV 1","PV 2","PV 3","S.Thermal 1",null,"S.Thermal 2","S. Thermal 3","small hydro 1","small hydro 2","small hydro 3","Medupi",null,"OCGT",null,null,"Wind","PV","CSP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Adams Solar PV 2",75,864.1,1239.3,0.2]
[null,"Total Project cost",null,"mR (2011/2)",null,12724,10897,{"$f":"9870+3520","v":13390},21937,12048,{"$f":"3867+1075+1106+819","v":6867},11365,null,4483,12690,null,631,null,130000,null,null,{"$f":"B81","v":"Total Project cost"},"mR(2012)",{"$f":"G81","v":10897},{"$f":"J81","v":12048},{"$f":"N81","v":4483},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tom Burke Solar Park",60,952.2,1329.8,0.2]
[null,"Capacity",null,"MW",null,634,563,787,632,417,435,150,null,50,200,null,14,null,4800,null,null,"Capacity","MW",563,417,50,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mulilo Sonnedix Prieska PV",75,1100,1440,0.2]
[null,"Project Cost",null,"2011/2 R/kW",null,{"$f":"F81/F82*1000","v":20069.400630914828},19355.239786856127,17013.977128335453,34710.443037974685,28892.086330935253,15786.206896551723,75766.666666666672,null,89660,63450,null,{"$f":"Q81/Q82*1000","v":45071.428571428572},null,{"$f":"S81/S82*1000","v":27083.333333333332},{"$f":"91200/4.8","v":19000},null,"Project Cost","2012 R/kW",19355.239786856127,28892.086330935253,89660,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Electra Capital",75,1069,1324.6,0.2]
[null,"Project Cost",null,"2010 R/kW",null,{"$f":"F83*Deflator!$U$3/Deflator!$V$3","v":18581.811918835072},{"$f":"G83/$O$78","v":17455.338948882523},{"$f":"H83/O77","v":14512.889581423469},{"$f":"I83*Deflator!$U$3/Deflator!$V$3","v":32137.627625887075},{"$f":"J83/$O$78","v":26056.053316855723},{"$f":"K83/O77","v":13465.603948509302},{"$f":"L83*Deflator!$U$3/Deflator!$V$3","v":70150.672439533388},null,{"$f":"N83/$O$78","v":80859.018404907983},{"$f":"O83/O77","v":54122.727272727265},null,{"$f":"Q82*Deflator!$U$3/Deflator!$W$3","v":12.001495052259596},null,{"$f":"S83*Deflator!$U$3/Deflator!$W$3","v":23217.177928478384},{"$f":"T83*Deflator!$U$3/Deflator!$W$3","v":16287.743285209452},{"$f":"U87*U86","v":0},"Project Cost","2010 R/kW",17455.338948882523,26056.053316855723,80859.018404907983,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pulida Solar Park",75,992.2,1415.5,0.2]
[null,"Lead Time",null,"years",null,2,2,{"$f":"G85","v":2},1,1,{"$f":"J85","v":1},3,null,3,{"$f":"N85","v":3},null,null,null,4,null,2,"Lead Time","years",2,1,3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mulilo Prieska PV",75,985,1473.1,0.2]
[null,"Overnight+IDC",null,"%",null,{"$f":"-FV(discount_rate,F85,1/F85)*(1+discount_rate)","v":1.1232000000000009},{"$f":"-FV(discount_rate,G85,1/G85)*(1+discount_rate)","v":1.1232000000000009},{"$f":"G86","v":1.1232000000000009},{"$f":"-FV(discount_rate,I85,1/I85)*(1+discount_rate)","v":1.080000000000001},{"$f":"-FV(discount_rate,J85,1/J85)*(1+discount_rate)","v":1.080000000000001},{"$f":"J86","v":1.080000000000001},{"$f":"-FV(discount_rate,L85,1/L85)*(1+discount_rate)","v":1.1687040000000009},null,{"$f":"-FV(discount_rate,N85,1/N85)*(1+discount_rate)","v":1.1687040000000009},{"$f":"N86","v":1.1687040000000009},null,null,null,{"$f":"-FV(discount_rate,S85,1/S85)*(1+discount_rate)","v":1.216650240000001},null,{"$f":"-FV(discount_rate,U85,1/U85)*(1+discount_rate)","v":1.1232000000000009},"IDC",null,1.1232000000000009,1.080000000000001,1.1687040000000009,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total/Avg",{"$f":"SUM(BA80:BA85)","v":435},{"$f":"SUMPRODUCT($BA80:$BA85,BB80:BB85)/$BA$86","v":995.1827586206897},{"$f":"SUMPRODUCT($BA80:$BA85,BC80:BC85)/$BA$86","v":1371.7827586206897}]
[null,"Overnight Cost",null,"2010 R/kW",null,{"$f":"F84/F86","v":16543.635967623806},15540.721998648958,12921.019926481,29757.062616562082,24125.975293384909,12468.15180417527,60024.328178506563,null,69186.90994889033,46310.038532192259,null,{"$f":"Q83*Deflator!$U$3/Deflator!$W$3","v":38637.466214162268},null,{"$f":"S84/S86","v":19082.869640890684},{"$f":"S87*S82/1000","v":91597.774276275275},{"$f":"R11","v":0},"Overnight Cost","2010 R/kW",15540.721998648958,24125.975293384909,69186.90994889033]
[null,"Cost",null,"2010 $/kW",null,{"$f":"F87/Deflator!$AC$34","v":2235.626482111325},{"$f":"G87/Deflator!$AC$34","v":2100.0975673849944},{"$f":"H87/Deflator!$AC$34","v":1746.0837738487837},{"$f":"I87/Deflator!$AC$34","v":4021.2246779137945},{"$f":"J87/Deflator!$AC$34","v":3260.266931538501},{"$f":"K87/Deflator!$AC$34","v":1684.8853789426039},{"$f":"L87/Deflator!$AC$34","v":8111.3956997981841},null,{"$f":"N87/Deflator!$AC$34","v":9349.5824255257194},{"$f":"O87/Deflator!$AC$34","v":6258.1133151611157},null,{"$f":"Q87/Deflator!$AC$34","v":5221.2792181300356},null,null,{"$f":"T87*T83/T84","v":106850.7577000929},null,"Overnight Cost","2010 $/kW",2100.0975673849944,3260.266931538501,9349.5824255257194]
[null,null,null,"% change",null,null,{"$f":"G87/F87-1","v":-6.0622342690419995E-2},{"$f":"H87/G87-1","v":-0.16857016504096167},null,{"$f":"J87/I87-1","v":-0.18923532190448944},{"$f":"K87/J87-1","v":-0.48320630969087053},null,null,{"$f":"N87/L87-1","v":0.15264780212341789},{"$f":"O87/N87-1","v":-0.33065317461926902},null,null,null,"ODC"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S87/P13-1","v":-0.18320741539546326}]
[null,"Fully indexed ave rand per MWh",null,"2011/2 R/MWh",null,1143,897,737,2758,1645,995,2686,null,2512,1640]
[null,null,null,"2010 R/MWh",null,{"$f":"F91*F84/F83","v":1058.2782921036514},{"$f":"G91/$O$78","v":808.95092024539883},{"$f":"H91/O77","v":628.659574468085},{"$f":"I91*I84/I83","v":2553.5708920576294},{"$f":"J91/$O$78","v":1483.5276073619634},{"$f":"K91/O77","v":848.73307543520298},{"$f":"L91*L84/L83","v":2486.9076925550376},null,{"$f":"N91/$O$78","v":2265.4233128834358},{"$f":"O91/O77","v":1398.9168278529978},null,null,null,"http://mg.co.za/article/2012-08-24-00-eskom-grilled-on-power-price"]
[null,null,null,"% change",null,null,{"$f":"G92/F92-1","v":-0.23559717110197764},{"$f":"H92/G92-1","v":-0.22287056144595474},null,{"$f":"J92/I92-1","v":-0.41903801771230287},{"$f":"K92/J92-1","v":-0.42789532785005868},null,null,{"$f":"N92/L92-1","v":-8.906015303046888E-2},{"$f":"O92/N92-1","v":-0.38249208441646454},null,null,null,"Despite criticism that the price tags for Medupi and Kusile have ballooned because of cost overruns, Eskom maintains its costs are well within international benchmarks. It has put Medupi's overnight costs – excluding items such as interest during construction – at R91.2-billion and Kusile's at R118.5-billion."]
[null,null,null,null,null,null,696,null,null,null,null,null,null,null,null,null,null,null,{"$f":"118/4.8","v":24.583333333333336}]
[null,null,null,null,null,null,{"$f":"(PMT(8%,20,-G84,0,1)+266)/(8760*0.3)","v":0.72761458780809829},null,null,null,null,null,null,null,null,null,null,null,{"$f":"S94*1000/BN13-1","v":0.13959453612707851}]
[null,null,null,null,null,null,{"$f":"G95*G83/G84","v":0.80681073341986398}]
[]
[]
[]
[null,"REIPPP Availability Data","Source \"Monitoring of Renewable Energy Performance Analysis of First Window IPP Projected Performance\" - NERSA September 2012"]
[null,null,"Min","Avg","Max"]
[null,"PV",14.4,21,26.9]
[null,"CSP",36,39,42]
[null,"Wind",30.2,34,37.299999999999997]
[]
[]
[]
[]
[]
[]
[null,"Investment Cost Learning Curves Scenarios"]
[null,{"$f":"'New Capacity basic data'!D121","v":"Optimistic"},0,2]
[null,{"$f":"'New Capacity basic data'!M121","v":"Conservative"},{"$f":"C112+1","v":1},3]
[null,{"$f":"'New Capacity basic data'!V121","v":"Pessimistic"},{"$f":"C113+1","v":2},4]
[null,"Very Optimistic (UNEP 5%)",null,1]
[null,"Very pessimistic (UNEP 95%)",null,5]
[null,null,2010,2012,2014,2016,2018,2020,2025,2030,2040,2050,2012,2014,2016,2018,2020,2025,2030,2040,2050,2012,2014,2016,2018,2020,2025,2030,2040,2050]
[null,null,null,0,{"$f":"D118+1","v":1},2,3,4,5,6,7,8]
[null,"Table - Learning Rates for different Scenarios"]
[null,"scenario #",null,0,null,null,null,null,null,1,0.5,{"$f":"K120","v":0.5},1,0.75,null,0.5,null,null,null,null,null,2,0.5,null,0.1,null,null,null,null,null,"UNEP"]
[null,"scenario description",null,"Optimistic",null,null,null,null,null,null,null,null,"Conservative",null,null,null,null,null,null,null,null,"Pessimistic"]
[null,null,null,{"$f":"M122","v":"2010-2012"},"2012-2014","2014-2016","2016-2018","2018-2020","2020-2025","2025-2030","2030-2040","2040-2050",{"$f":"C117&\"-\"&D117","v":"2010-2012"},"2012-2014","2014-2016","2016-2018","2018-2020","2020-2025","2025-2030","2030-2040","2040-2050",{"$f":"M122","v":"2010-2012"},"2012-2014","2014-2016","2016-2018","2018-2020","2020-2025","2025-2030","2030-2040","2040-2050",{"$f":"V122","v":"2010-2012"},{"$f":"W122","v":"2012-2014"},"2014-2016","2016-2018","2018-2020","2020-2025","2025-2030","2030-2040","2040-2050"]
[null,"IGCC",null,{"$f":"1-(SUMIF($C$190:$W$190,M$117,C191:W191))^(1/(M$117-2010))","v":1.2213441863835439E-2},{"$f":"1-(SUMIF($C$190:$W$190,N$117,$C191:$W191)/SUMIF($C$190:$W$190,M$117,$C191:$W191))^(1/(N$117-M$117))","v":1.512610591663277E-2},8.8660343154183252E-3,6.3072291707929606E-3,7.788318707745101E-3,7.2001297539507902E-3,2.4268371088989049E-3,{"$f":"J123*K$120","v":1.2134185544494525E-3},{"$f":"K123*L$120","v":6.0670927722472623E-4},{"$f":"D123","v":1.2213441863835439E-2},{"$f":"$N$120*E123","v":1.1344579437474578E-2},6.6495257365637439E-3,4.7304218780947205E-3,5.8412390308088258E-3,5.4000973154630927E-3,1.8201278316741787E-3,9.1006391583708934E-4,4.5503195791854467E-4,{"$f":"M123","v":1.2213441863835439E-2},{"$f":"E123*$W$120","v":7.5630529583163852E-3},4.4330171577091626E-3,3.1536145853964803E-3,3.8941593538725505E-3,3.6000648769753951E-3,1.2134185544494525E-3,6.0670927722472623E-4,3.0335463861236311E-4]
[null,"Nuclear",null,{"$f":"1-(SUMIF($C$190:$W$190,M$117,C192:W192))^(1/(M$117-2010))","v":8.0935857486585938E-4},9.6156587751228262E-4,1.1146274658392352E-3,1.6098037955940558E-3,9.8769208114701801E-4,1.7408805380340064E-3,1.9726907324091325E-3,{"$f":"J124*K$120","v":9.8634536620456625E-4},4.9317268310228313E-4,8.0935857486585938E-4,7.2117440813421196E-4,8.3597059937942642E-4,1.2073528466955419E-3,7.4076906086026351E-4,1.3056604035255048E-3,1.4795180493068494E-3,7.3975902465342469E-4,3.6987951232671235E-4,{"$f":"M124","v":8.0935857486585938E-4},4.8078293875614131E-4,5.5731373291961761E-4,8.0490189779702792E-4,4.93846040573509E-4,8.7044026901700322E-4,9.8634536620456625E-4,4.9317268310228313E-4,2.4658634155114156E-4]
[null,"Small Hydro",null,0.01,{"$f":"D125","v":0.01},0.01,0.01,0.01,0.01,0.01,5.0000000000000001E-3,2.5000000000000001E-3,0.01,7.4999999999999997E-3,7.4999999999999997E-3,7.4999999999999997E-3,7.4999999999999997E-3,7.4999999999999997E-3,7.4999999999999997E-3,3.7499999999999999E-3,1.8749999999999999E-3,0.01,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,2.5000000000000001E-3,1.25E-3]
[null,"Biomass",null,{"$f":"1-(SUMIF($C$190:$W$190,M$117,C198:W198))^(1/(M$117-2010))","v":1.1932174946562957E-2},{"$f":"1-(SUMIF($C$190:$W$190,N$117,$C198:$W198)/SUMIF($C$190:$W$190,M$117,$C198:$W198))^(1/(N$117-M$117))","v":1.5328853680512733E-2},1.1235464098427128E-2,1.0750555877613199E-2,6.7486373375891251E-3,2.5154675009568805E-3,1.8706341500517309E-3,9.3531707502586547E-4,4.6765853751293274E-4,1.1932174946562957E-2,1.149664026038455E-2,8.4265980738203461E-3,8.0629169082098995E-3,5.0614780031918438E-3,1.8866006257176604E-3,1.4029756125387982E-3,7.0148780626939911E-4,3.5074390313469955E-4,1.1932174946562957E-2,7.6644268402563664E-3,5.6177320492135641E-3,5.3752779388065997E-3,3.3743186687945625E-3,1.2577337504784403E-3,9.3531707502586547E-4,4.6765853751293274E-4,2.3382926875646637E-4]
[null,"Wind",null,{"$f":"(1-(SUMIF($C$190:$W$190,M$117,C193:W193))^(1/(M$117-2010)))/J120","v":3.2833945730273317E-2},{"$f":"(1-(SUMIF($C$190:$W$190,N$117,$C193:$W193)/SUMIF($C$190:$W$190,M$117,$C193:$W193))^(1/(N$117-M$117)))/$J$120","v":1.5814811382341865E-2},1.3732741527696102E-2,1.1693536311133235E-2,5.8878601878388226E-3,4.9806056985881586E-3,3.1737609742907846E-3,1.5868804871453923E-3,7.9344024357269616E-4,3.2833945730273317E-2,{"$f":"$P$120*E127","v":7.9074056911709323E-3},6.8663707638480509E-3,5.8467681555666173E-3,2.9439300939194113E-3,2.4903028492940793E-3,1.5868804871453923E-3,7.9344024357269616E-4,3.9672012178634808E-4,{"$f":"M127","v":3.2833945730273317E-2},{"$f":"E127*$Y$120","v":1.5814811382341865E-3},1.3732741527696102E-3,1.1693536311133234E-3,5.8878601878388232E-4,4.9806056985881588E-4,3.173760974290785E-4,1.5868804871453925E-4,7.9344024357269624E-5]
[null,"Solar PV (utility)",null,{"$f":"1-(SUMIF($C$190:$W$190,M$117,C194:W194))^(1/(M$117-2010))","v":8.8750123606075815E-2},{"$f":"1-(SUMIF($C$190:$W$190,N$117,$C194:$W194)/SUMIF($C$190:$W$190,M$117,$C194:$W194))^(1/(N$117-M$117))","v":7.4982187971363246E-2},7.1757544125747197E-2,6.8994173439421824E-2,6.657228175858998E-2,3.1504672725016114E-2,3.049456334895928E-2,1.524728167447964E-2,7.6236408372398201E-3,8.8750123606075815E-2,{"$f":"$N$120*E128","v":5.6236640978522434E-2},5.3818158094310398E-2,5.1745630079566368E-2,4.9929211318942485E-2,2.3628504543762086E-2,2.287092251171946E-2,1.143546125585973E-2,5.7177306279298651E-3,8.8750123606075815E-2,{"$f":"E128*$W$120","v":3.7491093985681623E-2},3.5878772062873598E-2,3.4497086719710912E-2,3.328614087929499E-2,1.5752336362508057E-2,1.524728167447964E-2,7.6236408372398201E-3,3.8118204186199101E-3]
[null,"Solar PV (roof top - urban)",null,{"$f":"D128","v":8.8750123606075815E-2},{"$f":"E128","v":7.4982187971363246E-2},7.1757544125747197E-2,6.8994173439421824E-2,6.657228175858998E-2,3.1504672725016114E-2,3.049456334895928E-2,1.524728167447964E-2,7.6236408372398201E-3,8.8750123606075815E-2,5.6236640978522434E-2,5.3818158094310398E-2,5.1745630079566368E-2,4.9929211318942485E-2,2.3628504543762086E-2,2.287092251171946E-2,1.143546125585973E-2,5.7177306279298651E-3,8.8750123606075815E-2,3.7491093985681623E-2,3.5878772062873598E-2,3.4497086719710912E-2,3.328614087929499E-2,1.5752336362508057E-2,1.524728167447964E-2,7.6236408372398201E-3,3.8118204186199101E-3]
[null,"PV with 1hr Battery (roof top - urban)",null,{"$f":"D129","v":8.8750123606075815E-2},7.4982187971363246E-2,7.1757544125747197E-2,6.8994173439421824E-2,6.657228175858998E-2,3.1504672725016114E-2,3.049456334895928E-2,1.524728167447964E-2,7.6236408372398201E-3,{"$f":"D130","v":8.8750123606075815E-2},{"$f":"$N$120*E130","v":5.6236640978522434E-2},5.3818158094310398E-2,5.1745630079566368E-2,4.9929211318942485E-2,2.3628504543762086E-2,2.287092251171946E-2,1.143546125585973E-2,5.7177306279298651E-3,8.8750123606075815E-2,{"$f":"E130*$W$120","v":3.7491093985681623E-2},3.5878772062873598E-2,3.4497086719710912E-2,3.328614087929499E-2,1.5752336362508057E-2,1.524728167447964E-2,7.6236408372398201E-3,3.8118204186199101E-3]
[null,"Solar thermal no storage",null,{"$f":"1-(SUMIF($C$190:$W$190,M$117,C197:W197))^(1/(M$117-2010))","v":9.0827955268269478E-2},{"$f":"1-(SUMIF($C$190:$W$190,N$117,$C197:$W197)/SUMIF($C$190:$W$190,M$117,$C197:$W197))^(1/(N$117-M$117))","v":8.9384866878493674E-2},9.7085947128866201E-2,5.1320137944212973E-2,3.547156432613674E-2,1.5219154472415286E-2,9.633164919006898E-3,{"$f":"J131","v":9.633164919006898E-3},9.633164919006898E-3,{"$f":"D131","v":9.0827955268269478E-2},6.7038650158870255E-2,7.2814460346649651E-2,3.849010345815973E-2,2.6603673244602555E-2,1.1414365854311465E-2,7.2248736892551735E-3,7.2248736892551735E-3,7.2248736892551735E-3,9.0827955268269478E-2,4.4692433439246837E-2,4.8542973564433101E-2,2.5660068972106487E-2,1.773578216306837E-2,7.609577236207643E-3,4.816582459503449E-3,4.816582459503449E-3,4.816582459503449E-3]
[null,"Solar thermal with Storage",null,{"$f":"D131","v":9.0827955268269478E-2},8.9384866878493674E-2,9.7085947128866201E-2,5.1320137944212973E-2,3.547156432613674E-2,1.5219154472415286E-2,9.633164919006898E-3,9.633164919006898E-3,9.633164919006898E-3,{"$f":"D132","v":9.0827955268269478E-2},6.7038650158870255E-2,7.2814460346649651E-2,3.849010345815973E-2,2.6603673244602555E-2,1.1414365854311465E-2,7.2248736892551735E-3,7.2248736892551735E-3,7.2248736892551735E-3,9.0827955268269478E-2,4.4692433439246837E-2,4.8542973564433101E-2,2.5660068972106487E-2,1.773578216306837E-2,7.609577236207643E-3,4.816582459503449E-3,4.816582459503449E-3,4.816582459503449E-3]
[null,"Solar thermal with gas co-firing",null,{"$f":"D131","v":9.0827955268269478E-2},8.9384866878493674E-2,9.7085947128866201E-2,5.1320137944212973E-2,3.547156432613674E-2,1.5219154472415286E-2,9.633164919006898E-3,9.633164919006898E-3,9.633164919006898E-3,{"$f":"D133","v":9.0827955268269478E-2},6.7038650158870255E-2,7.2814460346649651E-2,3.849010345815973E-2,2.6603673244602555E-2,1.1414365854311465E-2,7.2248736892551735E-3,7.2248736892551735E-3,7.2248736892551735E-3,9.0827955268269478E-2,4.4692433439246837E-2,4.8542973564433101E-2,2.5660068972106487E-2,1.773578216306837E-2,7.609577236207643E-3,4.816582459503449E-3,4.816582459503449E-3,4.816582459503449E-3]
[]
[null,"Chosen Scenario",{"$f":"'New Capacity basic data'!AN7","v":1}]
[null,"Table - Learning Rates for chosen Scenario",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Compare Learning Rates"]
[null,null,2010,{"$f":"D117","v":2012},2014,2016,2018,2020,2025,2030,2040,2050,null,null,null,null,null,null,null,null,"Technology",null,"Wind high resource",null,null,null,"Technology Learning Categpry",null,{"$f":"VLOOKUP(W137,B10:AQ59,MATCH(AG6,B6:AQ6),0)","v":"Wind"}]
[null,"none",null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,"Overnight cost 2010 R/kW in 2010",null,null,{"$f":"SUMIF(B10:B59,W137,P10:P59)","v":14852.844403049674}]
[null,{"$f":"B123","v":"IGCC"},null,{"$f":"OFFSET($D123,0,$C$135*9+D$118)","v":1.2213441863835439E-2},1.1344579437474578E-2,6.6495257365637439E-3,4.7304218780947205E-3,5.8412390308088258E-3,5.4000973154630927E-3,1.8201278316741787E-3,9.1006391583708934E-4,4.5503195791854467E-4,null,null,null,null,null,null,null,null,"Scenario"]
[null,"Nuclear",null,{"$f":"OFFSET($D124,0,$C$135*9+D$118)","v":8.0935857486585938E-4},7.2117440813421196E-4,8.3597059937942642E-4,1.2073528466955419E-3,7.4076906086026351E-4,1.3056604035255048E-3,1.4795180493068494E-3,7.3975902465342469E-4,3.6987951232671235E-4,null,null,null,null,null,null,null,"Annual reductions",null,{"$f":"V117","v":2012},2014,2016,2018,2020,2025,2030,2040,2050]
[null,"Small Hydro",null,{"$f":"OFFSET($D125,0,$C$135*9+D$118)","v":0.01},7.4999999999999997E-3,7.4999999999999997E-3,7.4999999999999997E-3,7.4999999999999997E-3,7.4999999999999997E-3,7.4999999999999997E-3,3.7499999999999999E-3,1.8749999999999999E-3,null,null,null,null,null,null,null,null,{"$f":"V121","v":"Pessimistic"},{"$f":"SUMIF($B$123:$B$133,$AC$137,V$123:V$133)","v":3.2833945730273317E-2},1.5814811382341865E-3,1.3732741527696102E-3,1.1693536311133234E-3,5.8878601878388232E-4,4.9806056985881588E-4,3.173760974290785E-4,1.5868804871453925E-4,7.9344024357269624E-5]
[null,"Biomass",null,{"$f":"OFFSET($D126,0,$C$135*9+D$118)","v":1.1932174946562957E-2},1.149664026038455E-2,8.4265980738203461E-3,8.0629169082098995E-3,5.0614780031918438E-3,1.8866006257176604E-3,1.4029756125387982E-3,7.0148780626939911E-4,3.5074390313469955E-4,null,null,null,null,null,null,null,null,{"$f":"M121","v":"Conservative"},{"$f":"SUMIF($B$123:$B$133,$AC$137,M$123:M$133)","v":3.2833945730273317E-2},7.9074056911709323E-3,6.8663707638480509E-3,5.8467681555666173E-3,2.9439300939194113E-3,2.4903028492940793E-3,1.5868804871453923E-3,7.9344024357269616E-4,3.9672012178634808E-4]
[null,"Wind",null,{"$f":"OFFSET($D127,0,$C$135*9+D$118)","v":3.2833945730273317E-2},7.9074056911709323E-3,6.8663707638480509E-3,5.8467681555666173E-3,2.9439300939194113E-3,2.4903028492940793E-3,1.5868804871453923E-3,7.9344024357269616E-4,3.9672012178634808E-4,null,null,null,null,null,null,null,null,"Optimistic",{"$f":"SUMIF($B$123:$B$133,$AC$137,D$123:D$133)","v":3.2833945730273317E-2},1.5814811382341865E-2,1.3732741527696102E-2,1.1693536311133235E-2,5.8878601878388226E-3,4.9806056985881586E-3,3.1737609742907846E-3,1.5868804871453923E-3,7.9344024357269616E-4]
[null,"Solar PV (utility)",null,{"$f":"OFFSET($D128,0,$C$135*9+D$118)","v":8.8750123606075815E-2},5.6236640978522434E-2,5.3818158094310398E-2,5.1745630079566368E-2,4.9929211318942485E-2,2.3628504543762086E-2,2.287092251171946E-2,1.143546125585973E-2,5.7177306279298651E-3,null,null,null,null,null,null,null,null,"IRP2010",{"$f":"SUMIF($E$190:$W$190,V140,$E$200:$W$200)","v":3.2833945730273317E-2},1.5814811382341865E-2,1.3732741527696102E-2,1.1693536311133235E-2,5.8878601878388226E-3,4.9806056985881586E-3,3.1737609742907846E-3]
[null,"Solar PV (roof top - urban)",null,{"$f":"OFFSET($D129,0,$C$135*9+D$118)","v":8.8750123606075815E-2},5.6236640978522434E-2,5.3818158094310398E-2,5.1745630079566368E-2,4.9929211318942485E-2,2.3628504543762086E-2,2.287092251171946E-2,1.143546125585973E-2,5.7177306279298651E-3,null,null,null,null,null,null,null,"Overnight indexed to 1",null,{"$f":"V140","v":2012},{"$f":"W140","v":2014},2016,2018,2020,2025,2030,2040,2050]
[null,"PV with 1hr Battery (roof top - urban)",null,{"$f":"OFFSET($D130,0,$C$135*9+D$118)","v":8.8750123606075815E-2},5.6236640978522434E-2,5.3818158094310398E-2,5.1745630079566368E-2,4.9929211318942485E-2,2.3628504543762086E-2,2.287092251171946E-2,1.143546125585973E-2,5.7177306279298651E-3,null,null,null,null,null,null,null,null,{"$f":"U141","v":"Pessimistic"},1,{"$f":"V146*(1-W141)^(W$140-V$140)","v":0.99683953880612219},0.99410355078156176,0.99177999291312469,0.99061244434540563,0.98814797548523414,0.98658089776629199,0.98501642929670041,0.98423515661363015]
[null,"Solar thermal no storage",null,{"$f":"OFFSET($D131,0,$C$135*9+D$118)","v":9.0827955268269478E-2},6.7038650158870255E-2,7.2814460346649651E-2,3.849010345815973E-2,2.6603673244602555E-2,1.1414365854311465E-2,7.2248736892551735E-3,7.2248736892551735E-3,7.2248736892551735E-3,null,null,null,null,null,null,null,null,{"$f":"U142","v":"Conservative"},1,0.98424771568242275,0.9707777005775009,0.95945906202814779,0.95381821658223287,0.94200074041618387,0.93455021119929027,0.92716153325243256,0.92348985648320703]
[null,"Solar thermal with Storage",null,{"$f":"OFFSET($D132,0,$C$135*9+D$118)","v":9.0827955268269478E-2},6.7038650158870255E-2,7.2814460346649651E-2,3.849010345815973E-2,2.6603673244602555E-2,1.1414365854311465E-2,7.2248736892551735E-3,7.2248736892551735E-3,7.2248736892551735E-3,null,null,null,null,null,null,null,null,{"$f":"U143","v":"Optimistic"},1,0.96862048549437529,0.94219952634695081,0.92029307282415629,0.90948786264061576,0.88706335109532308,0.87307578448786294,0.85931963339143291,0.85252573837278722]
[null,"Solar thermal with gas co-firing",null,{"$f":"OFFSET($D133,0,$C$135*9+D$118)","v":9.0827955268269478E-2},6.7038650158870255E-2,7.2814460346649651E-2,3.849010345815973E-2,2.6603673244602555E-2,1.1414365854311465E-2,7.2248736892551735E-3,7.2248736892551735E-3,7.2248736892551735E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Overnight in 2010 R/kW",null,{"$f":"V145","v":2012},{"$f":"W145","v":2014},2016,2018,2020,2025,2030,2040,2050]
[null,"Table - Learning Rates for chosen Scenario converted to Index",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"U146","v":"Pessimistic"},{"$f":"(1-V141)^(2012-2010)*$X$138","v":13893.501805054151},{"$f":"W146*$V151","v":13849.591931752206},13811.579477194369,13779.297121755091,13763.075783621998,13728.835681064706,13707.063483947923,13685.327538441701,13674.472925009226]
[null,{"$f":"B138","v":"none"},1,{"$f":"(1-D138)^(D$137-C$137)","v":1},{"$f":"D152*(1-E138)^(E$117-D$117)","v":1},1,1,1,1,1,1,1,null,null,null,null,null,null,null,null,{"$f":"U147","v":"Conservative"},{"$f":"(1-V142)^(2012-2010)*$X$138","v":13893.501805054151},13674.647414454166,13487.501735279828,13330.246210163634,13251.875113778784,13087.688987334597,12984.175046211078,12881.520435819446,12830.507987998635]
[null,"IGCC",1,{"$f":"(1-D139)^(D$137-C$137)","v":0.97572228443449038},{"$f":"D153*(1-E139)^(E$117-D$117)","v":0.95370954145830877},0.94106827858073638,0.93218603681560741,0.92132760014717552,0.89671852853297307,0.88858746983386339,0.88053379308696156,0.87653527729605629,null,null,null,null,null,null,null,null,{"$f":"U148","v":"Optimistic"},{"$f":"(1-V143)^(2012-2010)*$X$138","v":13893.501805054151},13457.530463628531,13090.450820022528,12786.093468461248,12635.971261272238,12324.416269640256,12130.079987731193,11938.958877642344,11844.567884937442]
[null,"Nuclear",1,{"$f":"IF(Index!$E$4=$B$77,INDEX($B$203:$AQ$209,MATCH($B154,$B$203:$B$209,0),MATCH(D$137,$B$203:$AQ$203,0)),(1-D140)^(D$137-C$137))","v":1},{"$f":"IF(Index!$E$4=$B$77,INDEX($B$203:$AQ$209,MATCH($B154,$B$203:$B$209,0),MATCH(E$137,$B$203:$AQ$203,0)),(1-E140)^(E$137-D$137))","v":1},{"$f":"IF(Index!$E$4=$B$77,INDEX($B$203:$AQ$209,MATCH($B154,$B$203:$B$209,0),MATCH(F$137,$B$203:$AQ$203,0)),(1-F140)^(F$137-E$137))","v":1.0009945807640523},{"$f":"IF(Index!$E$4=$B$77,INDEX($B$203:$AQ$209,MATCH($B154,$B$203:$B$209,0),MATCH(G$137,$B$203:$AQ$203,0)),(1-G140)^(G$137-F$137))","v":1.0029837422921575},{"$f":"IF(Index!$E$4=$B$77,INDEX($B$203:$AQ$209,MATCH($B154,$B$203:$B$209,0),MATCH(H$137,$B$203:$AQ$203,0)),(1-H140)^(H$137-G$137))","v":1.0049729038202626},{"$f":"IF(Index!$E$4=$B$77,INDEX($B$203:$AQ$209,MATCH($B154,$B$203:$B$209,0),MATCH(I$137,$B$203:$AQ$203,0)),(1-I140)^(I$137-H$137))","v":1.0126459104556078},{"$f":"IF(Index!$E$4=$B$77,INDEX($B$203:$AQ$209,MATCH($B154,$B$203:$B$209,0),MATCH(J$137,$B$203:$AQ$203,0)),(1-J140)^(J$137-I$137))","v":1.0203189170909535},{"$f":"IF(Index!$E$4=$B$77,INDEX($B$203:$AQ$209,MATCH($B154,$B$203:$B$209,0),MATCH(K$137,$B$203:$AQ$203,0)),(1-K140)^(K$137-J$137))","v":1.0289838463374428},{"$f":"IF(Index!$E$4=$B$77,INDEX($B$203:$AQ$209,MATCH($B154,$B$203:$B$209,0),MATCH(L$137,$B$203:$AQ$203,0)),(1-L140)^(L$137-K$137))","v":1.0376487755839323}]
[null,"Small Hydro",1,0.98009999999999997,{"$f":"D155*(1-E141)^(E$117-D$117)","v":0.965453630625},0.95102613293234772,0.93681423615834003,0.92281471841674889,0.88872437120795555,0.85589337947932831,0.82433361696212903,0.80900712387233209,null,null,null,null,null,null,null,"Overnight in 2010 US/kW",null,{"$f":"V150","v":2012},{"$f":"W150","v":2014},2016,2018,2020,2025,2030,2040,2050]
[null,"Biomass",1,0.97627802690582943,{"$f":"D156*(1-E142)^(E$117-D$117)","v":0.95395922970608005},0.93794970600355565,0.92288546161680451,0.91356677568610745,0.90498155237995259,0.89865100528621544,0.89236694046039999,0.88924195331118516,null,null,null,null,null,null,null,null,{"$f":"U151","v":"Pessimistic"},{"$f":"V151/7.4","v":1877.5002439262366},1871.5664772638115,1866.4296590803201,1862.0671786155528,1859.8751058948644,1855.2480650087439,1852.3058762091787,1849.3685862759055,1847.9017466228684]
[null,"Wind",1,0.93541017653167191,{"$f":"D157*(1-E143)^(E$117-D$117)","v":0.92067532947738984},0.90807534027021053,0.89748777058666196,0.89221126635231085,0.88115707888566808,0.8741877780356393,0.86727633349303335,0.86384180967816482,null,null,null,null,null,null,null,null,{"$f":"U152","v":"Conservative"},{"$f":"V152/7.4","v":1877.5002439262366},1847.9253262775899,1822.635369632409,1801.3846229950855,1790.7939342944301,1768.6066199100806,1754.6182494879833,1740.7460048404655,1733.8524308106262]
[null,"Solar PV (utility)",1,{"$f":"IF(Index!$E$4=$B$77,INDEX($B$203:$AQ$209,MATCH($B158,$B$203:$B$209,0),MATCH(D$137,$B$203:$AQ$203,0)),(1-D144)^(D$137-C$137))","v":0.74840578364981525},{"$f":"IF(Index!$E$4=$B$77,INDEX($B$203:$AQ$209,MATCH($B158,$B$203:$B$209,0),MATCH(E$137,$B$203:$AQ$203,0)),(1-E144)^(E$137-D$137))","v":0.4968115672996305},{"$f":"IF(Index!$E$4=$B$77,INDEX($B$203:$AQ$209,MATCH($B158,$B$203:$B$209,0),MATCH(F$137,$B$203:$AQ$203,0)),(1-F144)^(F$137-E$137))","v":0.36459086950970132},{"$f":"IF(Index!$E$4=$B$77,INDEX($B$203:$AQ$209,MATCH($B158,$B$203:$B$209,0),MATCH(G$137,$B$203:$AQ$203,0)),(1-G144)^(G$137-F$137))","v":0.3517436902800295},{"$f":"IF(Index!$E$4=$B$77,INDEX($B$203:$AQ$209,MATCH($B158,$B$203:$B$209,0),MATCH(H$137,$B$203:$AQ$203,0)),(1-H144)^(H$137-G$137))","v":0.33889651105035767},{"$f":"IF(Index!$E$4=$B$77,INDEX($B$203:$AQ$209,MATCH($B158,$B$203:$B$209,0),MATCH(I$137,$B$203:$AQ$203,0)),(1-I144)^(I$137-H$137))","v":0.31321336312050541},{"$f":"IF(Index!$E$4=$B$77,INDEX($B$203:$AQ$209,MATCH($B158,$B$203:$B$209,0),MATCH(J$137,$B$203:$AQ$203,0)),(1-J144)^(J$137-I$137))","v":0.28753021519065314},{"$f":"IF(Index!$E$4=$B$77,INDEX($B$203:$AQ$209,MATCH($B158,$B$203:$B$209,0),MATCH(K$137,$B$203:$AQ$203,0)),(1-K144)^(K$137-J$137))","v":0.25779351364830649},{"$f":"IF(Index!$E$4=$B$77,INDEX($B$203:$AQ$209,MATCH($B158,$B$203:$B$209,0),MATCH(L$137,$B$203:$AQ$203,0)),(1-L144)^(L$137-K$137))","v":0.22805681210595896},null,null,null,null,null,null,null,null,{"$f":"U153","v":"Optimistic"},{"$f":"V153/7.4","v":1877.5002439262366},1818.5851977876391,1768.9798405435847,1727.8504687109794,1707.5636839557078,1665.4616580594941,1639.199998342053,1613.3728213030195,1600.617281748303]
[null,"Solar PV (roof top - urban)",1,{"$f":"IF(Index!$E$4=$B$77,INDEX($B$203:$AQ$209,MATCH($B159,$B$203:$B$209,0),MATCH(D$137,$B$203:$AQ$203,0)),(1-D145)^(D$137-C$137))","v":0.74800667126839926},{"$f":"IF(Index!$E$4=$B$77,INDEX($B$203:$AQ$209,MATCH($B159,$B$203:$B$209,0),MATCH(E$137,$B$203:$AQ$203,0)),(1-E145)^(E$137-D$137))","v":0.49601334253679852},{"$f":"IF(Index!$E$4=$B$77,INDEX($B$203:$AQ$209,MATCH($B159,$B$203:$B$209,0),MATCH(F$137,$B$203:$AQ$203,0)),(1-F145)^(F$137-E$137))","v":0.3632263730877856},{"$f":"IF(Index!$E$4=$B$77,INDEX($B$203:$AQ$209,MATCH($B159,$B$203:$B$209,0),MATCH(G$137,$B$203:$AQ$203,0)),(1-G145)^(G$137-F$137))","v":0.34964576292134808},{"$f":"IF(Index!$E$4=$B$77,INDEX($B$203:$AQ$209,MATCH($B159,$B$203:$B$209,0),MATCH(H$137,$B$203:$AQ$203,0)),(1-H145)^(H$137-G$137))","v":0.33606515275491056},{"$f":"IF(Index!$E$4=$B$77,INDEX($B$203:$AQ$209,MATCH($B159,$B$203:$B$209,0),MATCH(I$137,$B$203:$AQ$203,0)),(1-I145)^(I$137-H$137))","v":0.311482241460876},{"$f":"IF(Index!$E$4=$B$77,INDEX($B$203:$AQ$209,MATCH($B159,$B$203:$B$209,0),MATCH(J$137,$B$203:$AQ$203,0)),(1-J145)^(J$137-I$137))","v":0.28689933016684144},{"$f":"IF(Index!$E$4=$B$77,INDEX($B$203:$AQ$209,MATCH($B159,$B$203:$B$209,0),MATCH(K$137,$B$203:$AQ$203,0)),(1-K145)^(K$137-J$137))","v":0.25847519959831455},{"$f":"IF(Index!$E$4=$B$77,INDEX($B$203:$AQ$209,MATCH($B159,$B$203:$B$209,0),MATCH(L$137,$B$203:$AQ$203,0)),(1-L145)^(L$137-K$137))","v":0.23005106902978589},null,null,null,null,null,null,null,null,"ETP 2012",null,null,null,null,{"$f":"Z168","v":1600},null,{"$f":"AB168","v":1550},null,{"$f":"AD168","v":1500}]
[null,"PV with 1hr Battery (roof top - urban)",1,0.83037633722794213,{"$f":"D160*(1-E146)^(E$117-D$117)","v":0.73960730013392384},0.66214088917179692,0.59538804936861045,0.5374177963346739,0.47685627692689231,0.42476349926718843,0.37861469513821855,0.35751512115225387,null,null,null,null,null,null,null,null,"NREL (6hrs)",null,null,{"$f":"X174","v":6300}]
[null,"Solar thermal no storage",1,{"$f":"IF(Index!$E$4=$B$77,INDEX($B$203:$AQ$209,MATCH($B161,$B$203:$B$209,0),MATCH(D$137,$B$203:$AQ$203,0)),(1-D147)^(D$137-C$137))","v":0.92259287680008129},{"$f":"IF(Index!$E$4=$B$77,INDEX($B$203:$AQ$209,MATCH($B161,$B$203:$B$209,0),MATCH(E$137,$B$203:$AQ$203,0)),(1-E147)^(E$137-D$137))","v":0.84518575360016257},{"$f":"IF(Index!$E$4=$B$77,INDEX($B$203:$AQ$209,MATCH($B161,$B$203:$B$209,0),MATCH(F$137,$B$203:$AQ$203,0)),(1-F147)^(F$137-E$137))","v":0.78446542240634898},{"$f":"IF(Index!$E$4=$B$77,INDEX($B$203:$AQ$209,MATCH($B161,$B$203:$B$209,0),MATCH(G$137,$B$203:$AQ$203,0)),(1-G147)^(G$137-F$137))","v":0.7404318832186334},{"$f":"IF(Index!$E$4=$B$77,INDEX($B$203:$AQ$209,MATCH($B161,$B$203:$B$209,0),MATCH(H$137,$B$203:$AQ$203,0)),(1-H147)^(H$137-G$137))","v":0.69639834403091072},{"$f":"IF(Index!$E$4=$B$77,INDEX($B$203:$AQ$209,MATCH($B161,$B$203:$B$209,0),MATCH(I$137,$B$203:$AQ$203,0)),(1-I147)^(I$137-H$137))","v":0.65911369070556347},{"$f":"IF(Index!$E$4=$B$77,INDEX($B$203:$AQ$209,MATCH($B161,$B$203:$B$209,0),MATCH(J$137,$B$203:$AQ$203,0)),(1-J147)^(J$137-I$137))","v":0.62182903738021267},{"$f":"IF(Index!$E$4=$B$77,INDEX($B$203:$AQ$209,MATCH($B161,$B$203:$B$209,0),MATCH(K$137,$B$203:$AQ$203,0)),(1-K147)^(K$137-J$137))","v":0.5737601255649718},{"$f":"IF(Index!$E$4=$B$77,INDEX($B$203:$AQ$209,MATCH($B161,$B$203:$B$209,0),MATCH(L$137,$B$203:$AQ$203,0)),(1-L147)^(L$137-K$137))","v":0.52569121374973449},null,null,null,null,null,null,null,null,"Sunshot",null,null,null,null,{"$f":"Z177","v":6640},null,{"$f":"AB177","v":5400},{"$f":"AC177","v":4780},{"$f":"AD177","v":4780}]
[null,"Solar thermal with Storage",1,{"$f":"IF(Index!$E$4=$B$77,INDEX($B$203:$AQ$209,MATCH($B162,$B$203:$B$209,0),MATCH(D$137,$B$203:$AQ$203,0)),(1-D148)^(D$137-C$137))","v":0.92259287680008129},{"$f":"IF(Index!$E$4=$B$77,INDEX($B$203:$AQ$209,MATCH($B162,$B$203:$B$209,0),MATCH(E$137,$B$203:$AQ$203,0)),(1-E148)^(E$137-D$137))","v":0.84518575360016257},{"$f":"IF(Index!$E$4=$B$77,INDEX($B$203:$AQ$209,MATCH($B162,$B$203:$B$209,0),MATCH(F$137,$B$203:$AQ$203,0)),(1-F148)^(F$137-E$137))","v":0.78446542240634898},{"$f":"IF(Index!$E$4=$B$77,INDEX($B$203:$AQ$209,MATCH($B162,$B$203:$B$209,0),MATCH(G$137,$B$203:$AQ$203,0)),(1-G148)^(G$137-F$137))","v":0.7404318832186334},{"$f":"IF(Index!$E$4=$B$77,INDEX($B$203:$AQ$209,MATCH($B162,$B$203:$B$209,0),MATCH(H$137,$B$203:$AQ$203,0)),(1-H148)^(H$137-G$137))","v":0.69639834403091072},{"$f":"IF(Index!$E$4=$B$77,INDEX($B$203:$AQ$209,MATCH($B162,$B$203:$B$209,0),MATCH(I$137,$B$203:$AQ$203,0)),(1-I148)^(I$137-H$137))","v":0.65911369070556347},{"$f":"IF(Index!$E$4=$B$77,INDEX($B$203:$AQ$209,MATCH($B162,$B$203:$B$209,0),MATCH(J$137,$B$203:$AQ$203,0)),(1-J148)^(J$137-I$137))","v":0.62182903738021267},{"$f":"IF(Index!$E$4=$B$77,INDEX($B$203:$AQ$209,MATCH($B162,$B$203:$B$209,0),MATCH(K$137,$B$203:$AQ$203,0)),(1-K148)^(K$137-J$137))","v":0.5737601255649718},{"$f":"IF(Index!$E$4=$B$77,INDEX($B$203:$AQ$209,MATCH($B162,$B$203:$B$209,0),MATCH(L$137,$B$203:$AQ$203,0)),(1-L148)^(L$137-K$137))","v":0.52569121374973449},null,null,null,null,null,null,null,null,"NREL (12hrs)",null,null,null,null,{"$f":"Z175","v":7300},{"$f":"AA175","v":5900}]
[null,"Solar thermal with gas co-firing",1,{"$f":"D162","v":0.92259287680008129},{"$f":"E162","v":0.84518575360016257},0.78446542240634898,0.7404318832186334,0.69639834403091072,0.65911369070556347,0.62182903738021267,0.5737601255649718,0.52569121374973449,null,null,null,null,null,null,null,null,"IRP2010",{"$f":"U181","v":1725.9192367506894}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ETP 2012"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Solar Central Receiver 03 hrs storage",null,null,null,null,3700,null,3000,null,2300]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Solar PV centralised non-concentrated",null,null,null,null,1880,null,1440,null,1050]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Wind high resource",null,null,null,null,1600,null,1550,null,1500]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ENREL 2012"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reference",{"$f":"U167","v":"Solar PV centralised non-concentrated"},null,null,null,null,1710]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Optimistic",{"$f":"U172","v":"Solar PV centralised non-concentrated"},null,null,null,null,1380]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"REference",{"$f":"W137","v":"Wind high resource"},null,null,6300]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Solar Central Receiver 12 hrs storage",null,null,null,null,7300,5900]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sunshot reference","Solar Central Receiver 06 hrs storage",null,null,null,null,6640,null,5400,4780,4780]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRP2010"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Wind",1725.9192367506894]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PV",2110.9513048556819]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"3hrs",3005.897208684094]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"6hrs",3595.6830601092897]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"12hrs",4359.1653128538373]
[]
[]
[null,"Table - IRP 2010 Cost index"]
[]
[null,null,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030]
[null,"Integrated Gasification Combined Cycle Coal",1,0.98235162374020157,0.97572228443449049,0.95650615901455771,0.946427771556551,0.93603583426651737,0.9297200447928331,0.92430011198208284,0.9180291153415453,0.91144456886898095,0.90378499440089588,0.8990817469204927,0.89267637178051507,0.88846584546472562,0.88295632698768201,0.8717133258678611,0.87045912653975366,0.86624860022396422,0.86414333706606938,0.86244120940649494,0.86118701007838749]
[null,"Nuclear PWR low cost",1,0.99917215428033868,0.99838193791157104,0.99793038570084669,0.99646284101599247,0.99507055503292563,0.99424270931326431,0.99221072436500468,0.99104421448730007,0.98980244590780808,0.98908748824082782,0.9879209783631232,0.9876575729068674,0.98581373471307621,0.98366886171213541,0.98050799623706486,0.97813734713076195,0.97689557855126996,0.97418626528692376,0.97230479774223899,0.97087488240827846]
[null,"Wind high rerate",1,0.96240913811007267,0.93541017653167191,0.91651090342679131,0.90605745932848736,0.89006576670128068,0.88134302526825892,0.86978193146417448,0.86085150571131874,0.85531325718241602,0.85074420214607127,0.84686742817583938,0.84375216337833159,0.83856005538248524,0.83288335064036001,0.82976808584285222,0.82485289027345099,0.82339910003461403,0.82104534440983035,0.81834544825199029,0.81668397369331946]
[null,"Solar PV centralised non-concentrated",1,0.91518015771915406,0.83037633722794213,0.76738864178513833,0.71051811657524144,0.6590012953179728,0.61220660727676546,0.56958601577334056,0.53064345301424154,0.49501677198236083,0.46234290418891288,0.44756902340223337,0.43336308692942466,0.41970907298085275,0.40659484561284182,0.39395974277697482,0.38178866415529661,0.37007197744257109,0.35880283241856104,0.34792833872676537,0.33744507125706558]
[null,"Solar PV centralised concentrated",1,0.85168569509738079,0.81391537944929482,0.79562122229684351,0.78004029550033582,0.77171255876427136,0.76158495634654133,0.75237071860308935,0.73998656816655473,0.73251846877098725,0.71914036265950299,0.69821356615177976,0.682229684351914,0.66256548018804562,0.64048354600402957,0.62839489590329078,0.61786433848220279,0.60424445936870386,0.60018804566823369,0.59631967763599736,0.5926124916051041]
[null,"Solar PV rooftop commercial",1,0.89754848539685783,0.79509646123788968,0.74463929202582868,0.69798502925290473,0.65478806575393789,0.61477296023531214,0.57765034014026406,0.5431480425425389,0.51104225504004885,0.48116918776230883,0.46420249396916757,0.44797505679267663,0.43250459541917102,0.41772504013814959,0.40360525005595571,0.39006420508728895,0.37713734360481938,0.3647236670812018,0.35283987559111957,0.34142368734725909]
[null,"Solar Parabolic Trough 0 storage",1,0.94021857923497265,0.82659380692167572,0.74724954462659376,0.68542805100182147,0.59938069216757739,0.55879781420765029,0.52539162112932603,0.50291438979963565,0.48426229508196722,0.46786885245901638,0.45850637522768672,0.45224043715846995,0.44692167577413477,0.43959927140255012,0.43333333333333335,0.42797814207650275,0.42440801457194899,0.41956284153005463,0.41632058287795992,0.41285974499089251]
[null,"Biomass municipal waste",1,0.98361733931240658,0.97627802690582954,0.96656203288490283,0.94657698056801198,0.93678624813153966,0.92542600896860983,0.91578475336322873,0.90563527653213749,0.89898355754857995,0.89345291479820632,0.89017937219730947,0.88838565022421523,0.88557548579970102,0.88390134529147979,0.88227204783258595,0.88128550074738421,0.87992526158445439,0.87857997010463373,0.87672645739910315,0.87405082212257101]
[]
[null,null,null,null,{"$f":"1-(E193/C193)^(1/(E190-C190))","v":3.2833945730273317E-2},null,{"$f":"1-(G193/E193)^(1/(G190-E190))","v":1.5814811382341865E-2},null,{"$f":"1-(I193/G193)^(1/(I190-G190))","v":1.3732741527696102E-2},null,{"$f":"1-(K193/I193)^(1/(K190-I190))","v":1.1693536311133235E-2},null,{"$f":"1-(M193/K193)^(1/(M190-K190))","v":5.8878601878388226E-3},null,null,null,null,{"$f":"1-(R193/M193)^(1/(R190-M190))","v":4.9806056985881586E-3},null,null,null,null,{"$f":"1-(W193/R193)^(1/(W190-R190))","v":3.1737609742907846E-3}]
[null,"Table - UNEP Cost index"]
[null,"Selected UNEP scenario",{"$f":"Index!E5","v":"Conservative"},{"$f":"SUMIF(B112:B116,Index!E5,D112:D116)","v":3}]
[null,null,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050]
[null,{"$f":"B154","v":"Nuclear"},{"$f":"interp(C$203,$H$235:$L$235,OFFSET($H$236,$D$202,0,1,5))","v":1},{"$f":"interp(D$203,$H$235:$L$235,OFFSET($H$236,$D$202,0,1,5))","v":1},1,1,1,1,1.0009945807640523,1.0019891615281051,1.0029837422921575,1.0039783230562098,1.0049729038202626,1.0065075051473316,1.0080421064744005,1.0095767078014699,1.0111113091285389,1.0126459104556078,1.0141805117826768,1.0157151131097462,1.0172497144368151,1.0187843157638841,1.0203189170909535,1.0211854100156021,1.0220519029402511,1.0229183958649,1.0237848887895489,1.024651381714198,1.0255178746388469,1.0263843675634958,1.027250860488145,1.0281173534127939,1.0289838463374428,1.0298503392620917,1.0307168321867406,1.0315833251113897,1.0324498180360386,1.0333163109606875,1.0341828038853367,1.0350492968099856,1.0359157897346345,1.0367822826592834,1.0376487755839323]
[null,{"$f":"B157","v":"Wind"},{"$f":"interp(C$203,$H$235:$L$235,OFFSET($H$236,$D$202,0,1,5))","v":1},0.96240913811007267,0.93541017653167191,0.91651090342679131,0.90605745932848736,0.89006576670128068,0.88134302526825892,0.86978193146417448,0.86085150571131874,0.85531325718241602,0.85074420214607127,0.84686742817583938,0.84375216337833159,0.83856005538248524,0.83288335064036001,0.82976808584285222,0.82485289027345099,0.82339910003461403,0.82104534440983035,0.81834544825199029,0.81668397369331946,1.81668397369332,2.81668397369332,3.81668397369332,4.81668397369332,5.81668397369332,6.81668397369332,7.81668397369332,8.8166839736933191,9.8166839736933191,10.8166839736933,11.8166839736933,12.8166839736933,13.8166839736933,14.8166839736933,15.8166839736933,16.816683973693301,17.816683973693301,18.816683973693301,19.816683973693301,20.816683973693301]
[null,{"$f":"B158","v":"Solar PV (utility)"},{"$f":"interp(C$203,$H$235:$L$235,OFFSET($H$243,$D$202,0,1,5))","v":1},{"$f":"interp(D$203,$H$235:$L$235,OFFSET($H$243,$D$202,0,1,5))","v":0.87420289182489341},0.74840578364981525,0.62260867547470866,0.4968115672996305,0.37101445912452391,0.36459086950970132,0.35816727989486452,0.3517436902800295,0.3453201006651927,0.33889651105035767,0.33375988146438651,0.32862325187841712,0.32348662229244596,0.31834999270647657,0.31321336312050541,0.30807673353453424,0.30294010394856485,0.29780347436259369,0.2926668447766243,0.28753021519065314,0.28455654503641892,0.28158287488218381,0.2786092047279487,0.27563553457371448,0.27266186441947937,0.26968819426524515,0.26671452411101004,0.26374085395677582,0.26076718380254071,0.25779351364830649,0.25481984349407139,0.25184617333983628,0.24887250318560206,0.24589883303136695,0.24292516287713273,0.23995149272289762,0.2369778225686634,0.23400415241442829,0.23103048226019318,0.22805681210595896]
[null,{"$f":"B159","v":"Solar PV (roof top - urban)"},{"$f":"interp(C$203,$H$235:$L$235,OFFSET($H$250,$D$202,0,1,5))","v":1},{"$f":"interp(D$203,$H$235:$L$235,OFFSET($H$250,$D$202,0,1,5))","v":0.87400333563419963},0.74800667126839926,0.62201000690259889,0.49601334253679852,0.37001667817102657,0.3632263730877856,0.35643606800456595,0.34964576292134808,0.34285545783812843,0.33606515275491056,0.33114857049610436,0.32623198823729638,0.32131540597849018,0.31639882371968397,0.311482241460876,0.3065656592020698,0.30164907694326359,0.29673249468445562,0.29181591242564942,0.28689933016684144,0.28405691710998937,0.2812145040531373,0.27837209099628435,0.27552967793943139,0.27268726488257844,0.26984485182572548,0.26700243876887253,0.26416002571201957,0.26131761265516751,0.25847519959831455,0.2556327865414616,0.25279037348460864,0.24994796042775569,0.24710554737090273,0.24426313431405067,0.24142072125719771,0.23857830820034476,0.2357358951434918,0.23289348208663885,0.23005106902978589]
[null,{"$f":"B161","v":"Solar thermal no storage"},{"$f":"interp(C$203,$H$235:$L$235,OFFSET($H$257,$D$202,0,1,5))","v":1},{"$f":"interp(D$203,$H$235:$L$235,OFFSET($H$257,$D$202,0,1,5))","v":0.96129643840004064},0.92259287680008129,0.88388931520012193,0.84518575360016257,0.80648219200021742,0.78446542240634898,0.76244865281248764,0.7404318832186334,0.71841511362477206,0.69639834403091072,0.68894141336584447,0.68148448270077466,0.67402755203570308,0.66657062137063328,0.65911369070556347,0.65165676004049367,0.64419982937542208,0.63674289871035228,0.62928596804528247,0.62182903738021267,0.61702214619868734,0.61221525501716378,0.60740836383563845,0.6026014726541149,0.59779458147259135,0.59298769029106779,0.58818079910954424,0.58337390792802069,0.57856701674649536,0.5737601255649718,0.56895323438344825,0.56414634320192469,0.55933945202040114,0.55453256083887759,0.54972566965735226,0.5449187784758287,0.54011188729430515,0.53530499611278159,0.53049810493125804,0.52569121374973449]
[null,{"$f":"B162","v":"Solar thermal with Storage"},{"$f":"C208","v":1},{"$f":"D208","v":0.96129643840004064},0.92259287680008129,0.88388931520012193,0.84518575360016257,0.80648219200021742,0.78446542240634898,0.76244865281248764,0.7404318832186334,0.71841511362477206,0.69639834403091072,0.68894141336584447,0.68148448270077466,0.67402755203570308,0.66657062137063328,0.65911369070556347,0.65165676004049367,0.64419982937542208,0.63674289871035228,0.62928596804528247,0.62182903738021267,0.61702214619868734,0.61221525501716378,0.60740836383563845,0.6026014726541149,0.59779458147259135,0.59298769029106779,0.58818079910954424,0.58337390792802069,0.57856701674649536,0.5737601255649718,0.56895323438344825,0.56414634320192469,0.55933945202040114,0.55453256083887759,0.54972566965735226,0.5449187784758287,0.54011188729430515,0.53530499611278159,0.53049810493125804,0.52569121374973449]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Model"]
[]
[null,null,"EPRI (IRP2010)","NREL 2010","Abengoa","This Study",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Environmental Levy",2,"c/kWh",{"$f":"1/3.6*1000","v":277.77777777777777},"kWh/GJ",null,{"$f":"2/100","v":0.02},"R/kWh"]
[null,null,"CF"]
[null,"Solar Central Receiver 03 hrs storage",0.29199999999999998,null,null,{"$f":"C217","v":0.29199999999999998},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Water Costs",4400,"R/ml",null,"l/GJ",null,{"$f":"AI217/1000000","v":4.4000000000000003E-3},"R/l"]
[null,"Solar Central Receiver 06 hrs storage",0.36699999999999999,0.43,0.41,{"$f":"E218","v":0.41}]
[null,"Solar Central Receiver 09 hrs storage",0.41,null,null,{"$f":"(E218+D220)/2","v":0.505}]
[null,"Solar Central Receiver 12 hrs storage",0.46800000000000003,0.6,null,{"$f":"D220","v":0.6}]
[null,"Solar Central Receiver 14 hrs storage",0.47599999999999998,null,null,{"$f":"14/12*F220","v":0.70000000000000007}]
[null,"Solar Parabolic Trough 0 storage",0.25,null,null,{"$f":"C222","v":0.25}]
[null,"Solar Parabolic Trough 03 hrs storage",0.312,null,null,{"$f":"F217","v":0.29199999999999998}]
[null,"Solar Parabolic Trough 06 hrs storage",0.36299999999999999,0.43,null,{"$f":"F218","v":0.41},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Q1_2011","Q1_2013",{"$f":"AT224","v":"Q1_2011"},{"$f":"AU224","v":"Q1_2013"}]
[null,"Solar Parabolic Trough 09 hrs storage",0.437,null,null,{"$f":"F219","v":0.505},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Utility",4,2.1,{"$f":"AT225/AT$225","v":1},1]
[null,"Solar Parabolic Trough 12 hrs storage",null,0.6,null,{"$f":"F220","v":0.6},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Commercial",5.2,4,1.3,1.9047619047619047]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Residential",6.3,5,1.575,2.3809523809523809]
[]
[]
[null,"NREL 2010: "]
[null,"Current and Future Costs for Parabolic Trough and Power Tower Systems in the US Market"]
[null,"Preprint Craig Turchi and Mark Mehos"]
[]
[null,null,"2010 R/kW"]
[null,"UNEP",{"$f":"[2]Export!I73","v":2010},{"$f":"[2]Export!J73","v":2015},{"$f":"[2]Export!K73","v":2020},{"$f":"[2]Export!L73","v":2030},{"$f":"[2]Export!M73","v":2050},{"$f":"C$235","v":2010},{"$f":"D$235","v":2015},2020,2030,2050]
[null,"Nuclear"]
[1,{"$f":"[2]Export!C74","v":0.05},{"$f":"D237","v":34415.689207084142},{"$f":"[2]Export!J74","v":34415.689207084142},{"$f":"[2]Export!K74","v":35273.823706559393},{"$f":"[2]Export!L74","v":35416.006211923836},{"$f":"[2]Export!M74","v":34085.773934386416},{"$f":"C237/$C237","v":1},{"$f":"D237/$C237","v":1},1.0249343982133188,1.0290657263558094,0.99041381183120936]
[{"$f":"A237+1","v":2},{"$f":"[2]Export!C75","v":0.25},{"$f":"D238","v":39856.764393692254},{"$f":"[2]Export!J75","v":39856.764393692254},{"$f":"[2]Export!K75","v":40064.752706037594},{"$f":"[2]Export!L75","v":40761.145597878218},{"$f":"[2]Export!M75","v":40613.25338361186},{"$f":"C238/$C238","v":1},1,1.0052183943054409,1.0226907833072645,1.0189801907261526]
[{"$f":"A238+1","v":3},{"$f":"[2]Export!C76","v":"Average"},44509.654914160114,{"$f":"[2]Export!J76","v":44509.654914160114},{"$f":"[2]Export!K76","v":44730.997147121299},{"$f":"[2]Export!L76","v":45414.042902107874},{"$f":"[2]Export!M76","v":46185.388923341605},1,1,1.0049729038202624,1.0203189170909532,1.0376487755839325]
[4,{"$f":"[2]Export!C77","v":0.75},49044.281348332224,{"$f":"[2]Export!J77","v":49044.281348332224},{"$f":"[2]Export!K77","v":48905.847823664328},{"$f":"[2]Export!L77","v":50014.836917810964},{"$f":"[2]Export!M77","v":51393.160603031953},1,1,0.99717737683452456,1.0197893728442153,1.0478930303416425]
[5,{"$f":"[2]Export!C78","v":0.95},55333.957126539412,{"$f":"[2]Export!J78","v":55333.957126539412},{"$f":"[2]Export!K78","v":55426.93286735539},{"$f":"[2]Export!L78","v":56474.984466391412},{"$f":"[2]Export!M78","v":59849.4789291544},1,1,1.001680265530321,1.0206207435561252,1.0816048957476283]
[]
[null,"PV (utility)"]
[null,{"$f":"B237","v":0.05},{"$f":"[2]Export!I96","v":35589.144483860364},{"$f":"[2]Export!J96","v":12920.525651539579},{"$f":"[2]Export!K96","v":10988.94885985711},{"$f":"[2]Export!L96","v":8921.1511521709672},{"$f":"[2]Export!M96","v":7120.5783001660293},{"$f":"C244/$C244","v":1},{"$f":"D244/$C244","v":0.3630468177564376},{"$f":"E244/$C244","v":0.30877249282686708},{"$f":"F244/$C244","v":0.2506705705223316},{"$f":"G244/$C244","v":0.20007725398949119}]
[null,{"$f":"B238","v":0.25},{"$f":"[2]Export!I97","v":35589.144483860364},{"$f":"[2]Export!J97","v":13073.419518589499},{"$f":"[2]Export!K97","v":11553.798458567064},{"$f":"[2]Export!L97","v":9605.5678053254142},{"$f":"[2]Export!M97","v":7645.409347595164},{"$f":"C245/$C245","v":1},0.36734289930791336,0.32464389425845003,0.26990162153747549,0.21482419593037277]
[null,"Average",{"$f":"[2]Export!I98","v":35589.14448386064},{"$f":"[2]Export!J98","v":13204.087191384599},{"$f":"[2]Export!K98","v":12061.03689684746},{"$f":"[2]Export!L98","v":10232.954371895696},{"$f":"[2]Export!M98","v":8116.3468365676226},1,0.37101445912453823,0.33889651105035784,0.28753021519065314,0.22805681210595871]
[null,0.75,{"$f":"[2]Export!I99","v":35589.144483860364},{"$f":"[2]Export!J99","v":13325.712305643083},{"$f":"[2]Export!K99","v":12546.465509366808},{"$f":"[2]Export!L99","v":10845.461590403425},{"$f":"[2]Export!M99","v":8572.6946241398946},1,0.37443193701063193,0.35253630541910375,0.3047407221413212,0.24087948020294789]
[null,0.95,{"$f":"[2]Export!I100","v":35589.144483860364},{"$f":"[2]Export!J100","v":13492.56268238755},{"$f":"[2]Export!K100","v":13184.684814219914},{"$f":"[2]Export!L100","v":11605.66635830926},{"$f":"[2]Export!M100","v":9132.359450826114},1,0.37912017493161188,0.37046928228913045,0.32610130214207356,0.25660519754746081]
[]
[null,"PV (rooftop)"]
[null,{"$f":"B244","v":0.05},{"$f":"[2]Export!I123","v":41712.267408463427},{"$f":"[2]Export!J123","v":15104.292271832359},{"$f":"[2]Export!K123","v":12850.952104082164},{"$f":"[2]Export!L123","v":10541.269671250324},{"$f":"[2]Export!M123","v":8499.1903598911049},{"$f":"C251/$C251","v":1},{"$f":"D251/$C251","v":0.36210671848463682},{"$f":"E251/$C251","v":0.30808567604921672},{"$f":"F251/$C251","v":0.25271389752146389},{"$f":"G251/$C251","v":0.20375757272227829}]
[null,0.25,{"$f":"[2]Export!I124","v":41712.267408463427},{"$f":"[2]Export!J124","v":15285.214918675252},{"$f":"[2]Export!K124","v":13471.084433105912},{"$f":"[2]Export!L124","v":11273.033147553424},{"$f":"[2]Export!M124","v":9090.3286757618371},{"$f":"C252/$C252","v":1},0.36644411508480784,0.32295258133995913,0.27025702144559333,0.21792938242233764]
[null,"Average",{"$f":"[2]Export!I125","v":41712.267408464038},{"$f":"[2]Export!J125","v":15434.23462546052},{"$f":"[2]Export!K125","v":14018.039518379141},{"$f":"[2]Export!L125","v":11967.22157922853},{"$f":"[2]Export!M125","v":9595.95170897344},1,0.37001667817100453,0.33606515275491045,0.28689933016684205,0.23005106902978567]
[null,0.75,{"$f":"[2]Export!I126","v":41712.267408463427},{"$f":"[2]Export!J126","v":15578.948571249557},{"$f":"[2]Export!K126","v":14549.209869025333},{"$f":"[2]Export!L126","v":12621.388251579861},{"$f":"[2]Export!M126","v":10086.198743619554},1,0.37348601596490016,0.34879930468784098,0.30258216672774252,0.24180413509655105]
[null,0.95,{"$f":"[2]Export!I127","v":41712.267408463427},{"$f":"[2]Export!J127","v":15757.444777812032},{"$f":"[2]Export!K127","v":15259.682053201961},{"$f":"[2]Export!L127","v":13463.738941972864},{"$f":"[2]Export!M127","v":10688.14265273761},1,0.37776524166161352,0.36583199622722423,0.32277648227871375,0.25623499552481732]
[]
[null,"CSP(6hr)"]
[null,{"$f":"B244","v":0.05},{"$f":"[2]Export!I82","v":52731.405261998858},{"$f":"[2]Export!J82","v":39635.397944246302},{"$f":"[2]Export!K82","v":33095.815573094849},{"$f":"[2]Export!L82","v":28857.529022756651},{"$f":"[2]Export!M82","v":23306.966039870917},{"$f":"C258/$C258","v":1},{"$f":"D258/$C258","v":0.75164691225875113},{"$f":"E258/$C258","v":0.62763006994895143},{"$f":"F258/$C258","v":0.54725507274794682},{"$f":"G258/$C258","v":0.44199402470063121}]
[null,{"$f":"B245","v":0.25},{"$f":"[2]Export!I83","v":52731.405261998858},{"$f":"[2]Export!J83","v":41006.113665018667},{"$f":"[2]Export!K83","v":34786.559449642104},{"$f":"[2]Export!L83","v":30674.289025021055},{"$f":"[2]Export!M83","v":25427.242710651895},{"$f":"C259/$C259","v":1},0.77764120757407396,0.65969338910660902,0.58170816561049676,0.48220301705056512]
[null,{"$f":"B246","v":"Average"},{"$f":"[2]Export!I84","v":52731.405261999411},{"$f":"[2]Export!J84","v":42526.939302948616},{"$f":"[2]Export!K84","v":36722.063302879411},{"$f":"[2]Export!L84","v":32789.918973774904},{"$f":"[2]Export!M84","v":27720.436434909599},1,0.80648219200020854,0.69639834403091394,0.62182903738021134,0.52569121374973438]
[null,{"$f":"B247","v":0.75},{"$f":"[2]Export!I85","v":52731.405261998858},{"$f":"[2]Export!J85","v":43870.07244223106},{"$f":"[2]Export!K85","v":38411.311825400691},{"$f":"[2]Export!L85","v":34626.615568623354},{"$f":"[2]Export!M85","v":29763.527587508368},1,0.8319534103872297,0.72843330524858951,0.65666020840103023,0.5644364575460612]
[null,{"$f":"B248","v":0.95},{"$f":"[2]Export!I86","v":52731.405261998858},{"$f":"[2]Export!J86","v":46062.940135483244},{"$f":"[2]Export!K86","v":41284.563602471128},{"$f":"[2]Export!L86","v":37807.948876797978},{"$f":"[2]Export!M86","v":33153.94863318259},1,0.8735390211320373,0.78292174079842036,0.7169911116335157,0.62873250709810202]

{"sheet":"Inga","index":12,"n_rows":58,"n_cols":50,"rows_kept":58,"cut":false,"hidden":false,"merged":[]}
[null,"Grand Inga Dam"]
[null,"Use Levelized Investment for transmission?",1,null,null,null,null,null,null,null,"page 219 (235 in pdf)"]
[null,"Item","Unit","Cost","Source",null,null,null,null,null,null,null,null,null,null,null,null,null,"from page 221 (239) of volume 2 of report"]
[null,"Exchange Rate","2010 R/USD",{"$f":"Deflator!AC34","v":7.4}]
[null,"Discount Rate",null,7.4999999999999997E-2]
[null,"Transmission Costs","2010 $/MWh",32,"P219 EDF AECOM presentation volume 1"]
[null,"% transmission cost incurred by SA","%",1]
[null,"2 Different Lines considered: 1 through Nambia (West) and 2 though Zambia and Zimbabwe (East)"]
[null,"1. Inga West"]
[null,"Losses","%",0.06,"table 6.32"]
[null,"Capacity","MW",1750]
[null,"Total Invesment (lines+posts+telecoms)","m$",{"$f":"(2070+550+34.5)","v":2654.5}]
[null,"Construction time","years",5]
[null,"Investment Cost including IDC","m$",{"$f":"-FV(D5,D13,1/D13,0,1)*D12","v":3314.9503994599604}]
[null,"Investment cost","$/kW",{"$f":"D14/D11*1000","v":1894.2573711199773}]
[null,null,"R/kW",{"$f":"IF(C2,0,D15*$D$4)","v":0},14017.504546287833]
[null,"Levelized Investment cost","$/MWh",{"$f":"-PMT($D$5,50,D15,0,1)/(8.76*D40)","v":19.379178771571098}]
[null,"Maintenance Cost","%",0.03]
[null,"Total annual maintenance cost","$m",{"$f":"D18*D14","v":99.448511983798809}]
[null,"Levelized Maintenance Cost","$/MWh",{"$f":"D19/D11*1000/(8.76*D40)","v":8.1089784722601763}]
[null,"Total levelized transmission cost (excl. losses)","$/MWh",{"$f":"D17+D20","v":27.488157243831274}]
[]
[null,"2. Inga East"]
[null,"Losses","%",9.9000000000000005E-2,"table 6.33"]
[null,"Capacity","MW",1750]
[null,"Total Invesment (lines+posts+telecoms)","m$",{"$f":"(2254+990+37.57)","v":3281.57}]
[null,"Construction time","years",5]
[null,"Investment Cost including IDC","m$",{"$f":"-FV(D5,D27,1/D27,0,1)*D26","v":4098.0379666060735}]
[null,"Investment cost","$/kW",{"$f":"D28/D25*1000","v":2341.7359809177565}]
[null,null,"R/kW",{"$f":"IF(C2,0,D29*$D$4)","v":0},17328.8462587914]
[null,"Levelized Investment cost","$/MWh",{"$f":"-PMT($D$5,50,D29,0,1)/(8.76*D40)","v":23.95710366601039}]
[null,"Maintenance Cost","%",0.03]
[null,"Total annual maintenance cost","$m",{"$f":"D32*D28","v":122.9411389981822}]
[null,"Levelized Maintenance Cost","$/MWh",{"$f":"D33/D25*1000/(8.76*D40)","v":10.02455471283286}]
[null,"Total levelized transmission cost (excl. losses)","$/MWh",{"$f":"D31+D34","v":33.98165837884325}]
[]
[]
[null,"Generation Costs","2010 $/MWh",35,"EDF AECOM presentation volume 2"]
[]
[null,"Capacity Credit/factor (incl. phases A,C,D)","%",0.8]
[null,"1. Inga West"]
[null,"Losses cost","$/MWh",{"$f":"$D$38/(1-D10)-$D$38","v":2.2340425531914931},{"$f":"D42*2450*D40*8.76/1000","v":38.357617021276667},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Life","years",30]
[null,"Total Transport Costs incl. losses","$/MWh",{"$f":"D42+D21","v":29.722199797022768},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Capacity","MW",3492]
[null,"Generation + Transmission","$/MWh",{"$f":"IF(C2,D17,0)+$D$38/(1-D10)+D20","v":64.722199797022768},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cost","m$",7300]
[null,null,"R/MWh",{"$f":"D44*$D$4","v":478.94427849796853},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Construction time","yrs",7]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cost + idc","m$",9800,{"$f":"-FV(AA48,AA45,1/AA45,0,1)*AA44","v":9851.2154792385409}]
[null,"2. Inga East",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Energy","TWh",26.716000000000001]
[null,"Losses cost","$/MWh",{"$f":"$D$38/(1-D24)-$D$38","v":3.8457269700332972},{"$f":"D48*2450*D46*8.76/1000","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"discount rate","%",7.4999999999999997E-2]
[null,"Total Transport Costs incl. losses","$/MWh",{"$f":"D48+D35","v":37.827385348876547},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Capacity Factor","%",0.8,{"$f":"282065/(42061*8.76)","v":0.76553579118998627}]
[null,"Generation + Transmission","$/MWh",{"$f":"IF(C2,D31,0)+$D$38/(1-D24)+D34","v":72.827385348876547},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Investment cost","$/kW",{"$f":"AA46/AA43*1000","v":2806.414662084765}]
[null,null,"R/MWh",{"$f":"D50*$D$4","v":538.92265158168652},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LCOE","$/MWh",{"$f":"PMT(AA48,AA42,-AA50,0,1)/(AA49*8.76)","v":31.541706158428948}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gua. Cap","Cap Fac min"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Phase A",null,{"$f":"2986/3492","v":0.85509736540664372},{"$f":"26716/(8.76*3492)","v":0.87335959034871624}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Phase A,C,D",null,{"$f":"10468/13131","v":0.79719747163201582},{"$f":"93524/(13131*8.76)","v":0.81305732295808064}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Of all phases",null,{"$f":"27764/42061","v":0.6600889184755474},{"$f":"282065/(42061*8.76)","v":0.76553579118998627}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"N57*0.05","v":0},0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AN57*0.05","v":0},0,0,0,0,0,0,0,0,0,0]

{"sheet":"Transmission Costs","index":13,"n_rows":28,"n_cols":12,"rows_kept":28,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,"Transmission Costs according to Eskoms: Transmission development plan 2015-2024 downloaded from "]
[null,null,null,null,null,"http://www.eskom.co.za/Whatweredoing/TransmissionDevelopmentPlan/Documents/TransmissionDevPlan2015-2024.pdf"]
[]
[null,null,null,null,null,"Expansion","Refurbishment","Peak demand change","Generation Change","Unit expansion cost","km of lines","transformers"]
[null,null,null,null,null,null,null,"GW","GW","2014 R/kW","km","GW"]
[null,null,null,"Gauteng",null,18.5,0.253,{"$f":"14.6-12.4","v":2.1999999999999993},0,{"$f":"F6/MAX(H6:I6)*1000","v":8409.0909090909117},858,7.8]
[null,null,null,"KZN",null,21.5,0.23100000000000001,{"$f":"8.654-7.016","v":1.6379999999999999},0,13125.763125763127,1585,13.295]
[null,null,null,"Limpopo",null,15.5,0.1,{"$f":"7.034-4.087","v":2.9470000000000001},{"$f":"0.75*6","v":4.5},3444.4444444444448,1935,6.4450000000000003]
[null,null,null,"Mpumalanga",null,9,0.26800000000000002,{"$f":"8.069-6.014","v":2.0550000000000006},{"$f":"0.75*6","v":4.5},2000,599,5.6]
[null,null,null,"North West",null,4.9000000000000004,4.2999999999999997E-2,{"$f":"4.994-4.195","v":0.79899999999999949},0,6132.6658322903677,1080,4.25]
[null,null,null,"Free State",null,2.8,0.111,{"$f":"2.43-2.04","v":0.39000000000000012},0,7179.4871794871769,704,1.88]
[null,null,null,"Northern Cape",null,21.3,0.12,{"$f":"1.797-0.741","v":1.056},{"$f":"0.95+1","v":1.95},{"$f":"F12/MAX(H12:I12)*1000","v":10923.076923076924},2339,14.57]
[null,null,null,"Eastern Cape",null,15.9,7.0999999999999994E-2,{"$f":"2.086-1.496","v":0.58999999999999986},2.8,{"$f":"F13/MAX(H13:I13)*1000","v":5678.5714285714284},1587,8.5250000000000004]
[null,null,null,"Western Cape",null,10.3,0.16800000000000001,{"$f":"5.12-3.727","v":1.3930000000000002},{"$f":"5*0.075+4*0.15+0.1*5","v":1.4750000000000001},{"$f":"F14/MAX(H14:I14)*1000","v":6983.0508474576272},2376,14.5]
[null,null,null,"Other National",null,22.7,0.40100000000000002]
[null,null,null,"Total Cost","2014 bR",{"$f":"SUM(F6:F15)","v":142.4},{"$f":"SUM(G6:G15)","v":1.7659999999999998}]
[null,null,null,"Capacity","GW",{"$f":"MAX(H17:I17)","v":15.225},null,{"$f":"SUM(H6:H14)","v":13.068000000000001},{"$f":"SUM(I6:I14)","v":15.225}]
[null,null,null,"Unit cost","2014R/kW",{"$f":"F16*1000000000/(F17*1000000)","v":9353.0377668308702}]
[null,null,null,"Unit cost","2012R/kW",{"$f":"F18/(1.06)^2","v":8324.1703157982101}]
[null,null,null,"Unit cost","2010R/kW",{"$f":"F19/(1.06)^2","v":7408.4819471326173}]
[]
[]
[null,null,null,"Share of total for refurbishments",null,null,{"$f":"G16/(F16+G16)","v":1.2249767628983254E-2}]
[]
[]
[]
[null,null,null,"To get a handle on the actual refurbishments required (same applies to distribution) we would need to get the historical investment schedule"]
[null,null,null,"http://www.harriswilliams.com/sites/default/files/industry_reports/ep_td_white_paper_06_10_14_final.pdf?cm_mid=3575875&cm_crmid=e5418e44-29ef-e211-9e7f-00505695730e&cm_medium=email"]

{"sheet":"OtherRegionalProjects","index":14,"n_rows":15,"n_cols":12,"rows_kept":15,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[null,null,null,"Distance","Losses","Inv.Cost","Inv.Cost","O&M Cost"]
[null,null,null,"km",null,"R/kW","R/PJ-a","R/kW"]
[null,null,"Inga",3500,{"$f":"AVERAGE(Inga!D24,Inga!D10)","v":7.9500000000000001E-2},{"$f":"AVERAGE(Inga!E30,Inga!E16)","v":15673.175402539617},{"$f":"F6/31.536","v":496.993131739587},{"$f":"3%*F6","v":470.1952620761885}]
[null,null,"Transmission Line from Northern Mozambique",2500,{"$f":"$D7/$D6*E6","v":5.6785714285714287E-2},{"$f":"$D7/$D6*F6","v":11195.125287528297},{"$f":"F7/31.536","v":354.995094099705},{"$f":"3%*F7","v":335.85375862584891}]
[null,null,"Transmission Line from Kudu (Namibia)",1000,{"$f":"$D8/$D7*E7","v":2.2714285714285715E-2},{"$f":"$D8/$D7*F7","v":4478.0501150113187},{"$f":"$D8/$D7*G7","v":141.998037639882},{"$f":"3%*F8","v":134.34150345033956}]
[]
[]
[]
[null,null,"Waterberg"]
[null,null,"Transmission Line from the Waterberg",630,{"$f":"$D13/$D6*E6","v":1.431E-2},{"$f":"$D13/$D6*F6","v":2821.1715724571309},{"$f":"F13/31.536","v":89.458763713125663},{"$f":"3%*F13","v":84.635147173713918},null,null,null,{"$f":"0.3685-E13","v":0.35419}]
[]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"0.723*6","v":4.3380000000000001}]

{"sheet":"NT_PWR","index":15,"n_rows":101,"n_cols":54,"rows_kept":101,"cut":false,"hidden":false,"merged":[[0,2,0,4],[23,33,23,36],[23,37,23,40],[23,41,23,51],[23,23,23,32]]}
[null,"South Africa"]
[]
[null,"New Power Plant Options"]
[]
[null,"Power Sector",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PV",{"$f":"X68/7.4","v":5290.2782340873928},3959.2748275077356,2628.2714209280789,1928.7871413141697,1860.821988666017,1792.8568360178647,1656.9858375417205,1521.1148390655765,1363.799414142547,1206.4839892195128]
[null,"Sectoral Fuel Names","PWR",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Wind",{"$f":"X71/7.4","v":2007.141135547253},1877.5002439262366,1847.9253262775896,1822.6353696324086,1801.3846229950852,1790.7939342944298,1768.6066199100803,1754.6182494879831,1740.746004840465,1733.8524308106257]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Solar Thermal",{"$f":"X58/7.4","v":5241.1166715074933},4835.4169076109647,4429.7171437144361,4111.4748035950834,3880.6898872528686,3649.9049709106171,3454.4917527757625,3259.0785346408884,3007.143759544806,2755.2089844487423]
[null,"Electricity upstream of Transmission","ELCC"]
[null,"Electricity downstream of Transmission","ELC"]
[null,"Electricity to Agriculture","AGRELC"]
[null,"Electricity to Commerce","COMELC"]
[null,"Electricity to Industry","INDELC"]
[null,"Electricity to Residential","RESELC"]
[null,"Electricity to Transport","TRNELC"]
[null,"Electricity to Refineries","UPSELC"]
[null,"Power Plant Types","Code",null,"Generator Types"]
[null,"Thermal Electric","ET","PF","SC","FB","IG","GT","CC"]
[null,"Renewable","ER","PV","ST","CN","DS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'New Capacity basic data'!P6","v":"Overnight Capital Cost "},{"$f":"'New Capacity basic data'!AI6","v":"Technology learning indices - 2010=12012"},{"$f":"'New Capacity basic data'!AJ6","v":"Technology learning indices - 2010=12014"},{"$f":"'New Capacity basic data'!AK6","v":"Technology learning indices - 2010=12016"},{"$f":"'New Capacity basic data'!AL6","v":"Technology learning indices - 2010=12018"},{"$f":"'New Capacity basic data'!AM6","v":"Technology learning indices - 2010=12020"},{"$f":"'New Capacity basic data'!AN6","v":"Technology learning indices - 2010=12025"},{"$f":"'New Capacity basic data'!AO6","v":"Technology learning indices - 2010=12030"},{"$f":"'New Capacity basic data'!AP6","v":"Technology learning indices - 2010=12040"},{"$f":"'New Capacity basic data'!AQ6","v":"Technology learning indices - 2010=12050"}]
[null,"Combined Heat and Power","EH"]
[null,"Pump Storage","EP"]
[null,null,"Index for lookup from source data",null,null,null,null,null,{"$f":"MATCH(I24,'New Capacity basic data'!$C$6:$AQ$6,0)","v":4},{"$f":"MATCH(J24,'New Capacity basic data'!$C$6:$AQ$6,0)","v":8},{"$f":"MATCH(K24,'New Capacity basic data'!$C$6:$AQ$6,0)","v":9},{"$f":"MATCH(L24,'New Capacity basic data'!$C$6:$AQ$6,0)","v":10},{"$f":"MATCH(M24,'New Capacity basic data'!$C$6:$AQ$6,0)","v":11},{"$f":"MATCH(N24,'New Capacity basic data'!$C$6:$AQ$6,0)","v":12},{"$f":"MATCH(O24,'New Capacity basic data'!$C$6:$AQ$6,0)","v":30},{"$f":"MATCH(P24,'New Capacity basic data'!$C$6:$AQ$6,0)","v":13},null,{"$f":"MATCH(R24,'New Capacity basic data'!$C$6:$AQ$6,0)","v":17},{"$f":"MATCH(S24,'New Capacity basic data'!$C$6:$AQ$6,0)","v":18},{"$f":"MATCH(T24,'New Capacity basic data'!$C$6:$AQ$6,0)","v":19},{"$f":"MATCH(U24,'New Capacity basic data'!$C$6:$AQ$6,0)","v":5},null,null,{"$f":"MATCH(X18,'New Capacity basic data'!$C$6:$AQ$6,0)","v":14},{"$f":"MATCH(Y18,'New Capacity basic data'!$C$6:$AQ$6,0)","v":33},{"$f":"MATCH(Z18,'New Capacity basic data'!$C$6:$AQ$6,0)","v":34},{"$f":"MATCH(AA18,'New Capacity basic data'!$C$6:$AQ$6,0)","v":35},{"$f":"MATCH(AB18,'New Capacity basic data'!$C$6:$AQ$6,0)","v":36},{"$f":"MATCH(AC18,'New Capacity basic data'!$C$6:$AQ$6,0)","v":37},{"$f":"MATCH(AD18,'New Capacity basic data'!$C$6:$AQ$6,0)","v":38},{"$f":"MATCH(AE18,'New Capacity basic data'!$C$6:$AQ$6,0)","v":39},{"$f":"MATCH(AF18,'New Capacity basic data'!$C$6:$AQ$6,0)","v":40},{"$f":"MATCH(AG18,'New Capacity basic data'!$C$6:$AQ$6,0)","v":41}]
[null,"\\I:",{"$f":"ROW()","v":22},null,1,null,{"$f":"E22+1","v":2},null,{"$f":"G22+1","v":3},{"$f":"I22+1","v":4},{"$f":"J22+1","v":5},{"$f":"K22+1","v":6},{"$f":"L22+1","v":7},{"$f":"M22+1","v":8},{"$f":"N22+1","v":9},10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,{"$f":"AD22+1","v":25},{"$f":"T22+1","v":15},16,17,18,19,20,21,22,23,24,25]
[null,"New Power Plant Data",null,null,null,null,"~FI_T"]
[null,"Parameter","Technology Name","Input Commodity Name","input","input 2","Output Commodity","output 2","Efficiency","Contribution to Peak","Availability factor","Maximum availability",{"$f":"'New Capacity basic data'!M3","v":"Minimum utilisation"},"Life of Plant","Lead Time","Water use",{"$f":"PWR!V39","v":"Environmental Levy"},"Fixed costs","Variable costs","Start year",{"$f":"'New Capacity basic data'!G3","v":"Max unit capacity"},"CHP fuel input ratio","CHP output ratio","Overnight capital costs with technology learning",null,null,null,null,null,null,null,null,null,"Upper Limit on annual New Capacity (GW)",null,null,null,"Upper Limit on Total Installed Capacity (GW)",null,null,null,"Fixed Invesment (new cap - GW)",null,null,null,null,null,null,null,null,null,null,null,"Technology Number"]
[null,"Year (time series) - default 2006","",null,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,"",null,2006,2006,2010,2012,2014,2016,2018,2020,2025,2030,2040,2050,2010,2020,2030,2050,2010,2020,2030,2050,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020]
[null,"Units","",null,"","","","","%","%","%","","","Years","Years","l/GJ","kWh/GJ","2005 R/kW","2005 R/GJ","",null,"","","R/kW",null,null,null,null,null,null,null,null,null,"GW","GW","GW","GW","GW","GW","GW","GW","GW","GW","GW","GW","GW","GW","GW","GW","GW","GW","GW"]
[null,"Lookup row",{"$f":"IF(C24<>\"\",C24&C25,IF(AND(B24<>\"\",C24=\"\"),B24&C25,LEFT(B27,LEN(B27)-LEN(B25))&C25))","v":"Technology Name"},"fuel",{"$f":"IF(E24<>\"\",E24&E25,IF(AND(C24<>\"\",E24=\"\"),C24&E25,LEFT(C27,LEN(C27)-LEN(C25))&E25))","v":"input2006"},{"$f":"IF(F24<>\"\",F24&F25,IF(AND(E24<>\"\",F24=\"\"),E24&F25,LEFT(E27,LEN(E27)-LEN(E25))&F25))","v":"input 22006"},"Output Commodity2006","output 22006","Efficiency2006",{"$f":"IF(J24<>\"\",J24&J25,IF(AND(#REF!<>\"\",J24=\"\"),#REF!&J25,LEFT(#REF!,LEN(#REF!)-LEN(#REF!))&J25))","v":"Contribution to Peak2006"},"Availability factor2006","Maximum availability2006","Minimum utilisation2006",{"$f":"IF(N24<>\"\",N24&N25,IF(AND(L24<>\"\",N24=\"\"),L24&N25,LEFT(L27,LEN(L27)-LEN(L25))&N25))","v":"Life of Plant2006"},"Lead Time2006",{"$f":"IF(P24<>\"\",P24&P25,IF(AND(N24<>\"\",P24=\"\"),N24&P25,LEFT(N27,LEN(N27)-LEN(N25))&P25))","v":"Water use2006"},{"$f":"IF(Q24<>\"\",Q24&Q25,IF(AND(O24<>\"\",Q24=\"\"),O24&Q25,LEFT(O27,LEN(O27)-LEN(O25))&Q25))","v":"Environmental Levy2006"},{"$f":"IF(R24<>\"\",R24&R25,IF(AND(AG24<>\"\",R24=\"\"),AG24&R25,LEFT(AG27,LEN(AG27)-LEN(AG25))&R25))","v":"Fixed costs2006"},{"$f":"IF(S24<>\"\",S24&S25,IF(AND(R24<>\"\",S24=\"\"),R24&S25,LEFT(R27,LEN(R27)-LEN(R25))&S25))","v":"Variable costs2006"},{"$f":"IF(T24<>\"\",T24&T25,IF(AND(S24<>\"\",T24=\"\"),S24&T25,LEFT(S27,LEN(S27)-LEN(S25))&T25))","v":"Start year"},null,{"$f":"IF(V24<>\"\",V24&V25,IF(AND(P24<>\"\",V24=\"\"),P24&V25,LEFT(P27,LEN(P27)-LEN(P25))&V25))","v":"CHP fuel input ratio2006"},"CHP output ratio2006",{"$f":"$X$24&X25","v":"Overnight capital costs with technology learning2010"},{"$f":"$X$24&Y25","v":"Overnight capital costs with technology learning2012"},"Overnight capital costs with technology learning2014","Overnight capital costs with technology learning2016","Overnight capital costs with technology learning2018","Overnight capital costs with technology learning2020","Overnight capital costs with technology learning2025","Overnight capital costs with technology learning2030","Overnight capital costs with technology learning2040","Overnight capital costs with technology learning2050",{"$f":"IF(AH24<>\"\",AH24&AH25,IF(AND(T24<>\"\",AH24=\"\"),T24&AH25,LEFT(T27,LEN(T27)-LEN(T25))&AH25))","v":"Upper Limit on annual New Capacity (GW)2010"},"Upper Limit on annual New Capacity (GW)2020","Upper Limit on annual New Capacity (GW)2030","Upper Limit on annual New Capacity (GW)2050","Upper Limit on Total Installed Capacity (GW)2010","Upper Limit on Total Installed Capacity (GW)2020","Upper Limit on Total Installed Capacity (GW)2030","Upper Limit on Total Installed Capacity (GW)2050","Fixed Invesment (new cap - GW)2010","Fixed Invesment (new cap - GW)2011","Fixed Invesment (new cap - GW)2012","Fixed Invesment (new cap - GW)2013","Fixed Invesment (new cap - GW)2014","Fixed Invesment (new cap - GW)2015","Fixed Invesment (new cap - GW)2016","Fixed Invesment (new cap - GW)2017","Fixed Invesment (new cap - GW)2018","Fixed Invesment (new cap - GW)2019","Fixed Invesment (new cap - GW)2020"]
[]
[]
["Technology from basic data","TIMES description","Newtech_Start"]
["Fluidised Bed Combustion Coal","Fluidised Bed Combustion Coal",{"$f":"$C$17&RIGHT(E31,3)&$F$17&\"-N\"","v":"ETCLDFB-N"},"Coal Discard",{"$f":"$C$6&VLOOKUP(D31,NameConv!$B$4:$C$72,2,FALSE)","v":"PWRCLD"},null,{"$f":"$C$8","v":"ELCC"},null,{"$f":"OFFSET(New_basic_data_start,$BB31,I$21)","v":0.35710742981847043},1,0.85,0.95899999999999996,"",30,{"$f":"-OFFSET(New_basic_data_start,$BB31,O$21)","v":-4},{"$f":"OFFSET(New_basic_data_start,$BB31,P$21)/3.6","v":9.2499999999999982},{"$f":"1/3.6*1000","v":277.77777777777777},{"$f":"OFFSET(New_basic_data_start,$BB31,R$21)","v":365},{"$f":"OFFSET(New_basic_data_start,$BB31,S$21)/3.6","v":27.527777777777775},{"$f":"OFFSET(New_basic_data_start,$BB31,T$21)","v":2015},{"$f":"OFFSET(New_basic_data_start,$BB31,U$21)/1000","v":0.25},null,null,{"$f":"OFFSET(New_basic_data_start,$BB31,X$21)","v":23220.21660649819},{"$f":"OFFSET(New_basic_data_start,$BB31,Y$21)*$X31","v":23220.21660649819},23220.21660649819,23220.21660649819,23220.21660649819,23220.21660649819,23220.21660649819,23220.21660649819,23220.21660649819,23220.21660649819,"","","","","",3,3,3,"","","","","","","","","","","",null,{"$f":"MATCH(A31,'New Capacity basic data'!$B$10:$B$59,0)","v":5}]
["Supercritical Coal","Supercritical Coal",{"$f":"$C$17&RIGHT(E32,3)&$E$17&\"-N\"","v":"ETCLESC-N"},"Coal low grade",{"$f":"$C$6&VLOOKUP(D32,NameConv!$B$4:$C$72,2,FALSE)","v":"PWRCLE"},null,{"$f":"$C$8","v":"ELCC"},null,0.36851264203091411,1,0.85,0.96299999999999997,"",30,-4,63.638888888888886,{"$f":"$Q$31","v":277.77777777777777},455,12.333333333333332,2014,0.75,null,null,23363.176895306857,23363.176895306857,23363.176895306857,23363.176895306857,23363.176895306857,23363.176895306857,23363.176895306857,23363.176895306857,23363.176895306857,23363.176895306857,"","","","","","","","","","","","",null,0.72199999999999998,1.444,{"$f":"AV32","v":1.444},{"$f":"AW32","v":1.444},{"$f":"AX32","v":1.444},{"$f":"AY32+0.72","v":2.1639999999999997},null,{"$f":"MATCH(A32,'New Capacity basic data'!$B$10:$B$59,0)","v":4}]
["Integrated Gasification Combined Cycle Coal","Integrated Gasification Combined Cycle Coal",{"$f":"$C$17&RIGHT(E33,3)&$G$17&\"-N\"","v":"ETCLEIG-N"},"Coal low grade",{"$f":"$C$6&VLOOKUP(D33,NameConv!$B$4:$C$72,2,FALSE)","v":"PWRCLE"},null,"ELCC",null,0.36892805902848946,1,0.85699999999999998,0.89900000000000002,"",30,-5,71.333333333333329,{"$f":"$Q$31","v":277.77777777777777},830,4,2015,0.64,null,null,32502.442453799711,31713.357400722016,30997.889488888391,30587.017569666739,30298.3230178349,29945.397304880964,29145.542370898911,28881.26310344263,28619.49893843495,28489.53740904044,"","","","","","","","","","","","","","","","","","","",null,{"$f":"MATCH(A33,'New Capacity basic data'!$B$10:$B$59,0)","v":6}]
["Mmamabula coal import (Bot)","Mmamabula coal import",{"$f":"$C$17&RIGHT(E34,3)&$E$17&\"BO-I\"","v":"ETCRBSCBO-I"},"Coal for plants in Botswana",{"$f":"$C$6&VLOOKUP(D34,NameConv!$B$4:$C$72,2,FALSE)","v":"PWRCRB"},null,"ELCC",null,0.37,1,0.85,0.96299999999999997,"",30,-3,27.777777777777779,0,379,5,2018,0.3,null,null,20256,20256,20256,20256,20256,20256,20256,20256,20256,20256,"","","","",1.2,"","","","","","","","","","","","","","",null,{"$f":"MATCH(A34,'New Capacity basic data'!$B$10:$B$59,0)","v":29}]
["Moatize - Benga coal import (Moz)","Moatize - Benga coal import",{"$f":"$C$17&RIGHT(E35,3)&$E$17&\"MO-I\"","v":"ETCRBSCMO-I"},"Coal for plants in Botswana",{"$f":"$C$6&VLOOKUP(D35,NameConv!$B$4:$C$72,2,FALSE)","v":"PWRCRB"},null,"ELCC",null,0.35,1,0.85,0.96299999999999997,"",30,-4,27.777777777777779,0,160,2.1388888888888888,2024,0.3,null,null,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,"","","","",1,"","","","","","","","","","","","","","",null,{"$f":"MATCH(A35,'New Capacity basic data'!$B$10:$B$59,0)","v":31}]
["Open-Cycle Gas Turbine","Open-Cycle Gas Turbine - diesel",{"$f":"$C$17&RIGHT(E36,3)&$H$17&\"-N\"","v":"ETODSGT-N"},"Oil Diesel",{"$f":"$C$6&VLOOKUP(D36,NameConv!$B$4:$C$72,2,FALSE)","v":"PWRODS"},null,"ELCC",null,0.30186147912124767,1,0.88800000000000001,0.95399999999999996,0.05,30,-2,5.5,{"$f":"$Q$31","v":277.77777777777777},70,0,2010,0.115,null,null,4325.5415162454874,4325.5415162454874,4325.5415162454874,4325.5415162454874,4325.5415162454874,4325.5415162454874,4325.5415162454874,4325.5415162454874,4325.5415162454874,4325.5415162454874,"","","","","","","","","","","","","",0.33500000000000002,0.67,"","","","",null,{"$f":"MATCH(A36,'New Capacity basic data'!$B$10:$B$59,0)","v":3}]
["Open-Cycle Gas Turbine","Open-Cycle Gas Turbine - Ankerlig",{"$f":"$C$17&RIGHT(E37,3)&$H$17&\"-N\"","v":"ETGICGT-N"},"Coastal Gas",{"$f":"$C$6&VLOOKUP(D37,NameConv!$B$4:$C$72,2,FALSE)","v":"PWRGIC"},null,"ELCC",null,0.30186147912124767,1,0.88800000000000001,0.95399999999999996,0.05,30,-2,5.5,277.77777777777777,70,0,2010,0.115,null,null,4325.5415162454874,4325.5415162454874,4325.5415162454874,4325.5415162454874,4325.5415162454874,4325.5415162454874,4325.5415162454874,4325.5415162454874,4325.5415162454874,4325.5415162454874,"","","","",1.323,"","","","","","","","","","","","","","",null,{"$f":"MATCH(A37,'New Capacity basic data'!$B$10:$B$59,0)","v":3}]
["Open-Cycle Gas Turbine","Open Cycle Gas Turbine - Shale",{"$f":"$C$17&RIGHT(E38,3)&$H$17&\"-N\"","v":"ETGIHGT-N"},"Gas Indigenous Shale",{"$f":"$C$6&VLOOKUP(D38,NameConv!$B$4:$C$72,2,FALSE)","v":"PWRGIH"},null,{"$f":"$C$8","v":"ELCC"},null,0.30186147912124767,1,0.88800000000000001,0.95399999999999996,0.05,30,-2,5.5,277.77777777777777,70,0,2010,0.115,null,null,4325.5415162454874,4325.5415162454874,4325.5415162454874,4325.5415162454874,4325.5415162454874,4325.5415162454874,4325.5415162454874,4325.5415162454874,4325.5415162454874,4325.5415162454874,"","","","","","","","","","","","","","","","","","","",null,{"$f":"MATCH(A38,'New Capacity basic data'!$B$10:$B$59,0)","v":3}]
["Open-Cycle Gas Turbine","Open Cycle Gas Turbine - Inland",{"$f":"$C$17&RIGHT(E39,3)&$H$17&\"-N\"","v":"ETGASGT-N"},"Gas South Africa",{"$f":"$C$6&VLOOKUP(D39,NameConv!$B$4:$C$72,2,FALSE)","v":"PWRGAS"},null,{"$f":"$C$8","v":"ELCC"},null,0.30186147912124767,1,0.88800000000000001,0.95399999999999996,0.05,30,-2,5.5,277.77777777777777,70,0,2010,0.115,null,null,4325.5415162454874,4325.5415162454874,4325.5415162454874,4325.5415162454874,4325.5415162454874,4325.5415162454874,4325.5415162454874,4325.5415162454874,4325.5415162454874,4325.5415162454874,"","","","","","","","","","","","","","","","","","","",null,{"$f":"MATCH(A39,'New Capacity basic data'!$B$10:$B$59,0)","v":3}]
["Open-Cycle Gas Turbine","Open Cycle Gas Turbine - LNG",{"$f":"$C$17&RIGHT(E40,3)&$H$17&\"-N\"","v":"ETGICGT-N"},"Coastal Gas",{"$f":"$C$6&VLOOKUP(D40,NameConv!$B$4:$C$72,2,FALSE)","v":"PWRGIC"},null,{"$f":"$C$8","v":"ELCC"},null,0.30186147912124767,1,0.88800000000000001,0.95399999999999996,0.05,30,-2,5.5,277.77777777777777,70,0,2010,0.115,null,null,4325.5415162454874,4325.5415162454874,4325.5415162454874,4325.5415162454874,4325.5415162454874,4325.5415162454874,4325.5415162454874,4325.5415162454874,4325.5415162454874,4325.5415162454874,"","","","","","","","","","","","","","","","","","","",null,{"$f":"MATCH(A40,'New Capacity basic data'!$B$10:$B$59,0)","v":3}]
["Combined Cycle Gas Turbine",{"$f":"A41&\" - Sasol\"","v":"Combined Cycle Gas Turbine - Sasol"},{"$f":"$C$17&RIGHT(E41,3)&$I$17&\"SS-N\"","v":"ETGASCCSS-N"},"Gas South Africa",{"$f":"$C$6&VLOOKUP(D41,NameConv!$B$4:$C$72,2,FALSE)","v":"PWRGAS"},null,"ELCC",null,0.45,{"$f":"OFFSET(New_basic_data_start,$BB41,J$21)","v":1},0.88800000000000001,0.95399999999999996,0.1,30,-3,3.5555555555555558,277.77777777777777,148,0,2010,2.5000000000000001E-2,null,null,6359.7472924187723,{"$f":"OFFSET(New_basic_data_start,$BB41,Y$21)*$X41","v":6359.7472924187723},6359.7472924187723,6359.7472924187723,6359.7472924187723,6359.7472924187723,6359.7472924187723,6359.7472924187723,6359.7472924187723,6359.7472924187723,"","","","",0.39,"","","",0.26,0.13,"","","","","","","","","",null,{"$f":"MATCH(A41,'New Capacity basic data'!$B$10:$B$59,0)","v":1}]
["Combined Cycle Gas Turbine","Combined Cycle Gas Turbine - Coastal",{"$f":"$C$17&RIGHT(E42,3)&$I$17&\"-N\"","v":"ETGICCC-N"},"Coastal Gas",{"$f":"$C$6&VLOOKUP(D42,NameConv!$B$4:$C$72,2,FALSE)","v":"PWRGIC"},null,{"$f":"$C$8","v":"ELCC"},null,{"$f":"OFFSET(New_basic_data_start,$BB42,I$21)","v":0.48089767566123431},1,0.88800000000000001,0.95399999999999996,0.1,30,-3,3.5555555555555558,277.77777777777777,148,0,2010,2.5000000000000001E-2,null,null,6359.7472924187723,6359.7472924187723,6359.7472924187723,6359.7472924187723,6359.7472924187723,6359.7472924187723,6359.7472924187723,6359.7472924187723,6359.7472924187723,6359.7472924187723,"","","","",0.4,5,50,"","","","","","","","","","","","",null,{"$f":"MATCH(A42,'New Capacity basic data'!$B$10:$B$59,0)","v":1}]
["Combined Cycle Gas Turbine","Combined Cycle Gas Turbine - Shale",{"$f":"$C$17&RIGHT(E43,3)&$I$17&\"-N\"","v":"ETGIHCC-N"},"Gas Indigenous Shale",{"$f":"$C$6&VLOOKUP(D43,NameConv!$B$4:$C$72,2,FALSE)","v":"PWRGIH"},null,{"$f":"$C$8","v":"ELCC"},null,{"$f":"OFFSET(New_basic_data_start,$BB43,I$21)","v":0.48089767566123431},1,0.88800000000000001,0.95399999999999996,0.1,30,-3,3.5555555555555558,277.77777777777777,148,0,2010,2.5000000000000001E-2,null,null,6359.7472924187723,6359.7472924187723,6359.7472924187723,6359.7472924187723,6359.7472924187723,6359.7472924187723,6359.7472924187723,6359.7472924187723,6359.7472924187723,6359.7472924187723,"","","","","","","","","","","","","","","","","","","",null,{"$f":"MATCH(A43,'New Capacity basic data'!$B$10:$B$59,0)","v":1}]
["Combined Cycle Gas Turbine","Combined Cycle Gas Turbine - Inland",{"$f":"$C$17&RIGHT(E44,3)&$I$17&\"-N\"","v":"ETGASCC-N"},"Gas South Africa",{"$f":"$C$6&VLOOKUP(D44,NameConv!$B$4:$C$72,2,FALSE)","v":"PWRGAS"},null,{"$f":"$C$8","v":"ELCC"},null,{"$f":"OFFSET(New_basic_data_start,$BB44,I$21)","v":0.48089767566123431},1,0.88800000000000001,0.95399999999999996,0.1,30,-3,3.5555555555555558,277.77777777777777,148,0,2010,2.5000000000000001E-2,null,null,6359.7472924187723,6359.7472924187723,6359.7472924187723,6359.7472924187723,6359.7472924187723,6359.7472924187723,6359.7472924187723,6359.7472924187723,6359.7472924187723,6359.7472924187723,"","","","","","","","","","","","","","","","","","","",null,{"$f":"MATCH(A44,'New Capacity basic data'!$B$10:$B$59,0)","v":1}]
["Combined Cycle Gas Turbine","Combined Cycle Gas Turbine - Northern Mozambique",{"$f":"$C$17&RIGHT(E45,3)&$I$17&\"-N\"","v":"ETGRMCC-N"},"Gas Northern Mozambique",{"$f":"$C$6&VLOOKUP(D45,NameConv!$B$4:$C$72,2,FALSE)","v":"PWRGRM"},null,{"$f":"$C$8","v":"ELCC"},null,{"$f":"OFFSET(New_basic_data_start,$BB45,I$21)-OtherRegionalProjects!E7","v":0.42411196137552004},1,0.88800000000000001,0.95399999999999996,0.1,30,-3,3.5555555555555558,0,{"$f":"OFFSET(New_basic_data_start,$BB45,R$21)+OtherRegionalProjects!H7","v":483.85375862584891},0,2020,2.5000000000000001E-2,null,null,{"$f":"OFFSET(New_basic_data_start,$BB45,X$21)+OtherRegionalProjects!$F$7","v":17554.87257994707},17554.87257994707,17554.87257994707,17554.87257994707,17554.87257994707,17554.87257994707,17554.87257994707,17554.87257994707,17554.87257994707,17554.87257994707,"","","","","","","","","","","","","","","","","","","",null,{"$f":"MATCH(A45,'New Capacity basic data'!$B$10:$B$59,0)","v":1}]
["Combined Cycle Gas Turbine","Combined Cycle Gas Turbine - LNG",{"$f":"$C$17&RIGHT(E46,3)&$I$17&\"-N\"","v":"ETGICCC-N"},"Coastal Gas",{"$f":"$C$6&VLOOKUP(D46,NameConv!$B$4:$C$72,2,FALSE)","v":"PWRGIC"},null,{"$f":"$C$8","v":"ELCC"},null,{"$f":"OFFSET(New_basic_data_start,$BB46,I$21)","v":0.48089767566123431},1,0.88800000000000001,0.95399999999999996,0.1,30,-3,3.5555555555555558,277.77777777777777,{"$f":"OFFSET(New_basic_data_start,$BB46,R$21)","v":148},0,{"$f":"OFFSET(New_basic_data_start,$BB46,T$21)","v":2010},2.5000000000000001E-2,null,null,{"$f":"OFFSET(New_basic_data_start,$BB46,X$21)","v":6359.7472924187723},6359.7472924187723,6359.7472924187723,6359.7472924187723,6359.7472924187723,6359.7472924187723,6359.7472924187723,6359.7472924187723,6359.7472924187723,6359.7472924187723,"","","","","","","","","","","","","","","","","","","",null,{"$f":"MATCH(A46,'New Capacity basic data'!$B$10:$B$59,0)","v":1}]
["Kudu gas (Nam)",{"$f":"A47","v":"Kudu gas (Nam)"},{"$f":"$C$17&RIGHT(E47,3)&$I$17&\"-I\"","v":"ETGRNCC-I"},"Gas Namibia",{"$f":"$C$6&VLOOKUP(D47,NameConv!$B$4:$C$72,2,FALSE)","v":"PWRGRN"},null,"ELCC",null,{"$f":"OFFSET(New_basic_data_start,$BB47,I$21)-OtherRegionalProjects!E8","v":0.4572857142857143},1,0.88800000000000001,0.95399999999999996,0.1,30,-3,3.5555555555555558,0,{"$f":"OFFSET(New_basic_data_start,$BB47,R$21)+OtherRegionalProjects!H8","v":302.34150345033959},0,2019,0.23699999999999999,null,null,6936,6936,6936,6936,6936,6936,6936,6936,6936,6936,"","","","",0.71099999999999997,"","","","","","","","","","","","","","",null,{"$f":"MATCH(A47,'New Capacity basic data'!$B$10:$B$59,0)","v":35}]
[{"$f":"'New Capacity basic data'!B16","v":"Nuclear"},{"$f":"A48","v":"Nuclear"},{"$f":"$C$17&RIGHT(E48,3)&\"-N\"","v":"ETNUC-N"},"Nuclear",{"$f":"$C$6&VLOOKUP(D48,NameConv!$B$4:$C$72,2,FALSE)","v":"PWRNUC"},null,"ELCC",null,{"$f":"OFFSET(New_basic_data_start,$BB48,I$21)","v":0.33457249070631973},1,0.9,0.98,"",60,-7,0,{"$f":"$Q$31","v":277.77777777777777},{"$f":"OFFSET(New_basic_data_start,$BB48,R$21)","v":480.14440433212991},7.3957079823505811,2025,1.6,null,null,53411.585896992132,53411.585896992132,53411.585896992132,53464.70803290281,53570.952304724189,53677.196576545568,54087.024029537497,54496.851482529455,54959.659095269679,55422.46670800991,1.6,"",3.2,"","","",{"$f":"6*AH48","v":9.6000000000000014},50,"","","","","","","","","","","",null,{"$f":"MATCH(A48,'New Capacity basic data'!$B$10:$B$59,0)","v":7}]
["HCB North hydro import (Moz B)","HCB North hydro import (Moz B)",{"$f":"$C$18&RIGHT(E49,3)&\"HYDH-I\"","v":"ERHYDH-I"},null,null,null,"ELCC",null,1,1,0.38,0.95,"",60,-7,0,0,69.8,3.3611111111111107,2023,0.3,null,null,9031.5162454873644,9031.5162454873644,9031.5162454873644,9031.5162454873644,9031.5162454873644,9031.5162454873644,9031.5162454873644,9031.5162454873644,9031.5162454873644,9031.5162454873644,"","","","",0.85,"","","","","","","","","","","","","","",null,{"$f":"MATCH(A49,'New Capacity basic data'!$B$10:$B$59,0)","v":28}]
["Ithezi Tezhi hydro import (Zam B)","Ithezi Tezhi hydro import (Zam B)",{"$f":"$C$18&RIGHT(E50,3)&\"HYDI-I\"","v":"ERHYDI-I"},null,null,null,"ELCC",null,1,1,0.46,0.95,"",60,-6,0,0,69.8,3.3611111111111107,2022,0.3,null,null,6670.3971119133566,6670.3971119133566,6670.3971119133566,6670.3971119133566,6670.3971119133566,6670.3971119133566,6670.3971119133566,6670.3971119133566,6670.3971119133566,6670.3971119133566,"","","","",0.12,"","","","","","","","","","","","","","",null,{"$f":"MATCH(A50,'New Capacity basic data'!$B$10:$B$59,0)","v":33}]
["Kafue hydro import (Zam A)","Kafue hydro import (Zam A)",{"$f":"$C$18&RIGHT(E51,3)&\"HYDF-I\"","v":"ERHYDF-I"},null,null,null,"ELCC",null,1,{"$f":"OFFSET(New_basic_data_start,$BB51,J$21)","v":1},0.64,0.95,"",60,-3,0,0,69.8,3.3611111111111107,2020,0.3,null,null,11018.772563176895,{"$f":"OFFSET(New_basic_data_start,$BB51,Y$21)*$X51","v":11018.772563176895},11018.772563176895,11018.772563176895,11018.772563176895,11018.772563176895,11018.772563176895,11018.772563176895,11018.772563176895,11018.772563176895,"","","","",0.75,"","","","","","","","","","","","","","",null,{"$f":"MATCH(A51,'New Capacity basic data'!$B$10:$B$59,0)","v":32}]
["Kariba North Bank extension hydro import Zam C)","Kariba North Bank extension hydro import Zam C)",{"$f":"$C$18&RIGHT(E52,3)&\"HYDK-I\"","v":"ERHYDK-I"},null,null,null,"ELCC",null,1,1,0.38,0.95,"",60,-3,0,0,69.8,3.3611111111111107,2023,0.3,null,null,4808.6642599277975,4808.6642599277975,4808.6642599277975,4808.6642599277975,4808.6642599277975,4808.6642599277975,4808.6642599277975,4808.6642599277975,4808.6642599277975,4808.6642599277975,"","","","",0.36,"","","","","","","","","","","","","","",null,{"$f":"MATCH(A52,'New Capacity basic data'!$B$10:$B$59,0)","v":34}]
["Mphanda Nkuwa hydro import (Moz A)","Mphanda Nkuwa hydro import (Moz A)",{"$f":"$C$18&RIGHT(E53,3)&\"HYDM-I\"","v":"ERHYDM-I"},null,null,null,"ELCC",null,1,1,0.66700000000000004,0.96,"",60,-7,0,0,344,0,2023,0.3,null,null,19315.202166064977,19315.202166064977,19315.202166064977,19315.202166064977,19315.202166064977,19315.202166064977,19315.202166064977,19315.202166064977,19315.202166064977,19315.202166064977,"","","","",1.125,"","","","","","","","","","","","","","",null,{"$f":"MATCH(A53,'New Capacity basic data'!$B$10:$B$59,0)","v":27}]
["Boroma - Quedas Ocua hydro import (Moz C)","Boroma - Quedas Ocua hydro import (Moz C)",{"$f":"$C$18&RIGHT(E54,3)&\"HYDB-I\"","v":"ERHYDB-I"},null,null,null,{"$f":"$C$8","v":"ELCC"},null,1,1,0.42,0.95,"",60,-3,0,0,69.8,3.3611111111111107,2018,0.3,null,null,15695.306859205773,15695.306859205773,15695.306859205773,15695.306859205773,15695.306859205773,15695.306859205773,15695.306859205773,15695.306859205773,15695.306859205773,15695.306859205773,"","","","",0.16,"","","","","","","","","","","","","","",null,{"$f":"MATCH(A54,'New Capacity basic data'!$B$10:$B$59,0)","v":30}]
["Micro hydro","Micro hydro",{"$f":"$C$18&RIGHT(E55,3)&\"-N\"","v":"ERHYD-N"},"Hydro",{"$f":"$C$6&VLOOKUP(D55,NameConv!$B$4:$C$72,2,FALSE)","v":"PWRHYD"},null,"ELCC",null,1,1,0.5,0.93399999999999994,"",50,-3,0,0,130.27000000000001,0,2012,5.0000000000000001E-3,null,null,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,"","","","",0.5,"","","","","","","",1.43E-2,6.0699999999999997E-2,"","","","","",null,{"$f":"MATCH(A55,'New Capacity basic data'!$B$10:$B$59,0)","v":26}]
["Biomass municipal waste","Biomass municipal waste",{"$f":"$C$18&RIGHT(E56,3)&\"-N\"","v":"ERBIO-N"},"Biomass Other",{"$f":"$C$6&VLOOKUP(D56,NameConv!$B$4:$C$72,2,FALSE)","v":"PWRBIO"},null,{"$f":"C11","v":"COMELC"},null,0.19400000000000001,1,0.85,0.94,"",30,-2,55.555555555555557,0,2579,10.611111111111112,2013,0.01,null,null,22023.826714801442,21501.378090042246,21009.832768032171,20657.241792221266,20325.469484258039,20120.23636011071,19931.15688970808,19791.734017505725,19653.334862717384,19584.510687257098,"","","","",0.1,0.5,"","","","","","","","","","","","","",null,{"$f":"MATCH(A56,'New Capacity basic data'!$B$10:$B$59,0)","v":36}]
["Landfill gas","Landfill gas",{"$f":"$C$18&RIGHT(E57,3)&\"-N\"","v":"ERBIG-N"},"Biogas",{"$f":"$C$6&VLOOKUP(D57,NameConv!$B$4:$C$72,2,FALSE)","v":"PWRBIG"},null,"ELCC",null,1,1,0.5,0.96,"",30,-1,0,0,953,0,2012,0.01,null,null,23183.600000000002,23183.600000000002,23183.600000000002,23183.600000000002,23183.600000000002,23183.600000000002,23183.600000000002,23183.600000000002,23183.600000000002,23183.600000000002,"","","","",0.5,"","","","","",7.4999999999999997E-3,"","","","","","","","",null,{"$f":"MATCH(A57,'New Capacity basic data'!$B$10:$B$59,0)","v":25}]
["Solar Central Receiver 03 hrs storage","Solar Central Receiver 03 hrs storage",{"$f":"$C$18&RIGHT(E58,3)&\"TC03-N\"","v":"ERSOLTC03-N"},"Solar",{"$f":"$C$6&VLOOKUP(D58,NameConv!$B$4:$C$72,2,FALSE)","v":"PWRSOL"},null,"ELCC",null,1,1,0.318,0.96,"",30,-3,68.055555555555557,0,489,0,2014,0.05,null,null,38784.263369155451,35782.085116321141,32779.906863486831,30424.913546603617,28717.10516567123,27009.296784738566,25563.238970540642,24117.181156342576,22252.863820631566,20388.546484920695,0.5,1,3,"","","","","","","","","","","","","","","","",null,{"$f":"MATCH(A58,'New Capacity basic data'!$B$10:$B$59,0)","v":20}]
["Solar Central Receiver 06 hrs storage","Solar Central Receiver 06 hrs storage",{"$f":"$C$18&RIGHT(E59,3)&\"TC06-N\"","v":"ERSOLTC06-N"},"Solar",{"$f":"$C$6&VLOOKUP(D59,NameConv!$B$4:$C$72,2,FALSE)","v":"PWRSOL"},null,"ELCC",null,1,1,0.4,0.96,"",30,-3,68.055555555555557,0,546,0,2014,0.05,null,null,46307.44232696938,42722.916433692531,39138.390540415683,36326.587305583678,34287.506729196197,32248.426152808381,30521.869219263815,28795.312285719087,26569.363924114641,24343.415562510363,0.5,1,3,"","","","","","","","","","",0.05,"","","","","",null,{"$f":"MATCH(A59,'New Capacity basic data'!$B$10:$B$59,0)","v":21}]
["Solar Central Receiver 09 hrs storage","Solar Central Receiver 09 hrs storage",{"$f":"$C$18&RIGHT(E60,3)&\"TC09-N\"","v":"ERSOLTC09-N"},"Solar",{"$f":"$C$6&VLOOKUP(D60,NameConv!$B$4:$C$72,2,FALSE)","v":"PWRSOL"},null,"ELCC",null,1,1,0.46799999999999997,0.96,"",30,-3,68.055555555555557,0,603,0,2014,0.05,null,null,53261.918910554275,49139.066991580919,45016.215072607563,41782.133716340664,39436.822922779844,37091.512129218645,35105.659947195876,33119.807765172911,30559.565281950967,27999.322798729212,0.5,1,3,"","","","","","","","","","","","","","","","",null,{"$f":"MATCH(A60,'New Capacity basic data'!$B$10:$B$59,0)","v":22}]
["Solar Central Receiver 12 hrs storage","Solar Central Receiver 12 hrs storage",{"$f":"$C$18&RIGHT(E61,3)&\"TC12-N\"","v":"ERSOLTC12-N"},"Solar",{"$f":"$C$6&VLOOKUP(D61,NameConv!$B$4:$C$72,2,FALSE)","v":"PWRSOL"},null,"ELCC",null,1,{"$f":"OFFSET(New_basic_data_start,$BB61,J$21)","v":1},0.6,0.96,"",30,-3,68.055555555555557,0,603,0,2014,0.05,null,null,57378.782207988406,{"$f":"OFFSET(New_basic_data_start,$BB61,Y$21)*$X61","v":52937.255744553346},48495.729281118278,45011.670621951525,42485.079767052674,39958.488912153407,37819.140909297959,35679.792906442308,32921.657284420595,30163.521662399096,0.5,1,3,"","","","","","","","","","","","","","","","",null,{"$f":"MATCH(A61,'New Capacity basic data'!$B$10:$B$59,0)","v":23}]
["Solar Central Receiver 14 hrs storage","Solar Central Receiver 14 hrs storage",{"$f":"$C$18&RIGHT(E62,3)&\"TC14-N\"","v":"ERSOLTC14-N"},"Solar",{"$f":"$C$6&VLOOKUP(D62,NameConv!$B$4:$C$72,2,FALSE)","v":"PWRSOL"},null,"ELCC",null,1,1,0.70000000000000007,0.96,"",30,-3,68.055555555555557,0,603,0,2014,0.05,null,null,59106.394484590237,54531.138524818562,49955.882565046893,46366.922716270376,43764.258978488593,41161.595240706396,38957.833813037229,36754.072385367857,33912.892321171254,31071.712256974854,0.5,1,3,"","","","","","","","","","","","","","","","",null,{"$f":"MATCH(A62,'New Capacity basic data'!$B$10:$B$59,0)","v":24}]
["Solar Parabolic Trough 0 storage","Solar Parabolic Trough 0 storage",{"$f":"$C$18&RIGHT(E63,3)&\"TT00-N\"","v":"ERSOLTT00-N"},"Solar",{"$f":"$C$6&VLOOKUP(D63,NameConv!$B$4:$C$72,2,FALSE)","v":"PWRSOL"},null,"ELCC",null,1,0,0.25,0.96,"",30,-3,68.055555555555557,0,424,0,2014,0.05,null,null,30612.842014050097,28243.189980768871,25873.53794748765,24014.716041610634,22666.724263137614,21318.732484664379,20177.343282866896,19035.954081069303,17564.428077882028,16092.902074694861,0.5,1,3,"","","","","","","","","","","","","","","","",null,{"$f":"MATCH(A63,'New Capacity basic data'!$B$10:$B$59,0)","v":16}]
["Solar Parabolic Trough 03 hrs storage","Solar Parabolic Trough 03 hrs storage",{"$f":"$C$18&RIGHT(E64,3)&\"TT03-N\"","v":"ERSOLTT03-N"},"Solar",{"$f":"$C$6&VLOOKUP(D64,NameConv!$B$4:$C$72,2,FALSE)","v":"PWRSOL"},null,"ELCC",null,1,0,0.309,0.96,"",30,-3,68.055555555555557,0,513,0,2014,0.05,null,null,41737.180778718575,38506.425684163027,35275.670589607478,32741.375149627616,30903.539364223143,29065.703578818371,27509.547262706503,25953.390946594485,23947.130084325498,21940.869222056655,0.5,1,3,"","","","","","","","","","","","","","","","",null,{"$f":"MATCH(A64,'New Capacity basic data'!$B$10:$B$59,0)","v":17}]
["Solar Parabolic Trough 06 hrs storage","Solar Parabolic Trough 06 hrs storage",{"$f":"$C$18&RIGHT(E65,3)&\"TT06-N\"","v":"ERSOLTT06-N"},"Solar",{"$f":"$C$6&VLOOKUP(D65,NameConv!$B$4:$C$72,2,FALSE)","v":"PWRSOL"},null,"ELCC",null,1,1,0.36899999999999999,0.96,"",30,-3,68.055555555555557,0,562,0,2014,0.05,null,null,52731.405261999411,48649.618878378984,44567.83249475855,41365.96410293474,39044.013702907178,36722.063302879244,34755.991138327205,32789.918973774977,30255.177704342197,27720.436434909607,0.5,1,3,"","","","","","","","","","","",0.1,"","","","",null,{"$f":"MATCH(A65,'New Capacity basic data'!$B$10:$B$59,0)","v":18}]
["Solar Parabolic Trough 09 hrs storage","Solar Parabolic Trough 09 hrs storage",{"$f":"$C$18&RIGHT(E66,3)&\"TT09-N\"","v":"ERSOLTT09-N"},"Solar",{"$f":"$C$6&VLOOKUP(D66,NameConv!$B$4:$C$72,2,FALSE)","v":"PWRSOL"},null,"ELCC",null,1,1,0.42799999999999999,0.96,"",30,-3,68.055555555555557,0,635,0,2014,0.05,null,null,63141.445455237343,58253.84780786284,53366.250160488336,49532.280680390206,46751.939367568004,43971.598054745358,41617.391150485513,39263.184246225443,36228.043672750799,33192.903099276373,0.5,1,3,"","","","","","","","","","","","",0.05,"","","",null,{"$f":"MATCH(A66,'New Capacity basic data'!$B$10:$B$59,0)","v":19}]
["Solar PV Fixed","Solar PV Fixed",{"$f":"$C$18&RIGHT(E67,3)&\"PCF-N\"","v":"ERSOLPCF-N"},"Solar",{"$f":"$C$6&VLOOKUP(D67,NameConv!$B$4:$C$72,2,FALSE)","v":"PWRSOL"},null,"ELCC",null,1,0,0.19399999999999998,0.96,"",25,-1,0,0,208,0,2012,0.01,null,null,35589.14448386064,26635.121566870221,17681.098649879805,12975.477132477141,12518.257014662297,12061.036896847454,11146.995634371575,10232.954371895696,9174.6506042316796,8116.3468365676317,1,"",3,"","","","","","","","","","","","","","","","",null,{"$f":"MATCH(A67,'New Capacity basic data'!$B$10:$B$59,0)","v":12}]
["Solar PV tracking","Solar PV tracking",{"$f":"$C$18&RIGHT(E68,3)&\"PCT-N\"","v":"ERSOLPCT-N"},"Solar",{"$f":"$C$6&VLOOKUP(D68,NameConv!$B$4:$C$72,2,FALSE)","v":"PWRSOL"},null,"ELCC",null,1,0,0.26800000000000002,0.96,"",25,-1,0,0,228.8,0,2012,0.01,null,null,39148.058932246706,29298.633723557246,19449.208514867783,14273.024845724856,13770.082716128527,13267.140586532199,12261.695197808733,11256.249809085266,10092.115664654848,8927.9815202243954,1,"",3,"","","","","","","","",{"$f":"0.009+0.0088+0.0089+0.075+0.074+0.06+0.08+0.05","v":0.36569999999999997},{"$f":"0.417+0.631-AS68","v":0.68230000000000013},0.40100000000000002,"","","","","",null,{"$f":"MATCH(A68,'New Capacity basic data'!$B$10:$B$59,0)","v":13}]
["Solar PV rooftop commercial","Solar PV rooftop commercial",{"$f":"$C$18&RIGHT(E69,3)&\"PRC-N\"","v":"ERSOLPRC-N"},"Solar",{"$f":"$C$6&VLOOKUP(D69,NameConv!$B$4:$C$72,2,FALSE)","v":"PWRSOL"},null,{"$f":"$C$11","v":"COMELC"},null,1,0,0.17599999999999999,0.96,"",25,-1,0,0,208,0,2012,1E-4,null,null,41712.267408464038,31201.054295262526,20689.841182061009,15150.995604044239,14584.517561211691,14018.039518379144,12992.630548803823,11967.221579228504,10781.586644101013,9595.9517089734491,1,"",3,"","","","","","","","","","","","","","","","",null,{"$f":"MATCH(A69,'New Capacity basic data'!$B$10:$B$59,0)","v":14}]
["Solar PV rooftop residential","Solar PV rooftop residential",{"$f":"$C$18&RIGHT(E70,3)&\"PRR-N\"","v":"ERSOLPRR-N"},"Solar",{"$f":"$C$6&VLOOKUP(D70,NameConv!$B$4:$C$72,2,FALSE)","v":"PWRSOL"},null,{"$f":"$C$13","v":"RESELC"},null,1,0,0.17599999999999999,0.96,"",25,-1,0,0,208,0,2012,1E-4,null,null,50536.016283331424,37801.277319260364,25066.538355189296,18356.013904899748,17669.703968391084,16983.394031882421,15741.0716264354,14498.749220988377,13062.306895737764,11625.864570487061,1,"",3,"","","","","","","","","","","","","","","","",null,{"$f":"MATCH(A70,'New Capacity basic data'!$B$10:$B$59,0)","v":15}]
["Wind high resource","Wind high resource",{"$f":"$C$18&RIGHT(E71,3)&\"H-N\"","v":"ERWNDH-N"},"Wind",{"$f":"$C$6&VLOOKUP(D71,NameConv!$B$4:$C$72,2,FALSE)","v":"PWRWND"},null,{"$f":"$C$8","v":"ELCC"},null,1,0.17499999999999999,0.35,0.37234042553191493,"",20,-2,0,0,266,0,2012,2E-3,null,null,14852.844403049674,13893.501805054151,13674.647414454164,13487.501735279824,13330.246210163632,13251.875113778782,13087.688987334595,12984.175046211076,12881.520435819442,12830.507987998632,1.6,"",3.2,"",10,"","","","","","",{"$f":"0.0908+0.1379+0.1352","v":0.3639},{"$f":"0.562+0.634-AS71","v":0.83210000000000017},{"$f":"0.653+0.1","v":0.753},"","","","","",null,{"$f":"MATCH(A71,'New Capacity basic data'!$B$10:$B$59,0)","v":10}]
["Wind medium resource","Wind medium resource",{"$f":"$C$18&RIGHT(E72,3)&\"M-N\"","v":"ERWNDM-N"},"Wind",{"$f":"$C$6&VLOOKUP(D72,NameConv!$B$4:$C$72,2,FALSE)","v":"PWRWND"},null,{"$f":"$C$8","v":"ELCC"},null,1,0.15,0.3,0.31914893617021278,"",20,-2,0,0,266,0,2015,2E-3,null,null,14852.844403049674,13893.501805054151,13674.647414454164,13487.501735279824,13330.246210163632,13251.875113778782,13087.688987334595,12984.175046211076,12881.520435819442,12830.507987998632,1.6,"",3.2,"",45,"","","","","","","","","","","","","","",null,{"$f":"MATCH(A72,'New Capacity basic data'!$B$10:$B$59,0)","v":11}]
["Grand Inga (West)",{"$f":"A73","v":"Grand Inga (West)"},{"$f":"$C$18&RIGHT(E73,3)&\"HYDGIW-I\"","v":"ERHYDGIW-I"},null,null,null,{"$f":"$C$8","v":"ELCC"},null,1,1,0.8,0.8,"",50,0,0,0,0,133.0400773605468,2022,2.4500000000000002,null,null,0,0,0,0,0,0,0,0,0,0,2.6,"",null,"",{"$f":"AH73","v":2.6},"","","","","","","","","","","","","","",null,{"$f":"MATCH(A73,'New Capacity basic data'!$B$10:$B$59,0)","v":39}]
["Grand Inga (East)",{"$f":"A74","v":"Grand Inga (East)"},{"$f":"$C$18&RIGHT(E74,3)&\"HYDGIE-I\"","v":"ERHYDGIE-I"},null,null,null,{"$f":"$C$8","v":"ELCC"},null,1,1,0.8,0.8,"",50,0,0,0,0,149.70073655046846,2027,3.75,null,null,0,0,0,0,0,0,0,0,0,0,3.6,"","","",{"$f":"AH74","v":3.6},"","","","","","","","","","","","","","",null,{"$f":"MATCH(A74,'New Capacity basic data'!$B$10:$B$59,0)","v":40}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MATCH(A75,'New Capacity basic data'!$B$10:$B$59,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MATCH(A76,'New Capacity basic data'!$B$10:$B$59,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MATCH(A77,'New Capacity basic data'!$B$10:$B$59,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MATCH(A78,'New Capacity basic data'!$B$10:$B$59,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MATCH(A79,'New Capacity basic data'!$B$10:$B$59,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MATCH(A80,'New Capacity basic data'!$B$10:$B$59,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MATCH(A81,'New Capacity basic data'!$B$10:$B$59,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MATCH(A82,'New Capacity basic data'!$B$10:$B$59,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MATCH(A83,'New Capacity basic data'!$B$10:$B$59,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MATCH(A84,'New Capacity basic data'!$B$10:$B$59,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MATCH(A85,'New Capacity basic data'!$B$10:$B$59,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MATCH(A86,'New Capacity basic data'!$B$10:$B$59,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MATCH(A87,'New Capacity basic data'!$B$10:$B$59,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MATCH(A88,'New Capacity basic data'!$B$10:$B$59,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MATCH(A89,'New Capacity basic data'!$B$10:$B$59,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MATCH(A90,'New Capacity basic data'!$B$10:$B$59,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MATCH(A91,'New Capacity basic data'!$B$10:$B$59,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MATCH(A92,'New Capacity basic data'!$B$10:$B$59,0)","v":{"$error":"#N/A"}}]
[null,"Pumped Storage",{"$f":"COUNTIF(B31:B92,\"*\")","v":44}]
[null,"Pumped Storage New",null,null,null,null,"ELCC",null,{"$f":"IFERROR(VLOOKUP($B94,new_pp_d,MATCH(I$27,new_pp_par,0),FALSE),\"\")","v":""},"","","","","",null,"","",{"$f":"IFERROR(VLOOKUP($B94,new_pp_d,MATCH(R$27,new_pp_par,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($B94,new_pp_d,MATCH(S$27,new_pp_par,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($B94,new_pp_d,MATCH(T$27,new_pp_par,0),FALSE)-O94,\"\")","v":""},null,"","",null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","",null,"","","","",""]
[null,"Pumped Storage New pump","EPP-N","Electricity","ELCC",null,{"$f":"ITEMS_Comm!C14","v":"PWREPN"},null,{"$f":"PWR!I57","v":0.73000000000000009},null,{"$f":"IF(K$94=\"\",\"\",K$94)","v":""},"","","",null,{"$f":"IF(P$94=\"\",\"\",P$94)","v":""},{"$f":"IF(Q$94=\"\",\"\",Q$94)","v":""},{"$f":"IF(R$94=\"\",\"\",R$94)","v":""},"","",null,{"$f":"IF(V$94=\"\",\"\",V$94)","v":""},"",null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","",null,"","","","",""]
[null,"Pumped Storage New dam","EPD-N","Power Sector - PS Dummy Commodity - New",{"$f":"$G$95","v":"PWREPN"},null,{"$f":"G95","v":"PWREPN"},null,{"$f":"IF(I$94=\"\",\"\",I$94)","v":""},{"$f":"IF(J$94=\"\",\"\",J$94)","v":""},"","","","",null,{"$f":"IF(P$94=\"\",\"\",P$94)","v":""},{"$f":"IF(Q$94=\"\",\"\",Q$94)","v":""},"","","",null,"","",null,null,null,null,null,null,null,null,null,null,"","","","","","","","","","","","","",null,"","","","",""]
["Pumped Storage New","Pumped Storage New turbine","EPT-N","Power Sector - PS Dummy Commodity - New",{"$f":"$G$95","v":"PWREPN"},null,"ELCC",null,{"$f":"IF(I$94=\"\",\"\",I$94)","v":""},{"$f":"OFFSET(New_basic_data_start,$BB97,J$21)","v":1},0.94,0.24500000000000002,0.15,50,7,{"$f":"OFFSET(New_basic_data_start,$BB97,P$21)/3.6","v":0},0,{"$f":"OFFSET(New_basic_data_start,$BB97,R$21)","v":134.47653429602886},{"$f":"OFFSET(New_basic_data_start,$BB97,S$21)","v":4.4223826714801442},{"$f":"OFFSET(New_basic_data_start,$BB97,T$21)","v":2010},{"$f":"OFFSET(New_basic_data_start,$BB97,U$21)/1000","v":0.33300000000000002},"","",{"$f":"OFFSET(New_basic_data_start,$BB97,X$21)","v":17064.891696750903},{"$f":"OFFSET(New_basic_data_start,$BB97,Y$21)*$X97","v":17064.891696750903},17064.891696750903,17064.891696750903,17064.891696750903,17064.891696750903,17064.891696750903,17064.891696750903,17064.891696750903,17064.891696750903,"","","","",{"$f":"AU97+1.5+1.5","v":4.3319999999999999},"","","","","","","","",1.3320000000000001,"","","","","",null,{"$f":"MATCH(A97,'New Capacity basic data'!$B$10:$B$59,0)","v":47}]
[null,"Combined heat and power"]
["Biomass forestry waste","Biomass forestry waste",{"$f":"$C$19&RIGHT(E99,3)&\"-N\"","v":"EHBIW-N"},"Biomass Wood",{"$f":"$C$6&VLOOKUP(D99,NameConv!$B$4:$C$72,2,FALSE)","v":"PWRBIW"},null,{"$f":"IF(Index!$E$2=\"Y\",NT_PWR!$C$8,\"INDELC\")","v":"INDELC"},null,{"$f":"IF(Index!$E$2=\"Y\",0.45,0.75)","v":0.75},0.1,{"$f":"OFFSET(New_basic_data_start,$BB99,K$21)","v":0.9},{"$f":"OFFSET(New_basic_data_start,$BB99,L$21)","v":0.94},{"$f":"OFFSET(New_basic_data_start,$BB99,M$21)","v":""},{"$f":"OFFSET(New_basic_data_start,$BB99,N$21)","v":30},{"$f":"OFFSET(New_basic_data_start,$BB99,O$21)","v":3},{"$f":"OFFSET(New_basic_data_start,$BB99,P$21)/3.6","v":58.333333333333329},0,{"$f":"OFFSET(New_basic_data_start,$BB99,R$21)","v":972},{"$f":"IFERROR(VLOOKUP($B99,new_pp_d,MATCH(S$27,new_pp_par,0),FALSE),\"\")","v":""},{"$f":"T97","v":2010},{"$f":"OFFSET(New_basic_data_start,$BB99,U$21)/1000","v":0.01},{"$f":"IFERROR(VLOOKUP($B99,new_pp_d,MATCH(V$27,new_pp_par,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($B99,new_pp_d,MATCH(W$27,new_pp_par,0),FALSE),\"\")","v":""},{"$f":"OFFSET(New_basic_data_start,$BB99,X$21)","v":35640.794223826713},{"$f":"OFFSET(New_basic_data_start,$BB99,Y$21)*$X99","v":34795.324262194226},33999.864603874637,33429.272463971487,32892.370829645857,32560.245461953415,32254.261284733147,32028.635558441016,31804.666497094942,31693.289473157671,{"$f":"IFERROR(VLOOKUP($B99,new_pp_d,MATCH(AH$27,new_pp_par,0),FALSE),\"\")","v":""},"","","",1,"","",{"$f":"IFERROR(VLOOKUP($B99,new_pp_d,MATCH(AO$27,new_pp_par,0),FALSE),\"\")","v":""},"","","","","","","","","","","",null,{"$f":"MATCH(A99,'New Capacity basic data'!$B$10:$B$59,0)","v":44}]
["Biomass bagasse","Biomass bagasse",{"$f":"$C$19&RIGHT(E100,3)&\"-N\"","v":"EHBIB-N"},"Biomass bagasse",{"$f":"$C$6&VLOOKUP(D100,NameConv!$B$4:$C$72,2,FALSE)","v":"PWRBIB"},null,{"$f":"IF(Index!$E$2=\"Y\",NT_PWR!$C$8,\"INDELC\")","v":"INDELC"},null,{"$f":"IF(Index!$E$2=\"Y\",0.45,0.75)","v":0.75},null,{"$f":"IFERROR(VLOOKUP($B100,new_pp_d,MATCH(K$27,new_pp_par,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($B100,new_pp_d,MATCH(L$27,new_pp_par,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($B100,new_pp_d,MATCH(M$27,new_pp_par,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($B100,new_pp_d,MATCH(N$27,new_pp_par,0),FALSE),\"\")","v":""},{"$f":"OFFSET(New_basic_data_start,$BB100,O$21)","v":3},{"$f":"OFFSET(New_basic_data_start,$BB100,P$21)/3.6","v":55.555555555555557},0,{"$f":"OFFSET(New_basic_data_start,$BB100,R$21)","v":310},{"$f":"IFERROR(VLOOKUP($B100,new_pp_d,MATCH(S$27,new_pp_par,0),FALSE),\"\")","v":""},{"$f":"T99","v":2010},{"$f":"OFFSET(New_basic_data_start,$BB100,U$21)/1000","v":2.5000000000000001E-2},{"$f":"IFERROR(VLOOKUP($B100,new_pp_d,MATCH(V$27,new_pp_par,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($B100,new_pp_d,MATCH(W$27,new_pp_par,0),FALSE),\"\")","v":""},{"$f":"OFFSET(New_basic_data_start,$BB100,X$21)","v":22023.826714801442},21501.378090042246,21009.832768032171,20657.241792221266,20325.469484258039,20120.23636011071,19931.15688970808,19791.734017505725,19653.334862717384,19584.510687257098,"","","","","","","","","","","","","","","","","","","",null,{"$f":"MATCH(A100,'New Capacity basic data'!$B$10:$B$59,0)","v":45}]
["Cogen - coal","Cogen - coal",{"$f":"$C$19&RIGHT(E101,3)&\"-N\"","v":"EHCLE-N"},"Coal low grade",{"$f":"$C$6&VLOOKUP(D101,NameConv!$B$4:$C$72,2,FALSE)","v":"PWRCLE"},null,{"$f":"IF(Index!$E$2=\"Y\",NT_PWR!$C$8,\"INDELC\")","v":"INDELC"},null,{"$f":"IF(Index!$E$2=\"Y\",0.45,0.75)","v":0.75},null,{"$f":"IFERROR(VLOOKUP($B101,new_pp_d,MATCH(K$27,new_pp_par,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($B101,new_pp_d,MATCH(L$27,new_pp_par,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($B101,new_pp_d,MATCH(M$27,new_pp_par,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($B101,new_pp_d,MATCH(N$27,new_pp_par,0),FALSE),\"\")","v":""},{"$f":"OFFSET(New_basic_data_start,$BB101,O$21)","v":1},{"$f":"OFFSET(New_basic_data_start,$BB101,P$21)/3.6","v":63.638888888888886},{"$f":"Q31","v":277.77777777777777},{"$f":"OFFSET(New_basic_data_start,$BB101,R$21)","v":274.85142535997028},{"$f":"IFERROR(VLOOKUP($B101,new_pp_d,MATCH(S$27,new_pp_par,0),FALSE),\"\")","v":""},{"$f":"T100","v":2010},{"$f":"OFFSET(New_basic_data_start,$BB101,U$21)/1000","v":2.5000000000000001E-2},{"$f":"IFERROR(VLOOKUP($B101,new_pp_d,MATCH(V$27,new_pp_par,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($B101,new_pp_d,MATCH(W$27,new_pp_par,0),FALSE),\"\")","v":""},{"$f":"OFFSET(New_basic_data_start,$BB101,X$21)","v":7771.3076488262905},7771.3076488262905,7771.3076488262905,7771.3076488262905,7771.3076488262905,7771.3076488262905,7771.3076488262905,7771.3076488262905,7771.3076488262905,7771.3076488262905,"","","","","","","","","","","","","","","","","","","",null,{"$f":"MATCH(A101,'New Capacity basic data'!$B$10:$B$59,0)","v":46}]

{"sheet":"ITEMS_Techn","index":16,"n_rows":61,"n_cols":9,"rows_kept":61,"cut":false,"hidden":false,"merged":[]}
["ITEMS","REGION1",null,null,null,null,null,null,"* Fuel #"]
["*"]
["*"]
["*"]
["*"]
["*"]
["*","Comp","Name","Description","Unit(s)","Set Memberships","Comment"]
["*","Sector Fuels",null,"see ITEMS_Teche"]
["*","Generic Power Plants"]
[{"$f":"IF($C10=\"\",\"*\",\"\")","v":""},{"$f":"IF($C10=\"\",\"\",\"T\")","v":"T"},{"$f":"NT_PWR!C56","v":"ERBIO-N"},{"$f":"IF($C10=\"\",\"\",NT_PWR!B56)","v":"Biomass municipal waste"},{"$f":"IF($C10=\"\",\"\",\"PJ,GW\")","v":"PJ,GW"},{"$f":"IF($C10=\"\",\"\",\"PRC,ELE,DAYNITE\")","v":"PRC,ELE,DAYNITE"},null,1]
[{"$f":"IF($C11=\"\",\"*\",\"\")","v":""},{"$f":"IF($C11=\"\",\"\",\"T\")","v":"T"},{"$f":"NT_PWR!C54","v":"ERHYDB-I"},{"$f":"IF($C11=\"\",\"\",NT_PWR!B54)","v":"Boroma - Quedas Ocua hydro import (Moz C)"},{"$f":"IF($C11=\"\",\"\",\"PJ,GW\")","v":"PJ,GW"},{"$f":"IF($C11=\"\",\"\",\"PRC,ELE,DAYNITE\")","v":"PRC,ELE,DAYNITE"},null,{"$f":"H10+1","v":2}]
["","T",{"$f":"NT_PWR!C41","v":"ETGASCCSS-N"},{"$f":"IF($C12=\"\",\"\",NT_PWR!B41)","v":"Combined Cycle Gas Turbine - Sasol"},"PJ,GW","PRC,ELE,DAYNITE",null,{"$f":"H11+1","v":3}]
["","T",{"$f":"NT_PWR!C31","v":"ETCLDFB-N"},{"$f":"IF($C13=\"\",\"\",NT_PWR!B31)","v":"Fluidised Bed Combustion Coal"},"PJ,GW","PRC,ELE,WEEKLY",null,4]
["","T",{"$f":"NT_PWR!C49","v":"ERHYDH-I"},{"$f":"IF($C14=\"\",\"\",NT_PWR!B49)","v":"HCB North hydro import (Moz B)"},"PJ,GW","PRC,ELE,DAYNITE",null,5]
["","T",{"$f":"NT_PWR!C33","v":"ETCLEIG-N"},{"$f":"IF($C15=\"\",\"\",NT_PWR!B33)","v":"Integrated Gasification Combined Cycle Coal"},"PJ,GW","PRC,ELE,DAYNITE",null,6]
["","T",{"$f":"NT_PWR!C50","v":"ERHYDI-I"},{"$f":"IF($C16=\"\",\"\",NT_PWR!B50)","v":"Ithezi Tezhi hydro import (Zam B)"},"PJ,GW","PRC,ELE,DAYNITE",null,7]
["","T",{"$f":"NT_PWR!C51","v":"ERHYDF-I"},{"$f":"IF($C17=\"\",\"\",NT_PWR!B51)","v":"Kafue hydro import (Zam A)"},"PJ,GW","PRC,ELE,DAYNITE",null,8]
["","T",{"$f":"NT_PWR!C52","v":"ERHYDK-I"},{"$f":"IF($C18=\"\",\"\",NT_PWR!B52)","v":"Kariba North Bank extension hydro import Zam C)"},"PJ,GW","PRC,ELE,DAYNITE",null,9]
["","T",{"$f":"NT_PWR!C47","v":"ETGRNCC-I"},{"$f":"IF($C19=\"\",\"\",NT_PWR!B47)","v":"Kudu gas (Nam)"},"PJ,GW","PRC,ELE,DAYNITE",null,10]
["","T",{"$f":"NT_PWR!C57","v":"ERBIG-N"},{"$f":"IF($C20=\"\",\"\",NT_PWR!B57)","v":"Landfill gas"},"PJ,GW","PRC,ELE,DAYNITE",null,11]
["","T",{"$f":"NT_PWR!C55","v":"ERHYD-N"},{"$f":"IF($C21=\"\",\"\",NT_PWR!B55)","v":"Micro hydro"},"PJ,GW","PRC,ELE,DAYNITE",null,12]
["","T",{"$f":"NT_PWR!C34","v":"ETCRBSCBO-I"},{"$f":"IF($C22=\"\",\"\",NT_PWR!B34)","v":"Mmamabula coal import"},"PJ,GW","PRC,ELE,WEEKLY",null,13]
["","T",{"$f":"NT_PWR!C35","v":"ETCRBSCMO-I"},{"$f":"IF($C23=\"\",\"\",NT_PWR!B35)","v":"Moatize - Benga coal import"},"PJ,GW","PRC,ELE,WEEKLY",null,14]
["","T",{"$f":"NT_PWR!C53","v":"ERHYDM-I"},{"$f":"IF($C24=\"\",\"\",NT_PWR!B53)","v":"Mphanda Nkuwa hydro import (Moz A)"},"PJ,GW","PRC,ELE,DAYNITE",null,15]
["","T",{"$f":"NT_PWR!C48","v":"ETNUC-N"},{"$f":"IF($C25=\"\",\"\",NT_PWR!B48)","v":"Nuclear"},"PJ,GW",{"$f":"IF($C25=\"\",\"\",\"PRC,ELE,SEASON\")","v":"PRC,ELE,SEASON"},null,16]
["","T",{"$f":"NT_PWR!C36","v":"ETODSGT-N"},{"$f":"IF($C26=\"\",\"\",NT_PWR!B36)","v":"Open-Cycle Gas Turbine - diesel"},"PJ,GW","PRC,ELE,DAYNITE",null,17]
["","T",{"$f":"NT_PWR!C37","v":"ETGICGT-N"},{"$f":"IF($C27=\"\",\"\",NT_PWR!B37)","v":"Open-Cycle Gas Turbine - Ankerlig"},"PJ,GW","PRC,ELE,DAYNITE",null,18]
["","T",{"$f":"NT_PWR!C58","v":"ERSOLTC03-N"},{"$f":"IF($C28=\"\",\"\",NT_PWR!B58)","v":"Solar Central Receiver 03 hrs storage"},"PJ,GW","PRC,ELE,DAYNITE",null,19]
["","T",{"$f":"NT_PWR!C59","v":"ERSOLTC06-N"},{"$f":"IF($C29=\"\",\"\",NT_PWR!B59)","v":"Solar Central Receiver 06 hrs storage"},"PJ,GW","PRC,ELE,DAYNITE",null,20]
["","T",{"$f":"NT_PWR!C60","v":"ERSOLTC09-N"},{"$f":"IF($C30=\"\",\"\",NT_PWR!B60)","v":"Solar Central Receiver 09 hrs storage"},"PJ,GW","PRC,ELE,DAYNITE",null,21]
["","T",{"$f":"NT_PWR!C61","v":"ERSOLTC12-N"},{"$f":"IF($C31=\"\",\"\",NT_PWR!B61)","v":"Solar Central Receiver 12 hrs storage"},"PJ,GW","PRC,ELE,DAYNITE",null,22]
["","T",{"$f":"NT_PWR!C62","v":"ERSOLTC14-N"},{"$f":"IF($C32=\"\",\"\",NT_PWR!B62)","v":"Solar Central Receiver 14 hrs storage"},"PJ,GW","PRC,ELE,DAYNITE",null,23]
["","T",{"$f":"NT_PWR!C63","v":"ERSOLTT00-N"},{"$f":"IF($C33=\"\",\"\",NT_PWR!B63)","v":"Solar Parabolic Trough 0 storage"},"PJ,GW","PRC,ELE,DAYNITE",null,24]
["","T",{"$f":"NT_PWR!C64","v":"ERSOLTT03-N"},{"$f":"IF($C34=\"\",\"\",NT_PWR!B64)","v":"Solar Parabolic Trough 03 hrs storage"},"PJ,GW","PRC,ELE,DAYNITE",null,25]
["","T",{"$f":"NT_PWR!C65","v":"ERSOLTT06-N"},{"$f":"IF($C35=\"\",\"\",NT_PWR!B65)","v":"Solar Parabolic Trough 06 hrs storage"},"PJ,GW","PRC,ELE,DAYNITE",null,26]
["","T",{"$f":"NT_PWR!C66","v":"ERSOLTT09-N"},{"$f":"IF($C36=\"\",\"\",NT_PWR!B66)","v":"Solar Parabolic Trough 09 hrs storage"},"PJ,GW","PRC,ELE,DAYNITE",null,27]
["","T",{"$f":"NT_PWR!C67","v":"ERSOLPCF-N"},{"$f":"IF($C37=\"\",\"\",NT_PWR!B67)","v":"Solar PV Fixed"},"PJ,GW","PRC,ELE,DAYNITE",null,28]
["","T",{"$f":"NT_PWR!C68","v":"ERSOLPCT-N"},{"$f":"IF($C38=\"\",\"\",NT_PWR!B68)","v":"Solar PV tracking"},"PJ,GW","PRC,ELE,DAYNITE",null,29]
["","T",{"$f":"NT_PWR!C69","v":"ERSOLPRC-N"},{"$f":"IF($C39=\"\",\"\",NT_PWR!B69)","v":"Solar PV rooftop commercial"},"PJ,GW","PRC,ELE,DAYNITE",null,30]
["","T",{"$f":"NT_PWR!C70","v":"ERSOLPRR-N"},{"$f":"IF($C40=\"\",\"\",NT_PWR!B70)","v":"Solar PV rooftop residential"},"PJ,GW","PRC,ELE,DAYNITE",null,31]
["","T",{"$f":"NT_PWR!C32","v":"ETCLESC-N"},{"$f":"IF($C41=\"\",\"\",NT_PWR!B32)","v":"Supercritical Coal"},"PJ,GW","PRC,ELE,WEEKLY",null,32]
["","T",{"$f":"NT_PWR!C71","v":"ERWNDH-N"},{"$f":"IF($C42=\"\",\"\",NT_PWR!B71)","v":"Wind high resource"},"PJ,GW","PRC,ELE,DAYNITE",null,33]
["","T",{"$f":"NT_PWR!C72","v":"ERWNDM-N"},{"$f":"IF($C43=\"\",\"\",NT_PWR!B72)","v":"Wind medium resource"},"PJ,GW","PRC,ELE,DAYNITE",null,34]
["","T",{"$f":"NT_PWR!C73","v":"ERHYDGIW-I"},{"$f":"IF($C44=\"\",\"\",NT_PWR!B73)","v":"Grand Inga (West)"},"PJ,GW","PRC,ELE,DAYNITE",null,35]
["","T",{"$f":"NT_PWR!C74","v":"ERHYDGIE-I"},{"$f":"IF($C45=\"\",\"\",NT_PWR!B74)","v":"Grand Inga (East)"},"PJ,GW","PRC,ELE,DAYNITE",null,36]
["","T",{"$f":"NT_PWR!C38","v":"ETGIHGT-N"},{"$f":"IF($C46=\"\",\"\",NT_PWR!B38)","v":"Open Cycle Gas Turbine - Shale"},"PJ,GW","PRC,ELE,DAYNITE",null,37]
["","T",{"$f":"NT_PWR!C39","v":"ETGASGT-N"},{"$f":"IF($C47=\"\",\"\",NT_PWR!B39)","v":"Open Cycle Gas Turbine - Inland"},"PJ,GW","PRC,ELE,DAYNITE",null,38]
["","T",{"$f":"NT_PWR!C40","v":"ETGICGT-N"},{"$f":"IF($C48=\"\",\"\",NT_PWR!B40)","v":"Open Cycle Gas Turbine - LNG"},"PJ,GW","PRC,ELE,DAYNITE",null,39]
["","T",{"$f":"NT_PWR!C42","v":"ETGICCC-N"},{"$f":"IF($C49=\"\",\"\",NT_PWR!B42)","v":"Combined Cycle Gas Turbine - Coastal"},"PJ,GW","PRC,ELE,DAYNITE",null,40]
["","T",{"$f":"NT_PWR!C43","v":"ETGIHCC-N"},{"$f":"IF($C50=\"\",\"\",NT_PWR!B43)","v":"Combined Cycle Gas Turbine - Shale"},"PJ,GW","PRC,ELE,DAYNITE",null,41]
["","T",{"$f":"NT_PWR!C44","v":"ETGASCC-N"},{"$f":"IF($C51=\"\",\"\",NT_PWR!B44)","v":"Combined Cycle Gas Turbine - Inland"},"PJ,GW","PRC,ELE,DAYNITE",null,42]
["","T",{"$f":"NT_PWR!C45","v":"ETGRMCC-N"},{"$f":"IF($C52=\"\",\"\",NT_PWR!B45)","v":"Combined Cycle Gas Turbine - Northern Mozambique"},"PJ,GW","PRC,ELE,DAYNITE",null,43]
["*","Generic Pumped Storage",null,null,null,null,null,44]
[null,{"$f":"IF(A54=\"*\",\"\",\"T\")","v":"T"},{"$f":"IF(A54=\"*\",\"\",NT_PWR!C95)","v":"EPP-N"},{"$f":"IF(B54=\"*\",\"\",NT_PWR!B95)","v":"Pumped Storage New pump"},{"$f":"IF(A54=\"*\",\"\",\"PJ,GW\")","v":"PJ,GW"},"PRC,ELE,DAYNITE",null,45]
[null,{"$f":"IF(A55=\"*\",\"\",\"T\")","v":"T"},{"$f":"IF(A55=\"*\",\"\",NT_PWR!C96)","v":"EPD-N"},{"$f":"IF(B55=\"*\",\"\",NT_PWR!B96)","v":"Pumped Storage New dam"},"PJ,PJa","PRC,ELE,DAYNITE,NST",null,46]
[null,{"$f":"IF(A56=\"*\",\"\",\"T\")","v":"T"},{"$f":"IF(A56=\"*\",\"\",NT_PWR!C97)","v":"EPT-N"},{"$f":"IF(B56=\"*\",\"\",NT_PWR!B97)","v":"Pumped Storage New turbine"},{"$f":"IF(A56=\"*\",\"\",\"PJ,GW\")","v":"PJ,GW"},"PRC,ELE,DAYNITE",null,47]
["*","Generic CHP Plants",null,null,null,null,null,48]
["*",{"$f":"IF(A58=\"*\",\"\",\"T\")","v":""},{"$f":"NT_PWR!C99","v":"EHBIW-N"},{"$f":"NT_PWR!B99","v":"Biomass forestry waste"},{"$f":"IF(A58=\"*\",\"\",\"PJ,GW\")","v":""},"PRC,CHP,DAYNITE",null,49]
["*",{"$f":"IF(A59=\"*\",\"\",\"T\")","v":""},{"$f":"NT_PWR!C100","v":"EHBIB-N"},{"$f":"NT_PWR!B100","v":"Biomass bagasse"},{"$f":"IF(A59=\"*\",\"\",\"PJ,GW\")","v":""},"PRC,CHP,DAYNITE",null,50]
["*",{"$f":"IF(A60=\"*\",\"\",\"T\")","v":""},{"$f":"NT_PWR!C101","v":"EHCLE-N"},{"$f":"NT_PWR!B101","v":"Cogen - coal"},{"$f":"IF(A60=\"*\",\"\",\"PJ,GW\")","v":""},"PRC,CHP,DAYNITE",null,51]
["*"]

{"sheet":"TS INVFX","index":17,"n_rows":56,"n_cols":53,"rows_kept":56,"cut":false,"hidden":false,"merged":[]}
[{"$f":"IF(Index!$E$3=\"Y\",\"TS DATA\",\"\")","v":"TS DATA"},"REGION1",{"$f":"IF(Index!$E$11=\"N\",\"TS DATA\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","*","*"]
["*",null,null,null,null,null,null,null,null,null,null,"fixed bounds for new investments - ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Parameter #","row #","Col #"]
["*",null,null,null,null,null,null,null,null,null,null,"change to lower bounds"]
["*"]
["*"]
["*",null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"N6+1","v":1},{"$f":"O6+1","v":2},3,4,5,6,7,8,9,10]
["*","Parameter","Arg1","Arg2","Arg3","Arg4","Arg5","Arg6","I/E Opt\nor Value",2006,{"$f":"J7+1","v":2007},{"$f":"K7+1","v":2008},2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,{"$f":"AA7+1","v":2024},2025,2026,2027,2028,2029,2030,{"$f":"AH7+1","v":2031},2032,2033,2034,2035,2036,2037,2038,2039,{"$f":"AM7+5","v":2040},{"$f":"AR7+5","v":2045},{"$f":"AS7+5","v":2050},{"$f":"AT7+10","v":2060},{"$f":"AU7+10","v":2070}]
["*"]
["*",1,2,3,4,5,6,7,8,9]
["*1","NCAP_BND","Process","-","-","-","-","FX",0,{"$f":"NT_PWR!AP24","v":"Fixed Invesment (new cap - GW)"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"NT_PWR!$AH$22","v":15}]
["*"]
["*","Parameter","Arg1","Arg2","Arg3","Arg4","Arg5","Arg6","I/E Opt\nor Value",2006,{"$f":"J12+1","v":2007},2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,{"$f":"AH12+1","v":2031},2032,2033,2034,2035,2036,2037,2038,2039,{"$f":"AM12+5","v":2040},{"$f":"AR12+5","v":2045},{"$f":"AS12+5","v":2050},{"$f":"AT12+10","v":2060},{"$f":"AU12+10","v":2070}]
["*"]
[{"$f":"IF(COUNT(J14:AV14),\"\",\"*\")","v":"*"},{"$f":"$B$10","v":"NCAP_BND"},{"$f":"OFFSET(Newtech_Start,AZ14,0)","v":"ETCLDFB-N"},{"$f":"IF($A14=\"*\",\"\",VLOOKUP($B14,$B$10:$I$10,D$9,FALSE))","v":""},"","","",{"$f":"$H$10","v":"FX"},{"$f":"$I$10","v":0},{"$f":"IFERROR(VLOOKUP($C14,newtech_data,MATCH(VLOOKUP($B14,$B$10:$J$10,$J$9,FALSE)&J$12,newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C14,newtech_data,MATCH(VLOOKUP($B14,$B$10:$J$10,$J$9,FALSE)&T$12,newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C14,newtech_data,MATCH(VLOOKUP($B14,$B$10:$J$10,$J$9,FALSE)&AD$12,newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C14,newtech_data,MATCH(VLOOKUP($B14,$B$10:$J$10,$J$9,FALSE)&AN$12,newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","",null,null,1,1]
[{"$f":"IF(COUNT(J15:AV15),\"\",\"*\")","v":""},{"$f":"$B$10","v":"NCAP_BND"},"ETCLESC-N","-","-","-","-",{"$f":"$H$10","v":"FX"},{"$f":"$I$10","v":0},"","","","","","","","",0,0.72199999999999998,1.444,1.444,1.444,1.444,1.44,0.72199999999999998,"","","","","","","","","","","","","","","","","","","","","","","",null,null,{"$f":"IF(AZ14=newtech_count,AY14+1,AY14)","v":1},{"$f":"IF(AY15=AY14,AZ14+1,1)","v":2}]
["*","NCAP_BND","ETCLEIG-N","","","","","FX",0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,null,1,{"$f":"IF(AY16=AY15,AZ15+1,1)","v":3}]
["*","NCAP_BND","ETCRBSCBO-I","","","","","FX",0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,null,1,4]
["*","NCAP_BND","ETCRBSCMO-I","","","","","FX",0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,null,1,5]
["","NCAP_BND","ETODSGT-N","-","-","-","-","FX",0,"","","","","","","","","",0.33500000000000002,0.67,"","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,null,1,6]
["*","NCAP_BND","ETGICGT-N","","","","","FX",0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,null,1,7]
["*","NCAP_BND","ETGIHGT-N","","","","","FX",0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,null,1,8]
["*","NCAP_BND","ETGASGT-N","","","","","FX",0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,null,1,9]
["*","NCAP_BND","ETGICGT-N","","","","","FX",0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,null,1,10]
["","NCAP_BND","ETGASCCSS-N","-","-","-","-","FX",0,{"$f":"IFERROR(VLOOKUP($C24,newtech_data,MATCH(VLOOKUP($B24,$B$10:$J$10,$J$9,FALSE)&J$12,newtech_parameters,0),FALSE),\"\")","v":""},"","","",0.26,0.13,"","","","",{"$f":"IFERROR(VLOOKUP($C24,newtech_data,MATCH(VLOOKUP($B24,$B$10:$J$10,$J$9,FALSE)&T$12,newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C24,newtech_data,MATCH(VLOOKUP($B24,$B$10:$J$10,$J$9,FALSE)&AD$12,newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C24,newtech_data,MATCH(VLOOKUP($B24,$B$10:$J$10,$J$9,FALSE)&AN$12,newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","",null,null,1,11]
["*","NCAP_BND","ETGICCC-N","","","","","FX",0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,null,1,12]
["*","NCAP_BND","ETGIHCC-N","","","","","FX",0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,null,1,13]
["*","NCAP_BND","ETGASCC-N","","","","","FX",0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,null,1,14]
["*","NCAP_BND","ETGRMCC-N","","","","","FX",0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,null,1,15]
["*","NCAP_BND","ETGICCC-N","","","","","FX",0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,null,1,16]
["*","NCAP_BND","ETGRNCC-I",{"$f":"IF($A30=\"*\",\"\",VLOOKUP($B30,$B$10:$I$10,D$9,FALSE))","v":""},"","","","FX",0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,null,1,17]
["*","NCAP_BND","ETNUC-N","","","","","FX",0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,null,1,18]
["*","NCAP_BND","ERHYDH-I","","","","","FX",0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,null,1,19]
["*","NCAP_BND","ERHYDI-I","","","","","FX",0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,null,1,20]
["*","NCAP_BND","ERHYDF-I","","","","","FX",0,{"$f":"IFERROR(VLOOKUP($C34,newtech_data,MATCH(VLOOKUP($B34,$B$10:$J$10,$J$9,FALSE)&J$12,newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C34,newtech_data,MATCH(VLOOKUP($B34,$B$10:$J$10,$J$9,FALSE)&T$12,newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C34,newtech_data,MATCH(VLOOKUP($B34,$B$10:$J$10,$J$9,FALSE)&AD$12,newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C34,newtech_data,MATCH(VLOOKUP($B34,$B$10:$J$10,$J$9,FALSE)&AN$12,newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","",null,null,1,21]
["*","NCAP_BND","ERHYDK-I","","","","","FX",0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,null,1,22]
["*","NCAP_BND","ERHYDM-I","","","","","FX",0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,null,1,23]
["*","NCAP_BND","ERHYDB-I","","","","","FX",0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,null,1,24]
["","NCAP_BND","ERHYD-N","-","-","-","-","FX",0,"","","","","","","","",1.43E-2,6.0699999999999997E-2,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,null,1,25]
["*","NCAP_BND","ERBIO-N","","","","","FX",0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,null,1,{"$f":"IF(AY39=AY38,AZ38+1,1)","v":26}]
["","NCAP_BND","ERBIG-N","-","-","-","-","FX",0,"","","","","","",7.4999999999999997E-3,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,null,1,27]
["*","NCAP_BND","ERSOLTC03-N","","","","","FX",0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,null,1,28]
["","NCAP_BND","ERSOLTC06-N","-","-","-","-","FX",0,"","","","","","","","","",0.05,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,null,1,29]
["*","NCAP_BND","ERSOLTC09-N","","","","","FX",0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,null,1,30]
["*","NCAP_BND","ERSOLTC12-N","","","","","FX",0,{"$f":"IFERROR(VLOOKUP($C44,newtech_data,MATCH(VLOOKUP($B44,$B$10:$J$10,$J$9,FALSE)&J$12,newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C44,newtech_data,MATCH(VLOOKUP($B44,$B$10:$J$10,$J$9,FALSE)&T$12,newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C44,newtech_data,MATCH(VLOOKUP($B44,$B$10:$J$10,$J$9,FALSE)&AD$12,newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C44,newtech_data,MATCH(VLOOKUP($B44,$B$10:$J$10,$J$9,FALSE)&AN$12,newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","",null,null,1,31]
[{"$f":"IF(COUNT(J45:AV45),\"\",\"*\")","v":"*"},"NCAP_BND","ERSOLTC14-N","","","","","FX",0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,null,1,32]
["*","NCAP_BND","ERSOLTT00-N","","","","","FX",0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,null,1,33]
["*","NCAP_BND","ERSOLTT03-N","","","","","FX",0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,null,1,34]
["","NCAP_BND",{"$f":"OFFSET(Newtech_Start,AZ48,0)","v":"ERSOLTT06-N"},"-","-","-","-","FX",0,"","","","","","","","","","",0.1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,null,{"$f":"IF(AZ47=newtech_count,AY47+1,AY47)","v":1},{"$f":"IF(AY48=AY47,AZ47+1,1)","v":35}]
["","NCAP_BND","ERSOLTT09-N",{"$f":"IF($A49=\"*\",\"\",VLOOKUP($B49,$B$10:$I$10,D$9,FALSE))","v":"-"},"-","-","-","FX",0,"","","","","","","","","","","",0.05,"","","","","","","","","","","","","","","","","","","","","","","","","","","",null,null,1,36]
["*","NCAP_BND","ERSOLPCF-N","","","","","FX",0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,null,1,37]
["","NCAP_BND","ERSOLPCT-N","-","-","-","-","FX",0,"","","","","","","",0.36569999999999997,0.68230000000000013,0.40100000000000002,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,null,1,38]
["*","NCAP_BND","ERSOLPRC-N","","","","","FX",0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,null,1,39]
["*","NCAP_BND","ERSOLPRR-N","","","","","FX",0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,null,1,40]
["","NCAP_BND","ERWNDH-N","-","-","-","-","FX",0,"","","","","","","",0.3639,0.83210000000000017,0.753,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,null,1,41]
[{"$f":"IF(COUNT(J55:AV55),\"\",\"*\")","v":"*"},"NCAP_BND",{"$f":"OFFSET(Newtech_Start,AZ55,0)","v":"ERWNDM-N"},"","","","","FX",0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,null,{"$f":"IF(AZ54=newtech_count,AY54+1,AY54)","v":1},{"$f":"IF(AY55=AY54,AZ54+1,1)","v":42}]
[{"$f":"IF(COUNT(J56:AV56),\"\",\"*\")","v":"*"},"NCAP_BND",{"$f":"OFFSET(Newtech_Start,AZ56,0)","v":"ERHYDGIW-I"},"","","","","FX",0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,null,{"$f":"IF(AZ55=newtech_count,AY55+1,AY55)","v":1},{"$f":"IF(AY56=AY55,AZ55+1,1)","v":43}]

{"sheet":"TS INVFX_5yr","index":18,"n_rows":111,"n_cols":53,"rows_kept":111,"cut":false,"hidden":false,"merged":[]}
[{"$f":"IF(Index!$E$11=\"Y\",\"TS DATA\",\"\")","v":"TS DATA"},"REGION1",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","*","*"]
["*",null,null,null,null,null,null,null,null,null,null,"fixed bounds for new investments - ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Parameter #","row #","Col #"]
["*",null,null,null,null,null,null,null,null,null,null,"change to lower bounds"]
["*"]
["*"]
["*",null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"N6+1","v":1},{"$f":"O6+1","v":2},3,4,5,6,7,8,9,10]
["*","Parameter","Arg1","Arg2","Arg3","Arg4","Arg5","Arg6","I/E Opt\nor Value",2006,{"$f":"J7+1","v":2007},{"$f":"K7+1","v":2008},2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,{"$f":"AA7+1","v":2024},2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,{"$f":"AM7+5","v":2040},{"$f":"AR7+5","v":2045},{"$f":"AS7+5","v":2050},{"$f":"AT7+10","v":2060},{"$f":"AU7+10","v":2070}]
["*"]
["*",1,2,3,4,5,6,7,8,9]
["*1","NCAP_BND","Process","-","-","-","-","FX",0,{"$f":"NT_PWR!AP24","v":"Fixed Invesment (new cap - GW)"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"NT_PWR!$AH$22","v":15}]
["*1","NCAP_BND","Process","-","-","-","-","UP",5,{"$f":"NT_PWR!AH24","v":"Upper Limit on annual New Capacity (GW)"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"NT_PWR!$AH$22","v":15}]
["*"]
["*","Parameter","Arg1","Arg2","Arg3","Arg4","Arg5","Arg6","I/E Opt\nor Value",2006,{"$f":"J13+1","v":2007},2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,{"$f":"AM13+5","v":2040},{"$f":"AR13+5","v":2045},{"$f":"AS13+5","v":2050},{"$f":"AT13+10","v":2060},{"$f":"AU13+10","v":2070}]
["*"]
[{"$f":"IF(COUNT(J15:AV15),\"\",\"*\")","v":"*"},{"$f":"$B$10","v":"NCAP_BND"},{"$f":"OFFSET(Newtech_Start,AZ15,0)","v":"ETCLDFB-N"},{"$f":"IF($A15=\"*\",\"\",VLOOKUP($B15,$B$10:$I$10,D$9,FALSE))","v":""},"","","",{"$f":"$H$10","v":"FX"},{"$f":"$I$10","v":0},{"$f":"IFERROR(VLOOKUP($C15,newtech_data,MATCH(VLOOKUP($B15,$B$10:$J$10,$J$9,FALSE)&J$13+VLOOKUP($C15,newtech_data,MATCH(\"Lead Time2006\",newtech_parameters,0),FALSE),newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,null,1,1]
[{"$f":"IF(COUNT(J16:AV16),\"\",\"*\")","v":""},{"$f":"$B$10","v":"NCAP_BND"},"ETCLESC-N","-","-","-","-",{"$f":"$H$10","v":"FX"},{"$f":"$I$10","v":0},{"$f":"IFERROR(VLOOKUP($C16,newtech_data,MATCH(VLOOKUP($B16,$B$10:$J$10,$J$9,FALSE)&J$13+VLOOKUP($C16,newtech_data,MATCH(\"Lead Time2006\",newtech_parameters,0),FALSE),newtech_parameters,0),FALSE),\"\")","v":""},"","","",null,null,null,null,null,{"$f":"0.722*2","v":1.444},null,{"$f":"IFERROR(VLOOKUP($C16,newtech_data,MATCH(VLOOKUP($B16,$B$10:$J$10,$J$9,FALSE)&U$13+VLOOKUP($C16,newtech_data,MATCH(\"Lead Time2006\",newtech_parameters,0),FALSE),newtech_parameters,0),FALSE),\"\")","v":""},null,null,{"$f":"0.722*12-S16","v":7.22},null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($C16,newtech_data,MATCH(VLOOKUP($B16,$B$10:$J$10,$J$9,FALSE)&AD$13+VLOOKUP($C16,newtech_data,MATCH(\"Lead Time2006\",newtech_parameters,0),FALSE),newtech_parameters,0),FALSE),\"\")","v":""},"","","","",{"$f":"IFERROR(VLOOKUP($C16,newtech_data,MATCH(VLOOKUP($B16,$B$10:$J$10,$J$9,FALSE)&AI$13+VLOOKUP($C16,newtech_data,MATCH(\"Lead Time2006\",newtech_parameters,0),FALSE),newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","","","","","",null,null,{"$f":"IF(AZ15=newtech_count,AY15+1,AY15)","v":1},{"$f":"IF(AY16=AY15,AZ15+1,1)","v":2}]
["*","NCAP_BND","ETCLEIG-N","","","","","FX",0,"","","","","",{"$f":"IFERROR(VLOOKUP($C17,newtech_data,MATCH(VLOOKUP($B17,$B$10:$J$10,$J$9,FALSE)&O$13+VLOOKUP($C17,newtech_data,MATCH(\"Lead Time2006\",newtech_parameters,0),FALSE),newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","",{"$f":"IFERROR(VLOOKUP($C17,newtech_data,MATCH(VLOOKUP($B17,$B$10:$J$10,$J$9,FALSE)&X$13+VLOOKUP($C17,newtech_data,MATCH(\"Lead Time2006\",newtech_parameters,0),FALSE),newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","",null,null,1,{"$f":"IF(AY17=AY16,AZ16+1,1)","v":3}]
["*","NCAP_BND","ETCRBSCBO-I","","","","","FX",0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,null,1,4]
["*","NCAP_BND","ETCRBSCMO-I","","","","","FX",0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,null,1,5]
["","NCAP_BND","ETODSGT-N","-","-","-","-","FX",0,"","","","","",{"$f":"IFERROR(VLOOKUP($C20,newtech_data,MATCH(VLOOKUP($B20,$B$10:$J$10,$J$9,FALSE)&O$13+VLOOKUP($C20,newtech_data,MATCH(\"Lead Time2006\",newtech_parameters,0),FALSE),newtech_parameters,0),FALSE),\"\")","v":""},"",null,null,1.0050000000000001,{"$f":"IFERROR(VLOOKUP($C20,newtech_data,MATCH(VLOOKUP($B20,$B$10:$J$10,$J$9,FALSE)&T$13+VLOOKUP($C20,newtech_data,MATCH(\"Lead Time2006\",newtech_parameters,0),FALSE),newtech_parameters,0),FALSE),\"\")","v":""},null,null,"","","","","","","","","","","","","","","","","","","","","","","","","","",null,null,1,6]
["*","NCAP_BND","ETGICGT-N","","","","","FX",0,"","","","","","","",{"$f":"IFERROR(VLOOKUP($C21,newtech_data,MATCH(VLOOKUP($B21,$B$10:$J$10,$J$9,FALSE)&Q$13+VLOOKUP($C21,newtech_data,MATCH(\"Lead Time2006\",newtech_parameters,0),FALSE),newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,null,1,7]
["*","NCAP_BND","ETGIHGT-N","","","","","FX",0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,null,1,8]
["*","NCAP_BND","ETGASGT-N","","","","","FX",0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,null,1,9]
["*","NCAP_BND","ETGICGT-N","","","","","FX",0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,null,1,10]
["","NCAP_BND","ETGASCCSS-N","-","-","-","-","FX",0,{"$f":"IFERROR(VLOOKUP($C25,newtech_data,MATCH(VLOOKUP($B25,$B$10:$J$10,$J$9,FALSE)&J$13+VLOOKUP($C25,newtech_data,MATCH(\"Lead Time2006\",newtech_parameters,0),FALSE),newtech_parameters,0),FALSE),\"\")","v":""},"",null,null,0.39,"","",null,null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,null,1,11]
["*","NCAP_BND","ETGICCC-N","","","","","FX",0,"","",{"$f":"IFERROR(VLOOKUP($C26,newtech_data,MATCH(VLOOKUP($B26,$B$10:$J$10,$J$9,FALSE)&L$13+VLOOKUP($C26,newtech_data,MATCH(\"Lead Time2006\",newtech_parameters,0),FALSE),newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C26,newtech_data,MATCH(VLOOKUP($B26,$B$10:$J$10,$J$9,FALSE)&Y$13+VLOOKUP($C26,newtech_data,MATCH(\"Lead Time2006\",newtech_parameters,0),FALSE),newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C26,newtech_data,MATCH(VLOOKUP($B26,$B$10:$J$10,$J$9,FALSE)&AI$13+VLOOKUP($C26,newtech_data,MATCH(\"Lead Time2006\",newtech_parameters,0),FALSE),newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","","","","","",null,null,1,12]
["*","NCAP_BND","ETGIHCC-N","","","","","FX",0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,null,1,13]
["*","NCAP_BND","ETGASCC-N","","","","","FX",0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,null,1,14]
["*","NCAP_BND","ETGRMCC-N","","","","","FX",0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,null,1,15]
["*","NCAP_BND","ETGICCC-N","","","","","FX",0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,null,1,16]
["*","NCAP_BND","ETGRNCC-I",{"$f":"IF($A31=\"*\",\"\",VLOOKUP($B31,$B$10:$I$10,D$9,FALSE))","v":""},"","","","FX",0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,null,1,17]
["*","NCAP_BND","ETNUC-N","","","","","FX",0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,null,1,18]
["*","NCAP_BND","ERHYDH-I","","","","","FX",0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,null,1,19]
["*","NCAP_BND","ERHYDI-I","","","","","FX",0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,null,1,20]
["*","NCAP_BND","ERHYDF-I","","","","","FX",0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,null,1,21]
["*","NCAP_BND","ERHYDK-I","","","","","FX",0,"","","","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C36,newtech_data,MATCH(VLOOKUP($B36,$B$10:$J$10,$J$9,FALSE)&U$13+VLOOKUP($C36,newtech_data,MATCH(\"Lead Time2006\",newtech_parameters,0),FALSE),newtech_parameters,0),FALSE),\"\")","v":""},"","","",{"$f":"IFERROR(VLOOKUP($C36,newtech_data,MATCH(VLOOKUP($B36,$B$10:$J$10,$J$9,FALSE)&Y$13+VLOOKUP($C36,newtech_data,MATCH(\"Lead Time2006\",newtech_parameters,0),FALSE),newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C36,newtech_data,MATCH(VLOOKUP($B36,$B$10:$J$10,$J$9,FALSE)&AI$13+VLOOKUP($C36,newtech_data,MATCH(\"Lead Time2006\",newtech_parameters,0),FALSE),newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","","","","","",null,null,1,22]
["*","NCAP_BND","ERHYDM-I","","","","","FX",0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,null,1,23]
["*","NCAP_BND","ERHYDB-I","","","","","FX",0,"","",{"$f":"IFERROR(VLOOKUP($C38,newtech_data,MATCH(VLOOKUP($B38,$B$10:$J$10,$J$9,FALSE)&L$13+VLOOKUP($C38,newtech_data,MATCH(\"Lead Time2006\",newtech_parameters,0),FALSE),newtech_parameters,0),FALSE),\"\")","v":""},"",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,null,1,24]
["","NCAP_BND","ERHYD-N","-","-","-","-","FX",0,"","","","",null,null,null,null,null,6.0699999999999997E-2,"",null,null,"","","","","","","","","","","","","","","","","","","","","","","","","","",null,null,1,25]
["*","NCAP_BND","ERBIO-N","","","","","FX",0,"","","","",null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($C39,newtech_data,MATCH(VLOOKUP($B39,$B$10:$J$10,$J$9,FALSE)&S$13+VLOOKUP($C39,newtech_data,MATCH(\"Lead Time2006\",newtech_parameters,0),FALSE),newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,null,1,26]
["","NCAP_BND","ERBIG-N","-","-","-","-","FX",0,"","","","",null,null,null,null,null,0.01,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,null,1,27]
["*","NCAP_BND","ERSOLTC03-N","","","","","FX",0,"","","","",null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($C41,newtech_data,MATCH(VLOOKUP($B41,$B$10:$J$10,$J$9,FALSE)&S$13+VLOOKUP($C41,newtech_data,MATCH(\"Lead Time2006\",newtech_parameters,0),FALSE),newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,null,1,28]
["","NCAP_BND","ERSOLTC06-N","-","-","-","-","FX",0,"","","","",null,null,null,null,null,0.05,"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","",null,null,1,29]
["*","NCAP_BND","ERSOLTC09-N","","","","","FX",0,"","","","",null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($C43,newtech_data,MATCH(VLOOKUP($B43,$B$10:$J$10,$J$9,FALSE)&S$13+VLOOKUP($C43,newtech_data,MATCH(\"Lead Time2006\",newtech_parameters,0),FALSE),newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,null,1,30]
["*","NCAP_BND","ERSOLTC12-N","","","","","FX",0,{"$f":"IFERROR(VLOOKUP($C45,newtech_data,MATCH(VLOOKUP($B45,$B$10:$J$10,$J$9,FALSE)&J$13+VLOOKUP($C45,newtech_data,MATCH(\"Lead Time2006\",newtech_parameters,0),FALSE),newtech_parameters,0),FALSE),\"\")","v":""},"","","",null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($C44,newtech_data,MATCH(VLOOKUP($B44,$B$10:$J$10,$J$9,FALSE)&S$13+VLOOKUP($C44,newtech_data,MATCH(\"Lead Time2006\",newtech_parameters,0),FALSE),newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,null,1,31]
["*","NCAP_BND","ERSOLTC14-N","","","","","FX",0,"","","","",null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($C45,newtech_data,MATCH(VLOOKUP($B45,$B$10:$J$10,$J$9,FALSE)&S$13+VLOOKUP($C45,newtech_data,MATCH(\"Lead Time2006\",newtech_parameters,0),FALSE),newtech_parameters,0),FALSE),\"\")","v":""},"","","","","",{"$f":"IFERROR(VLOOKUP($C46,newtech_data,MATCH(VLOOKUP($B46,$B$10:$J$10,$J$9,FALSE)&Y$13+VLOOKUP($C46,newtech_data,MATCH(\"Lead Time2006\",newtech_parameters,0),FALSE),newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C46,newtech_data,MATCH(VLOOKUP($B46,$B$10:$J$10,$J$9,FALSE)&AI$13+VLOOKUP($C46,newtech_data,MATCH(\"Lead Time2006\",newtech_parameters,0),FALSE),newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","","","","","",null,null,1,32]
["*","NCAP_BND","ERSOLTT00-N","","","","","FX",0,"","","","",null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($C46,newtech_data,MATCH(VLOOKUP($B46,$B$10:$J$10,$J$9,FALSE)&S$13+VLOOKUP($C46,newtech_data,MATCH(\"Lead Time2006\",newtech_parameters,0),FALSE),newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,null,1,33]
["*","NCAP_BND","ERSOLTT03-N","","","","","FX",0,"","","","",null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($C47,newtech_data,MATCH(VLOOKUP($B47,$B$10:$J$10,$J$9,FALSE)&S$13+VLOOKUP($C47,newtech_data,MATCH(\"Lead Time2006\",newtech_parameters,0),FALSE),newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,null,1,34]
["","NCAP_BND","ERSOLTT06-N","-","-","-","-","FX",0,"","","","",null,null,null,null,null,0.1,"","","",null,"","","","","","","","","","","","","","","","","","","","","","","","","",null,null,1,35]
["","NCAP_BND","ERSOLTT09-N",{"$f":"IF($A50=\"*\",\"\",VLOOKUP($B50,$B$10:$I$10,D$9,FALSE))","v":"-"},"-","-","-","FX",0,"","","","",null,null,null,null,null,0.05,"","","","",null,"","","","","","","","","","","","","","","","","","","","","","","","",null,null,1,36]
["*","NCAP_BND","ERSOLPCF-N","","","","","FX",0,"","","","",null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($C50,newtech_data,MATCH(VLOOKUP($B50,$B$10:$J$10,$J$9,FALSE)&S$13+VLOOKUP($C50,newtech_data,MATCH(\"Lead Time2006\",newtech_parameters,0),FALSE),newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,null,1,37]
["","NCAP_BND","ERSOLPCT-N","-","-","-","-","FX",0,"","","","",null,null,null,null,null,1.4490000000000001,null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,null,1,38]
["*","NCAP_BND","ERSOLPRC-N","","","","","FX",0,"","","","",null,null,null,null,null,null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,null,1,39]
["*","NCAP_BND","ERSOLPRR-N","","","","","FX",0,"","","","",null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($C53,newtech_data,MATCH(VLOOKUP($B53,$B$10:$J$10,$J$9,FALSE)&S$13+VLOOKUP($C53,newtech_data,MATCH(\"Lead Time2006\",newtech_parameters,0),FALSE),newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,null,1,40]
["","NCAP_BND","ERWNDH-N","-","-","-","-","FX",0,"","","","",{"$f":"IFERROR(VLOOKUP($C55,newtech_data,MATCH(VLOOKUP($B55,$B$10:$J$10,$J$9,FALSE)&N$13+VLOOKUP($C55,newtech_data,MATCH(\"Lead Time2006\",newtech_parameters,0),FALSE),newtech_parameters,0),FALSE),\"\")","v":""},null,null,null,null,1.9490000000000003,null,null,"","","","","","","","","","","","","","","","","","","","","","","","","","","",null,null,1,41]
["*","NCAP_BND","ERWNDM-N","","","","","FX",0,"","","","",{"$f":"IFERROR(VLOOKUP($C56,newtech_data,MATCH(VLOOKUP($B56,$B$10:$J$10,$J$9,FALSE)&N$13+VLOOKUP($C56,newtech_data,MATCH(\"Lead Time2006\",newtech_parameters,0),FALSE),newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C56,newtech_data,MATCH(VLOOKUP($B56,$B$10:$J$10,$J$9,FALSE)&O$13+VLOOKUP($C56,newtech_data,MATCH(\"Lead Time2006\",newtech_parameters,0),FALSE),newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,null,1,42]
["*","NCAP_BND","ERHYDGIW-I","","","","","FX",0,"","","","",{"$f":"IFERROR(VLOOKUP($C57,newtech_data,MATCH(VLOOKUP($B57,$B$10:$J$10,$J$9,FALSE)&N$13+VLOOKUP($C57,newtech_data,MATCH(\"Lead Time2006\",newtech_parameters,0),FALSE),newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,null,1,43]
[{"$f":"IF(COUNT(J58:AV58),\"\",\"*\")","v":"*"},"NCAP_BND",{"$f":"OFFSET(Newtech_Start,AZ58,0)","v":"ERHYDGIE-I"},"","","","","FX",0,"","","","",{"$f":"IFERROR(VLOOKUP($C58,newtech_data,MATCH(VLOOKUP($B58,$B$10:$J$10,$J$9,FALSE)&N$13+VLOOKUP($C58,newtech_data,MATCH(\"Lead Time2006\",newtech_parameters,0),FALSE),newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,null,{"$f":"IF(AZ57=newtech_count,AY57+1,AY57)","v":1},{"$f":"IF(AY58=AY57,AZ57+1,1)","v":44}]
[null,{"$f":"B15","v":"NCAP_BND"},"ETCLDFB-N","-","-","-","-","UP",5,{"$f":"IFERROR(VLOOKUP($C59,newtech_data,MATCH(VLOOKUP($B59,$B$11:$J$11,$J$9,FALSE)&J$13,newtech_parameters,0),FALSE)*5,\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C59,newtech_data,MATCH(VLOOKUP($B59,$B$11:$J$11,$J$9,FALSE)&T$13,newtech_parameters,0),FALSE)*5,\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C59,newtech_data,MATCH(VLOOKUP($B59,$B$11:$J$11,$J$9,FALSE)&AD$13,newtech_parameters,0),FALSE)*5,\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C59,newtech_data,MATCH(VLOOKUP($B59,$B$11:$J$11,$J$9,FALSE)&AN$13,newtech_parameters,0),FALSE)*5,\"\")","v":""},"","","","","","","",""]
[null,"NCAP_BND","ETCLESC-N","-","-","-","-","UP",5,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,"NCAP_BND","ETCLEIG-N","-","-","-","-","UP",5,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,"NCAP_BND","ETCRBSCBO-I","-","-","-","-","UP",5,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,"NCAP_BND","ETCRBSCMO-I","-","-","-","-","UP",5,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,"NCAP_BND","ETODSGT-N","-","-","-","-","UP",5,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,"NCAP_BND","ETGICGT-N","-","-","-","-","UP",5,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,"NCAP_BND","ETGIHGT-N","-","-","-","-","UP",5,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,"NCAP_BND","ETGASGT-N","-","-","-","-","UP",5,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,"NCAP_BND","ETGICGT-N","-","-","-","-","UP",5,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,"NCAP_BND","ETGASCCSS-N","-","-","-","-","UP",5,{"$f":"IFERROR(VLOOKUP($C69,newtech_data,MATCH(VLOOKUP($B69,$B$11:$J$11,$J$9,FALSE)&J$13,newtech_parameters,0),FALSE)*5,\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C69,newtech_data,MATCH(VLOOKUP($B69,$B$11:$J$11,$J$9,FALSE)&T$13,newtech_parameters,0),FALSE)*5,\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C69,newtech_data,MATCH(VLOOKUP($B69,$B$11:$J$11,$J$9,FALSE)&AD$13,newtech_parameters,0),FALSE)*5,\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C69,newtech_data,MATCH(VLOOKUP($B69,$B$11:$J$11,$J$9,FALSE)&AN$13,newtech_parameters,0),FALSE)*5,\"\")","v":""},"","","","","","","",""]
[null,"NCAP_BND","ETGICCC-N","-","-","-","-","UP",5,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,"NCAP_BND","ETGIHCC-N","-","-","-","-","UP",5,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,"NCAP_BND","ETGASCC-N","-","-","-","-","UP",5,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,"NCAP_BND","ETGRMCC-N","-","-","-","-","UP",5,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,"NCAP_BND","ETGICCC-N","-","-","-","-","UP",5,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,"NCAP_BND","ETGRNCC-I","-","-","-","-","UP",5,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,"NCAP_BND","ETNUC-N","-","-","-","-","UP",5,"","","","",8,"","","","","","","","","","","","","","","","","","","",16,"","","","","","","","","","","","","",""]
[null,"NCAP_BND","ERHYDH-I","-","-","-","-","UP",5,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,"NCAP_BND","ERHYDI-I","-","-","-","-","UP",5,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B35","v":"NCAP_BND"},"ERHYDF-I","-","-","-","-","UP",5,{"$f":"IFERROR(VLOOKUP($C79,newtech_data,MATCH(VLOOKUP($B79,$B$11:$J$11,$J$9,FALSE)&J$13,newtech_parameters,0),FALSE)*5,\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C79,newtech_data,MATCH(VLOOKUP($B79,$B$11:$J$11,$J$9,FALSE)&T$13,newtech_parameters,0),FALSE)*5,\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C79,newtech_data,MATCH(VLOOKUP($B79,$B$11:$J$11,$J$9,FALSE)&AD$13,newtech_parameters,0),FALSE)*5,\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C79,newtech_data,MATCH(VLOOKUP($B79,$B$11:$J$11,$J$9,FALSE)&AN$13,newtech_parameters,0),FALSE)*5,\"\")","v":""},"","","","","","","",""]
[null,"NCAP_BND","ERHYDK-I","-","-","-","-","UP",5,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,"NCAP_BND","ERHYDM-I","-","-","-","-","UP",5,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,"NCAP_BND","ERHYDB-I","-","-","-","-","UP",5,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,"NCAP_BND","ERHYD-N","-","-","-","-","UP",5,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,"NCAP_BND","ERBIO-N","-","-","-","-","UP",5,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,"NCAP_BND","ERBIG-N","-","-","-","-","UP",5,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,"NCAP_BND","ERSOLTC03-N","-","-","-","-","UP",5,"","","","",2.5,"","","","","","","","","",5,"","","","","","","","","",15,"","","","","","","","","","","","","",""]
[null,"NCAP_BND","ERSOLTC06-N","-","-","-","-","UP",5,"","","","",2.5,"","","","","","","","","",5,"","","","","","","","","",15,"","","","","","","","","","","","","",""]
[null,"NCAP_BND","ERSOLTC09-N","-","-","-","-","UP",5,"","","","",2.5,"","","","","","","","","",5,"","","","","","","","","",15,"","","","","","","","","","","","","",""]
[null,"NCAP_BND","ERSOLTC12-N","-","-","-","-","UP",5,{"$f":"IFERROR(VLOOKUP($C89,newtech_data,MATCH(VLOOKUP($B89,$B$11:$J$11,$J$9,FALSE)&J$13,newtech_parameters,0),FALSE)*5,\"\")","v":""},"","","",2.5,"","","","","",{"$f":"IFERROR(VLOOKUP($C89,newtech_data,MATCH(VLOOKUP($B89,$B$11:$J$11,$J$9,FALSE)&T$13,newtech_parameters,0),FALSE)*5,\"\")","v":""},"","","",5,"","","","","",{"$f":"IFERROR(VLOOKUP($C89,newtech_data,MATCH(VLOOKUP($B89,$B$11:$J$11,$J$9,FALSE)&AD$13,newtech_parameters,0),FALSE)*5,\"\")","v":""},"","","",15,"","","","","",{"$f":"IFERROR(VLOOKUP($C89,newtech_data,MATCH(VLOOKUP($B89,$B$11:$J$11,$J$9,FALSE)&AN$13,newtech_parameters,0),FALSE)*5,\"\")","v":""},"","","","","","","",""]
[null,"NCAP_BND","ERSOLTC14-N","-","-","-","-","UP",5,"","","","",2.5,"","","","","","","","","",5,"","","","","","","","","",15,"","","","","","","","","","","","","",""]
[null,"NCAP_BND","ERSOLTT00-N","-","-","-","-","UP",5,"","","","",2.5,"","","","","","","","","",5,"","","","","","","","","",15,"","","","","","","","","","","","","",""]
[null,"NCAP_BND","ERSOLTT03-N","-","-","-","-","UP",5,"","","","",2.5,"","","","","","","","","",5,"","","","","","","","","",15,"","","","","","","","","","","","","",""]
[null,"NCAP_BND","ERSOLTT06-N","-","-","-","-","UP",5,"","","","",2.5,"","","","","","","","","",5,"","","","","","","","","",15,"","","","","","","","","","","","","",""]
[null,"NCAP_BND","ERSOLTT09-N","-","-","-","-","UP",5,"","","","",2.5,"","","","","","","","","",5,"","","","","","","","","",15,"","","","","","","","","","","","","",""]
[null,"NCAP_BND","ERSOLPCF-N","-","-","-","-","UP",5,"","","","",5,"","","","","","","","","","","","","","","","","","","",15,"","","","","","","","","","","","","",""]
[null,"NCAP_BND","ERSOLPCT-N","-","-","-","-","UP",5,"","","","",5,"","","","","","","","","","","","","","","","","","","",15,"","","","","","","","","","","","","",""]
[null,"NCAP_BND","ERSOLPRC-N","-","-","-","-","UP",5,"","","","",5,"","","","","","","","","","","","","","","","","","","",15,"","","","","","","","","","","","","",""]
[null,"NCAP_BND","ERSOLPRR-N","-","-","-","-","UP",5,"","","","",5,"","","","","","","","","","","","","","","","","","","",15,"","","","","","","","","","","","","",""]
[null,{"$f":"B55","v":"NCAP_BND"},"ERWNDH-N","-","-","-","-","UP",5,"","","","",8,"","","","","","","","","","","","","","","","","","","",16,"","","","","","","","","","","","","",""]
[null,{"$f":"B56","v":"NCAP_BND"},"ERWNDM-N","-","-","-","-","UP",5,{"$f":"IFERROR(VLOOKUP($C100,newtech_data,MATCH(VLOOKUP($B100,$B$11:$J$11,$J$9,FALSE)&J$13,newtech_parameters,0),FALSE)*5,\"\")","v":""},"","","",{"$f":"IFERROR(VLOOKUP($C100,newtech_data,MATCH(VLOOKUP($B100,$B$11:$J$11,$J$9,FALSE)&N$13,newtech_parameters,0),FALSE),\"\")","v":1.6},{"$f":"IFERROR(VLOOKUP($C100,newtech_data,MATCH(VLOOKUP($B100,$B$11:$J$11,$J$9,FALSE)&O$13,newtech_parameters,0),FALSE)*5,\"\")","v":""},"","","","","","","","","","","","","","","","","","",16,"","","","","","","","","","","","","",""]
[null,{"$f":"B57","v":"NCAP_BND"},{"$f":"C57","v":"ERHYDGIW-I"},"-","-","-","-","UP",5,"","","","",{"$f":"IFERROR(VLOOKUP($C101,newtech_data,MATCH(VLOOKUP($B101,$B$11:$J$11,$J$9,FALSE)&N$13,newtech_parameters,0),FALSE),\"\")","v":2.6},{"$f":"IFERROR(VLOOKUP($C101,newtech_data,MATCH(VLOOKUP($B101,$B$11:$J$11,$J$9,FALSE)&O$13,newtech_parameters,0),FALSE)*5,\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C101,newtech_data,MATCH(VLOOKUP($B101,$B$11:$J$11,$J$9,FALSE)&Y$13,newtech_parameters,0),FALSE)*5,\"\")","v":""},"","","","","","","","",null,{"$f":"IFERROR(VLOOKUP($C101,newtech_data,MATCH(VLOOKUP($B101,$B$11:$J$11,$J$9,FALSE)&AI$13,newtech_parameters,0),FALSE)*5,\"\")","v":""},"","","","","","","","","","","","",""]
[null,"NCAP_BND","ERHYDGIE-I","-","-","-","-","UP",5,"","","","",{"$f":"IFERROR(VLOOKUP($C102,newtech_data,MATCH(VLOOKUP($B102,$B$11:$J$11,$J$9,FALSE)&N$13,newtech_parameters,0),FALSE),\"\")","v":3.6},"","","","","","","","","","","","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C102,newtech_data,MATCH(VLOOKUP($B102,$B$11:$J$11,$J$9,FALSE)&AH$13,newtech_parameters,0),FALSE)*5,\"\")","v":""},"","","","","","","","","","","","","",""]
["*","New Capacity limit on Solar PV Central"]
[null,"UC__RHSRT","UCNCAP-ERSOLPC","-","-","-","-","UP",0,{"$f":"'TS UC'!J17*5","v":25},{"$f":"'TS UC'!K17*5","v":25},{"$f":"'TS UC'!L17*5","v":25},{"$f":"'TS UC'!M17*5","v":25},{"$f":"'TS UC'!N17*5","v":25},{"$f":"'TS UC'!O17*5","v":25},{"$f":"'TS UC'!P17*5","v":25},{"$f":"'TS UC'!Q17*5","v":25},{"$f":"'TS UC'!R17*5","v":25},{"$f":"'TS UC'!S17*5","v":25},{"$f":"'TS UC'!T17*5","v":25},{"$f":"'TS UC'!U17*5","v":25},{"$f":"'TS UC'!V17*5","v":25},{"$f":"'TS UC'!W17*5","v":25},{"$f":"'TS UC'!X17*5","v":25},{"$f":"'TS UC'!Y17*5","v":25},{"$f":"'TS UC'!Z17*5","v":25},{"$f":"'TS UC'!AA17*5","v":25},{"$f":"'TS UC'!AB17*5","v":25},{"$f":"'TS UC'!AC17*5","v":25},{"$f":"'TS UC'!AD17*5","v":25},{"$f":"'TS UC'!AE17*5","v":25},{"$f":"'TS UC'!AF17*5","v":25},{"$f":"'TS UC'!AG17*5","v":25},{"$f":"'TS UC'!AH17*5","v":25},{"$f":"'TS UC'!AI17*5","v":25},{"$f":"'TS UC'!AJ17*5","v":25},{"$f":"'TS UC'!AK17*5","v":25},{"$f":"'TS UC'!AL17*5","v":25},{"$f":"'TS UC'!AM17*5","v":25},{"$f":"'TS UC'!AN17*5","v":25},{"$f":"'TS UC'!AO17*5","v":25},{"$f":"'TS UC'!AP17*5","v":25},{"$f":"'TS UC'!AQ17*5","v":25},{"$f":"'TS UC'!AR17*5","v":25},{"$f":"'TS UC'!AS17*5","v":25},{"$f":"'TS UC'!AT17*5","v":25},{"$f":"'TS UC'!AU17*5","v":25},{"$f":"'TS UC'!AV17*5","v":25}]
[null,"UCRULE_NCAP","UCNCAP-ERSOLPC","LHS","S_PWRSOLPC","-","-","-",0,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
["*","New Capacity limit on Solar Thermal"]
[null,"UC__RHSRT","UCNCAP-ERSOLT","-","-","-","-","UP",0,{"$f":"'TS UC'!J20*5","v":50},{"$f":"'TS UC'!K20*5","v":50},{"$f":"'TS UC'!L20*5","v":50},{"$f":"'TS UC'!M20*5","v":50},{"$f":"'TS UC'!N20*5","v":50},{"$f":"'TS UC'!O20*5","v":50},{"$f":"'TS UC'!P20*5","v":50},{"$f":"'TS UC'!Q20*5","v":50},{"$f":"'TS UC'!R20*5","v":50},{"$f":"'TS UC'!S20*5","v":50},{"$f":"'TS UC'!T20*5","v":50},{"$f":"'TS UC'!U20*5","v":50},{"$f":"'TS UC'!V20*5","v":50},{"$f":"'TS UC'!W20*5","v":50},{"$f":"'TS UC'!X20*5","v":50},{"$f":"'TS UC'!Y20*5","v":50},{"$f":"'TS UC'!Z20*5","v":50},{"$f":"'TS UC'!AA20*5","v":50},{"$f":"'TS UC'!AB20*5","v":50},{"$f":"'TS UC'!AC20*5","v":50},{"$f":"'TS UC'!AD20*5","v":50},{"$f":"'TS UC'!AE20*5","v":50},{"$f":"'TS UC'!AF20*5","v":50},{"$f":"'TS UC'!AG20*5","v":50},{"$f":"'TS UC'!AH20*5","v":50},{"$f":"'TS UC'!AI20*5","v":50},{"$f":"'TS UC'!AJ20*5","v":50},{"$f":"'TS UC'!AK20*5","v":50},{"$f":"'TS UC'!AL20*5","v":50},{"$f":"'TS UC'!AM20*5","v":50},{"$f":"'TS UC'!AN20*5","v":50},{"$f":"'TS UC'!AO20*5","v":50},{"$f":"'TS UC'!AP20*5","v":50},{"$f":"'TS UC'!AQ20*5","v":50},{"$f":"'TS UC'!AR20*5","v":50},{"$f":"'TS UC'!AS20*5","v":50},{"$f":"'TS UC'!AT20*5","v":50},{"$f":"'TS UC'!AU20*5","v":50},{"$f":"'TS UC'!AV20*5","v":50}]
[null,"UCRULE_NCAP","UCNCAP-ERSOLT","LHS","S_PWRSOLT","-","-","-",0,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
["*","New Capacity limit on Wind"]
[null,"UC__RHSRT","UCNCAP-ERWND","-","-","-","-","UP",0,{"$f":"'TS UC'!J23*5","v":32},{"$f":"'TS UC'!K23*5","v":32},{"$f":"'TS UC'!L23*5","v":32},{"$f":"'TS UC'!M23*5","v":32},{"$f":"'TS UC'!N23*5","v":32},{"$f":"'TS UC'!O23*5","v":32},{"$f":"'TS UC'!P23*5","v":32},{"$f":"'TS UC'!Q23*5","v":32},{"$f":"'TS UC'!R23*5","v":32},{"$f":"'TS UC'!S23*5","v":32},{"$f":"'TS UC'!T23*5","v":32},{"$f":"'TS UC'!U23*5","v":32},{"$f":"'TS UC'!V23*5","v":32},{"$f":"'TS UC'!W23*5","v":32},{"$f":"'TS UC'!X23*5","v":32},{"$f":"'TS UC'!Y23*5","v":32},{"$f":"'TS UC'!Z23*5","v":32},{"$f":"'TS UC'!AA23*5","v":32},{"$f":"'TS UC'!AB23*5","v":32},{"$f":"'TS UC'!AC23*5","v":32},{"$f":"'TS UC'!AD23*5","v":32},{"$f":"'TS UC'!AE23*5","v":32},{"$f":"'TS UC'!AF23*5","v":32},{"$f":"'TS UC'!AG23*5","v":32},{"$f":"'TS UC'!AH23*5","v":32},{"$f":"'TS UC'!AI23*5","v":32},{"$f":"'TS UC'!AJ23*5","v":32},{"$f":"'TS UC'!AK23*5","v":32},{"$f":"'TS UC'!AL23*5","v":32},{"$f":"'TS UC'!AM23*5","v":32},{"$f":"'TS UC'!AN23*5","v":32},{"$f":"'TS UC'!AO23*5","v":32},{"$f":"'TS UC'!AP23*5","v":32},{"$f":"'TS UC'!AQ23*5","v":32},{"$f":"'TS UC'!AR23*5","v":32},{"$f":"'TS UC'!AS23*5","v":32},{"$f":"'TS UC'!AT23*5","v":32},{"$f":"'TS UC'!AU23*5","v":32},{"$f":"'TS UC'!AV23*5","v":32}]
[null,"UCRULE_NCAP","UCNCAP-ERWND","LHS","S_PWRWND","-","-","-",0,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]

{"sheet":"TS INVFX_IRP","index":19,"n_rows":57,"n_cols":53,"rows_kept":57,"cut":false,"hidden":false,"merged":[]}
[{"$f":"IF(Index!$E$8=\"Y\",\"TS DATA\",\"\")","v":""},"REGION1",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","*","*"]
["*",null,null,null,null,null,null,null,null,null,null,"fixed bounds for new investments - ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Parameter #","row #","Col #"]
["*",null,null,null,null,null,null,null,null,null,null,"change to lower bounds"]
["*"]
["*"]
["*",null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"N6+1","v":1},{"$f":"O6+1","v":2},3,4,5,6,7,8,9,10]
["*","Parameter","Arg1","Arg2","Arg3","Arg4","Arg5","Arg6","I/E Opt\nor Value",2006,{"$f":"J7+1","v":2007},{"$f":"K7+1","v":2008},2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,{"$f":"AA7+1","v":2024},2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,{"$f":"AM7+5","v":2040},{"$f":"AR7+5","v":2045},{"$f":"AS7+5","v":2050},{"$f":"AT7+10","v":2060},{"$f":"AU7+10","v":2070}]
["*"]
["*",1,2,3,4,5,6,7,8,9]
["*1","NCAP_BND","Process","-","-","-","-","FX",0,{"$f":"NT_PWR!AP24","v":"Fixed Invesment (new cap - GW)"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"NT_PWR!$AH$22","v":15}]
["*"]
["*","Parameter","Arg1","Arg2","Arg3","Arg4","Arg5","Arg6","I/E Opt\nor Value",2006,{"$f":"J12+1","v":2007},2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,{"$f":"AM12+5","v":2040},{"$f":"AR12+5","v":2045},{"$f":"AS12+5","v":2050},{"$f":"AT12+10","v":2060},{"$f":"AU12+10","v":2070}]
["*"]
[{"$f":"IF(COUNT(J14:AV14),\"\",\"*\")","v":""},{"$f":"$B$10","v":"NCAP_BND"},{"$f":"OFFSET(Newtech_Start,AZ14,0)","v":"ETCLDFB-N"},{"$f":"IF($A14=\"*\",\"\",VLOOKUP($B14,$B$10:$I$10,D$9,FALSE))","v":"-"},"-","-","-",{"$f":"$H$10","v":"FX"},{"$f":"$I$10","v":0},{"$f":"IFERROR(VLOOKUP($C14,newtech_data,MATCH(VLOOKUP($B14,$B$10:$J$10,$J$9,FALSE)&J$12+VLOOKUP($C14,newtech_data,MATCH(\"Lead Time2006\",newtech_parameters,0),FALSE),newtech_parameters,0),FALSE),\"\")","v":""},"","","",null,null,null,null,0.5,0.5,{"$f":"IFERROR(VLOOKUP($C14,newtech_data,MATCH(VLOOKUP($B14,$B$10:$J$10,$J$9,FALSE)&P$12+VLOOKUP($C14,newtech_data,MATCH(\"Lead Time2006\",newtech_parameters,0),FALSE),newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C14,newtech_data,MATCH(VLOOKUP($B14,$B$10:$J$10,$J$9,FALSE)&Q$12+VLOOKUP($C14,newtech_data,MATCH(\"Lead Time2006\",newtech_parameters,0),FALSE),newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C14,newtech_data,MATCH(VLOOKUP($B14,$B$10:$J$10,$J$9,FALSE)&R$12+VLOOKUP($C14,newtech_data,MATCH(\"Lead Time2006\",newtech_parameters,0),FALSE),newtech_parameters,0),FALSE),\"\")","v":""},0.25,0.25,0.25,0.25,0.25,0.25,0.25,{"$f":"IFERROR(VLOOKUP($C14,newtech_data,MATCH(VLOOKUP($B14,$B$10:$J$10,$J$9,FALSE)&Z$12+VLOOKUP($C14,newtech_data,MATCH(\"Lead Time2006\",newtech_parameters,0),FALSE),newtech_parameters,0),FALSE),\"\")","v":""},0.25,{"$f":"IFERROR(VLOOKUP($C14,newtech_data,MATCH(VLOOKUP($B14,$B$10:$J$10,$J$9,FALSE)&AF$12+VLOOKUP($C14,newtech_data,MATCH(\"Lead Time2006\",newtech_parameters,0),FALSE),newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C14,newtech_data,MATCH(VLOOKUP($B14,$B$10:$J$10,$J$9,FALSE)&AP$12+VLOOKUP($C14,newtech_data,MATCH(\"Lead Time2006\",newtech_parameters,0),FALSE),newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","",null,null,1,1]
[{"$f":"IF(COUNT(J15:AV15),\"\",\"*\")","v":""},{"$f":"$B$10","v":"NCAP_BND"},"ETCLESC-N","-","-","-","-",{"$f":"$H$10","v":"FX"},{"$f":"$I$10","v":0},"","","","","","","","","","","","",0,0.72199999999999998,1.444,1.444,null,null,null,null,1,{"$f":"IFERROR(VLOOKUP($C15,newtech_data,MATCH(VLOOKUP($B15,$B$10:$J$10,$J$9,FALSE)&AA$12+VLOOKUP($C15,newtech_data,MATCH(\"Lead Time2006\",newtech_parameters,0),FALSE),newtech_parameters,0),FALSE),\"\")","v":1.444},1,0.25,1,"","","","","","","","","","","","","","",null,null,{"$f":"IF(AZ14=newtech_count,AY14+1,AY14)","v":1},{"$f":"IF(AY15=AY14,AZ14+1,1)","v":2}]
["*","NCAP_BND","ETCLEIG-N","","","","","FX",0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,null,1,{"$f":"IF(AY16=AY15,AZ15+1,1)","v":3}]
["*","NCAP_BND","ETCRBSCBO-I","","","","","FX",0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,null,1,4]
["*","NCAP_BND","ETCRBSCMO-I","","","","","FX",0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,null,1,5]
["","NCAP_BND","ETODSGT-N","-","-","-","-","FX",0,"","","","","","","","","","","",0.33500000000000002,0.67,"","","","","","","","","","","","","","","","","","","","","","","","","","",null,null,1,6]
["","NCAP_BND","ETGICGT-N","-","-","-","-","FX",0,"","","","","","","","","","","","","","",null,null,0.80500000000000005,{"$f":"1.32-0.805","v":0.51500000000000001},"","","","","","","","","","","","","","","","","","","","","",null,null,1,7]
["*","NCAP_BND","ETGIHGT-N","","","","","FX",0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,null,1,8]
["*","NCAP_BND","ETGASGT-N","","","","","FX",0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,null,1,9]
["","NCAP_BND","ETGICGT-N","-","-","-","-","FX",0,"","","","","","","","","","","","","","","",null,null,{"$f":"0.805-AA20","v":0.29000000000000004},0.80500000000000005,{"$f":"IFERROR(VLOOKUP($C23,newtech_data,MATCH(VLOOKUP($B23,$B$10:$J$10,$J$9,FALSE)&AA$12+VLOOKUP($C23,newtech_data,MATCH(\"Lead Time2006\",newtech_parameters,0),FALSE),newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C23,newtech_data,MATCH(VLOOKUP($B23,$B$10:$J$10,$J$9,FALSE)&AB$12+VLOOKUP($C23,newtech_data,MATCH(\"Lead Time2006\",newtech_parameters,0),FALSE),newtech_parameters,0),FALSE),\"\")","v":""},0.69,0.80500000000000005,"","","","","","","","","","","","","","","","",null,null,1,10]
["","NCAP_BND","ETGASCCSS-N","-","-","-","-","FX",0,"","","","","","","",0.26,0.13,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,null,1,11]
["","NCAP_BND","ETGICCC-N","-","-","-","-","FX",0,"","","","","","","","","","",null,null,{"$f":"IFERROR(VLOOKUP($C25,newtech_data,MATCH(VLOOKUP($B25,$B$10:$J$10,$J$9,FALSE)&V$12+VLOOKUP($C25,newtech_data,MATCH(\"Lead Time2006\",newtech_parameters,0),FALSE),newtech_parameters,0),FALSE),\"\")","v":""},0.2,0.2,"","","","","","","","","","","","","","","","","","","","","","","","",null,null,1,12]
["*","NCAP_BND","ETGIHCC-N","","","","","FX",0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,null,1,13]
["*","NCAP_BND","ETGASCC-N","","","","","FX",0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,null,1,14]
["","NCAP_BND","ETGRMCC-N","-","-","-","-","FX",0,"","","","","","","","","","","","",null,null,null,{"$f":"0.37*2+0.237","v":0.97699999999999998},{"$f":"IFERROR(VLOOKUP($C28,newtech_data,MATCH(VLOOKUP($B28,$B$10:$J$10,$J$9,FALSE)&W$12+VLOOKUP($C28,newtech_data,MATCH(\"Lead Time2006\",newtech_parameters,0),FALSE),newtech_parameters,0),FALSE),\"\")","v":""},"","","","","",0.47399999999999998,0.23699999999999999,0.94799999999999995,"","","","","","","","","","","","","","",null,null,1,15]
["*","NCAP_BND","ETGICCC-N","","","","","FX",0,"","","","","","","","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C29,newtech_data,MATCH(VLOOKUP($B29,$B$10:$J$10,$J$9,FALSE)&Y$12+VLOOKUP($C29,newtech_data,MATCH(\"Lead Time2006\",newtech_parameters,0),FALSE),newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","",null,null,1,16]
["","NCAP_BND","ETGRNCC-I",{"$f":"IF($A30=\"*\",\"\",VLOOKUP($B30,$B$10:$I$10,D$9,FALSE))","v":"-"},"-","-","-","FX",0,{"$f":"IFERROR(VLOOKUP($C30,newtech_data,MATCH(VLOOKUP($B30,$B$10:$J$10,$J$9,FALSE)&J$12+VLOOKUP($C30,newtech_data,MATCH(\"Lead Time2006\",newtech_parameters,0),FALSE),newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","",null,null,null,1.6,1.6,1.6,1.6,{"$f":"IFERROR(VLOOKUP($C30,newtech_data,MATCH(VLOOKUP($B30,$B$10:$J$10,$J$9,FALSE)&W$12+VLOOKUP($C30,newtech_data,MATCH(\"Lead Time2006\",newtech_parameters,0),FALSE),newtech_parameters,0),FALSE),\"\")","v":""},1.6,1.6,"","","","","","","",{"$f":"IFERROR(VLOOKUP($C30,newtech_data,MATCH(VLOOKUP($B30,$B$10:$J$10,$J$9,FALSE)&AJ$12+VLOOKUP($C30,newtech_data,MATCH(\"Lead Time2006\",newtech_parameters,0),FALSE),newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","","","","",null,null,1,17]
["*","NCAP_BND","ETNUC-N","","","","","FX",0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,null,1,18]
["","NCAP_BND","ERHYDH-I","-","-","-","-","FX",0,"","","","","","","","","","","","","",null,"","","","","","",{"$f":"NT_PWR!AL50","v":0.12},"","","","","","","","","","","","","","","","","","",null,null,1,19]
["*","NCAP_BND","ERHYDI-I","","","","","FX",0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,null,1,20]
["","NCAP_BND","ERHYDF-I","-","-","-","-","FX",0,"","","","","","","","","","","","","",null,"","",{"$f":"NT_PWR!AL52","v":0.36},"","","","","","","","","","","","","","","","","","","","","","",null,null,1,21]
["","NCAP_BND","ERHYDK-I","-","-","-","-","FX",0,"","","","","","","","","",null,"","",{"$f":"NT_PWR!AL53","v":1.125},"","","","","","","","","","","","","","","","","","","","","","","","","","",null,null,1,22]
["","NCAP_BND","ERHYDM-I","-","-","-","-","FX",0,"","","","","","","","","","","","","","",null,"","","","","","",{"$f":"NT_PWR!AL54","v":0.16},"","","","","","","","","","","","","","","","","",null,null,1,23]
["*","NCAP_BND","ERHYDB-I","","","","","FX",0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,null,1,24]
["","NCAP_BND","ERHYD-N","-","-","-","-","FX",0,"","","","","","","","","","","",1.43E-2,6.0699999999999997E-2,"","","","","","","","","","","","","","","","","","","","","","","","","","",null,null,1,25]
["*","NCAP_BND","ERBIO-N","","","","","FX",0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,null,1,26]
["","NCAP_BND","ERBIG-N","-","-","-","-","FX",0,"","","","","","","",7.4999999999999997E-3,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,null,1,27]
["*","NCAP_BND","ERSOLTC03-N","","","","","FX",0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,null,1,28]
["","NCAP_BND","ERSOLTC06-N","-","-","-","-","FX",0,"","","","","","","","","","","","",0.05,"","","","","","","","","","","","","","","","","","","","","","","","","","",null,null,1,29]
["*","NCAP_BND","ERSOLTC09-N","","","","","FX",0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,null,1,30]
["*","NCAP_BND","ERSOLTC12-N","","","","","FX",0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,null,1,31]
[{"$f":"IF(COUNT(J45:AV45),\"\",\"*\")","v":"*"},"NCAP_BND","ERSOLTC14-N","","","","","FX",0,"","","","","","","","","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C45,newtech_data,MATCH(VLOOKUP($B45,$B$10:$J$10,$J$9,FALSE)&Z$12+VLOOKUP($C45,newtech_data,MATCH(\"Lead Time2006\",newtech_parameters,0),FALSE),newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","",null,null,1,32]
[{"$f":"IF(COUNT(J46:AV46),\"\",\"*\")","v":"*"},"NCAP_BND","ERSOLTT00-N","","","","","FX",0,{"$f":"IFERROR(VLOOKUP($C46,newtech_data,MATCH(VLOOKUP($B46,$B$10:$J$10,$J$9,FALSE)&J$12+VLOOKUP($C46,newtech_data,MATCH(\"Lead Time2006\",newtech_parameters,0),FALSE),newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C46,newtech_data,MATCH(VLOOKUP($B46,$B$10:$J$10,$J$9,FALSE)&AP$12+VLOOKUP($C46,newtech_data,MATCH(\"Lead Time2006\",newtech_parameters,0),FALSE),newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","",null,null,1,33]
[{"$f":"IF(COUNT(J47:AV47),\"\",\"*\")","v":"*"},"NCAP_BND","ERSOLTT03-N","","","","","FX",0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,null,1,34]
["","NCAP_BND","ERSOLTT06-N","-","-","-","-","FX",0,"","","","","","","","","",null,null,null,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,"","","","","","","","","","","","","","","","","","","",null,null,1,35]
["","NCAP_BND","ERSOLTT09-N",{"$f":"IF($A49=\"*\",\"\",VLOOKUP($B49,$B$10:$I$10,D$9,FALSE))","v":"-"},"-","-","-","FX",0,"","","","","","","","","","","","","","",0.05,"","","","","","","","","","","","","","","","","","","","","","","","",null,null,1,36]
["","NCAP_BND","ERSOLPCF-N","-","-","-","-","FX",0,"","","","","","","","","","",null,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,1,0.5,0.5,0.5,1,1,"","","","","","","","","","","","","","",null,null,1,37]
["","NCAP_BND","ERSOLPCT-N","-","-","-","-","FX",0,"","","","","","","","",0.36569999999999997,0.68230000000000013,0.40100000000000002,"","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,null,1,38]
["*","NCAP_BND","ERSOLPRC-N","","","","","FX",0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,null,1,39]
["","NCAP_BND","ERSOLPRR-N","-","-","-","-","FX",0,"","","","","","","","","","","",null,0.4,0.4,0.4,0.4,0.4,0.8,1.6,0.4,1.6,"","","","","","","","","","","","","","","","","","",null,null,1,40]
["","NCAP_BND","ERWNDH-N","-","-","-","-","FX",0,"","","","","","","","","",0.3639,0.83210000000000017,0.753,"","","","","","","","","","","","","","","","","","","","","","","","","","","",null,null,1,41]
[{"$f":"IF(COUNT(J55:AV55),\"\",\"*\")","v":"*"},"NCAP_BND",{"$f":"OFFSET(Newtech_Start,AZ55,0)","v":"ERWNDM-N"},"","","","","FX",0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,null,{"$f":"IF(AZ54=newtech_count,AY54+1,AY54)","v":1},{"$f":"IF(AY55=AY54,AZ54+1,1)","v":42}]
[{"$f":"IF(COUNT(J56:AV56),\"\",\"*\")","v":"*"},"NCAP_BND",{"$f":"OFFSET(Newtech_Start,AZ56,0)","v":"ERHYDGIW-I"},"","","","","FX",0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,null,{"$f":"IF(AZ55=newtech_count,AY55+1,AY55)","v":1},{"$f":"IF(AY56=AY55,AZ55+1,1)","v":43}]
[{"$f":"IF(COUNT(J57:AV57),\"\",\"*\")","v":"*"},"NCAP_BND",{"$f":"OFFSET(Newtech_Start,AZ57,0)","v":"ERHYDGIE-I"},"","","","","FX",0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,null,{"$f":"IF(AZ56=newtech_count,AY56+1,AY56)","v":1},{"$f":"IF(AY57=AY56,AZ56+1,1)","v":44}]

{"sheet":"TS NTech","index":20,"n_rows":598,"n_cols":52,"rows_kept":598,"cut":false,"hidden":false,"merged":[]}
[{"$f":"IF(Index!$E$3=\"Y\",\"TS DATA\",\"\")","v":"TS DATA"},"REGION1",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","*","*"]
["*",null,null,null,null,null,null,null,null,null,"constant vals in 2006",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Parameter #","row #","Col #"]
["*"]
["*"]
["*"]
["*"]
["*","Parameter","Arg1","Arg2","Arg3","Arg4","Arg5","Arg6","I/E Opt\nor Value",2006,{"$f":"J7+1","v":2007},{"$f":"K7+1","v":2008},2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,{"$f":"AA7+1","v":2024},2025,2026,2027,2028,2029,2030,{"$f":"AH7+1","v":2031},2032,2033,2034,2035,2036,2037,2038,2039,{"$f":"AM7+5","v":2040},{"$f":"AR7+5","v":2045},{"$f":"AS7+5","v":2050},{"$f":"AT7+10","v":2060},{"$f":"AU7+10","v":2070}]
["*"]
["*",null,null,null,null,null,null,null,null,"Time series parameter"]
["*",2,{"$f":"B10+1","v":3},{"$f":"C10+1","v":4},5,6,7,8,9,10]
["*1","ACT_EFF","Process","-","#ACTGRP","-","#ANNUAL","-",0,{"$f":"NT_PWR!I24","v":"Efficiency"},{"$f":"MATCH(J11,newtech_cat,0)","v":9},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"NT_PWR!#REF!","v":{"$error":"#REF!"}}]
["*2","NCAP_PKCNT","Process","-","-","-","#ANNUAL","-",0,{"$f":"NT_PWR!J24","v":"Contribution to Peak"},10,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"NT_PWR!#REF!","v":{"$error":"#REF!"}}]
["*3","NCAP_AF","Process","-","-","-","#ANNUAL","#UP",0,{"$f":"NT_PWR!L24","v":"Maximum availability"},12,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"NT_PWR!#REF!","v":{"$error":"#REF!"}}]
["*4","NCAP_AFA","Process","-","-","-","-","#UP",0,{"$f":"NT_PWR!K24","v":"Availability factor"},11,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"NT_PWR!$J$22","v":4}]
["*5","NCAP_AFA","Process","-","-","-","-","#LO",0,{"$f":"NT_PWR!M24","v":"Minimum utilisation"},{"$f":"MATCH(J15,newtech_cat,0)","v":13},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"NT_PWR!$J$22","v":4}]
["*6","NCAP_FOM","Process","-","-","-","-","-",0,"Fixed costs",18,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"NT_PWR!$AC$22","v":23}]
["*7","ACT_COST","Process","-","-","-","-","-",0,{"$f":"NT_PWR!S24","v":"Variable costs"},19,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"NT_PWR!$AD$22","v":24}]
["*8","NCAP_ILED","Process","-","-","-","-","-",0,{"$f":"NT_PWR!O24","v":"Lead Time"},15]
["*9","PRC_ACTFLO","Process","-","#WAT","-","-","-",0,{"$f":"NT_PWR!P24","v":"Water use"},16,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"NT_PWR!$L$22","v":6}]
["*10","FLO_EMIS","Process","#PWRENV","#ACTGRP","-","#ANNUAL","-",0,{"$f":"NT_PWR!Q24","v":"Environmental Levy"},{"$f":"MATCH(J20,newtech_cat,0)","v":17},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"NT_PWR!$L$22","v":6}]
["*11","NCAP_TLIFE","Process","-","-","-","-","-",0,{"$f":"NT_PWR!N24","v":"Life of Plant"},14,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"NT_PWR!$K$22","v":5}]
["*12","NCAP_BND","Process","-","-","-","-","#UP",5,{"$f":"NT_PWR!AH24","v":"Upper Limit on annual New Capacity (GW)"},{"$f":"MATCH(J22,newtech_cat,0)","v":34},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"NT_PWR!$AG$22","v":25}]
["*13","CAP_BND","Process","-","-","-","-","#UP",5,{"$f":"NT_PWR!AL24","v":"Upper Limit on Total Installed Capacity (GW)"},38,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"NT_PWR!$AG$22","v":25}]
["*"]
["*","Parameter","Arg1","Arg2","Arg3","Arg4","Arg5","Arg6","I/E Opt\nor Value",2006,{"$f":"J25+1","v":2007},2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,{"$f":"AH25+1","v":2031},2032,2033,2034,2035,2036,2037,2038,2039,{"$f":"AM25+5","v":2040},{"$f":"AR25+5","v":2045},{"$f":"AS25+5","v":2050},{"$f":"AT25+10","v":2060},{"$f":"AU25+10","v":2070}]
["*"]
[{"$f":"IF(LEFT(OFFSET(NT_PWR!$B$22,AY27,0),2)=\"\\I\",\"*\",\"\")","v":""},{"$f":"IF(A27=\"*\",\"\",VLOOKUP(\"*\"&AX27,$A$10:$B$23,2,FALSE))","v":"ACT_EFF"},{"$f":"IF($A27=\"*\",\"\",OFFSET(Newtech_Start,AY27,0))","v":"ETCLDFB-N"},{"$f":"IF(VLOOKUP(\"*\"&$AX27,$A$11:$I$23,D$10,FALSE)=\"-\",\"-\",IF(LEFT(VLOOKUP(\"*\"&$AX27,$A$11:$I$23,D$10,FALSE),1)=\"#\",RIGHT(VLOOKUP(\"*\"&$AX27,$A$11:$I$23,D$10,FALSE),LEN(VLOOKUP(\"*\"&$AX27,$A$11:$I$23,D$10,FALSE))-1),VLOOKUP($C27,newtech_data,MATCH(VLOOKUP(\"*\"&$AX27,$A$11:$I$23,D$10,FALSE),newtech_parameters,0),FALSE)))","v":"-"},"ACTGRP","-","ANNUAL","-",{"$f":"IF($A27=\"*\",\"\",VLOOKUP(\"*\"&$AX27,$A$11:$I$23,I$10,FALSE))","v":0},{"$f":"IFERROR(VLOOKUP($C27,newtech_data,MATCH(VLOOKUP(\"*\"&$AX27,$A$11:$J$23,$J$10,FALSE)&J$25,newtech_parameters,0),FALSE),\"\")","v":0.35710742981847043},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C27,newtech_data,MATCH(VLOOKUP(\"*\"&$AX27,$A$11:$J$23,$J$10,FALSE)&T$25,newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C27,newtech_data,MATCH(VLOOKUP(\"*\"&$AX27,$A$11:$J$23,$J$10,FALSE)&AD$25,newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C27,newtech_data,MATCH(VLOOKUP(\"*\"&$AX27,$A$11:$J$23,$J$10,FALSE)&AN$25,newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","",null,1,1]
[{"$f":"IF(LEFT(OFFSET(NT_PWR!$B$22,AY28,0),2)=\"\\I\",\"*\",\"\")","v":""},"ACT_EFF","ETCLESC-N","-","ACTGRP","-","ANNUAL","-",0,0.36851264203091411,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY27=NT_PWR!$C$93,AX27+1,AX27)","v":1},{"$f":"IF(AX28=AX27,AY27+1,1)","v":2}]
[{"$f":"IF(LEFT(OFFSET(NT_PWR!$B$22,AY29,0),2)=\"\\I\",\"*\",\"\")","v":""},"ACT_EFF","ETCLEIG-N","-","ACTGRP","-","ANNUAL","-",0,0.36892805902848946,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY28=NT_PWR!$C$93,AX28+1,AX28)","v":1},{"$f":"IF(AX29=AX28,AY28+1,1)","v":3}]
[{"$f":"IF(LEFT(OFFSET(NT_PWR!$B$22,AY30,0),2)=\"\\I\",\"*\",\"\")","v":""},"ACT_EFF","ETCRBSCBO-I","-","ACTGRP","-","ANNUAL","-",0,0.37,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY29=NT_PWR!$C$93,AX29+1,AX29)","v":1},4]
[{"$f":"IF(LEFT(OFFSET(NT_PWR!$B$22,AY31,0),2)=\"\\I\",\"*\",\"\")","v":""},"ACT_EFF","ETCRBSCMO-I","-","ACTGRP","-","ANNUAL","-",0,0.35,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY30=NT_PWR!$C$93,AX30+1,AX30)","v":1},5]
[{"$f":"IF(LEFT(OFFSET(NT_PWR!$B$22,AY32,0),2)=\"\\I\",\"*\",\"\")","v":""},"ACT_EFF","ETODSGT-N","-","ACTGRP","-","ANNUAL","-",0,0.30186147912124767,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY31=NT_PWR!$C$93,AX31+1,AX31)","v":1},6]
[{"$f":"IF(LEFT(OFFSET(NT_PWR!$B$22,AY33,0),2)=\"\\I\",\"*\",\"\")","v":""},"ACT_EFF","ETGICGT-N","-","ACTGRP","-","ANNUAL","-",0,0.30186147912124767,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY32=NT_PWR!$C$93,AX32+1,AX32)","v":1},7]
[{"$f":"IF(LEFT(OFFSET(NT_PWR!$B$22,AY34,0),2)=\"\\I\",\"*\",\"\")","v":""},"ACT_EFF","ETGIHGT-N","-","ACTGRP","-","ANNUAL","-",0,0.30186147912124767,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY33=NT_PWR!$C$93,AX33+1,AX33)","v":1},8]
[{"$f":"IF(LEFT(OFFSET(NT_PWR!$B$22,AY35,0),2)=\"\\I\",\"*\",\"\")","v":""},"ACT_EFF","ETGASGT-N","-","ACTGRP","-","ANNUAL","-",0,0.30186147912124767,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY34=NT_PWR!$C$93,AX34+1,AX34)","v":1},9]
[{"$f":"IF(LEFT(OFFSET(NT_PWR!$B$22,AY36,0),2)=\"\\I\",\"*\",\"\")","v":""},"ACT_EFF","ETGICGT-N","-","ACTGRP","-","ANNUAL","-",0,0.30186147912124767,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY35=NT_PWR!$C$93,AX35+1,AX35)","v":1},10]
[{"$f":"IF(LEFT(OFFSET(NT_PWR!$B$22,AY37,0),2)=\"\\I\",\"*\",\"\")","v":""},"ACT_EFF","ETGASCCSS-N",{"$f":"IF(VLOOKUP(\"*\"&$AX37,$A$11:$I$23,D$10,FALSE)=\"-\",\"-\",IF(LEFT(VLOOKUP(\"*\"&$AX37,$A$11:$I$23,D$10,FALSE),1)=\"#\",RIGHT(VLOOKUP(\"*\"&$AX37,$A$11:$I$23,D$10,FALSE),LEN(VLOOKUP(\"*\"&$AX37,$A$11:$I$23,D$10,FALSE))-1),VLOOKUP($C37,newtech_data,MATCH(VLOOKUP(\"*\"&$AX37,$A$11:$I$23,D$10,FALSE),newtech_parameters,0),FALSE)))","v":"-"},"ACTGRP","-","ANNUAL","-",0,{"$f":"IFERROR(VLOOKUP($C37,newtech_data,MATCH(VLOOKUP(\"*\"&$AX37,$A$11:$J$23,$J$10,FALSE)&J$25,newtech_parameters,0),FALSE),\"\")","v":0.45},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C37,newtech_data,MATCH(VLOOKUP(\"*\"&$AX37,$A$11:$J$23,$J$10,FALSE)&T$25,newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C37,newtech_data,MATCH(VLOOKUP(\"*\"&$AX37,$A$11:$J$23,$J$10,FALSE)&AD$25,newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C37,newtech_data,MATCH(VLOOKUP(\"*\"&$AX37,$A$11:$J$23,$J$10,FALSE)&AN$25,newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","",null,{"$f":"IF(AY36=NT_PWR!$C$93,AX36+1,AX36)","v":1},11]
[{"$f":"IF(LEFT(OFFSET(NT_PWR!$B$22,AY38,0),2)=\"\\I\",\"*\",\"\")","v":""},"ACT_EFF","ETGICCC-N","-","ACTGRP","-","ANNUAL","-",0,0.48089767566123431,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY37=NT_PWR!$C$93,AX37+1,AX37)","v":1},12]
[{"$f":"IF(LEFT(OFFSET(NT_PWR!$B$22,AY39,0),2)=\"\\I\",\"*\",\"\")","v":""},"ACT_EFF","ETGIHCC-N","-","ACTGRP","-","ANNUAL","-",0,0.48089767566123431,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY38=NT_PWR!$C$93,AX38+1,AX38)","v":1},13]
[{"$f":"IF(LEFT(OFFSET(NT_PWR!$B$22,AY40,0),2)=\"\\I\",\"*\",\"\")","v":""},"ACT_EFF","ETGASCC-N","-","ACTGRP","-","ANNUAL","-",0,0.48089767566123431,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY39=NT_PWR!$C$93,AX39+1,AX39)","v":1},14]
[{"$f":"IF(LEFT(OFFSET(NT_PWR!$B$22,AY41,0),2)=\"\\I\",\"*\",\"\")","v":""},"ACT_EFF","ETGRMCC-N","-","ACTGRP","-","ANNUAL","-",0,0.42411196137552004,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY40=NT_PWR!$C$93,AX40+1,AX40)","v":1},15]
[{"$f":"IF(LEFT(OFFSET(NT_PWR!$B$22,AY42,0),2)=\"\\I\",\"*\",\"\")","v":""},"ACT_EFF","ETGICCC-N","-","ACTGRP","-","ANNUAL","-",0,0.48089767566123431,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY41=NT_PWR!$C$93,AX41+1,AX41)","v":1},16]
[{"$f":"IF(LEFT(OFFSET(NT_PWR!$B$22,AY43,0),2)=\"\\I\",\"*\",\"\")","v":""},"ACT_EFF","ETGRNCC-I","-","ACTGRP","-","ANNUAL","-",0,0.4572857142857143,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY42=NT_PWR!$C$93,AX42+1,AX42)","v":1},17]
[{"$f":"IF(LEFT(OFFSET(NT_PWR!$B$22,AY44,0),2)=\"\\I\",\"*\",\"\")","v":""},"ACT_EFF","ETNUC-N","-","ACTGRP","-","ANNUAL","-",0,0.33457249070631973,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY43=NT_PWR!$C$93,AX43+1,AX43)","v":1},18]
[{"$f":"IF(LEFT(OFFSET(NT_PWR!$B$22,AY45,0),2)=\"\\I\",\"*\",\"\")","v":""},"ACT_EFF","ERHYDH-I","-","ACTGRP","-","ANNUAL","-",0,1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY44=NT_PWR!$C$93,AX44+1,AX44)","v":1},19]
[{"$f":"IF(LEFT(OFFSET(NT_PWR!$B$22,AY46,0),2)=\"\\I\",\"*\",\"\")","v":""},"ACT_EFF","ERHYDI-I","-","ACTGRP","-","ANNUAL","-",0,1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY45=NT_PWR!$C$93,AX45+1,AX45)","v":1},20]
[{"$f":"IF(LEFT(OFFSET(NT_PWR!$B$22,AY47,0),2)=\"\\I\",\"*\",\"\")","v":""},"ACT_EFF","ERHYDF-I",{"$f":"IF(VLOOKUP(\"*\"&$AX47,$A$11:$I$23,D$10,FALSE)=\"-\",\"-\",IF(LEFT(VLOOKUP(\"*\"&$AX47,$A$11:$I$23,D$10,FALSE),1)=\"#\",RIGHT(VLOOKUP(\"*\"&$AX47,$A$11:$I$23,D$10,FALSE),LEN(VLOOKUP(\"*\"&$AX47,$A$11:$I$23,D$10,FALSE))-1),VLOOKUP($C47,newtech_data,MATCH(VLOOKUP(\"*\"&$AX47,$A$11:$I$23,D$10,FALSE),newtech_parameters,0),FALSE)))","v":"-"},"ACTGRP","-","ANNUAL","-",0,{"$f":"IFERROR(VLOOKUP($C47,newtech_data,MATCH(VLOOKUP(\"*\"&$AX47,$A$11:$J$23,$J$10,FALSE)&J$25,newtech_parameters,0),FALSE),\"\")","v":1},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C47,newtech_data,MATCH(VLOOKUP(\"*\"&$AX47,$A$11:$J$23,$J$10,FALSE)&T$25,newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C47,newtech_data,MATCH(VLOOKUP(\"*\"&$AX47,$A$11:$J$23,$J$10,FALSE)&AD$25,newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C47,newtech_data,MATCH(VLOOKUP(\"*\"&$AX47,$A$11:$J$23,$J$10,FALSE)&AN$25,newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","",null,{"$f":"IF(AY46=NT_PWR!$C$93,AX46+1,AX46)","v":1},21]
[{"$f":"IF(LEFT(OFFSET(NT_PWR!$B$22,AY48,0),2)=\"\\I\",\"*\",\"\")","v":""},"ACT_EFF","ERHYDK-I","-","ACTGRP","-","ANNUAL","-",0,1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY47=NT_PWR!$C$93,AX47+1,AX47)","v":1},22]
[{"$f":"IF(LEFT(OFFSET(NT_PWR!$B$22,AY49,0),2)=\"\\I\",\"*\",\"\")","v":""},"ACT_EFF","ERHYDM-I","-","ACTGRP","-","ANNUAL","-",0,1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY48=NT_PWR!$C$93,AX48+1,AX48)","v":1},23]
[{"$f":"IF(LEFT(OFFSET(NT_PWR!$B$22,AY50,0),2)=\"\\I\",\"*\",\"\")","v":""},"ACT_EFF","ERHYDB-I","-","ACTGRP","-","ANNUAL","-",0,1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY49=NT_PWR!$C$93,AX49+1,AX49)","v":1},24]
[{"$f":"IF(LEFT(OFFSET(NT_PWR!$B$22,AY51,0),2)=\"\\I\",\"*\",\"\")","v":""},"ACT_EFF","ERHYD-N","-","ACTGRP","-","ANNUAL","-",0,1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY50=NT_PWR!$C$93,AX50+1,AX50)","v":1},25]
[{"$f":"IF(LEFT(OFFSET(NT_PWR!$B$22,AY52,0),2)=\"\\I\",\"*\",\"\")","v":""},"ACT_EFF","ERBIO-N","-","ACTGRP","-","ANNUAL","-",0,0.19400000000000001,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY51=NT_PWR!$C$93,AX51+1,AX51)","v":1},26]
[{"$f":"IF(LEFT(OFFSET(NT_PWR!$B$22,AY53,0),2)=\"\\I\",\"*\",\"\")","v":""},"ACT_EFF","ERBIG-N","-","ACTGRP","-","ANNUAL","-",0,1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY52=NT_PWR!$C$93,AX52+1,AX52)","v":1},27]
[{"$f":"IF(LEFT(OFFSET(NT_PWR!$B$22,AY54,0),2)=\"\\I\",\"*\",\"\")","v":""},"ACT_EFF","ERSOLTC03-N","-","ACTGRP","-","ANNUAL","-",0,1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY53=NT_PWR!$C$93,AX53+1,AX53)","v":1},28]
[{"$f":"IF(LEFT(OFFSET(NT_PWR!$B$22,AY55,0),2)=\"\\I\",\"*\",\"\")","v":""},"ACT_EFF","ERSOLTC06-N","-","ACTGRP","-","ANNUAL","-",0,1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY54=NT_PWR!$C$93,AX54+1,AX54)","v":1},29]
[{"$f":"IF(LEFT(OFFSET(NT_PWR!$B$22,AY56,0),2)=\"\\I\",\"*\",\"\")","v":""},"ACT_EFF","ERSOLTC09-N","-","ACTGRP","-","ANNUAL","-",0,1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY55=NT_PWR!$C$93,AX55+1,AX55)","v":1},30]
[{"$f":"IF(LEFT(OFFSET(NT_PWR!$B$22,AY57,0),2)=\"\\I\",\"*\",\"\")","v":""},"ACT_EFF","ERSOLTC12-N",{"$f":"IF(VLOOKUP(\"*\"&$AX57,$A$11:$I$23,D$10,FALSE)=\"-\",\"-\",IF(LEFT(VLOOKUP(\"*\"&$AX57,$A$11:$I$23,D$10,FALSE),1)=\"#\",RIGHT(VLOOKUP(\"*\"&$AX57,$A$11:$I$23,D$10,FALSE),LEN(VLOOKUP(\"*\"&$AX57,$A$11:$I$23,D$10,FALSE))-1),VLOOKUP($C57,newtech_data,MATCH(VLOOKUP(\"*\"&$AX57,$A$11:$I$23,D$10,FALSE),newtech_parameters,0),FALSE)))","v":"-"},"ACTGRP","-","ANNUAL","-",0,{"$f":"IFERROR(VLOOKUP($C57,newtech_data,MATCH(VLOOKUP(\"*\"&$AX57,$A$11:$J$23,$J$10,FALSE)&J$25,newtech_parameters,0),FALSE),\"\")","v":1},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C57,newtech_data,MATCH(VLOOKUP(\"*\"&$AX57,$A$11:$J$23,$J$10,FALSE)&T$25,newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C57,newtech_data,MATCH(VLOOKUP(\"*\"&$AX57,$A$11:$J$23,$J$10,FALSE)&AD$25,newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C57,newtech_data,MATCH(VLOOKUP(\"*\"&$AX57,$A$11:$J$23,$J$10,FALSE)&AN$25,newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","",null,{"$f":"IF(AY56=NT_PWR!$C$93,AX56+1,AX56)","v":1},31]
[{"$f":"IF(LEFT(OFFSET(NT_PWR!$B$22,AY58,0),2)=\"\\I\",\"*\",\"\")","v":""},"ACT_EFF","ERSOLTC14-N","-","ACTGRP","-","ANNUAL","-",0,1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY57=NT_PWR!$C$93,AX57+1,AX57)","v":1},32]
[{"$f":"IF(LEFT(OFFSET(NT_PWR!$B$22,AY59,0),2)=\"\\I\",\"*\",\"\")","v":""},"ACT_EFF","ERSOLTT00-N","-","ACTGRP","-","ANNUAL","-",0,1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY58=NT_PWR!$C$93,AX58+1,AX58)","v":1},33]
[{"$f":"IF(LEFT(OFFSET(NT_PWR!$B$22,AY60,0),2)=\"\\I\",\"*\",\"\")","v":""},"ACT_EFF","ERSOLTT03-N","-","ACTGRP","-","ANNUAL","-",0,1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY59=NT_PWR!$C$93,AX59+1,AX59)","v":1},34]
[{"$f":"IF(LEFT(OFFSET(NT_PWR!$B$22,AY61,0),2)=\"\\I\",\"*\",\"\")","v":""},"ACT_EFF","ERSOLTT06-N","-","ACTGRP","-","ANNUAL","-",0,1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY60=NT_PWR!$C$93,AX60+1,AX60)","v":1},35]
[{"$f":"IF(LEFT(OFFSET(NT_PWR!$B$22,AY62,0),2)=\"\\I\",\"*\",\"\")","v":""},"ACT_EFF","ERSOLTT09-N","-","ACTGRP","-","ANNUAL","-",0,1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY61=NT_PWR!$C$93,AX61+1,AX61)","v":1},36]
[{"$f":"IF(LEFT(OFFSET(NT_PWR!$B$22,AY63,0),2)=\"\\I\",\"*\",\"\")","v":""},"ACT_EFF","ERSOLPCF-N","-","ACTGRP","-","ANNUAL","-",0,1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY62=NT_PWR!$C$93,AX62+1,AX62)","v":1},37]
[{"$f":"IF(LEFT(OFFSET(NT_PWR!$B$22,AY64,0),2)=\"\\I\",\"*\",\"\")","v":""},"ACT_EFF","ERSOLPCT-N","-","ACTGRP","-","ANNUAL","-",0,1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY63=NT_PWR!$C$93,AX63+1,AX63)","v":1},38]
[{"$f":"IF(LEFT(OFFSET(NT_PWR!$B$22,AY65,0),2)=\"\\I\",\"*\",\"\")","v":""},"ACT_EFF","ERSOLPRC-N","-","ACTGRP","-","ANNUAL","-",0,1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY64=NT_PWR!$C$93,AX64+1,AX64)","v":1},39]
[{"$f":"IF(LEFT(OFFSET(NT_PWR!$B$22,AY66,0),2)=\"\\I\",\"*\",\"\")","v":""},"ACT_EFF","ERSOLPRR-N","-","ACTGRP","-","ANNUAL","-",0,1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY65=NT_PWR!$C$93,AX65+1,AX65)","v":1},40]
[{"$f":"IF(LEFT(OFFSET(NT_PWR!$B$22,AY67,0),2)=\"\\I\",\"*\",\"\")","v":""},"ACT_EFF","ERWNDH-N",{"$f":"IF(VLOOKUP(\"*\"&$AX67,$A$11:$I$23,D$10,FALSE)=\"-\",\"-\",IF(LEFT(VLOOKUP(\"*\"&$AX67,$A$11:$I$23,D$10,FALSE),1)=\"#\",RIGHT(VLOOKUP(\"*\"&$AX67,$A$11:$I$23,D$10,FALSE),LEN(VLOOKUP(\"*\"&$AX67,$A$11:$I$23,D$10,FALSE))-1),VLOOKUP($C67,newtech_data,MATCH(VLOOKUP(\"*\"&$AX67,$A$11:$I$23,D$10,FALSE),newtech_parameters,0),FALSE)))","v":"-"},"ACTGRP","-","ANNUAL","-",0,{"$f":"IFERROR(VLOOKUP($C67,newtech_data,MATCH(VLOOKUP(\"*\"&$AX67,$A$11:$J$23,$J$10,FALSE)&J$25,newtech_parameters,0),FALSE),\"\")","v":1},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C67,newtech_data,MATCH(VLOOKUP(\"*\"&$AX67,$A$11:$J$23,$J$10,FALSE)&T$25,newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C67,newtech_data,MATCH(VLOOKUP(\"*\"&$AX67,$A$11:$J$23,$J$10,FALSE)&AD$25,newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C67,newtech_data,MATCH(VLOOKUP(\"*\"&$AX67,$A$11:$J$23,$J$10,FALSE)&AN$25,newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","",null,{"$f":"IF(AY66=NT_PWR!$C$93,AX66+1,AX66)","v":1},41]
[{"$f":"IF(LEFT(OFFSET(NT_PWR!$B$22,AY68,0),2)=\"\\I\",\"*\",\"\")","v":""},"ACT_EFF","ERWNDM-N","-","ACTGRP","-","ANNUAL","-",0,1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY67=NT_PWR!$C$93,AX67+1,AX67)","v":1},42]
[{"$f":"IF(LEFT(OFFSET(NT_PWR!$B$22,AY69,0),2)=\"\\I\",\"*\",\"\")","v":""},"ACT_EFF","ERHYDGIW-I","-","ACTGRP","-","ANNUAL","-",0,1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY68=NT_PWR!$C$93,AX68+1,AX68)","v":1},43]
[{"$f":"IF(LEFT(OFFSET(NT_PWR!$B$22,AY70,0),2)=\"\\I\",\"*\",\"\")","v":""},"ACT_EFF","ERHYDGIE-I","-","ACTGRP","-","ANNUAL","-",0,1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY69=NT_PWR!$C$93,AX69+1,AX69)","v":1},44]
[{"$f":"IF(LEFT(OFFSET(NT_PWR!$B$22,AY71,0),2)=\"\\I\",\"*\",\"\")","v":""},"NCAP_PKCNT","ETCLDFB-N","-","-","-","ANNUAL","-",0,1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY70=NT_PWR!$C$93,AX70+1,AX70)","v":2},1]
[{"$f":"IF(LEFT(OFFSET(NT_PWR!$B$22,AY72,0),2)=\"\\I\",\"*\",\"\")","v":""},"NCAP_PKCNT","ETCLESC-N","-","-","-","ANNUAL","-",0,1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY71=NT_PWR!$C$93,AX71+1,AX71)","v":2},2]
[{"$f":"IF(LEFT(OFFSET(NT_PWR!$B$22,AY73,0),2)=\"\\I\",\"*\",\"\")","v":""},"NCAP_PKCNT","ETCLEIG-N","-","-","-","ANNUAL","-",0,1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY72=NT_PWR!$C$93,AX72+1,AX72)","v":2},3]
[{"$f":"IF(LEFT(OFFSET(NT_PWR!$B$22,AY74,0),2)=\"\\I\",\"*\",\"\")","v":""},"NCAP_PKCNT","ETCRBSCBO-I","-","-","-","ANNUAL","-",0,1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY73=NT_PWR!$C$93,AX73+1,AX73)","v":2},4]
[{"$f":"IF(LEFT(OFFSET(NT_PWR!$B$22,AY75,0),2)=\"\\I\",\"*\",\"\")","v":""},"NCAP_PKCNT","ETCRBSCMO-I","-","-","-","ANNUAL","-",0,1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY74=NT_PWR!$C$93,AX74+1,AX74)","v":2},5]
[{"$f":"IF(LEFT(OFFSET(NT_PWR!$B$22,AY76,0),2)=\"\\I\",\"*\",\"\")","v":""},"NCAP_PKCNT","ETODSGT-N","-","-","-","ANNUAL","-",0,1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY75=NT_PWR!$C$93,AX75+1,AX75)","v":2},6]
[{"$f":"IF(LEFT(OFFSET(NT_PWR!$B$22,AY77,0),2)=\"\\I\",\"*\",\"\")","v":""},"NCAP_PKCNT","ETGICGT-N",{"$f":"IF(VLOOKUP(\"*\"&$AX77,$A$11:$I$23,D$10,FALSE)=\"-\",\"-\",IF(LEFT(VLOOKUP(\"*\"&$AX77,$A$11:$I$23,D$10,FALSE),1)=\"#\",RIGHT(VLOOKUP(\"*\"&$AX77,$A$11:$I$23,D$10,FALSE),LEN(VLOOKUP(\"*\"&$AX77,$A$11:$I$23,D$10,FALSE))-1),VLOOKUP($C77,newtech_data,MATCH(VLOOKUP(\"*\"&$AX77,$A$11:$I$23,D$10,FALSE),newtech_parameters,0),FALSE)))","v":"-"},"-","-","ANNUAL","-",0,{"$f":"IFERROR(VLOOKUP($C77,newtech_data,MATCH(VLOOKUP(\"*\"&$AX77,$A$11:$J$23,$J$10,FALSE)&J$25,newtech_parameters,0),FALSE),\"\")","v":1},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C77,newtech_data,MATCH(VLOOKUP(\"*\"&$AX77,$A$11:$J$23,$J$10,FALSE)&T$25,newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C77,newtech_data,MATCH(VLOOKUP(\"*\"&$AX77,$A$11:$J$23,$J$10,FALSE)&AD$25,newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C77,newtech_data,MATCH(VLOOKUP(\"*\"&$AX77,$A$11:$J$23,$J$10,FALSE)&AN$25,newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","",null,{"$f":"IF(AY76=NT_PWR!$C$93,AX76+1,AX76)","v":2},7]
[{"$f":"IF(LEFT(OFFSET(NT_PWR!$B$22,AY78,0),2)=\"\\I\",\"*\",\"\")","v":""},"NCAP_PKCNT","ETGIHGT-N","-","-","-","ANNUAL","-",0,1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY77=NT_PWR!$C$93,AX77+1,AX77)","v":2},8]
[{"$f":"IF(LEFT(OFFSET(NT_PWR!$B$22,AY79,0),2)=\"\\I\",\"*\",\"\")","v":""},"NCAP_PKCNT","ETGASGT-N","-","-","-","ANNUAL","-",0,1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY78=NT_PWR!$C$93,AX78+1,AX78)","v":2},9]
[{"$f":"IF(LEFT(OFFSET(NT_PWR!$B$22,AY80,0),2)=\"\\I\",\"*\",\"\")","v":""},"NCAP_PKCNT","ETGICGT-N","-","-","-","ANNUAL","-",0,1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY79=NT_PWR!$C$93,AX79+1,AX79)","v":2},10]
[{"$f":"IF(LEFT(OFFSET(NT_PWR!$B$22,AY81,0),2)=\"\\I\",\"*\",\"\")","v":""},"NCAP_PKCNT","ETGASCCSS-N","-","-","-","ANNUAL","-",0,1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY80=NT_PWR!$C$93,AX80+1,AX80)","v":2},11]
[{"$f":"IF(LEFT(OFFSET(NT_PWR!$B$22,AY82,0),2)=\"\\I\",\"*\",\"\")","v":""},"NCAP_PKCNT","ETGICCC-N","-","-","-","ANNUAL","-",0,1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY81=NT_PWR!$C$93,AX81+1,AX81)","v":2},12]
[{"$f":"IF(LEFT(OFFSET(NT_PWR!$B$22,AY83,0),2)=\"\\I\",\"*\",\"\")","v":""},"NCAP_PKCNT","ETGIHCC-N","-","-","-","ANNUAL","-",0,1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY82=NT_PWR!$C$93,AX82+1,AX82)","v":2},13]
[{"$f":"IF(LEFT(OFFSET(NT_PWR!$B$22,AY84,0),2)=\"\\I\",\"*\",\"\")","v":""},"NCAP_PKCNT","ETGASCC-N","-","-","-","ANNUAL","-",0,1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY83=NT_PWR!$C$93,AX83+1,AX83)","v":2},14]
[{"$f":"IF(LEFT(OFFSET(NT_PWR!$B$22,AY85,0),2)=\"\\I\",\"*\",\"\")","v":""},"NCAP_PKCNT","ETGRMCC-N","-","-","-","ANNUAL","-",0,1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY84=NT_PWR!$C$93,AX84+1,AX84)","v":2},15]
[{"$f":"IF(LEFT(OFFSET(NT_PWR!$B$22,AY86,0),2)=\"\\I\",\"*\",\"\")","v":""},"NCAP_PKCNT","ETGICCC-N","-","-","-","ANNUAL","-",0,1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY85=NT_PWR!$C$93,AX85+1,AX85)","v":2},16]
[{"$f":"IF(LEFT(OFFSET(NT_PWR!$B$22,AY87,0),2)=\"\\I\",\"*\",\"\")","v":""},"NCAP_PKCNT","ETGRNCC-I",{"$f":"IF(VLOOKUP(\"*\"&$AX87,$A$11:$I$23,D$10,FALSE)=\"-\",\"-\",IF(LEFT(VLOOKUP(\"*\"&$AX87,$A$11:$I$23,D$10,FALSE),1)=\"#\",RIGHT(VLOOKUP(\"*\"&$AX87,$A$11:$I$23,D$10,FALSE),LEN(VLOOKUP(\"*\"&$AX87,$A$11:$I$23,D$10,FALSE))-1),VLOOKUP($C87,newtech_data,MATCH(VLOOKUP(\"*\"&$AX87,$A$11:$I$23,D$10,FALSE),newtech_parameters,0),FALSE)))","v":"-"},"-","-","ANNUAL","-",0,{"$f":"IFERROR(VLOOKUP($C87,newtech_data,MATCH(VLOOKUP(\"*\"&$AX87,$A$11:$J$23,$J$10,FALSE)&J$25,newtech_parameters,0),FALSE),\"\")","v":1},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C87,newtech_data,MATCH(VLOOKUP(\"*\"&$AX87,$A$11:$J$23,$J$10,FALSE)&T$25,newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C87,newtech_data,MATCH(VLOOKUP(\"*\"&$AX87,$A$11:$J$23,$J$10,FALSE)&AD$25,newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C87,newtech_data,MATCH(VLOOKUP(\"*\"&$AX87,$A$11:$J$23,$J$10,FALSE)&AN$25,newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","",null,{"$f":"IF(AY86=NT_PWR!$C$93,AX86+1,AX86)","v":2},17]
[{"$f":"IF(LEFT(OFFSET(NT_PWR!$B$22,AY88,0),2)=\"\\I\",\"*\",\"\")","v":""},"NCAP_PKCNT","ETNUC-N","-","-","-","ANNUAL","-",0,1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY87=NT_PWR!$C$93,AX87+1,AX87)","v":2},18]
[{"$f":"IF(LEFT(OFFSET(NT_PWR!$B$22,AY89,0),2)=\"\\I\",\"*\",\"\")","v":""},"NCAP_PKCNT","ERHYDH-I","-","-","-","ANNUAL","-",0,1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY88=NT_PWR!$C$93,AX88+1,AX88)","v":2},19]
[{"$f":"IF(LEFT(OFFSET(NT_PWR!$B$22,AY90,0),2)=\"\\I\",\"*\",\"\")","v":""},"NCAP_PKCNT","ERHYDI-I","-","-","-","ANNUAL","-",0,1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY89=NT_PWR!$C$93,AX89+1,AX89)","v":2},20]
[{"$f":"IF(LEFT(OFFSET(NT_PWR!$B$22,AY91,0),2)=\"\\I\",\"*\",\"\")","v":""},{"$f":"IF(A91=\"*\",\"\",VLOOKUP(\"*\"&AX91,$A$10:$B$23,2,FALSE))","v":"NCAP_PKCNT"},{"$f":"IF($A91=\"*\",\"\",OFFSET(Newtech_Start,AY91,0))","v":"ERHYDF-I"},"-","-","-","ANNUAL","-",{"$f":"IF($A91=\"*\",\"\",VLOOKUP(\"*\"&$AX91,$A$11:$I$23,I$10,FALSE))","v":0},1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY90=NT_PWR!$C$93,AX90+1,AX90)","v":2},21]
[{"$f":"IF(LEFT(OFFSET(NT_PWR!$B$22,AY92,0),2)=\"\\I\",\"*\",\"\")","v":""},"NCAP_PKCNT","ERHYDK-I","-","-","-","ANNUAL","-",0,1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY91=NT_PWR!$C$93,AX91+1,AX91)","v":2},22]
[{"$f":"IF(LEFT(OFFSET(NT_PWR!$B$22,AY93,0),2)=\"\\I\",\"*\",\"\")","v":""},"NCAP_PKCNT","ERHYDM-I","-","-","-","ANNUAL","-",0,1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY92=NT_PWR!$C$93,AX92+1,AX92)","v":2},{"$f":"IF(AX93=AX92,AY92+1,1)","v":23}]
[{"$f":"IF(LEFT(OFFSET(NT_PWR!$B$22,AY94,0),2)=\"\\I\",\"*\",\"\")","v":""},"NCAP_PKCNT","ERHYDB-I","-","-","-","ANNUAL","-",0,1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY93=NT_PWR!$C$93,AX93+1,AX93)","v":2},{"$f":"IF(AX94=AX93,AY93+1,1)","v":24}]
[{"$f":"IF(LEFT(OFFSET(NT_PWR!$B$22,AY95,0),2)=\"\\I\",\"*\",\"\")","v":""},"NCAP_PKCNT","ERHYD-N","-","-","-","ANNUAL","-",0,1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY94=NT_PWR!$C$93,AX94+1,AX94)","v":2},{"$f":"IF(AX95=AX94,AY94+1,1)","v":25}]
[{"$f":"IF(LEFT(OFFSET(NT_PWR!$B$22,AY96,0),2)=\"\\I\",\"*\",\"\")","v":""},"NCAP_PKCNT","ERBIO-N","-","-","-","ANNUAL","-",0,1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY95=NT_PWR!$C$93,AX95+1,AX95)","v":2},{"$f":"IF(AX96=AX95,AY95+1,1)","v":26}]
[{"$f":"IF(LEFT(OFFSET(NT_PWR!$B$22,AY97,0),2)=\"\\I\",\"*\",\"\")","v":""},"NCAP_PKCNT","ERBIG-N",{"$f":"IF(VLOOKUP(\"*\"&$AX97,$A$11:$I$23,D$10,FALSE)=\"-\",\"-\",IF(LEFT(VLOOKUP(\"*\"&$AX97,$A$11:$I$23,D$10,FALSE),1)=\"#\",RIGHT(VLOOKUP(\"*\"&$AX97,$A$11:$I$23,D$10,FALSE),LEN(VLOOKUP(\"*\"&$AX97,$A$11:$I$23,D$10,FALSE))-1),VLOOKUP($C97,newtech_data,MATCH(VLOOKUP(\"*\"&$AX97,$A$11:$I$23,D$10,FALSE),newtech_parameters,0),FALSE)))","v":"-"},"-","-","ANNUAL","-",0,{"$f":"IFERROR(VLOOKUP($C97,newtech_data,MATCH(VLOOKUP(\"*\"&$AX97,$A$11:$J$23,$J$10,FALSE)&J$25,newtech_parameters,0),FALSE),\"\")","v":1},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C97,newtech_data,MATCH(VLOOKUP(\"*\"&$AX97,$A$11:$J$23,$J$10,FALSE)&T$25,newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C97,newtech_data,MATCH(VLOOKUP(\"*\"&$AX97,$A$11:$J$23,$J$10,FALSE)&AD$25,newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C97,newtech_data,MATCH(VLOOKUP(\"*\"&$AX97,$A$11:$J$23,$J$10,FALSE)&AN$25,newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","",null,{"$f":"IF(AY96=NT_PWR!$C$93,AX96+1,AX96)","v":2},{"$f":"IF(AX97=AX96,AY96+1,1)","v":27}]
[null,"NCAP_PKCNT","ERSOLTC03-N","-","-","-","ANNUAL","-",0,1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY97=NT_PWR!$C$93,AX97+1,AX97)","v":2},28]
[null,"NCAP_PKCNT","ERSOLTC06-N","-","-","-","ANNUAL","-",0,1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY98=NT_PWR!$C$93,AX98+1,AX98)","v":2},29]
[null,"NCAP_PKCNT","ERSOLTC09-N","-","-","-","ANNUAL","-",0,1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY99=NT_PWR!$C$93,AX99+1,AX99)","v":2},30]
[null,"NCAP_PKCNT","ERSOLTC12-N","-","-","-","ANNUAL","-",0,1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY100=NT_PWR!$C$93,AX100+1,AX100)","v":2},31]
[null,"NCAP_PKCNT","ERSOLTC14-N","-","-","-","ANNUAL","-",0,1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY101=NT_PWR!$C$93,AX101+1,AX101)","v":2},32]
[null,"NCAP_PKCNT","ERSOLTT00-N","-","-","-","ANNUAL","-",0,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY102=NT_PWR!$C$93,AX102+1,AX102)","v":2},33]
[null,"NCAP_PKCNT","ERSOLTT03-N","-","-","-","ANNUAL","-",0,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY103=NT_PWR!$C$93,AX103+1,AX103)","v":2},34]
[null,"NCAP_PKCNT","ERSOLTT06-N","-","-","-","ANNUAL","-",0,1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY104=NT_PWR!$C$93,AX104+1,AX104)","v":2},35]
[null,"NCAP_PKCNT","ERSOLTT09-N","-","-","-","ANNUAL","-",0,1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY105=NT_PWR!$C$93,AX105+1,AX105)","v":2},36]
[null,"NCAP_PKCNT","ERSOLPCF-N",{"$f":"IF(VLOOKUP(\"*\"&$AX107,$A$11:$I$23,D$10,FALSE)=\"-\",\"-\",IF(LEFT(VLOOKUP(\"*\"&$AX107,$A$11:$I$23,D$10,FALSE),1)=\"#\",RIGHT(VLOOKUP(\"*\"&$AX107,$A$11:$I$23,D$10,FALSE),LEN(VLOOKUP(\"*\"&$AX107,$A$11:$I$23,D$10,FALSE))-1),VLOOKUP($C107,newtech_data,MATCH(VLOOKUP(\"*\"&$AX107,$A$11:$I$23,D$10,FALSE),newtech_parameters,0),FALSE)))","v":"-"},"-","-","ANNUAL","-",0,{"$f":"IFERROR(VLOOKUP($C107,newtech_data,MATCH(VLOOKUP(\"*\"&$AX107,$A$11:$J$23,$J$10,FALSE)&J$25,newtech_parameters,0),FALSE),\"\")","v":0},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C107,newtech_data,MATCH(VLOOKUP(\"*\"&$AX107,$A$11:$J$23,$J$10,FALSE)&T$25,newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C107,newtech_data,MATCH(VLOOKUP(\"*\"&$AX107,$A$11:$J$23,$J$10,FALSE)&AD$25,newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C107,newtech_data,MATCH(VLOOKUP(\"*\"&$AX107,$A$11:$J$23,$J$10,FALSE)&AN$25,newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","",null,{"$f":"IF(AY106=NT_PWR!$C$93,AX106+1,AX106)","v":2},37]
[null,"NCAP_PKCNT","ERSOLPCT-N","-","-","-","ANNUAL","-",0,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY107=NT_PWR!$C$93,AX107+1,AX107)","v":2},38]
[null,"NCAP_PKCNT","ERSOLPRC-N","-","-","-","ANNUAL","-",0,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY108=NT_PWR!$C$93,AX108+1,AX108)","v":2},39]
[null,"NCAP_PKCNT","ERSOLPRR-N","-","-","-","ANNUAL","-",0,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY109=NT_PWR!$C$93,AX109+1,AX109)","v":2},40]
[null,"NCAP_PKCNT","ERWNDH-N","-","-","-","ANNUAL","-",0,0.17499999999999999,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY110=NT_PWR!$C$93,AX110+1,AX110)","v":2},41]
[null,"NCAP_PKCNT","ERWNDM-N","-","-","-","ANNUAL","-",0,0.15,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY111=NT_PWR!$C$93,AX111+1,AX111)","v":2},42]
[null,"NCAP_PKCNT","ERHYDGIW-I","-","-","-","ANNUAL","-",0,1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY112=NT_PWR!$C$93,AX112+1,AX112)","v":2},43]
[null,"NCAP_PKCNT","ERHYDGIE-I","-","-","-","ANNUAL","-",0,1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY113=NT_PWR!$C$93,AX113+1,AX113)","v":2},44]
[null,"NCAP_AF","ETCLDFB-N","-","-","-","ANNUAL","UP",0,0.95899999999999996,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY114=NT_PWR!$C$93,AX114+1,AX114)","v":3},1]
[null,"NCAP_AF","ETCLESC-N","-","-","-","ANNUAL","UP",0,0.96299999999999997,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY115=NT_PWR!$C$93,AX115+1,AX115)","v":3},2]
[null,"NCAP_AF","ETCLEIG-N",{"$f":"IF(VLOOKUP(\"*\"&$AX117,$A$11:$I$23,D$10,FALSE)=\"-\",\"-\",IF(LEFT(VLOOKUP(\"*\"&$AX117,$A$11:$I$23,D$10,FALSE),1)=\"#\",RIGHT(VLOOKUP(\"*\"&$AX117,$A$11:$I$23,D$10,FALSE),LEN(VLOOKUP(\"*\"&$AX117,$A$11:$I$23,D$10,FALSE))-1),VLOOKUP($C117,newtech_data,MATCH(VLOOKUP(\"*\"&$AX117,$A$11:$I$23,D$10,FALSE),newtech_parameters,0),FALSE)))","v":"-"},"-","-","ANNUAL","UP",0,{"$f":"IFERROR(VLOOKUP($C117,newtech_data,MATCH(VLOOKUP(\"*\"&$AX117,$A$11:$J$23,$J$10,FALSE)&J$25,newtech_parameters,0),FALSE),\"\")","v":0.89900000000000002},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C117,newtech_data,MATCH(VLOOKUP(\"*\"&$AX117,$A$11:$J$23,$J$10,FALSE)&T$25,newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C117,newtech_data,MATCH(VLOOKUP(\"*\"&$AX117,$A$11:$J$23,$J$10,FALSE)&AD$25,newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C117,newtech_data,MATCH(VLOOKUP(\"*\"&$AX117,$A$11:$J$23,$J$10,FALSE)&AN$25,newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","",null,{"$f":"IF(AY116=NT_PWR!$C$93,AX116+1,AX116)","v":3},3]
[null,"NCAP_AF","ETCRBSCBO-I","-","-","-","ANNUAL","UP",0,0.96299999999999997,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY117=NT_PWR!$C$93,AX117+1,AX117)","v":3},4]
[null,"NCAP_AF","ETCRBSCMO-I","-","-","-","ANNUAL","UP",0,0.96299999999999997,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY118=NT_PWR!$C$93,AX118+1,AX118)","v":3},5]
[null,"NCAP_AF","ETODSGT-N","-","-","-","ANNUAL","UP",0,0.95399999999999996,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY119=NT_PWR!$C$93,AX119+1,AX119)","v":3},6]
[null,"NCAP_AF","ETGICGT-N","-","-","-","ANNUAL","UP",0,0.95399999999999996,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY120=NT_PWR!$C$93,AX120+1,AX120)","v":3},7]
[null,"NCAP_AF","ETGIHGT-N","-","-","-","ANNUAL","UP",0,0.95399999999999996,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY121=NT_PWR!$C$93,AX121+1,AX121)","v":3},8]
[null,"NCAP_AF","ETGASGT-N","-","-","-","ANNUAL","UP",0,0.95399999999999996,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY122=NT_PWR!$C$93,AX122+1,AX122)","v":3},9]
[null,"NCAP_AF","ETGICGT-N","-","-","-","ANNUAL","UP",0,0.95399999999999996,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY123=NT_PWR!$C$93,AX123+1,AX123)","v":3},10]
[null,"NCAP_AF","ETGASCCSS-N","-","-","-","ANNUAL","UP",0,0.95399999999999996,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY124=NT_PWR!$C$93,AX124+1,AX124)","v":3},11]
[null,"NCAP_AF","ETGICCC-N","-","-","-","ANNUAL","UP",0,0.95399999999999996,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY125=NT_PWR!$C$93,AX125+1,AX125)","v":3},12]
[null,"NCAP_AF","ETGIHCC-N",{"$f":"IF(VLOOKUP(\"*\"&$AX127,$A$11:$I$23,D$10,FALSE)=\"-\",\"-\",IF(LEFT(VLOOKUP(\"*\"&$AX127,$A$11:$I$23,D$10,FALSE),1)=\"#\",RIGHT(VLOOKUP(\"*\"&$AX127,$A$11:$I$23,D$10,FALSE),LEN(VLOOKUP(\"*\"&$AX127,$A$11:$I$23,D$10,FALSE))-1),VLOOKUP($C127,newtech_data,MATCH(VLOOKUP(\"*\"&$AX127,$A$11:$I$23,D$10,FALSE),newtech_parameters,0),FALSE)))","v":"-"},"-","-","ANNUAL","UP",0,{"$f":"IFERROR(VLOOKUP($C127,newtech_data,MATCH(VLOOKUP(\"*\"&$AX127,$A$11:$J$23,$J$10,FALSE)&J$25,newtech_parameters,0),FALSE),\"\")","v":0.95399999999999996},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C127,newtech_data,MATCH(VLOOKUP(\"*\"&$AX127,$A$11:$J$23,$J$10,FALSE)&T$25,newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C127,newtech_data,MATCH(VLOOKUP(\"*\"&$AX127,$A$11:$J$23,$J$10,FALSE)&AD$25,newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C127,newtech_data,MATCH(VLOOKUP(\"*\"&$AX127,$A$11:$J$23,$J$10,FALSE)&AN$25,newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","",null,{"$f":"IF(AY126=NT_PWR!$C$93,AX126+1,AX126)","v":3},13]
[null,"NCAP_AF","ETGASCC-N","-","-","-","ANNUAL","UP",0,0.95399999999999996,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY127=NT_PWR!$C$93,AX127+1,AX127)","v":3},14]
[null,"NCAP_AF","ETGRMCC-N","-","-","-","ANNUAL","UP",0,0.95399999999999996,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY128=NT_PWR!$C$93,AX128+1,AX128)","v":3},15]
[null,"NCAP_AF","ETGICCC-N","-","-","-","ANNUAL","UP",0,0.95399999999999996,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY129=NT_PWR!$C$93,AX129+1,AX129)","v":3},16]
[null,"NCAP_AF","ETGRNCC-I","-","-","-","ANNUAL","UP",0,0.95399999999999996,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY130=NT_PWR!$C$93,AX130+1,AX130)","v":3},17]
[null,"NCAP_AF","ETNUC-N","-","-","-","ANNUAL","UP",0,0.98,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY131=NT_PWR!$C$93,AX131+1,AX131)","v":3},18]
[null,"NCAP_AF","ERHYDH-I","-","-","-","ANNUAL","UP",0,0.95,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY132=NT_PWR!$C$93,AX132+1,AX132)","v":3},19]
[null,"NCAP_AF","ERHYDI-I","-","-","-","ANNUAL","UP",0,0.95,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY133=NT_PWR!$C$93,AX133+1,AX133)","v":3},20]
[null,"NCAP_AF","ERHYDF-I","-","-","-","ANNUAL","UP",0,0.95,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY134=NT_PWR!$C$93,AX134+1,AX134)","v":3},21]
[null,"NCAP_AF","ERHYDK-I","-","-","-","ANNUAL","UP",0,0.95,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY135=NT_PWR!$C$93,AX135+1,AX135)","v":3},22]
[null,"NCAP_AF","ERHYDM-I",{"$f":"IF(VLOOKUP(\"*\"&$AX137,$A$11:$I$23,D$10,FALSE)=\"-\",\"-\",IF(LEFT(VLOOKUP(\"*\"&$AX137,$A$11:$I$23,D$10,FALSE),1)=\"#\",RIGHT(VLOOKUP(\"*\"&$AX137,$A$11:$I$23,D$10,FALSE),LEN(VLOOKUP(\"*\"&$AX137,$A$11:$I$23,D$10,FALSE))-1),VLOOKUP($C137,newtech_data,MATCH(VLOOKUP(\"*\"&$AX137,$A$11:$I$23,D$10,FALSE),newtech_parameters,0),FALSE)))","v":"-"},"-","-","ANNUAL","UP",0,{"$f":"IFERROR(VLOOKUP($C137,newtech_data,MATCH(VLOOKUP(\"*\"&$AX137,$A$11:$J$23,$J$10,FALSE)&J$25,newtech_parameters,0),FALSE),\"\")","v":0.96},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C137,newtech_data,MATCH(VLOOKUP(\"*\"&$AX137,$A$11:$J$23,$J$10,FALSE)&T$25,newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C137,newtech_data,MATCH(VLOOKUP(\"*\"&$AX137,$A$11:$J$23,$J$10,FALSE)&AD$25,newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C137,newtech_data,MATCH(VLOOKUP(\"*\"&$AX137,$A$11:$J$23,$J$10,FALSE)&AN$25,newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","",null,{"$f":"IF(AY136=NT_PWR!$C$93,AX136+1,AX136)","v":3},23]
[null,"NCAP_AF","ERHYDB-I","-","-","-","ANNUAL","UP",0,0.95,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY137=NT_PWR!$C$93,AX137+1,AX137)","v":3},24]
[null,"NCAP_AF","ERHYD-N","-","-","-","ANNUAL","UP",0,0.93399999999999994,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY138=NT_PWR!$C$93,AX138+1,AX138)","v":3},25]
[null,"NCAP_AF","ERBIO-N","-","-","-","ANNUAL","UP",0,0.94,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY139=NT_PWR!$C$93,AX139+1,AX139)","v":3},26]
[null,"NCAP_AF","ERBIG-N","-","-","-","ANNUAL","UP",0,0.96,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY140=NT_PWR!$C$93,AX140+1,AX140)","v":3},27]
[null,"NCAP_AF","ERSOLTC03-N","-","-","-","ANNUAL","UP",0,0.96,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY141=NT_PWR!$C$93,AX141+1,AX141)","v":3},28]
[null,"NCAP_AF","ERSOLTC06-N","-","-","-","ANNUAL","UP",0,0.96,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY142=NT_PWR!$C$93,AX142+1,AX142)","v":3},29]
[null,"NCAP_AF","ERSOLTC09-N","-","-","-","ANNUAL","UP",0,0.96,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY143=NT_PWR!$C$93,AX143+1,AX143)","v":3},30]
[null,"NCAP_AF","ERSOLTC12-N","-","-","-","ANNUAL","UP",0,0.96,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY144=NT_PWR!$C$93,AX144+1,AX144)","v":3},31]
[null,"NCAP_AF","ERSOLTC14-N","-","-","-","ANNUAL","UP",0,0.96,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY145=NT_PWR!$C$93,AX145+1,AX145)","v":3},32]
[null,"NCAP_AF","ERSOLTT00-N",{"$f":"IF(VLOOKUP(\"*\"&$AX147,$A$11:$I$23,D$10,FALSE)=\"-\",\"-\",IF(LEFT(VLOOKUP(\"*\"&$AX147,$A$11:$I$23,D$10,FALSE),1)=\"#\",RIGHT(VLOOKUP(\"*\"&$AX147,$A$11:$I$23,D$10,FALSE),LEN(VLOOKUP(\"*\"&$AX147,$A$11:$I$23,D$10,FALSE))-1),VLOOKUP($C147,newtech_data,MATCH(VLOOKUP(\"*\"&$AX147,$A$11:$I$23,D$10,FALSE),newtech_parameters,0),FALSE)))","v":"-"},"-","-","ANNUAL","UP",0,{"$f":"IFERROR(VLOOKUP($C147,newtech_data,MATCH(VLOOKUP(\"*\"&$AX147,$A$11:$J$23,$J$10,FALSE)&J$25,newtech_parameters,0),FALSE),\"\")","v":0.96},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C147,newtech_data,MATCH(VLOOKUP(\"*\"&$AX147,$A$11:$J$23,$J$10,FALSE)&T$25,newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C147,newtech_data,MATCH(VLOOKUP(\"*\"&$AX147,$A$11:$J$23,$J$10,FALSE)&AD$25,newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C147,newtech_data,MATCH(VLOOKUP(\"*\"&$AX147,$A$11:$J$23,$J$10,FALSE)&AN$25,newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","",null,{"$f":"IF(AY146=NT_PWR!$C$93,AX146+1,AX146)","v":3},33]
[null,"NCAP_AF","ERSOLTT03-N","-","-","-","ANNUAL","UP",0,0.96,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY147=NT_PWR!$C$93,AX147+1,AX147)","v":3},34]
[null,"NCAP_AF","ERSOLTT06-N","-","-","-","ANNUAL","UP",0,0.96,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY148=NT_PWR!$C$93,AX148+1,AX148)","v":3},35]
[null,"NCAP_AF","ERSOLTT09-N","-","-","-","ANNUAL","UP",0,0.96,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY149=NT_PWR!$C$93,AX149+1,AX149)","v":3},36]
[null,"NCAP_AF","ERSOLPCF-N","-","-","-","ANNUAL","UP",0,0.96,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY150=NT_PWR!$C$93,AX150+1,AX150)","v":3},37]
[null,"NCAP_AF","ERSOLPCT-N","-","-","-","ANNUAL","UP",0,0.96,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY151=NT_PWR!$C$93,AX151+1,AX151)","v":3},38]
[null,"NCAP_AF","ERSOLPRC-N","-","-","-","ANNUAL","UP",0,0.96,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY152=NT_PWR!$C$93,AX152+1,AX152)","v":3},39]
[null,"NCAP_AF","ERSOLPRR-N","-","-","-","ANNUAL","UP",0,0.96,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY153=NT_PWR!$C$93,AX153+1,AX153)","v":3},40]
[null,{"$f":"IF(A155=\"*\",\"\",VLOOKUP(\"*\"&AX155,$A$10:$B$23,2,FALSE))","v":"NCAP_AF"},{"$f":"IF($A155=\"*\",\"\",OFFSET(Newtech_Start,AY155,0))","v":"ERWNDH-N"},"-","-","-","ANNUAL","UP",{"$f":"IF($A155=\"*\",\"\",VLOOKUP(\"*\"&$AX155,$A$11:$I$23,I$10,FALSE))","v":0},0.37234042553191493,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY154=NT_PWR!$C$93,AX154+1,AX154)","v":3},41]
[null,"NCAP_AF","ERWNDM-N","-","-","-","ANNUAL","UP",0,0.31914893617021278,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY155=NT_PWR!$C$93,AX155+1,AX155)","v":3},42]
[null,"NCAP_AF","ERHYDGIW-I",{"$f":"IF(VLOOKUP(\"*\"&$AX157,$A$11:$I$23,D$10,FALSE)=\"-\",\"-\",IF(LEFT(VLOOKUP(\"*\"&$AX157,$A$11:$I$23,D$10,FALSE),1)=\"#\",RIGHT(VLOOKUP(\"*\"&$AX157,$A$11:$I$23,D$10,FALSE),LEN(VLOOKUP(\"*\"&$AX157,$A$11:$I$23,D$10,FALSE))-1),VLOOKUP($C157,newtech_data,MATCH(VLOOKUP(\"*\"&$AX157,$A$11:$I$23,D$10,FALSE),newtech_parameters,0),FALSE)))","v":"-"},"-","-","ANNUAL","UP",0,{"$f":"IFERROR(VLOOKUP($C157,newtech_data,MATCH(VLOOKUP(\"*\"&$AX157,$A$11:$J$23,$J$10,FALSE)&J$25,newtech_parameters,0),FALSE),\"\")","v":0.8},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C157,newtech_data,MATCH(VLOOKUP(\"*\"&$AX157,$A$11:$J$23,$J$10,FALSE)&T$25,newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C157,newtech_data,MATCH(VLOOKUP(\"*\"&$AX157,$A$11:$J$23,$J$10,FALSE)&AD$25,newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C157,newtech_data,MATCH(VLOOKUP(\"*\"&$AX157,$A$11:$J$23,$J$10,FALSE)&AN$25,newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","",null,{"$f":"IF(AY156=NT_PWR!$C$93,AX156+1,AX156)","v":3},43]
[null,"NCAP_AF","ERHYDGIE-I","-","-","-","ANNUAL","UP",0,0.8,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY157=NT_PWR!$C$93,AX157+1,AX157)","v":3},44]
[null,"NCAP_AFA","ETCLDFB-N","-","-","-","-","UP",0,0.85,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY158=NT_PWR!$C$93,AX158+1,AX158)","v":4},1]
[null,"NCAP_AFA","ETCLESC-N","-","-","-","-","UP",0,0.85,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY159=NT_PWR!$C$93,AX159+1,AX159)","v":4},2]
[null,"NCAP_AFA","ETCLEIG-N","-","-","-","-","UP",0,0.85699999999999998,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY160=NT_PWR!$C$93,AX160+1,AX160)","v":4},{"$f":"IF(AX161=AX160,AY160+1,1)","v":3}]
[null,"NCAP_AFA","ETCRBSCBO-I","-","-","-","-","UP",0,0.85,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY161=NT_PWR!$C$93,AX161+1,AX161)","v":4},4]
[null,"NCAP_AFA","ETCRBSCMO-I","-","-","-","-","UP",0,0.85,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY162=NT_PWR!$C$93,AX162+1,AX162)","v":4},5]
[null,"NCAP_AFA","ETODSGT-N","-","-","-","-","UP",0,0.88800000000000001,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY163=NT_PWR!$C$93,AX163+1,AX163)","v":4},6]
[null,"NCAP_AFA","ETGICGT-N","-","-","-","-","UP",0,0.88800000000000001,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY164=NT_PWR!$C$93,AX164+1,AX164)","v":4},7]
[null,"NCAP_AFA","ETGIHGT-N","-","-","-","-","UP",0,0.88800000000000001,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY165=NT_PWR!$C$93,AX165+1,AX165)","v":4},8]
[null,"NCAP_AFA","ETGASGT-N",{"$f":"IF(VLOOKUP(\"*\"&$AX167,$A$11:$I$23,D$10,FALSE)=\"-\",\"-\",IF(LEFT(VLOOKUP(\"*\"&$AX167,$A$11:$I$23,D$10,FALSE),1)=\"#\",RIGHT(VLOOKUP(\"*\"&$AX167,$A$11:$I$23,D$10,FALSE),LEN(VLOOKUP(\"*\"&$AX167,$A$11:$I$23,D$10,FALSE))-1),VLOOKUP($C167,newtech_data,MATCH(VLOOKUP(\"*\"&$AX167,$A$11:$I$23,D$10,FALSE),newtech_parameters,0),FALSE)))","v":"-"},"-","-","-","UP",0,{"$f":"IFERROR(VLOOKUP($C167,newtech_data,MATCH(VLOOKUP(\"*\"&$AX167,$A$11:$J$23,$J$10,FALSE)&J$25,newtech_parameters,0),FALSE),\"\")","v":0.88800000000000001},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C167,newtech_data,MATCH(VLOOKUP(\"*\"&$AX167,$A$11:$J$23,$J$10,FALSE)&T$25,newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C167,newtech_data,MATCH(VLOOKUP(\"*\"&$AX167,$A$11:$J$23,$J$10,FALSE)&AD$25,newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C167,newtech_data,MATCH(VLOOKUP(\"*\"&$AX167,$A$11:$J$23,$J$10,FALSE)&AN$25,newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","",null,{"$f":"IF(AY166=NT_PWR!$C$93,AX166+1,AX166)","v":4},9]
[null,"NCAP_AFA","ETGICGT-N","-","-","-","-","UP",0,0.88800000000000001,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY167=NT_PWR!$C$93,AX167+1,AX167)","v":4},10]
[null,"NCAP_AFA","ETGASCCSS-N","-","-","-","-","UP",0,0.88800000000000001,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY168=NT_PWR!$C$93,AX168+1,AX168)","v":4},11]
[null,"NCAP_AFA","ETGICCC-N","-","-","-","-","UP",0,0.88800000000000001,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY169=NT_PWR!$C$93,AX169+1,AX169)","v":4},12]
[null,"NCAP_AFA","ETGIHCC-N","-","-","-","-","UP",0,0.88800000000000001,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY170=NT_PWR!$C$93,AX170+1,AX170)","v":4},13]
[null,"NCAP_AFA","ETGASCC-N","-","-","-","-","UP",0,0.88800000000000001,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY171=NT_PWR!$C$93,AX171+1,AX171)","v":4},14]
[null,"NCAP_AFA","ETGRMCC-N","-","-","-","-","UP",0,0.88800000000000001,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY172=NT_PWR!$C$93,AX172+1,AX172)","v":4},15]
[null,"NCAP_AFA","ETGICCC-N","-","-","-","-","UP",0,0.88800000000000001,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY173=NT_PWR!$C$93,AX173+1,AX173)","v":4},16]
[null,"NCAP_AFA","ETGRNCC-I","-","-","-","-","UP",0,0.88800000000000001,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY174=NT_PWR!$C$93,AX174+1,AX174)","v":4},17]
[null,"NCAP_AFA","ETNUC-N","-","-","-","-","UP",0,0.9,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY175=NT_PWR!$C$93,AX175+1,AX175)","v":4},18]
[null,"NCAP_AFA","ERHYDH-I",{"$f":"IF(VLOOKUP(\"*\"&$AX177,$A$11:$I$23,D$10,FALSE)=\"-\",\"-\",IF(LEFT(VLOOKUP(\"*\"&$AX177,$A$11:$I$23,D$10,FALSE),1)=\"#\",RIGHT(VLOOKUP(\"*\"&$AX177,$A$11:$I$23,D$10,FALSE),LEN(VLOOKUP(\"*\"&$AX177,$A$11:$I$23,D$10,FALSE))-1),VLOOKUP($C177,newtech_data,MATCH(VLOOKUP(\"*\"&$AX177,$A$11:$I$23,D$10,FALSE),newtech_parameters,0),FALSE)))","v":"-"},"-","-","-","UP",0,{"$f":"IFERROR(VLOOKUP($C177,newtech_data,MATCH(VLOOKUP(\"*\"&$AX177,$A$11:$J$23,$J$10,FALSE)&J$25,newtech_parameters,0),FALSE),\"\")","v":0.38},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C177,newtech_data,MATCH(VLOOKUP(\"*\"&$AX177,$A$11:$J$23,$J$10,FALSE)&T$25,newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C177,newtech_data,MATCH(VLOOKUP(\"*\"&$AX177,$A$11:$J$23,$J$10,FALSE)&AD$25,newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C177,newtech_data,MATCH(VLOOKUP(\"*\"&$AX177,$A$11:$J$23,$J$10,FALSE)&AN$25,newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","",null,{"$f":"IF(AY176=NT_PWR!$C$93,AX176+1,AX176)","v":4},19]
[null,"NCAP_AFA","ERHYDI-I","-","-","-","-","UP",0,0.46,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY177=NT_PWR!$C$93,AX177+1,AX177)","v":4},20]
[null,"NCAP_AFA","ERHYDF-I","-","-","-","-","UP",0,0.64,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY178=NT_PWR!$C$93,AX178+1,AX178)","v":4},21]
[null,"NCAP_AFA","ERHYDK-I","-","-","-","-","UP",0,0.38,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY179=NT_PWR!$C$93,AX179+1,AX179)","v":4},22]
[null,"NCAP_AFA","ERHYDM-I","-","-","-","-","UP",0,0.66700000000000004,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY180=NT_PWR!$C$93,AX180+1,AX180)","v":4},23]
[null,"NCAP_AFA","ERHYDB-I","-","-","-","-","UP",0,0.42,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY181=NT_PWR!$C$93,AX181+1,AX181)","v":4},24]
[null,"NCAP_AFA","ERHYD-N","-","-","-","-","UP",0,0.5,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY182=NT_PWR!$C$93,AX182+1,AX182)","v":4},25]
[null,"NCAP_AFA","ERBIO-N","-","-","-","-","UP",0,0.85,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY183=NT_PWR!$C$93,AX183+1,AX183)","v":4},26]
[null,"NCAP_AFA","ERBIG-N","-","-","-","-","UP",0,0.5,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY184=NT_PWR!$C$93,AX184+1,AX184)","v":4},27]
[null,"NCAP_AFA","ERSOLTC03-N","-","-","-","-","UP",0,0.318,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY185=NT_PWR!$C$93,AX185+1,AX185)","v":4},28]
[null,"NCAP_AFA","ERSOLTC06-N",{"$f":"IF(VLOOKUP(\"*\"&$AX187,$A$11:$I$23,D$10,FALSE)=\"-\",\"-\",IF(LEFT(VLOOKUP(\"*\"&$AX187,$A$11:$I$23,D$10,FALSE),1)=\"#\",RIGHT(VLOOKUP(\"*\"&$AX187,$A$11:$I$23,D$10,FALSE),LEN(VLOOKUP(\"*\"&$AX187,$A$11:$I$23,D$10,FALSE))-1),VLOOKUP($C187,newtech_data,MATCH(VLOOKUP(\"*\"&$AX187,$A$11:$I$23,D$10,FALSE),newtech_parameters,0),FALSE)))","v":"-"},"-","-","-","UP",0,{"$f":"IFERROR(VLOOKUP($C187,newtech_data,MATCH(VLOOKUP(\"*\"&$AX187,$A$11:$J$23,$J$10,FALSE)&J$25,newtech_parameters,0),FALSE),\"\")","v":0.4},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C187,newtech_data,MATCH(VLOOKUP(\"*\"&$AX187,$A$11:$J$23,$J$10,FALSE)&T$25,newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C187,newtech_data,MATCH(VLOOKUP(\"*\"&$AX187,$A$11:$J$23,$J$10,FALSE)&AD$25,newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C187,newtech_data,MATCH(VLOOKUP(\"*\"&$AX187,$A$11:$J$23,$J$10,FALSE)&AN$25,newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","",null,{"$f":"IF(AY186=NT_PWR!$C$93,AX186+1,AX186)","v":4},29]
[null,"NCAP_AFA","ERSOLTC09-N","-","-","-","-","UP",0,0.46799999999999997,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY187=NT_PWR!$C$93,AX187+1,AX187)","v":4},30]
[null,"NCAP_AFA","ERSOLTC12-N","-","-","-","-","UP",0,0.6,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY188=NT_PWR!$C$93,AX188+1,AX188)","v":4},31]
[null,"NCAP_AFA","ERSOLTC14-N","-","-","-","-","UP",0,0.70000000000000007,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY189=NT_PWR!$C$93,AX189+1,AX189)","v":4},32]
[null,"NCAP_AFA","ERSOLTT00-N","-","-","-","-","UP",0,0.25,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY190=NT_PWR!$C$93,AX190+1,AX190)","v":4},33]
[null,"NCAP_AFA","ERSOLTT03-N","-","-","-","-","UP",0,0.309,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY191=NT_PWR!$C$93,AX191+1,AX191)","v":4},34]
[null,"NCAP_AFA","ERSOLTT06-N","-","-","-","-","UP",0,0.36899999999999999,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY192=NT_PWR!$C$93,AX192+1,AX192)","v":4},35]
[null,"NCAP_AFA","ERSOLTT09-N","-","-","-","-","UP",0,0.42799999999999999,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY193=NT_PWR!$C$93,AX193+1,AX193)","v":4},36]
[null,"NCAP_AFA","ERSOLPCF-N","-","-","-","-","UP",0,0.19399999999999998,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY194=NT_PWR!$C$93,AX194+1,AX194)","v":4},37]
[null,"NCAP_AFA","ERSOLPCT-N","-","-","-","-","UP",0,0.26800000000000002,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY195=NT_PWR!$C$93,AX195+1,AX195)","v":4},38]
[null,"NCAP_AFA","ERSOLPRC-N",{"$f":"IF(VLOOKUP(\"*\"&$AX197,$A$11:$I$23,D$10,FALSE)=\"-\",\"-\",IF(LEFT(VLOOKUP(\"*\"&$AX197,$A$11:$I$23,D$10,FALSE),1)=\"#\",RIGHT(VLOOKUP(\"*\"&$AX197,$A$11:$I$23,D$10,FALSE),LEN(VLOOKUP(\"*\"&$AX197,$A$11:$I$23,D$10,FALSE))-1),VLOOKUP($C197,newtech_data,MATCH(VLOOKUP(\"*\"&$AX197,$A$11:$I$23,D$10,FALSE),newtech_parameters,0),FALSE)))","v":"-"},"-","-","-","UP",0,{"$f":"IFERROR(VLOOKUP($C197,newtech_data,MATCH(VLOOKUP(\"*\"&$AX197,$A$11:$J$23,$J$10,FALSE)&J$25,newtech_parameters,0),FALSE),\"\")","v":0.17599999999999999},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C197,newtech_data,MATCH(VLOOKUP(\"*\"&$AX197,$A$11:$J$23,$J$10,FALSE)&T$25,newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C197,newtech_data,MATCH(VLOOKUP(\"*\"&$AX197,$A$11:$J$23,$J$10,FALSE)&AD$25,newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C197,newtech_data,MATCH(VLOOKUP(\"*\"&$AX197,$A$11:$J$23,$J$10,FALSE)&AN$25,newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","",null,{"$f":"IF(AY196=NT_PWR!$C$93,AX196+1,AX196)","v":4},39]
[null,"NCAP_AFA","ERSOLPRR-N","-","-","-","-","UP",0,0.17599999999999999,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY197=NT_PWR!$C$93,AX197+1,AX197)","v":4},40]
[null,"NCAP_AFA","ERWNDH-N","-","-","-","-","UP",0,0.35,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY198=NT_PWR!$C$93,AX198+1,AX198)","v":4},41]
[null,"NCAP_AFA","ERWNDM-N","-","-","-","-","UP",0,0.3,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY199=NT_PWR!$C$93,AX199+1,AX199)","v":4},42]
[null,"NCAP_AFA","ERHYDGIW-I","-","-","-","-","UP",0,0.8,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY200=NT_PWR!$C$93,AX200+1,AX200)","v":4},43]
[null,"NCAP_AFA","ERHYDGIE-I","-","-","-","-","UP",0,0.8,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY201=NT_PWR!$C$93,AX201+1,AX201)","v":4},44]
[null,"NCAP_AFA","ETCLDFB-N","-","-","-","-","LO",{"$f":"IF($A203=\"*\",\"\",VLOOKUP(\"*\"&$AX203,$A$11:$I$23,I$10,FALSE))","v":0},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY202=NT_PWR!$C$93,AX202+1,AX202)","v":5},1]
[null,"NCAP_AFA","ETCLESC-N","-","-","-","-","LO",{"$f":"IF($A204=\"*\",\"\",VLOOKUP(\"*\"&$AX204,$A$11:$I$23,I$10,FALSE))","v":0},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY203=NT_PWR!$C$93,AX203+1,AX203)","v":5},2]
[null,"NCAP_AFA","ETCLEIG-N","-","-","-","-","LO",0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY204=NT_PWR!$C$93,AX204+1,AX204)","v":5},3]
[null,"NCAP_AFA","ETCRBSCBO-I","-","-","-","-","LO",0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY205=NT_PWR!$C$93,AX205+1,AX205)","v":5},4]
[null,"NCAP_AFA","ETCRBSCMO-I",{"$f":"IF(VLOOKUP(\"*\"&$AX207,$A$11:$I$23,D$10,FALSE)=\"-\",\"-\",IF(LEFT(VLOOKUP(\"*\"&$AX207,$A$11:$I$23,D$10,FALSE),1)=\"#\",RIGHT(VLOOKUP(\"*\"&$AX207,$A$11:$I$23,D$10,FALSE),LEN(VLOOKUP(\"*\"&$AX207,$A$11:$I$23,D$10,FALSE))-1),VLOOKUP($C207,newtech_data,MATCH(VLOOKUP(\"*\"&$AX207,$A$11:$I$23,D$10,FALSE),newtech_parameters,0),FALSE)))","v":"-"},"-","-","-","LO",0,{"$f":"IFERROR(VLOOKUP($C207,newtech_data,MATCH(VLOOKUP(\"*\"&$AX207,$A$11:$J$23,$J$10,FALSE)&J$25,newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C207,newtech_data,MATCH(VLOOKUP(\"*\"&$AX207,$A$11:$J$23,$J$10,FALSE)&T$25,newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C207,newtech_data,MATCH(VLOOKUP(\"*\"&$AX207,$A$11:$J$23,$J$10,FALSE)&AD$25,newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C207,newtech_data,MATCH(VLOOKUP(\"*\"&$AX207,$A$11:$J$23,$J$10,FALSE)&AN$25,newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","",null,{"$f":"IF(AY206=NT_PWR!$C$93,AX206+1,AX206)","v":5},5]
[null,"NCAP_AFA","ETODSGT-N","-","-","-","-","LO",0,0.05,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY207=NT_PWR!$C$93,AX207+1,AX207)","v":5},6]
[null,"NCAP_AFA","ETGICGT-N","-","-","-","-","LO",0,0.05,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY208=NT_PWR!$C$93,AX208+1,AX208)","v":5},7]
[null,"NCAP_AFA","ETGIHGT-N","-","-","-","-","LO",0,0.05,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY209=NT_PWR!$C$93,AX209+1,AX209)","v":5},8]
[null,"NCAP_AFA","ETGASGT-N","-","-","-","-","LO",0,0.05,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY210=NT_PWR!$C$93,AX210+1,AX210)","v":5},9]
[null,"NCAP_AFA","ETGICGT-N","-","-","-","-","LO",0,0.05,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY211=NT_PWR!$C$93,AX211+1,AX211)","v":5},10]
[null,"NCAP_AFA","ETGASCCSS-N","-","-","-","-","LO",0,0.1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY212=NT_PWR!$C$93,AX212+1,AX212)","v":5},11]
[null,"NCAP_AFA","ETGICCC-N","-","-","-","-","LO",0,0.1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY213=NT_PWR!$C$93,AX213+1,AX213)","v":5},12]
[null,"NCAP_AFA","ETGIHCC-N","-","-","-","-","LO",0,0.1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY214=NT_PWR!$C$93,AX214+1,AX214)","v":5},13]
[null,"NCAP_AFA","ETGASCC-N","-","-","-","-","LO",0,0.1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY215=NT_PWR!$C$93,AX215+1,AX215)","v":5},14]
[null,"NCAP_AFA","ETGRMCC-N",{"$f":"IF(VLOOKUP(\"*\"&$AX217,$A$11:$I$23,D$10,FALSE)=\"-\",\"-\",IF(LEFT(VLOOKUP(\"*\"&$AX217,$A$11:$I$23,D$10,FALSE),1)=\"#\",RIGHT(VLOOKUP(\"*\"&$AX217,$A$11:$I$23,D$10,FALSE),LEN(VLOOKUP(\"*\"&$AX217,$A$11:$I$23,D$10,FALSE))-1),VLOOKUP($C217,newtech_data,MATCH(VLOOKUP(\"*\"&$AX217,$A$11:$I$23,D$10,FALSE),newtech_parameters,0),FALSE)))","v":"-"},"-","-","-","LO",0,{"$f":"IFERROR(VLOOKUP($C217,newtech_data,MATCH(VLOOKUP(\"*\"&$AX217,$A$11:$J$23,$J$10,FALSE)&J$25,newtech_parameters,0),FALSE),\"\")","v":0.1},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C217,newtech_data,MATCH(VLOOKUP(\"*\"&$AX217,$A$11:$J$23,$J$10,FALSE)&T$25,newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C217,newtech_data,MATCH(VLOOKUP(\"*\"&$AX217,$A$11:$J$23,$J$10,FALSE)&AD$25,newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C217,newtech_data,MATCH(VLOOKUP(\"*\"&$AX217,$A$11:$J$23,$J$10,FALSE)&AN$25,newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","",null,{"$f":"IF(AY216=NT_PWR!$C$93,AX216+1,AX216)","v":5},15]
[null,"NCAP_AFA","ETGICCC-N","-","-","-","-","LO",0,0.1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY217=NT_PWR!$C$93,AX217+1,AX217)","v":5},16]
[null,{"$f":"IF(A219=\"*\",\"\",VLOOKUP(\"*\"&AX219,$A$10:$B$23,2,FALSE))","v":"NCAP_AFA"},{"$f":"IF($A219=\"*\",\"\",OFFSET(Newtech_Start,AY219,0))","v":"ETGRNCC-I"},"-","-","-","-","LO",0,0.1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY218=NT_PWR!$C$93,AX218+1,AX218)","v":5},17]
[null,"NCAP_AFA","ETNUC-N","-","-","-","-","LO",0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY219=NT_PWR!$C$93,AX219+1,AX219)","v":5},18]
[null,"NCAP_AFA","ERHYDH-I","-","-","-","-","LO",0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY220=NT_PWR!$C$93,AX220+1,AX220)","v":5},19]
[null,"NCAP_AFA","ERHYDI-I","-","-","-","-","LO",0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY221=NT_PWR!$C$93,AX221+1,AX221)","v":5},20]
[null,"NCAP_AFA","ERHYDF-I","-","-","-","-","LO",0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY222=NT_PWR!$C$93,AX222+1,AX222)","v":5},21]
[null,"NCAP_AFA","ERHYDK-I","-","-","-","-","LO",0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY223=NT_PWR!$C$93,AX223+1,AX223)","v":5},22]
[null,"NCAP_AFA","ERHYDM-I","-","-","-","-","LO",0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY224=NT_PWR!$C$93,AX224+1,AX224)","v":5},{"$f":"IF(AX225=AX224,AY224+1,1)","v":23}]
[null,"NCAP_AFA","ERHYDB-I","-","-","-","-","LO",0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY225=NT_PWR!$C$93,AX225+1,AX225)","v":5},24]
[null,"NCAP_AFA","ERHYD-N",{"$f":"IF(VLOOKUP(\"*\"&$AX227,$A$11:$I$23,D$10,FALSE)=\"-\",\"-\",IF(LEFT(VLOOKUP(\"*\"&$AX227,$A$11:$I$23,D$10,FALSE),1)=\"#\",RIGHT(VLOOKUP(\"*\"&$AX227,$A$11:$I$23,D$10,FALSE),LEN(VLOOKUP(\"*\"&$AX227,$A$11:$I$23,D$10,FALSE))-1),VLOOKUP($C227,newtech_data,MATCH(VLOOKUP(\"*\"&$AX227,$A$11:$I$23,D$10,FALSE),newtech_parameters,0),FALSE)))","v":"-"},"-","-","-","LO",0,{"$f":"IFERROR(VLOOKUP($C227,newtech_data,MATCH(VLOOKUP(\"*\"&$AX227,$A$11:$J$23,$J$10,FALSE)&J$25,newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C227,newtech_data,MATCH(VLOOKUP(\"*\"&$AX227,$A$11:$J$23,$J$10,FALSE)&T$25,newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C227,newtech_data,MATCH(VLOOKUP(\"*\"&$AX227,$A$11:$J$23,$J$10,FALSE)&AD$25,newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C227,newtech_data,MATCH(VLOOKUP(\"*\"&$AX227,$A$11:$J$23,$J$10,FALSE)&AN$25,newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","",null,{"$f":"IF(AY226=NT_PWR!$C$93,AX226+1,AX226)","v":5},25]
[null,"NCAP_AFA","ERBIO-N","-","-","-","-","LO",0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY227=NT_PWR!$C$93,AX227+1,AX227)","v":5},26]
[null,"NCAP_AFA","ERBIG-N","-","-","-","-","LO",0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY228=NT_PWR!$C$93,AX228+1,AX228)","v":5},27]
[null,"NCAP_AFA","ERSOLTC03-N","-","-","-","-","LO",0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY229=NT_PWR!$C$93,AX229+1,AX229)","v":5},28]
[null,"NCAP_AFA","ERSOLTC06-N","-","-","-","-","LO",0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY230=NT_PWR!$C$93,AX230+1,AX230)","v":5},29]
[null,"NCAP_AFA","ERSOLTC09-N","-","-","-","-","LO",0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY231=NT_PWR!$C$93,AX231+1,AX231)","v":5},30]
[null,"NCAP_AFA","ERSOLTC12-N","-","-","-","-","LO",0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY232=NT_PWR!$C$93,AX232+1,AX232)","v":5},31]
[null,"NCAP_AFA","ERSOLTC14-N","-","-","-","-","LO",0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY233=NT_PWR!$C$93,AX233+1,AX233)","v":5},32]
[null,"NCAP_AFA","ERSOLTT00-N","-","-","-","-","LO",0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY234=NT_PWR!$C$93,AX234+1,AX234)","v":5},33]
[null,"NCAP_AFA","ERSOLTT03-N","-","-","-","-","LO",0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY235=NT_PWR!$C$93,AX235+1,AX235)","v":5},34]
[null,"NCAP_AFA","ERSOLTT06-N",{"$f":"IF(VLOOKUP(\"*\"&$AX237,$A$11:$I$23,D$10,FALSE)=\"-\",\"-\",IF(LEFT(VLOOKUP(\"*\"&$AX237,$A$11:$I$23,D$10,FALSE),1)=\"#\",RIGHT(VLOOKUP(\"*\"&$AX237,$A$11:$I$23,D$10,FALSE),LEN(VLOOKUP(\"*\"&$AX237,$A$11:$I$23,D$10,FALSE))-1),VLOOKUP($C237,newtech_data,MATCH(VLOOKUP(\"*\"&$AX237,$A$11:$I$23,D$10,FALSE),newtech_parameters,0),FALSE)))","v":"-"},"-","-","-","LO",0,{"$f":"IFERROR(VLOOKUP($C237,newtech_data,MATCH(VLOOKUP(\"*\"&$AX237,$A$11:$J$23,$J$10,FALSE)&J$25,newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C237,newtech_data,MATCH(VLOOKUP(\"*\"&$AX237,$A$11:$J$23,$J$10,FALSE)&T$25,newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C237,newtech_data,MATCH(VLOOKUP(\"*\"&$AX237,$A$11:$J$23,$J$10,FALSE)&AD$25,newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C237,newtech_data,MATCH(VLOOKUP(\"*\"&$AX237,$A$11:$J$23,$J$10,FALSE)&AN$25,newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","",null,{"$f":"IF(AY236=NT_PWR!$C$93,AX236+1,AX236)","v":5},35]
[null,"NCAP_AFA","ERSOLTT09-N","-","-","-","-","LO",0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY237=NT_PWR!$C$93,AX237+1,AX237)","v":5},36]
[null,"NCAP_AFA","ERSOLPCF-N","-","-","-","-","LO",0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY238=NT_PWR!$C$93,AX238+1,AX238)","v":5},37]
[null,"NCAP_AFA","ERSOLPCT-N","-","-","-","-","LO",0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY239=NT_PWR!$C$93,AX239+1,AX239)","v":5},38]
[null,"NCAP_AFA","ERSOLPRC-N","-","-","-","-","LO",0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY240=NT_PWR!$C$93,AX240+1,AX240)","v":5},39]
[null,"NCAP_AFA","ERSOLPRR-N","-","-","-","-","LO",0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY241=NT_PWR!$C$93,AX241+1,AX241)","v":5},40]
[null,"NCAP_AFA","ERWNDH-N","-","-","-","-","LO",0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY242=NT_PWR!$C$93,AX242+1,AX242)","v":5},41]
[null,"NCAP_AFA","ERWNDM-N","-","-","-","-","LO",0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY243=NT_PWR!$C$93,AX243+1,AX243)","v":5},42]
[null,"NCAP_AFA","ERHYDGIW-I","-","-","-","-","LO",0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY244=NT_PWR!$C$93,AX244+1,AX244)","v":5},43]
[null,"NCAP_AFA","ERHYDGIE-I","-","-","-","-","LO",0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY245=NT_PWR!$C$93,AX245+1,AX245)","v":5},44]
[null,"NCAP_FOM","ETCLDFB-N",{"$f":"IF(VLOOKUP(\"*\"&$AX247,$A$11:$I$23,D$10,FALSE)=\"-\",\"-\",IF(LEFT(VLOOKUP(\"*\"&$AX247,$A$11:$I$23,D$10,FALSE),1)=\"#\",RIGHT(VLOOKUP(\"*\"&$AX247,$A$11:$I$23,D$10,FALSE),LEN(VLOOKUP(\"*\"&$AX247,$A$11:$I$23,D$10,FALSE))-1),VLOOKUP($C247,newtech_data,MATCH(VLOOKUP(\"*\"&$AX247,$A$11:$I$23,D$10,FALSE),newtech_parameters,0),FALSE)))","v":"-"},"-","-","-","-",0,{"$f":"IFERROR(VLOOKUP($C247,newtech_data,MATCH(VLOOKUP(\"*\"&$AX247,$A$11:$J$23,$J$10,FALSE)&J$25,newtech_parameters,0),FALSE),\"\")","v":365},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C247,newtech_data,MATCH(VLOOKUP(\"*\"&$AX247,$A$11:$J$23,$J$10,FALSE)&T$25,newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C247,newtech_data,MATCH(VLOOKUP(\"*\"&$AX247,$A$11:$J$23,$J$10,FALSE)&AD$25,newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C247,newtech_data,MATCH(VLOOKUP(\"*\"&$AX247,$A$11:$J$23,$J$10,FALSE)&AN$25,newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","",null,{"$f":"IF(AY246=NT_PWR!$C$93,AX246+1,AX246)","v":6},1]
[null,"NCAP_FOM","ETCLESC-N","-","-","-","-","-",0,455,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY247=NT_PWR!$C$93,AX247+1,AX247)","v":6},2]
[null,"NCAP_FOM","ETCLEIG-N","-","-","-","-","-",0,830,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY248=NT_PWR!$C$93,AX248+1,AX248)","v":6},3]
[null,"NCAP_FOM","ETCRBSCBO-I","-","-","-","-","-",0,379,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY249=NT_PWR!$C$93,AX249+1,AX249)","v":6},4]
[null,"NCAP_FOM","ETCRBSCMO-I","-","-","-","-","-",0,160,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY250=NT_PWR!$C$93,AX250+1,AX250)","v":6},5]
[null,"NCAP_FOM","ETODSGT-N","-","-","-","-","-",0,70,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY251=NT_PWR!$C$93,AX251+1,AX251)","v":6},6]
[null,"NCAP_FOM","ETGICGT-N","-","-","-","-","-",0,70,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY252=NT_PWR!$C$93,AX252+1,AX252)","v":6},7]
[null,"NCAP_FOM","ETGIHGT-N","-","-","-","-","-",0,70,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY253=NT_PWR!$C$93,AX253+1,AX253)","v":6},8]
[null,"NCAP_FOM","ETGASGT-N","-","-","-","-","-",0,70,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY254=NT_PWR!$C$93,AX254+1,AX254)","v":6},9]
[null,"NCAP_FOM","ETGICGT-N","-","-","-","-","-",0,70,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY255=NT_PWR!$C$93,AX255+1,AX255)","v":6},10]
[null,"NCAP_FOM","ETGASCCSS-N",{"$f":"IF(VLOOKUP(\"*\"&$AX257,$A$11:$I$23,D$10,FALSE)=\"-\",\"-\",IF(LEFT(VLOOKUP(\"*\"&$AX257,$A$11:$I$23,D$10,FALSE),1)=\"#\",RIGHT(VLOOKUP(\"*\"&$AX257,$A$11:$I$23,D$10,FALSE),LEN(VLOOKUP(\"*\"&$AX257,$A$11:$I$23,D$10,FALSE))-1),VLOOKUP($C257,newtech_data,MATCH(VLOOKUP(\"*\"&$AX257,$A$11:$I$23,D$10,FALSE),newtech_parameters,0),FALSE)))","v":"-"},"-","-","-","-",0,{"$f":"IFERROR(VLOOKUP($C257,newtech_data,MATCH(VLOOKUP(\"*\"&$AX257,$A$11:$J$23,$J$10,FALSE)&J$25,newtech_parameters,0),FALSE),\"\")","v":148},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C257,newtech_data,MATCH(VLOOKUP(\"*\"&$AX257,$A$11:$J$23,$J$10,FALSE)&T$25,newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C257,newtech_data,MATCH(VLOOKUP(\"*\"&$AX257,$A$11:$J$23,$J$10,FALSE)&AD$25,newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C257,newtech_data,MATCH(VLOOKUP(\"*\"&$AX257,$A$11:$J$23,$J$10,FALSE)&AN$25,newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","",null,{"$f":"IF(AY256=NT_PWR!$C$93,AX256+1,AX256)","v":6},11]
[null,"NCAP_FOM","ETGICCC-N","-","-","-","-","-",0,148,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY257=NT_PWR!$C$93,AX257+1,AX257)","v":6},12]
[null,"NCAP_FOM","ETGIHCC-N","-","-","-","-","-",0,148,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY258=NT_PWR!$C$93,AX258+1,AX258)","v":6},13]
[null,"NCAP_FOM","ETGASCC-N","-","-","-","-","-",0,148,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY259=NT_PWR!$C$93,AX259+1,AX259)","v":6},14]
[null,"NCAP_FOM","ETGRMCC-N","-","-","-","-","-",0,483.85375862584891,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY260=NT_PWR!$C$93,AX260+1,AX260)","v":6},15]
[null,"NCAP_FOM","ETGICCC-N","-","-","-","-","-",0,148,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY261=NT_PWR!$C$93,AX261+1,AX261)","v":6},16]
[null,"NCAP_FOM","ETGRNCC-I","-","-","-","-","-",0,302.34150345033959,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY262=NT_PWR!$C$93,AX262+1,AX262)","v":6},17]
[null,"NCAP_FOM","ETNUC-N","-","-","-","-","-",0,480.14440433212991,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY263=NT_PWR!$C$93,AX263+1,AX263)","v":6},18]
[null,"NCAP_FOM","ERHYDH-I","-","-","-","-","-",0,69.8,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY264=NT_PWR!$C$93,AX264+1,AX264)","v":6},19]
[null,"NCAP_FOM","ERHYDI-I","-","-","-","-","-",0,69.8,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY265=NT_PWR!$C$93,AX265+1,AX265)","v":6},20]
[null,"NCAP_FOM","ERHYDF-I",{"$f":"IF(VLOOKUP(\"*\"&$AX267,$A$11:$I$23,D$10,FALSE)=\"-\",\"-\",IF(LEFT(VLOOKUP(\"*\"&$AX267,$A$11:$I$23,D$10,FALSE),1)=\"#\",RIGHT(VLOOKUP(\"*\"&$AX267,$A$11:$I$23,D$10,FALSE),LEN(VLOOKUP(\"*\"&$AX267,$A$11:$I$23,D$10,FALSE))-1),VLOOKUP($C267,newtech_data,MATCH(VLOOKUP(\"*\"&$AX267,$A$11:$I$23,D$10,FALSE),newtech_parameters,0),FALSE)))","v":"-"},"-","-","-","-",0,{"$f":"IFERROR(VLOOKUP($C267,newtech_data,MATCH(VLOOKUP(\"*\"&$AX267,$A$11:$J$23,$J$10,FALSE)&J$25,newtech_parameters,0),FALSE),\"\")","v":69.8},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C267,newtech_data,MATCH(VLOOKUP(\"*\"&$AX267,$A$11:$J$23,$J$10,FALSE)&T$25,newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C267,newtech_data,MATCH(VLOOKUP(\"*\"&$AX267,$A$11:$J$23,$J$10,FALSE)&AD$25,newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C267,newtech_data,MATCH(VLOOKUP(\"*\"&$AX267,$A$11:$J$23,$J$10,FALSE)&AN$25,newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","",null,{"$f":"IF(AY266=NT_PWR!$C$93,AX266+1,AX266)","v":6},21]
[null,"NCAP_FOM","ERHYDK-I","-","-","-","-","-",{"$f":"IF($A268=\"*\",\"\",VLOOKUP(\"*\"&$AX268,$A$11:$I$23,I$10,FALSE))","v":0},69.8,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY267=NT_PWR!$C$93,AX267+1,AX267)","v":6},22]
[null,"NCAP_FOM","ERHYDM-I","-","-","-","-","-",0,344,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY268=NT_PWR!$C$93,AX268+1,AX268)","v":6},23]
[null,"NCAP_FOM","ERHYDB-I","-","-","-","-","-",0,69.8,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY269=NT_PWR!$C$93,AX269+1,AX269)","v":6},24]
[null,"NCAP_FOM","ERHYD-N","-","-","-","-","-",0,130.27000000000001,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY270=NT_PWR!$C$93,AX270+1,AX270)","v":6},25]
[null,"NCAP_FOM","ERBIO-N","-","-","-","-","-",0,2579,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY271=NT_PWR!$C$93,AX271+1,AX271)","v":6},26]
[null,"NCAP_FOM","ERBIG-N","-","-","-","-","-",0,953,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY272=NT_PWR!$C$93,AX272+1,AX272)","v":6},27]
[null,"NCAP_FOM","ERSOLTC03-N","-","-","-","-","-",0,489,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY273=NT_PWR!$C$93,AX273+1,AX273)","v":6},28]
[null,"NCAP_FOM","ERSOLTC06-N","-","-","-","-","-",0,546,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY274=NT_PWR!$C$93,AX274+1,AX274)","v":6},29]
[null,"NCAP_FOM","ERSOLTC09-N","-","-","-","-","-",0,603,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY275=NT_PWR!$C$93,AX275+1,AX275)","v":6},30]
[null,"NCAP_FOM","ERSOLTC12-N",{"$f":"IF(VLOOKUP(\"*\"&$AX277,$A$11:$I$23,D$10,FALSE)=\"-\",\"-\",IF(LEFT(VLOOKUP(\"*\"&$AX277,$A$11:$I$23,D$10,FALSE),1)=\"#\",RIGHT(VLOOKUP(\"*\"&$AX277,$A$11:$I$23,D$10,FALSE),LEN(VLOOKUP(\"*\"&$AX277,$A$11:$I$23,D$10,FALSE))-1),VLOOKUP($C277,newtech_data,MATCH(VLOOKUP(\"*\"&$AX277,$A$11:$I$23,D$10,FALSE),newtech_parameters,0),FALSE)))","v":"-"},"-","-","-","-",0,{"$f":"IFERROR(VLOOKUP($C277,newtech_data,MATCH(VLOOKUP(\"*\"&$AX277,$A$11:$J$23,$J$10,FALSE)&J$25,newtech_parameters,0),FALSE),\"\")","v":603},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C277,newtech_data,MATCH(VLOOKUP(\"*\"&$AX277,$A$11:$J$23,$J$10,FALSE)&T$25,newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C277,newtech_data,MATCH(VLOOKUP(\"*\"&$AX277,$A$11:$J$23,$J$10,FALSE)&AD$25,newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C277,newtech_data,MATCH(VLOOKUP(\"*\"&$AX277,$A$11:$J$23,$J$10,FALSE)&AN$25,newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","",null,{"$f":"IF(AY276=NT_PWR!$C$93,AX276+1,AX276)","v":6},31]
[null,"NCAP_FOM","ERSOLTC14-N","-","-","-","-","-",0,603,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY277=NT_PWR!$C$93,AX277+1,AX277)","v":6},32]
[null,"NCAP_FOM","ERSOLTT00-N","-","-","-","-","-",0,424,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY278=NT_PWR!$C$93,AX278+1,AX278)","v":6},33]
[null,"NCAP_FOM","ERSOLTT03-N","-","-","-","-","-",0,513,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY279=NT_PWR!$C$93,AX279+1,AX279)","v":6},34]
[null,"NCAP_FOM","ERSOLTT06-N","-","-","-","-","-",0,562,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY280=NT_PWR!$C$93,AX280+1,AX280)","v":6},35]
[null,"NCAP_FOM","ERSOLTT09-N","-","-","-","-","-",0,635,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY281=NT_PWR!$C$93,AX281+1,AX281)","v":6},36]
[null,{"$f":"IF(A283=\"*\",\"\",VLOOKUP(\"*\"&AX283,$A$10:$B$23,2,FALSE))","v":"NCAP_FOM"},{"$f":"IF($A283=\"*\",\"\",OFFSET(Newtech_Start,AY283,0))","v":"ERSOLPCF-N"},"-","-","-","-","-",0,208,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY282=NT_PWR!$C$93,AX282+1,AX282)","v":6},37]
[null,"NCAP_FOM","ERSOLPCT-N","-","-","-","-","-",0,228.8,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY283=NT_PWR!$C$93,AX283+1,AX283)","v":6},38]
[null,"NCAP_FOM","ERSOLPRC-N","-","-","-","-","-",0,208,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY284=NT_PWR!$C$93,AX284+1,AX284)","v":6},39]
[null,"NCAP_FOM","ERSOLPRR-N","-","-","-","-","-",0,208,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY285=NT_PWR!$C$93,AX285+1,AX285)","v":6},40]
[null,"NCAP_FOM","ERWNDH-N",{"$f":"IF(VLOOKUP(\"*\"&$AX287,$A$11:$I$23,D$10,FALSE)=\"-\",\"-\",IF(LEFT(VLOOKUP(\"*\"&$AX287,$A$11:$I$23,D$10,FALSE),1)=\"#\",RIGHT(VLOOKUP(\"*\"&$AX287,$A$11:$I$23,D$10,FALSE),LEN(VLOOKUP(\"*\"&$AX287,$A$11:$I$23,D$10,FALSE))-1),VLOOKUP($C287,newtech_data,MATCH(VLOOKUP(\"*\"&$AX287,$A$11:$I$23,D$10,FALSE),newtech_parameters,0),FALSE)))","v":"-"},"-","-","-","-",0,{"$f":"IFERROR(VLOOKUP($C287,newtech_data,MATCH(VLOOKUP(\"*\"&$AX287,$A$11:$J$23,$J$10,FALSE)&J$25,newtech_parameters,0),FALSE),\"\")","v":266},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C287,newtech_data,MATCH(VLOOKUP(\"*\"&$AX287,$A$11:$J$23,$J$10,FALSE)&T$25,newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C287,newtech_data,MATCH(VLOOKUP(\"*\"&$AX287,$A$11:$J$23,$J$10,FALSE)&AD$25,newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C287,newtech_data,MATCH(VLOOKUP(\"*\"&$AX287,$A$11:$J$23,$J$10,FALSE)&AN$25,newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","",null,{"$f":"IF(AY286=NT_PWR!$C$93,AX286+1,AX286)","v":6},41]
[null,"NCAP_FOM","ERWNDM-N","-","-","-","-","-",0,266,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY287=NT_PWR!$C$93,AX287+1,AX287)","v":6},42]
[null,"NCAP_FOM","ERHYDGIW-I","-","-","-","-","-",0,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY288=NT_PWR!$C$93,AX288+1,AX288)","v":6},{"$f":"IF(AX289=AX288,AY288+1,1)","v":43}]
[null,"NCAP_FOM","ERHYDGIE-I","-","-","-","-","-",0,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY289=NT_PWR!$C$93,AX289+1,AX289)","v":6},44]
[null,"ACT_COST","ETCLDFB-N","-","-","-","-","-",0,27.527777777777775,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY290=NT_PWR!$C$93,AX290+1,AX290)","v":7},1]
[null,"ACT_COST","ETCLESC-N","-","-","-","-","-",0,12.333333333333332,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY291=NT_PWR!$C$93,AX291+1,AX291)","v":7},2]
[null,"ACT_COST","ETCLEIG-N","-","-","-","-","-",0,4,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY292=NT_PWR!$C$93,AX292+1,AX292)","v":7},3]
[null,"ACT_COST","ETCRBSCBO-I","-","-","-","-","-",0,5,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY293=NT_PWR!$C$93,AX293+1,AX293)","v":7},4]
[null,"ACT_COST","ETCRBSCMO-I","-","-","-","-","-",0,2.1388888888888888,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY294=NT_PWR!$C$93,AX294+1,AX294)","v":7},5]
[null,"ACT_COST","ETODSGT-N","-","-","-","-","-",0,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY295=NT_PWR!$C$93,AX295+1,AX295)","v":7},6]
[null,"ACT_COST","ETGICGT-N",{"$f":"IF(VLOOKUP(\"*\"&$AX297,$A$11:$I$23,D$10,FALSE)=\"-\",\"-\",IF(LEFT(VLOOKUP(\"*\"&$AX297,$A$11:$I$23,D$10,FALSE),1)=\"#\",RIGHT(VLOOKUP(\"*\"&$AX297,$A$11:$I$23,D$10,FALSE),LEN(VLOOKUP(\"*\"&$AX297,$A$11:$I$23,D$10,FALSE))-1),VLOOKUP($C297,newtech_data,MATCH(VLOOKUP(\"*\"&$AX297,$A$11:$I$23,D$10,FALSE),newtech_parameters,0),FALSE)))","v":"-"},"-","-","-","-",0,{"$f":"IFERROR(VLOOKUP($C297,newtech_data,MATCH(VLOOKUP(\"*\"&$AX297,$A$11:$J$23,$J$10,FALSE)&J$25,newtech_parameters,0),FALSE),\"\")","v":0},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C297,newtech_data,MATCH(VLOOKUP(\"*\"&$AX297,$A$11:$J$23,$J$10,FALSE)&T$25,newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C297,newtech_data,MATCH(VLOOKUP(\"*\"&$AX297,$A$11:$J$23,$J$10,FALSE)&AD$25,newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C297,newtech_data,MATCH(VLOOKUP(\"*\"&$AX297,$A$11:$J$23,$J$10,FALSE)&AN$25,newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","",null,{"$f":"IF(AY296=NT_PWR!$C$93,AX296+1,AX296)","v":7},7]
[null,"ACT_COST","ETGIHGT-N","-","-","-","-","-",0,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY297=NT_PWR!$C$93,AX297+1,AX297)","v":7},8]
[null,"ACT_COST","ETGASGT-N","-","-","-","-","-",0,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY298=NT_PWR!$C$93,AX298+1,AX298)","v":7},9]
[null,"ACT_COST","ETGICGT-N","-","-","-","-","-",0,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY299=NT_PWR!$C$93,AX299+1,AX299)","v":7},10]
[null,"ACT_COST","ETGASCCSS-N","-","-","-","-","-",0,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY300=NT_PWR!$C$93,AX300+1,AX300)","v":7},11]
[null,"ACT_COST","ETGICCC-N","-","-","-","-","-",0,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY301=NT_PWR!$C$93,AX301+1,AX301)","v":7},12]
[null,"ACT_COST","ETGIHCC-N","-","-","-","-","-",0,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY302=NT_PWR!$C$93,AX302+1,AX302)","v":7},13]
[null,"ACT_COST","ETGASCC-N","-","-","-","-","-",0,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY303=NT_PWR!$C$93,AX303+1,AX303)","v":7},14]
[null,"ACT_COST","ETGRMCC-N","-","-","-","-","-",0,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY304=NT_PWR!$C$93,AX304+1,AX304)","v":7},15]
[null,"ACT_COST","ETGICCC-N","-","-","-","-","-",0,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY305=NT_PWR!$C$93,AX305+1,AX305)","v":7},16]
[null,"ACT_COST","ETGRNCC-I",{"$f":"IF(VLOOKUP(\"*\"&$AX307,$A$11:$I$23,D$10,FALSE)=\"-\",\"-\",IF(LEFT(VLOOKUP(\"*\"&$AX307,$A$11:$I$23,D$10,FALSE),1)=\"#\",RIGHT(VLOOKUP(\"*\"&$AX307,$A$11:$I$23,D$10,FALSE),LEN(VLOOKUP(\"*\"&$AX307,$A$11:$I$23,D$10,FALSE))-1),VLOOKUP($C307,newtech_data,MATCH(VLOOKUP(\"*\"&$AX307,$A$11:$I$23,D$10,FALSE),newtech_parameters,0),FALSE)))","v":"-"},"-","-","-","-",0,{"$f":"IFERROR(VLOOKUP($C307,newtech_data,MATCH(VLOOKUP(\"*\"&$AX307,$A$11:$J$23,$J$10,FALSE)&J$25,newtech_parameters,0),FALSE),\"\")","v":0},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C307,newtech_data,MATCH(VLOOKUP(\"*\"&$AX307,$A$11:$J$23,$J$10,FALSE)&T$25,newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C307,newtech_data,MATCH(VLOOKUP(\"*\"&$AX307,$A$11:$J$23,$J$10,FALSE)&AD$25,newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C307,newtech_data,MATCH(VLOOKUP(\"*\"&$AX307,$A$11:$J$23,$J$10,FALSE)&AN$25,newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","",null,{"$f":"IF(AY306=NT_PWR!$C$93,AX306+1,AX306)","v":7},17]
[null,"ACT_COST","ETNUC-N","-","-","-","-","-",0,7.3957079823505811,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY307=NT_PWR!$C$93,AX307+1,AX307)","v":7},18]
[null,"ACT_COST","ERHYDH-I","-","-","-","-","-",0,3.3611111111111107,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY308=NT_PWR!$C$93,AX308+1,AX308)","v":7},19]
[null,"ACT_COST","ERHYDI-I","-","-","-","-","-",0,3.3611111111111107,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY309=NT_PWR!$C$93,AX309+1,AX309)","v":7},20]
[null,"ACT_COST","ERHYDF-I","-","-","-","-","-",0,3.3611111111111107,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY310=NT_PWR!$C$93,AX310+1,AX310)","v":7},21]
[null,"ACT_COST","ERHYDK-I","-","-","-","-","-",0,3.3611111111111107,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY311=NT_PWR!$C$93,AX311+1,AX311)","v":7},22]
[null,"ACT_COST","ERHYDM-I","-","-","-","-","-",0,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY312=NT_PWR!$C$93,AX312+1,AX312)","v":7},23]
[null,"ACT_COST","ERHYDB-I","-","-","-","-","-",0,3.3611111111111107,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY313=NT_PWR!$C$93,AX313+1,AX313)","v":7},24]
[null,"ACT_COST","ERHYD-N","-","-","-","-","-",0,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY314=NT_PWR!$C$93,AX314+1,AX314)","v":7},25]
[null,"ACT_COST","ERBIO-N","-","-","-","-","-",0,10.611111111111112,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY315=NT_PWR!$C$93,AX315+1,AX315)","v":7},26]
[null,"ACT_COST","ERBIG-N",{"$f":"IF(VLOOKUP(\"*\"&$AX317,$A$11:$I$23,D$10,FALSE)=\"-\",\"-\",IF(LEFT(VLOOKUP(\"*\"&$AX317,$A$11:$I$23,D$10,FALSE),1)=\"#\",RIGHT(VLOOKUP(\"*\"&$AX317,$A$11:$I$23,D$10,FALSE),LEN(VLOOKUP(\"*\"&$AX317,$A$11:$I$23,D$10,FALSE))-1),VLOOKUP($C317,newtech_data,MATCH(VLOOKUP(\"*\"&$AX317,$A$11:$I$23,D$10,FALSE),newtech_parameters,0),FALSE)))","v":"-"},"-","-","-","-",0,{"$f":"IFERROR(VLOOKUP($C317,newtech_data,MATCH(VLOOKUP(\"*\"&$AX317,$A$11:$J$23,$J$10,FALSE)&J$25,newtech_parameters,0),FALSE),\"\")","v":0},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C317,newtech_data,MATCH(VLOOKUP(\"*\"&$AX317,$A$11:$J$23,$J$10,FALSE)&T$25,newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C317,newtech_data,MATCH(VLOOKUP(\"*\"&$AX317,$A$11:$J$23,$J$10,FALSE)&AD$25,newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C317,newtech_data,MATCH(VLOOKUP(\"*\"&$AX317,$A$11:$J$23,$J$10,FALSE)&AN$25,newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","",null,{"$f":"IF(AY316=NT_PWR!$C$93,AX316+1,AX316)","v":7},27]
[null,"ACT_COST","ERSOLTC03-N","-","-","-","-","-",0,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY317=NT_PWR!$C$93,AX317+1,AX317)","v":7},28]
[null,"ACT_COST","ERSOLTC06-N","-","-","-","-","-",0,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY318=NT_PWR!$C$93,AX318+1,AX318)","v":7},29]
[null,"ACT_COST","ERSOLTC09-N","-","-","-","-","-",0,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY319=NT_PWR!$C$93,AX319+1,AX319)","v":7},30]
[null,"ACT_COST","ERSOLTC12-N","-","-","-","-","-",0,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY320=NT_PWR!$C$93,AX320+1,AX320)","v":7},31]
[null,"ACT_COST","ERSOLTC14-N","-","-","-","-","-",0,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY321=NT_PWR!$C$93,AX321+1,AX321)","v":7},32]
[null,"ACT_COST","ERSOLTT00-N","-","-","-","-","-",0,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY322=NT_PWR!$C$93,AX322+1,AX322)","v":7},33]
[null,"ACT_COST","ERSOLTT03-N","-","-","-","-","-",0,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY323=NT_PWR!$C$93,AX323+1,AX323)","v":7},34]
[null,"ACT_COST","ERSOLTT06-N","-","-","-","-","-",0,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY324=NT_PWR!$C$93,AX324+1,AX324)","v":7},35]
[null,"ACT_COST","ERSOLTT09-N","-","-","-","-","-",0,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY325=NT_PWR!$C$93,AX325+1,AX325)","v":7},36]
[null,"ACT_COST","ERSOLPCF-N",{"$f":"IF(VLOOKUP(\"*\"&$AX327,$A$11:$I$23,D$10,FALSE)=\"-\",\"-\",IF(LEFT(VLOOKUP(\"*\"&$AX327,$A$11:$I$23,D$10,FALSE),1)=\"#\",RIGHT(VLOOKUP(\"*\"&$AX327,$A$11:$I$23,D$10,FALSE),LEN(VLOOKUP(\"*\"&$AX327,$A$11:$I$23,D$10,FALSE))-1),VLOOKUP($C327,newtech_data,MATCH(VLOOKUP(\"*\"&$AX327,$A$11:$I$23,D$10,FALSE),newtech_parameters,0),FALSE)))","v":"-"},"-","-","-","-",0,{"$f":"IFERROR(VLOOKUP($C327,newtech_data,MATCH(VLOOKUP(\"*\"&$AX327,$A$11:$J$23,$J$10,FALSE)&J$25,newtech_parameters,0),FALSE),\"\")","v":0},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C327,newtech_data,MATCH(VLOOKUP(\"*\"&$AX327,$A$11:$J$23,$J$10,FALSE)&T$25,newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C327,newtech_data,MATCH(VLOOKUP(\"*\"&$AX327,$A$11:$J$23,$J$10,FALSE)&AD$25,newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C327,newtech_data,MATCH(VLOOKUP(\"*\"&$AX327,$A$11:$J$23,$J$10,FALSE)&AN$25,newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","",null,{"$f":"IF(AY326=NT_PWR!$C$93,AX326+1,AX326)","v":7},37]
[null,"ACT_COST","ERSOLPCT-N","-","-","-","-","-",0,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY327=NT_PWR!$C$93,AX327+1,AX327)","v":7},38]
[null,"ACT_COST","ERSOLPRC-N","-","-","-","-","-",0,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY328=NT_PWR!$C$93,AX328+1,AX328)","v":7},39]
[null,"ACT_COST","ERSOLPRR-N","-","-","-","-","-",0,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY329=NT_PWR!$C$93,AX329+1,AX329)","v":7},40]
[null,"ACT_COST","ERWNDH-N","-","-","-","-","-",0,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY330=NT_PWR!$C$93,AX330+1,AX330)","v":7},41]
[null,"ACT_COST","ERWNDM-N","-","-","-","-","-",{"$f":"IF($A332=\"*\",\"\",VLOOKUP(\"*\"&$AX332,$A$11:$I$23,I$10,FALSE))","v":0},0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY331=NT_PWR!$C$93,AX331+1,AX331)","v":7},42]
[null,"ACT_COST","ERHYDGIW-I","-","-","-","-","-",0,133.0400773605468,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY332=NT_PWR!$C$93,AX332+1,AX332)","v":7},43]
[null,"ACT_COST","ERHYDGIE-I","-","-","-","-","-",0,149.70073655046846,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY333=NT_PWR!$C$93,AX333+1,AX333)","v":7},44]
[null,"NCAP_ILED","ETCLDFB-N","-","-","-","-","-",0,-4,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY334=NT_PWR!$C$93,AX334+1,AX334)","v":8},1]
[null,"NCAP_ILED","ETCLESC-N","-","-","-","-","-",0,-4,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY335=NT_PWR!$C$93,AX335+1,AX335)","v":8},2]
[null,"NCAP_ILED","ETCLEIG-N",{"$f":"IF(VLOOKUP(\"*\"&$AX337,$A$11:$I$23,D$10,FALSE)=\"-\",\"-\",IF(LEFT(VLOOKUP(\"*\"&$AX337,$A$11:$I$23,D$10,FALSE),1)=\"#\",RIGHT(VLOOKUP(\"*\"&$AX337,$A$11:$I$23,D$10,FALSE),LEN(VLOOKUP(\"*\"&$AX337,$A$11:$I$23,D$10,FALSE))-1),VLOOKUP($C337,newtech_data,MATCH(VLOOKUP(\"*\"&$AX337,$A$11:$I$23,D$10,FALSE),newtech_parameters,0),FALSE)))","v":"-"},"-","-","-","-",0,{"$f":"IFERROR(VLOOKUP($C337,newtech_data,MATCH(VLOOKUP(\"*\"&$AX337,$A$11:$J$23,$J$10,FALSE)&J$25,newtech_parameters,0),FALSE),\"\")","v":-5},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C337,newtech_data,MATCH(VLOOKUP(\"*\"&$AX337,$A$11:$J$23,$J$10,FALSE)&T$25,newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C337,newtech_data,MATCH(VLOOKUP(\"*\"&$AX337,$A$11:$J$23,$J$10,FALSE)&AD$25,newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C337,newtech_data,MATCH(VLOOKUP(\"*\"&$AX337,$A$11:$J$23,$J$10,FALSE)&AN$25,newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","",null,{"$f":"IF(AY336=NT_PWR!$C$93,AX336+1,AX336)","v":8},3]
[null,"NCAP_ILED","ETCRBSCBO-I","-","-","-","-","-",0,-3,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY337=NT_PWR!$C$93,AX337+1,AX337)","v":8},4]
[null,"NCAP_ILED","ETCRBSCMO-I","-","-","-","-","-",0,-4,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY338=NT_PWR!$C$93,AX338+1,AX338)","v":8},5]
[null,"NCAP_ILED","ETODSGT-N","-","-","-","-","-",0,-2,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY339=NT_PWR!$C$93,AX339+1,AX339)","v":8},6]
[null,"NCAP_ILED","ETGICGT-N","-","-","-","-","-",0,-2,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY340=NT_PWR!$C$93,AX340+1,AX340)","v":8},7]
[null,"NCAP_ILED","ETGIHGT-N","-","-","-","-","-",0,-2,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY341=NT_PWR!$C$93,AX341+1,AX341)","v":8},8]
[null,"NCAP_ILED","ETGASGT-N","-","-","-","-","-",0,-2,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY342=NT_PWR!$C$93,AX342+1,AX342)","v":8},9]
[null,"NCAP_ILED","ETGICGT-N","-","-","-","-","-",0,-2,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY343=NT_PWR!$C$93,AX343+1,AX343)","v":8},10]
[null,"NCAP_ILED","ETGASCCSS-N","-","-","-","-","-",0,-3,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY344=NT_PWR!$C$93,AX344+1,AX344)","v":8},11]
[null,"NCAP_ILED","ETGICCC-N","-","-","-","-","-",0,-3,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY345=NT_PWR!$C$93,AX345+1,AX345)","v":8},12]
[null,{"$f":"IF(A347=\"*\",\"\",VLOOKUP(\"*\"&AX347,$A$10:$B$23,2,FALSE))","v":"NCAP_ILED"},{"$f":"IF($A347=\"*\",\"\",OFFSET(Newtech_Start,AY347,0))","v":"ETGIHCC-N"},{"$f":"IF(VLOOKUP(\"*\"&$AX347,$A$11:$I$23,D$10,FALSE)=\"-\",\"-\",IF(LEFT(VLOOKUP(\"*\"&$AX347,$A$11:$I$23,D$10,FALSE),1)=\"#\",RIGHT(VLOOKUP(\"*\"&$AX347,$A$11:$I$23,D$10,FALSE),LEN(VLOOKUP(\"*\"&$AX347,$A$11:$I$23,D$10,FALSE))-1),VLOOKUP($C347,newtech_data,MATCH(VLOOKUP(\"*\"&$AX347,$A$11:$I$23,D$10,FALSE),newtech_parameters,0),FALSE)))","v":"-"},"-","-","-","-",0,{"$f":"IFERROR(VLOOKUP($C347,newtech_data,MATCH(VLOOKUP(\"*\"&$AX347,$A$11:$J$23,$J$10,FALSE)&J$25,newtech_parameters,0),FALSE),\"\")","v":-3},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C347,newtech_data,MATCH(VLOOKUP(\"*\"&$AX347,$A$11:$J$23,$J$10,FALSE)&T$25,newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C347,newtech_data,MATCH(VLOOKUP(\"*\"&$AX347,$A$11:$J$23,$J$10,FALSE)&AD$25,newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C347,newtech_data,MATCH(VLOOKUP(\"*\"&$AX347,$A$11:$J$23,$J$10,FALSE)&AN$25,newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","",null,{"$f":"IF(AY346=NT_PWR!$C$93,AX346+1,AX346)","v":8},13]
[null,"NCAP_ILED","ETGASCC-N","-","-","-","-","-",0,-3,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY347=NT_PWR!$C$93,AX347+1,AX347)","v":8},14]
[null,"NCAP_ILED","ETGRMCC-N","-","-","-","-","-",0,-3,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY348=NT_PWR!$C$93,AX348+1,AX348)","v":8},15]
[null,"NCAP_ILED","ETGICCC-N","-","-","-","-","-",0,-3,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY349=NT_PWR!$C$93,AX349+1,AX349)","v":8},16]
[null,"NCAP_ILED","ETGRNCC-I","-","-","-","-","-",0,-3,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY350=NT_PWR!$C$93,AX350+1,AX350)","v":8},17]
[null,"NCAP_ILED","ETNUC-N","-","-","-","-","-",0,-7,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY351=NT_PWR!$C$93,AX351+1,AX351)","v":8},18]
[null,"NCAP_ILED","ERHYDH-I","-","-","-","-","-",0,-7,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY352=NT_PWR!$C$93,AX352+1,AX352)","v":8},{"$f":"IF(AX353=AX352,AY352+1,1)","v":19}]
[null,"NCAP_ILED","ERHYDI-I","-","-","-","-","-",0,-6,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY353=NT_PWR!$C$93,AX353+1,AX353)","v":8},20]
[null,"NCAP_ILED","ERHYDF-I","-","-","-","-","-",0,-3,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY354=NT_PWR!$C$93,AX354+1,AX354)","v":8},21]
[null,"NCAP_ILED","ERHYDK-I","-","-","-","-","-",0,-3,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY355=NT_PWR!$C$93,AX355+1,AX355)","v":8},22]
[null,"NCAP_ILED","ERHYDM-I",{"$f":"IF(VLOOKUP(\"*\"&$AX357,$A$11:$I$23,D$10,FALSE)=\"-\",\"-\",IF(LEFT(VLOOKUP(\"*\"&$AX357,$A$11:$I$23,D$10,FALSE),1)=\"#\",RIGHT(VLOOKUP(\"*\"&$AX357,$A$11:$I$23,D$10,FALSE),LEN(VLOOKUP(\"*\"&$AX357,$A$11:$I$23,D$10,FALSE))-1),VLOOKUP($C357,newtech_data,MATCH(VLOOKUP(\"*\"&$AX357,$A$11:$I$23,D$10,FALSE),newtech_parameters,0),FALSE)))","v":"-"},"-","-","-","-",0,{"$f":"IFERROR(VLOOKUP($C357,newtech_data,MATCH(VLOOKUP(\"*\"&$AX357,$A$11:$J$23,$J$10,FALSE)&J$25,newtech_parameters,0),FALSE),\"\")","v":-7},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C357,newtech_data,MATCH(VLOOKUP(\"*\"&$AX357,$A$11:$J$23,$J$10,FALSE)&T$25,newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C357,newtech_data,MATCH(VLOOKUP(\"*\"&$AX357,$A$11:$J$23,$J$10,FALSE)&AD$25,newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C357,newtech_data,MATCH(VLOOKUP(\"*\"&$AX357,$A$11:$J$23,$J$10,FALSE)&AN$25,newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","",null,{"$f":"IF(AY356=NT_PWR!$C$93,AX356+1,AX356)","v":8},23]
[null,"NCAP_ILED","ERHYDB-I","-","-","-","-","-",0,-3,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY357=NT_PWR!$C$93,AX357+1,AX357)","v":8},24]
[null,"NCAP_ILED","ERHYD-N","-","-","-","-","-",0,-3,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY358=NT_PWR!$C$93,AX358+1,AX358)","v":8},25]
[null,"NCAP_ILED","ERBIO-N","-","-","-","-","-",0,-2,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY359=NT_PWR!$C$93,AX359+1,AX359)","v":8},26]
[null,"NCAP_ILED","ERBIG-N","-","-","-","-","-",0,-1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY360=NT_PWR!$C$93,AX360+1,AX360)","v":8},27]
[null,"NCAP_ILED","ERSOLTC03-N","-","-","-","-","-",0,-3,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY361=NT_PWR!$C$93,AX361+1,AX361)","v":8},28]
[null,"NCAP_ILED","ERSOLTC06-N","-","-","-","-","-",0,-3,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY362=NT_PWR!$C$93,AX362+1,AX362)","v":8},29]
[null,"NCAP_ILED","ERSOLTC09-N","-","-","-","-","-",0,-3,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY363=NT_PWR!$C$93,AX363+1,AX363)","v":8},30]
[null,"NCAP_ILED","ERSOLTC12-N","-","-","-","-","-",0,-3,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY364=NT_PWR!$C$93,AX364+1,AX364)","v":8},31]
[null,"NCAP_ILED","ERSOLTC14-N","-","-","-","-","-",0,-3,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY365=NT_PWR!$C$93,AX365+1,AX365)","v":8},32]
[null,"NCAP_ILED",{"$f":"IF($A367=\"*\",\"\",OFFSET(Newtech_Start,AY367,0))","v":"ERSOLTT00-N"},{"$f":"IF(VLOOKUP(\"*\"&$AX367,$A$11:$I$23,D$10,FALSE)=\"-\",\"-\",IF(LEFT(VLOOKUP(\"*\"&$AX367,$A$11:$I$23,D$10,FALSE),1)=\"#\",RIGHT(VLOOKUP(\"*\"&$AX367,$A$11:$I$23,D$10,FALSE),LEN(VLOOKUP(\"*\"&$AX367,$A$11:$I$23,D$10,FALSE))-1),VLOOKUP($C367,newtech_data,MATCH(VLOOKUP(\"*\"&$AX367,$A$11:$I$23,D$10,FALSE),newtech_parameters,0),FALSE)))","v":"-"},"-","-","-","-",0,{"$f":"IFERROR(VLOOKUP($C367,newtech_data,MATCH(VLOOKUP(\"*\"&$AX367,$A$11:$J$23,$J$10,FALSE)&J$25,newtech_parameters,0),FALSE),\"\")","v":-3},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C367,newtech_data,MATCH(VLOOKUP(\"*\"&$AX367,$A$11:$J$23,$J$10,FALSE)&T$25,newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C367,newtech_data,MATCH(VLOOKUP(\"*\"&$AX367,$A$11:$J$23,$J$10,FALSE)&AD$25,newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C367,newtech_data,MATCH(VLOOKUP(\"*\"&$AX367,$A$11:$J$23,$J$10,FALSE)&AN$25,newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","",null,{"$f":"IF(AY366=NT_PWR!$C$93,AX366+1,AX366)","v":8},{"$f":"IF(AX367=AX366,AY366+1,1)","v":33}]
[null,"NCAP_ILED","ERSOLTT03-N","-","-","-","-","-",0,-3,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY367=NT_PWR!$C$93,AX367+1,AX367)","v":8},34]
[null,"NCAP_ILED","ERSOLTT06-N","-","-","-","-","-",0,-3,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY368=NT_PWR!$C$93,AX368+1,AX368)","v":8},35]
[null,"NCAP_ILED","ERSOLTT09-N","-","-","-","-","-",0,-3,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY369=NT_PWR!$C$93,AX369+1,AX369)","v":8},36]
[null,"NCAP_ILED","ERSOLPCF-N","-","-","-","-","-",0,-1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY370=NT_PWR!$C$93,AX370+1,AX370)","v":8},37]
[null,"NCAP_ILED","ERSOLPCT-N","-","-","-","-","-",0,-1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY371=NT_PWR!$C$93,AX371+1,AX371)","v":8},38]
[null,"NCAP_ILED","ERSOLPRC-N","-","-","-","-","-",0,-1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY372=NT_PWR!$C$93,AX372+1,AX372)","v":8},39]
[null,"NCAP_ILED","ERSOLPRR-N","-","-","-","-","-",0,-1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY373=NT_PWR!$C$93,AX373+1,AX373)","v":8},40]
[null,"NCAP_ILED","ERWNDH-N","-","-","-","-","-",0,-2,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY374=NT_PWR!$C$93,AX374+1,AX374)","v":8},41]
[null,"NCAP_ILED","ERWNDM-N","-","-","-","-","-",0,-2,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY375=NT_PWR!$C$93,AX375+1,AX375)","v":8},42]
[null,"NCAP_ILED","ERHYDGIW-I",{"$f":"IF(VLOOKUP(\"*\"&$AX377,$A$11:$I$23,D$10,FALSE)=\"-\",\"-\",IF(LEFT(VLOOKUP(\"*\"&$AX377,$A$11:$I$23,D$10,FALSE),1)=\"#\",RIGHT(VLOOKUP(\"*\"&$AX377,$A$11:$I$23,D$10,FALSE),LEN(VLOOKUP(\"*\"&$AX377,$A$11:$I$23,D$10,FALSE))-1),VLOOKUP($C377,newtech_data,MATCH(VLOOKUP(\"*\"&$AX377,$A$11:$I$23,D$10,FALSE),newtech_parameters,0),FALSE)))","v":"-"},"-","-","-","-",0,{"$f":"IFERROR(VLOOKUP($C377,newtech_data,MATCH(VLOOKUP(\"*\"&$AX377,$A$11:$J$23,$J$10,FALSE)&J$25,newtech_parameters,0),FALSE),\"\")","v":0},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C377,newtech_data,MATCH(VLOOKUP(\"*\"&$AX377,$A$11:$J$23,$J$10,FALSE)&T$25,newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C377,newtech_data,MATCH(VLOOKUP(\"*\"&$AX377,$A$11:$J$23,$J$10,FALSE)&AD$25,newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C377,newtech_data,MATCH(VLOOKUP(\"*\"&$AX377,$A$11:$J$23,$J$10,FALSE)&AN$25,newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","",null,{"$f":"IF(AY376=NT_PWR!$C$93,AX376+1,AX376)","v":8},43]
[null,"NCAP_ILED","ERHYDGIE-I","-","-","-","-","-",0,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY377=NT_PWR!$C$93,AX377+1,AX377)","v":8},44]
[null,"PRC_ACTFLO","ETCLDFB-N","-","WAT","-","-","-",0,9.2499999999999982,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY378=NT_PWR!$C$93,AX378+1,AX378)","v":9},1]
[null,"PRC_ACTFLO","ETCLESC-N","-","WAT","-","-","-",0,63.638888888888886,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY379=NT_PWR!$C$93,AX379+1,AX379)","v":9},2]
[null,"PRC_ACTFLO","ETCLEIG-N","-","WAT","-","-","-",0,71.333333333333329,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY380=NT_PWR!$C$93,AX380+1,AX380)","v":9},3]
[null,"PRC_ACTFLO","ETCRBSCBO-I","-","WAT","-","-","-",0,27.777777777777779,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY381=NT_PWR!$C$93,AX381+1,AX381)","v":9},4]
[null,"PRC_ACTFLO","ETCRBSCMO-I","-","WAT","-","-","-",0,27.777777777777779,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY382=NT_PWR!$C$93,AX382+1,AX382)","v":9},5]
[null,"PRC_ACTFLO","ETODSGT-N","-","WAT","-","-","-",0,5.5,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY383=NT_PWR!$C$93,AX383+1,AX383)","v":9},6]
[null,"PRC_ACTFLO","ETGICGT-N","-","WAT","-","-","-",0,5.5,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY384=NT_PWR!$C$93,AX384+1,AX384)","v":9},7]
[null,"PRC_ACTFLO","ETGIHGT-N","-","WAT","-","-","-",0,5.5,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY385=NT_PWR!$C$93,AX385+1,AX385)","v":9},8]
[null,"PRC_ACTFLO","ETGASGT-N",{"$f":"IF(VLOOKUP(\"*\"&$AX387,$A$11:$I$23,D$10,FALSE)=\"-\",\"-\",IF(LEFT(VLOOKUP(\"*\"&$AX387,$A$11:$I$23,D$10,FALSE),1)=\"#\",RIGHT(VLOOKUP(\"*\"&$AX387,$A$11:$I$23,D$10,FALSE),LEN(VLOOKUP(\"*\"&$AX387,$A$11:$I$23,D$10,FALSE))-1),VLOOKUP($C387,newtech_data,MATCH(VLOOKUP(\"*\"&$AX387,$A$11:$I$23,D$10,FALSE),newtech_parameters,0),FALSE)))","v":"-"},"WAT","-","-","-",0,{"$f":"IFERROR(VLOOKUP($C387,newtech_data,MATCH(VLOOKUP(\"*\"&$AX387,$A$11:$J$23,$J$10,FALSE)&J$25,newtech_parameters,0),FALSE),\"\")","v":5.5},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C387,newtech_data,MATCH(VLOOKUP(\"*\"&$AX387,$A$11:$J$23,$J$10,FALSE)&T$25,newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C387,newtech_data,MATCH(VLOOKUP(\"*\"&$AX387,$A$11:$J$23,$J$10,FALSE)&AD$25,newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C387,newtech_data,MATCH(VLOOKUP(\"*\"&$AX387,$A$11:$J$23,$J$10,FALSE)&AN$25,newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","",null,{"$f":"IF(AY386=NT_PWR!$C$93,AX386+1,AX386)","v":9},9]
[null,"PRC_ACTFLO","ETGICGT-N","-","WAT","-","-","-",0,5.5,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY387=NT_PWR!$C$93,AX387+1,AX387)","v":9},10]
[null,"PRC_ACTFLO","ETGASCCSS-N","-","WAT","-","-","-",0,3.5555555555555558,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY388=NT_PWR!$C$93,AX388+1,AX388)","v":9},11]
[null,"PRC_ACTFLO","ETGICCC-N","-","WAT","-","-","-",0,3.5555555555555558,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY389=NT_PWR!$C$93,AX389+1,AX389)","v":9},12]
[null,"PRC_ACTFLO","ETGIHCC-N","-","WAT","-","-","-",0,3.5555555555555558,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY390=NT_PWR!$C$93,AX390+1,AX390)","v":9},13]
[null,"PRC_ACTFLO","ETGASCC-N","-","WAT","-","-","-",0,3.5555555555555558,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY391=NT_PWR!$C$93,AX391+1,AX391)","v":9},14]
[null,"PRC_ACTFLO","ETGRMCC-N","-","WAT","-","-","-",0,3.5555555555555558,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY392=NT_PWR!$C$93,AX392+1,AX392)","v":9},15]
[null,"PRC_ACTFLO","ETGICCC-N","-","WAT","-","-","-",0,3.5555555555555558,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY393=NT_PWR!$C$93,AX393+1,AX393)","v":9},16]
[null,"PRC_ACTFLO","ETGRNCC-I","-","WAT","-","-","-",0,3.5555555555555558,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY394=NT_PWR!$C$93,AX394+1,AX394)","v":9},17]
[null,"PRC_ACTFLO",{"$f":"IF($A396=\"*\",\"\",OFFSET(Newtech_Start,AY396,0))","v":"ETNUC-N"},"-","WAT","-","-","-",{"$f":"IF($A396=\"*\",\"\",VLOOKUP(\"*\"&$AX396,$A$11:$I$23,I$10,FALSE))","v":0},0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY395=NT_PWR!$C$93,AX395+1,AX395)","v":9},{"$f":"IF(AX396=AX395,AY395+1,1)","v":18}]
[null,"PRC_ACTFLO",{"$f":"IF($A397=\"*\",\"\",OFFSET(Newtech_Start,AY397,0))","v":"ERHYDH-I"},{"$f":"IF(VLOOKUP(\"*\"&$AX397,$A$11:$I$23,D$10,FALSE)=\"-\",\"-\",IF(LEFT(VLOOKUP(\"*\"&$AX397,$A$11:$I$23,D$10,FALSE),1)=\"#\",RIGHT(VLOOKUP(\"*\"&$AX397,$A$11:$I$23,D$10,FALSE),LEN(VLOOKUP(\"*\"&$AX397,$A$11:$I$23,D$10,FALSE))-1),VLOOKUP($C397,newtech_data,MATCH(VLOOKUP(\"*\"&$AX397,$A$11:$I$23,D$10,FALSE),newtech_parameters,0),FALSE)))","v":"-"},"WAT","-","-","-",0,{"$f":"IFERROR(VLOOKUP($C397,newtech_data,MATCH(VLOOKUP(\"*\"&$AX397,$A$11:$J$23,$J$10,FALSE)&J$25,newtech_parameters,0),FALSE),\"\")","v":0},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C397,newtech_data,MATCH(VLOOKUP(\"*\"&$AX397,$A$11:$J$23,$J$10,FALSE)&T$25,newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C397,newtech_data,MATCH(VLOOKUP(\"*\"&$AX397,$A$11:$J$23,$J$10,FALSE)&AD$25,newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C397,newtech_data,MATCH(VLOOKUP(\"*\"&$AX397,$A$11:$J$23,$J$10,FALSE)&AN$25,newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","",null,{"$f":"IF(AY396=NT_PWR!$C$93,AX396+1,AX396)","v":9},{"$f":"IF(AX397=AX396,AY396+1,1)","v":19}]
[null,"PRC_ACTFLO",{"$f":"IF($A398=\"*\",\"\",OFFSET(Newtech_Start,AY398,0))","v":"ERHYDI-I"},"-","WAT","-","-","-",0,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY397=NT_PWR!$C$93,AX397+1,AX397)","v":9},{"$f":"IF(AX398=AX397,AY397+1,1)","v":20}]
[null,"PRC_ACTFLO",{"$f":"IF($A399=\"*\",\"\",OFFSET(Newtech_Start,AY399,0))","v":"ERHYDF-I"},"-","WAT","-","-","-",0,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY398=NT_PWR!$C$93,AX398+1,AX398)","v":9},{"$f":"IF(AX399=AX398,AY398+1,1)","v":21}]
[null,"PRC_ACTFLO",{"$f":"IF($A400=\"*\",\"\",OFFSET(Newtech_Start,AY400,0))","v":"ERHYDK-I"},"-","WAT","-","-","-",0,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY399=NT_PWR!$C$93,AX399+1,AX399)","v":9},{"$f":"IF(AX400=AX399,AY399+1,1)","v":22}]
[null,"PRC_ACTFLO",{"$f":"IF($A401=\"*\",\"\",OFFSET(Newtech_Start,AY401,0))","v":"ERHYDM-I"},"-","WAT","-","-","-",0,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY400=NT_PWR!$C$93,AX400+1,AX400)","v":9},{"$f":"IF(AX401=AX400,AY400+1,1)","v":23}]
[null,"PRC_ACTFLO","ERHYDB-I","-","WAT","-","-","-",0,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY401=NT_PWR!$C$93,AX401+1,AX401)","v":9},24]
[null,"PRC_ACTFLO","ERHYD-N","-","WAT","-","-","-",0,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY402=NT_PWR!$C$93,AX402+1,AX402)","v":9},25]
[null,"PRC_ACTFLO","ERBIO-N","-","WAT","-","-","-",0,55.555555555555557,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY403=NT_PWR!$C$93,AX403+1,AX403)","v":9},26]
[null,"PRC_ACTFLO","ERBIG-N","-","WAT","-","-","-",0,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY404=NT_PWR!$C$93,AX404+1,AX404)","v":9},27]
[null,"PRC_ACTFLO","ERSOLTC03-N","-","WAT","-","-","-",0,68.055555555555557,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY405=NT_PWR!$C$93,AX405+1,AX405)","v":9},28]
[null,"PRC_ACTFLO","ERSOLTC06-N",{"$f":"IF(VLOOKUP(\"*\"&$AX407,$A$11:$I$23,D$10,FALSE)=\"-\",\"-\",IF(LEFT(VLOOKUP(\"*\"&$AX407,$A$11:$I$23,D$10,FALSE),1)=\"#\",RIGHT(VLOOKUP(\"*\"&$AX407,$A$11:$I$23,D$10,FALSE),LEN(VLOOKUP(\"*\"&$AX407,$A$11:$I$23,D$10,FALSE))-1),VLOOKUP($C407,newtech_data,MATCH(VLOOKUP(\"*\"&$AX407,$A$11:$I$23,D$10,FALSE),newtech_parameters,0),FALSE)))","v":"-"},"WAT","-","-","-",0,{"$f":"IFERROR(VLOOKUP($C407,newtech_data,MATCH(VLOOKUP(\"*\"&$AX407,$A$11:$J$23,$J$10,FALSE)&J$25,newtech_parameters,0),FALSE),\"\")","v":68.055555555555557},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C407,newtech_data,MATCH(VLOOKUP(\"*\"&$AX407,$A$11:$J$23,$J$10,FALSE)&T$25,newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C407,newtech_data,MATCH(VLOOKUP(\"*\"&$AX407,$A$11:$J$23,$J$10,FALSE)&AD$25,newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C407,newtech_data,MATCH(VLOOKUP(\"*\"&$AX407,$A$11:$J$23,$J$10,FALSE)&AN$25,newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","",null,{"$f":"IF(AY406=NT_PWR!$C$93,AX406+1,AX406)","v":9},29]
[null,"PRC_ACTFLO","ERSOLTC09-N","-","WAT","-","-","-",0,68.055555555555557,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY407=NT_PWR!$C$93,AX407+1,AX407)","v":9},30]
[null,"PRC_ACTFLO","ERSOLTC12-N","-","WAT","-","-","-",0,68.055555555555557,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY408=NT_PWR!$C$93,AX408+1,AX408)","v":9},31]
[null,"PRC_ACTFLO","ERSOLTC14-N","-","WAT","-","-","-",0,68.055555555555557,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY409=NT_PWR!$C$93,AX409+1,AX409)","v":9},32]
[null,{"$f":"IF(A411=\"*\",\"\",VLOOKUP(\"*\"&AX411,$A$10:$B$23,2,FALSE))","v":"PRC_ACTFLO"},"ERSOLTT00-N","-","WAT","-","-","-",0,68.055555555555557,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY410=NT_PWR!$C$93,AX410+1,AX410)","v":9},33]
[null,"PRC_ACTFLO","ERSOLTT03-N","-","WAT","-","-","-",0,68.055555555555557,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY411=NT_PWR!$C$93,AX411+1,AX411)","v":9},34]
[null,"PRC_ACTFLO","ERSOLTT06-N","-","WAT","-","-","-",0,68.055555555555557,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY412=NT_PWR!$C$93,AX412+1,AX412)","v":9},35]
[null,"PRC_ACTFLO","ERSOLTT09-N","-","WAT","-","-","-",0,68.055555555555557,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY413=NT_PWR!$C$93,AX413+1,AX413)","v":9},36]
[null,"PRC_ACTFLO","ERSOLPCF-N","-","WAT","-","-","-",0,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY414=NT_PWR!$C$93,AX414+1,AX414)","v":9},37]
[null,"PRC_ACTFLO","ERSOLPCT-N","-","WAT","-","-","-",0,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY415=NT_PWR!$C$93,AX415+1,AX415)","v":9},38]
[null,"PRC_ACTFLO","ERSOLPRC-N",{"$f":"IF(VLOOKUP(\"*\"&$AX417,$A$11:$I$23,D$10,FALSE)=\"-\",\"-\",IF(LEFT(VLOOKUP(\"*\"&$AX417,$A$11:$I$23,D$10,FALSE),1)=\"#\",RIGHT(VLOOKUP(\"*\"&$AX417,$A$11:$I$23,D$10,FALSE),LEN(VLOOKUP(\"*\"&$AX417,$A$11:$I$23,D$10,FALSE))-1),VLOOKUP($C417,newtech_data,MATCH(VLOOKUP(\"*\"&$AX417,$A$11:$I$23,D$10,FALSE),newtech_parameters,0),FALSE)))","v":"-"},"WAT","-","-","-",0,{"$f":"IFERROR(VLOOKUP($C417,newtech_data,MATCH(VLOOKUP(\"*\"&$AX417,$A$11:$J$23,$J$10,FALSE)&J$25,newtech_parameters,0),FALSE),\"\")","v":0},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C417,newtech_data,MATCH(VLOOKUP(\"*\"&$AX417,$A$11:$J$23,$J$10,FALSE)&T$25,newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C417,newtech_data,MATCH(VLOOKUP(\"*\"&$AX417,$A$11:$J$23,$J$10,FALSE)&AD$25,newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C417,newtech_data,MATCH(VLOOKUP(\"*\"&$AX417,$A$11:$J$23,$J$10,FALSE)&AN$25,newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","",null,{"$f":"IF(AY416=NT_PWR!$C$93,AX416+1,AX416)","v":9},39]
[null,"PRC_ACTFLO","ERSOLPRR-N","-","WAT","-","-","-",0,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY417=NT_PWR!$C$93,AX417+1,AX417)","v":9},40]
[null,"PRC_ACTFLO","ERWNDH-N","-","WAT","-","-","-",0,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY418=NT_PWR!$C$93,AX418+1,AX418)","v":9},41]
[null,"PRC_ACTFLO","ERWNDM-N","-","WAT","-","-","-",0,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY419=NT_PWR!$C$93,AX419+1,AX419)","v":9},42]
[null,"PRC_ACTFLO","ERHYDGIW-I","-","WAT","-","-","-",0,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY420=NT_PWR!$C$93,AX420+1,AX420)","v":9},43]
[null,"PRC_ACTFLO","ERHYDGIE-I","-","WAT","-","-","-",0,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY421=NT_PWR!$C$93,AX421+1,AX421)","v":9},44]
[null,"FLO_EMIS","ETCLDFB-N","PWRENV","ACTGRP","-","ANNUAL","-",0,277.77777777777777,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY422=NT_PWR!$C$93,AX422+1,AX422)","v":10},1]
[null,"FLO_EMIS","ETCLESC-N","PWRENV","ACTGRP","-","ANNUAL","-",0,277.77777777777777,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY423=NT_PWR!$C$93,AX423+1,AX423)","v":10},2]
[null,"FLO_EMIS",{"$f":"IF($A425=\"*\",\"\",OFFSET(Newtech_Start,AY425,0))","v":"ETCLEIG-N"},"PWRENV","ACTGRP","-","ANNUAL","-",0,277.77777777777777,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY424=NT_PWR!$C$93,AX424+1,AX424)","v":10},{"$f":"IF(AX425=AX424,AY424+1,1)","v":3}]
[null,"FLO_EMIS","ETCRBSCBO-I","PWRENV","ACTGRP","-","ANNUAL","-",0,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY425=NT_PWR!$C$93,AX425+1,AX425)","v":10},4]
[null,"FLO_EMIS","ETCRBSCMO-I",{"$f":"IF(VLOOKUP(\"*\"&$AX427,$A$11:$I$23,D$10,FALSE)=\"-\",\"-\",IF(LEFT(VLOOKUP(\"*\"&$AX427,$A$11:$I$23,D$10,FALSE),1)=\"#\",RIGHT(VLOOKUP(\"*\"&$AX427,$A$11:$I$23,D$10,FALSE),LEN(VLOOKUP(\"*\"&$AX427,$A$11:$I$23,D$10,FALSE))-1),VLOOKUP($C427,newtech_data,MATCH(VLOOKUP(\"*\"&$AX427,$A$11:$I$23,D$10,FALSE),newtech_parameters,0),FALSE)))","v":"PWRENV"},"ACTGRP","-","ANNUAL","-",0,{"$f":"IFERROR(VLOOKUP($C427,newtech_data,MATCH(VLOOKUP(\"*\"&$AX427,$A$11:$J$23,$J$10,FALSE)&J$25,newtech_parameters,0),FALSE),\"\")","v":0},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C427,newtech_data,MATCH(VLOOKUP(\"*\"&$AX427,$A$11:$J$23,$J$10,FALSE)&T$25,newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C427,newtech_data,MATCH(VLOOKUP(\"*\"&$AX427,$A$11:$J$23,$J$10,FALSE)&AD$25,newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C427,newtech_data,MATCH(VLOOKUP(\"*\"&$AX427,$A$11:$J$23,$J$10,FALSE)&AN$25,newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","",null,{"$f":"IF(AY426=NT_PWR!$C$93,AX426+1,AX426)","v":10},5]
[null,"FLO_EMIS","ETODSGT-N","PWRENV","ACTGRP","-","ANNUAL","-",0,277.77777777777777,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY427=NT_PWR!$C$93,AX427+1,AX427)","v":10},6]
[null,"FLO_EMIS","ETGICGT-N","PWRENV","ACTGRP","-","ANNUAL","-",0,277.77777777777777,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY428=NT_PWR!$C$93,AX428+1,AX428)","v":10},7]
[null,"FLO_EMIS","ETGIHGT-N","PWRENV","ACTGRP","-","ANNUAL","-",0,277.77777777777777,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY429=NT_PWR!$C$93,AX429+1,AX429)","v":10},8]
[null,"FLO_EMIS","ETGASGT-N","PWRENV","ACTGRP","-","ANNUAL","-",0,277.77777777777777,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY430=NT_PWR!$C$93,AX430+1,AX430)","v":10},9]
[null,"FLO_EMIS","ETGICGT-N","PWRENV","ACTGRP","-","ANNUAL","-",0,277.77777777777777,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY431=NT_PWR!$C$93,AX431+1,AX431)","v":10},10]
[null,"FLO_EMIS","ETGASCCSS-N","PWRENV","ACTGRP","-","ANNUAL","-",0,277.77777777777777,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY432=NT_PWR!$C$93,AX432+1,AX432)","v":10},11]
[null,"FLO_EMIS","ETGICCC-N","PWRENV","ACTGRP","-","ANNUAL","-",0,277.77777777777777,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY433=NT_PWR!$C$93,AX433+1,AX433)","v":10},12]
[null,"FLO_EMIS","ETGIHCC-N","PWRENV","ACTGRP","-","ANNUAL","-",0,277.77777777777777,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY434=NT_PWR!$C$93,AX434+1,AX434)","v":10},13]
[null,"FLO_EMIS","ETGASCC-N","PWRENV","ACTGRP","-","ANNUAL","-",0,277.77777777777777,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY435=NT_PWR!$C$93,AX435+1,AX435)","v":10},14]
[null,"FLO_EMIS","ETGRMCC-N",{"$f":"IF(VLOOKUP(\"*\"&$AX437,$A$11:$I$23,D$10,FALSE)=\"-\",\"-\",IF(LEFT(VLOOKUP(\"*\"&$AX437,$A$11:$I$23,D$10,FALSE),1)=\"#\",RIGHT(VLOOKUP(\"*\"&$AX437,$A$11:$I$23,D$10,FALSE),LEN(VLOOKUP(\"*\"&$AX437,$A$11:$I$23,D$10,FALSE))-1),VLOOKUP($C437,newtech_data,MATCH(VLOOKUP(\"*\"&$AX437,$A$11:$I$23,D$10,FALSE),newtech_parameters,0),FALSE)))","v":"PWRENV"},"ACTGRP","-","ANNUAL","-",0,{"$f":"IFERROR(VLOOKUP($C437,newtech_data,MATCH(VLOOKUP(\"*\"&$AX437,$A$11:$J$23,$J$10,FALSE)&J$25,newtech_parameters,0),FALSE),\"\")","v":0},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C437,newtech_data,MATCH(VLOOKUP(\"*\"&$AX437,$A$11:$J$23,$J$10,FALSE)&T$25,newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C437,newtech_data,MATCH(VLOOKUP(\"*\"&$AX437,$A$11:$J$23,$J$10,FALSE)&AD$25,newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C437,newtech_data,MATCH(VLOOKUP(\"*\"&$AX437,$A$11:$J$23,$J$10,FALSE)&AN$25,newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","",null,{"$f":"IF(AY436=NT_PWR!$C$93,AX436+1,AX436)","v":10},15]
[null,"FLO_EMIS","ETGICCC-N","PWRENV","ACTGRP","-","ANNUAL","-",0,277.77777777777777,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY437=NT_PWR!$C$93,AX437+1,AX437)","v":10},16]
[null,"FLO_EMIS","ETGRNCC-I","PWRENV","ACTGRP","-","ANNUAL","-",0,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY438=NT_PWR!$C$93,AX438+1,AX438)","v":10},17]
[null,"FLO_EMIS","ETNUC-N","PWRENV","ACTGRP","-","ANNUAL","-",0,277.77777777777777,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY439=NT_PWR!$C$93,AX439+1,AX439)","v":10},18]
[null,"FLO_EMIS","ERHYDH-I","PWRENV","ACTGRP","-","ANNUAL","-",0,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY440=NT_PWR!$C$93,AX440+1,AX440)","v":10},19]
[null,"FLO_EMIS","ERHYDI-I","PWRENV","ACTGRP","-","ANNUAL","-",0,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY441=NT_PWR!$C$93,AX441+1,AX441)","v":10},20]
[null,"FLO_EMIS","ERHYDF-I","PWRENV","ACTGRP","-","ANNUAL","-",0,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY442=NT_PWR!$C$93,AX442+1,AX442)","v":10},21]
[null,"FLO_EMIS","ERHYDK-I","PWRENV","ACTGRP","-","ANNUAL","-",0,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY443=NT_PWR!$C$93,AX443+1,AX443)","v":10},22]
[null,"FLO_EMIS","ERHYDM-I","PWRENV","ACTGRP","-","ANNUAL","-",0,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY444=NT_PWR!$C$93,AX444+1,AX444)","v":10},23]
[null,"FLO_EMIS","ERHYDB-I","PWRENV","ACTGRP","-","ANNUAL","-",0,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY445=NT_PWR!$C$93,AX445+1,AX445)","v":10},24]
[null,"FLO_EMIS","ERHYD-N",{"$f":"IF(VLOOKUP(\"*\"&$AX447,$A$11:$I$23,D$10,FALSE)=\"-\",\"-\",IF(LEFT(VLOOKUP(\"*\"&$AX447,$A$11:$I$23,D$10,FALSE),1)=\"#\",RIGHT(VLOOKUP(\"*\"&$AX447,$A$11:$I$23,D$10,FALSE),LEN(VLOOKUP(\"*\"&$AX447,$A$11:$I$23,D$10,FALSE))-1),VLOOKUP($C447,newtech_data,MATCH(VLOOKUP(\"*\"&$AX447,$A$11:$I$23,D$10,FALSE),newtech_parameters,0),FALSE)))","v":"PWRENV"},"ACTGRP","-","ANNUAL","-",0,{"$f":"IFERROR(VLOOKUP($C447,newtech_data,MATCH(VLOOKUP(\"*\"&$AX447,$A$11:$J$23,$J$10,FALSE)&J$25,newtech_parameters,0),FALSE),\"\")","v":0},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C447,newtech_data,MATCH(VLOOKUP(\"*\"&$AX447,$A$11:$J$23,$J$10,FALSE)&T$25,newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C447,newtech_data,MATCH(VLOOKUP(\"*\"&$AX447,$A$11:$J$23,$J$10,FALSE)&AD$25,newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C447,newtech_data,MATCH(VLOOKUP(\"*\"&$AX447,$A$11:$J$23,$J$10,FALSE)&AN$25,newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","",null,{"$f":"IF(AY446=NT_PWR!$C$93,AX446+1,AX446)","v":10},25]
[null,"FLO_EMIS","ERBIO-N","PWRENV","ACTGRP","-","ANNUAL","-",0,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY447=NT_PWR!$C$93,AX447+1,AX447)","v":10},26]
[null,"FLO_EMIS","ERBIG-N","PWRENV","ACTGRP","-","ANNUAL","-",0,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY448=NT_PWR!$C$93,AX448+1,AX448)","v":10},27]
[null,"FLO_EMIS","ERSOLTC03-N","PWRENV","ACTGRP","-","ANNUAL","-",0,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY449=NT_PWR!$C$93,AX449+1,AX449)","v":10},28]
[null,"FLO_EMIS","ERSOLTC06-N","PWRENV","ACTGRP","-","ANNUAL","-",0,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY450=NT_PWR!$C$93,AX450+1,AX450)","v":10},29]
[null,"FLO_EMIS","ERSOLTC09-N","PWRENV","ACTGRP","-","ANNUAL","-",0,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY451=NT_PWR!$C$93,AX451+1,AX451)","v":10},30]
[null,"FLO_EMIS","ERSOLTC12-N","PWRENV","ACTGRP","-","ANNUAL","-",0,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY452=NT_PWR!$C$93,AX452+1,AX452)","v":10},31]
[null,"FLO_EMIS","ERSOLTC14-N","PWRENV","ACTGRP","-","ANNUAL","-",0,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY453=NT_PWR!$C$93,AX453+1,AX453)","v":10},32]
[null,"FLO_EMIS","ERSOLTT00-N","PWRENV","ACTGRP","-","ANNUAL","-",0,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY454=NT_PWR!$C$93,AX454+1,AX454)","v":10},33]
[null,"FLO_EMIS",{"$f":"IF($A456=\"*\",\"\",OFFSET(Newtech_Start,AY456,0))","v":"ERSOLTT03-N"},"PWRENV","ACTGRP","-","ANNUAL","-",0,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY455=NT_PWR!$C$93,AX455+1,AX455)","v":10},{"$f":"IF(AX456=AX455,AY455+1,1)","v":34}]
[null,"FLO_EMIS","ERSOLTT06-N",{"$f":"IF(VLOOKUP(\"*\"&$AX457,$A$11:$I$23,D$10,FALSE)=\"-\",\"-\",IF(LEFT(VLOOKUP(\"*\"&$AX457,$A$11:$I$23,D$10,FALSE),1)=\"#\",RIGHT(VLOOKUP(\"*\"&$AX457,$A$11:$I$23,D$10,FALSE),LEN(VLOOKUP(\"*\"&$AX457,$A$11:$I$23,D$10,FALSE))-1),VLOOKUP($C457,newtech_data,MATCH(VLOOKUP(\"*\"&$AX457,$A$11:$I$23,D$10,FALSE),newtech_parameters,0),FALSE)))","v":"PWRENV"},"ACTGRP","-","ANNUAL","-",0,{"$f":"IFERROR(VLOOKUP($C457,newtech_data,MATCH(VLOOKUP(\"*\"&$AX457,$A$11:$J$23,$J$10,FALSE)&J$25,newtech_parameters,0),FALSE),\"\")","v":0},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C457,newtech_data,MATCH(VLOOKUP(\"*\"&$AX457,$A$11:$J$23,$J$10,FALSE)&T$25,newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C457,newtech_data,MATCH(VLOOKUP(\"*\"&$AX457,$A$11:$J$23,$J$10,FALSE)&AD$25,newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C457,newtech_data,MATCH(VLOOKUP(\"*\"&$AX457,$A$11:$J$23,$J$10,FALSE)&AN$25,newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","",null,{"$f":"IF(AY456=NT_PWR!$C$93,AX456+1,AX456)","v":10},35]
[null,"FLO_EMIS","ERSOLTT09-N","PWRENV","ACTGRP","-","ANNUAL","-",0,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY457=NT_PWR!$C$93,AX457+1,AX457)","v":10},36]
[null,"FLO_EMIS","ERSOLPCF-N","PWRENV","ACTGRP","-","ANNUAL","-",0,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY458=NT_PWR!$C$93,AX458+1,AX458)","v":10},37]
[null,"FLO_EMIS","ERSOLPCT-N","PWRENV","ACTGRP","-","ANNUAL","-",{"$f":"IF($A460=\"*\",\"\",VLOOKUP(\"*\"&$AX460,$A$11:$I$23,I$10,FALSE))","v":0},0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY459=NT_PWR!$C$93,AX459+1,AX459)","v":10},38]
[null,"FLO_EMIS","ERSOLPRC-N","PWRENV","ACTGRP","-","ANNUAL","-",0,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY460=NT_PWR!$C$93,AX460+1,AX460)","v":10},39]
[null,"FLO_EMIS","ERSOLPRR-N","PWRENV","ACTGRP","-","ANNUAL","-",0,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY461=NT_PWR!$C$93,AX461+1,AX461)","v":10},40]
[null,"FLO_EMIS","ERWNDH-N","PWRENV","ACTGRP","-","ANNUAL","-",0,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY462=NT_PWR!$C$93,AX462+1,AX462)","v":10},41]
[null,"FLO_EMIS","ERWNDM-N","PWRENV","ACTGRP","-","ANNUAL","-",0,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY463=NT_PWR!$C$93,AX463+1,AX463)","v":10},42]
[null,"FLO_EMIS","ERHYDGIW-I","PWRENV","ACTGRP","-","ANNUAL","-",0,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY464=NT_PWR!$C$93,AX464+1,AX464)","v":10},43]
[null,"FLO_EMIS","ERHYDGIE-I","PWRENV","ACTGRP","-","ANNUAL","-",0,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY465=NT_PWR!$C$93,AX465+1,AX465)","v":10},44]
[null,"NCAP_TLIFE","ETCLDFB-N",{"$f":"IF(VLOOKUP(\"*\"&$AX467,$A$11:$I$23,D$10,FALSE)=\"-\",\"-\",IF(LEFT(VLOOKUP(\"*\"&$AX467,$A$11:$I$23,D$10,FALSE),1)=\"#\",RIGHT(VLOOKUP(\"*\"&$AX467,$A$11:$I$23,D$10,FALSE),LEN(VLOOKUP(\"*\"&$AX467,$A$11:$I$23,D$10,FALSE))-1),VLOOKUP($C467,newtech_data,MATCH(VLOOKUP(\"*\"&$AX467,$A$11:$I$23,D$10,FALSE),newtech_parameters,0),FALSE)))","v":"-"},"-","-","-","-",0,{"$f":"IFERROR(VLOOKUP($C467,newtech_data,MATCH(VLOOKUP(\"*\"&$AX467,$A$11:$J$23,$J$10,FALSE)&J$25,newtech_parameters,0),FALSE),\"\")","v":30},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C467,newtech_data,MATCH(VLOOKUP(\"*\"&$AX467,$A$11:$J$23,$J$10,FALSE)&T$25,newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C467,newtech_data,MATCH(VLOOKUP(\"*\"&$AX467,$A$11:$J$23,$J$10,FALSE)&AD$25,newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C467,newtech_data,MATCH(VLOOKUP(\"*\"&$AX467,$A$11:$J$23,$J$10,FALSE)&AN$25,newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","",null,{"$f":"IF(AY466=NT_PWR!$C$93,AX466+1,AX466)","v":11},1]
[null,"NCAP_TLIFE","ETCLESC-N","-","-","-","-","-",0,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY467=NT_PWR!$C$93,AX467+1,AX467)","v":11},2]
[null,"NCAP_TLIFE","ETCLEIG-N","-","-","-","-","-",0,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY468=NT_PWR!$C$93,AX468+1,AX468)","v":11},3]
[null,"NCAP_TLIFE","ETCRBSCBO-I","-","-","-","-","-",0,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY469=NT_PWR!$C$93,AX469+1,AX469)","v":11},4]
[null,"NCAP_TLIFE","ETCRBSCMO-I","-","-","-","-","-",0,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY470=NT_PWR!$C$93,AX470+1,AX470)","v":11},5]
[null,"NCAP_TLIFE","ETODSGT-N","-","-","-","-","-",0,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY471=NT_PWR!$C$93,AX471+1,AX471)","v":11},6]
[null,"NCAP_TLIFE","ETGICGT-N","-","-","-","-","-",0,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY472=NT_PWR!$C$93,AX472+1,AX472)","v":11},7]
[null,"NCAP_TLIFE","ETGIHGT-N","-","-","-","-","-",0,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY473=NT_PWR!$C$93,AX473+1,AX473)","v":11},8]
[null,{"$f":"IF(A475=\"*\",\"\",VLOOKUP(\"*\"&AX475,$A$10:$B$23,2,FALSE))","v":"NCAP_TLIFE"},"ETGASGT-N","-","-","-","-","-",0,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY474=NT_PWR!$C$93,AX474+1,AX474)","v":11},9]
[null,"NCAP_TLIFE","ETGICGT-N","-","-","-","-","-",0,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY475=NT_PWR!$C$93,AX475+1,AX475)","v":11},10]
[null,"NCAP_TLIFE","ETGASCCSS-N",{"$f":"IF(VLOOKUP(\"*\"&$AX477,$A$11:$I$23,D$10,FALSE)=\"-\",\"-\",IF(LEFT(VLOOKUP(\"*\"&$AX477,$A$11:$I$23,D$10,FALSE),1)=\"#\",RIGHT(VLOOKUP(\"*\"&$AX477,$A$11:$I$23,D$10,FALSE),LEN(VLOOKUP(\"*\"&$AX477,$A$11:$I$23,D$10,FALSE))-1),VLOOKUP($C477,newtech_data,MATCH(VLOOKUP(\"*\"&$AX477,$A$11:$I$23,D$10,FALSE),newtech_parameters,0),FALSE)))","v":"-"},"-","-","-","-",0,{"$f":"IFERROR(VLOOKUP($C477,newtech_data,MATCH(VLOOKUP(\"*\"&$AX477,$A$11:$J$23,$J$10,FALSE)&J$25,newtech_parameters,0),FALSE),\"\")","v":30},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C477,newtech_data,MATCH(VLOOKUP(\"*\"&$AX477,$A$11:$J$23,$J$10,FALSE)&T$25,newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C477,newtech_data,MATCH(VLOOKUP(\"*\"&$AX477,$A$11:$J$23,$J$10,FALSE)&AD$25,newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C477,newtech_data,MATCH(VLOOKUP(\"*\"&$AX477,$A$11:$J$23,$J$10,FALSE)&AN$25,newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","",null,{"$f":"IF(AY476=NT_PWR!$C$93,AX476+1,AX476)","v":11},11]
[null,"NCAP_TLIFE",{"$f":"IF($A478=\"*\",\"\",OFFSET(Newtech_Start,AY478,0))","v":"ETGICCC-N"},"-","-","-","-","-",0,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY477=NT_PWR!$C$93,AX477+1,AX477)","v":11},{"$f":"IF(AX478=AX477,AY477+1,1)","v":12}]
[null,"NCAP_TLIFE","ETGIHCC-N","-","-","-","-","-",0,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY478=NT_PWR!$C$93,AX478+1,AX478)","v":11},13]
[null,"NCAP_TLIFE","ETGASCC-N","-","-","-","-","-",0,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY479=NT_PWR!$C$93,AX479+1,AX479)","v":11},14]
[null,"NCAP_TLIFE","ETGRMCC-N","-","-","-","-","-",0,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY480=NT_PWR!$C$93,AX480+1,AX480)","v":11},15]
[null,"NCAP_TLIFE","ETGICCC-N","-","-","-","-","-",0,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY481=NT_PWR!$C$93,AX481+1,AX481)","v":11},16]
[null,"NCAP_TLIFE","ETGRNCC-I","-","-","-","-","-",0,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY482=NT_PWR!$C$93,AX482+1,AX482)","v":11},17]
[null,"NCAP_TLIFE","ETNUC-N","-","-","-","-","-",0,60,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY483=NT_PWR!$C$93,AX483+1,AX483)","v":11},18]
[null,"NCAP_TLIFE","ERHYDH-I","-","-","-","-","-",0,60,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY484=NT_PWR!$C$93,AX484+1,AX484)","v":11},19]
[null,"NCAP_TLIFE","ERHYDI-I","-","-","-","-","-",0,60,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY485=NT_PWR!$C$93,AX485+1,AX485)","v":11},20]
[null,"NCAP_TLIFE","ERHYDF-I",{"$f":"IF(VLOOKUP(\"*\"&$AX487,$A$11:$I$23,D$10,FALSE)=\"-\",\"-\",IF(LEFT(VLOOKUP(\"*\"&$AX487,$A$11:$I$23,D$10,FALSE),1)=\"#\",RIGHT(VLOOKUP(\"*\"&$AX487,$A$11:$I$23,D$10,FALSE),LEN(VLOOKUP(\"*\"&$AX487,$A$11:$I$23,D$10,FALSE))-1),VLOOKUP($C487,newtech_data,MATCH(VLOOKUP(\"*\"&$AX487,$A$11:$I$23,D$10,FALSE),newtech_parameters,0),FALSE)))","v":"-"},"-","-","-","-",0,{"$f":"IFERROR(VLOOKUP($C487,newtech_data,MATCH(VLOOKUP(\"*\"&$AX487,$A$11:$J$23,$J$10,FALSE)&J$25,newtech_parameters,0),FALSE),\"\")","v":60},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C487,newtech_data,MATCH(VLOOKUP(\"*\"&$AX487,$A$11:$J$23,$J$10,FALSE)&T$25,newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C487,newtech_data,MATCH(VLOOKUP(\"*\"&$AX487,$A$11:$J$23,$J$10,FALSE)&AD$25,newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C487,newtech_data,MATCH(VLOOKUP(\"*\"&$AX487,$A$11:$J$23,$J$10,FALSE)&AN$25,newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","",null,{"$f":"IF(AY486=NT_PWR!$C$93,AX486+1,AX486)","v":11},21]
[null,"NCAP_TLIFE","ERHYDK-I","-","-","-","-","-",0,60,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY487=NT_PWR!$C$93,AX487+1,AX487)","v":11},22]
[null,"NCAP_TLIFE","ERHYDM-I","-","-","-","-","-",0,60,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY488=NT_PWR!$C$93,AX488+1,AX488)","v":11},23]
[null,"NCAP_TLIFE","ERHYDB-I","-","-","-","-","-",0,60,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY489=NT_PWR!$C$93,AX489+1,AX489)","v":11},24]
[null,"NCAP_TLIFE","ERHYD-N","-","-","-","-","-",0,50,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY490=NT_PWR!$C$93,AX490+1,AX490)","v":11},25]
[null,"NCAP_TLIFE","ERBIO-N","-","-","-","-","-",0,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY491=NT_PWR!$C$93,AX491+1,AX491)","v":11},26]
[null,"NCAP_TLIFE","ERBIG-N","-","-","-","-","-",0,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY492=NT_PWR!$C$93,AX492+1,AX492)","v":11},27]
[null,"NCAP_TLIFE","ERSOLTC03-N","-","-","-","-","-",0,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY493=NT_PWR!$C$93,AX493+1,AX493)","v":11},28]
[null,"NCAP_TLIFE","ERSOLTC06-N","-","-","-","-","-",0,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY494=NT_PWR!$C$93,AX494+1,AX494)","v":11},29]
[null,"NCAP_TLIFE","ERSOLTC09-N","-","-","-","-","-",0,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY495=NT_PWR!$C$93,AX495+1,AX495)","v":11},30]
[null,"NCAP_TLIFE","ERSOLTC12-N",{"$f":"IF(VLOOKUP(\"*\"&$AX497,$A$11:$I$23,D$10,FALSE)=\"-\",\"-\",IF(LEFT(VLOOKUP(\"*\"&$AX497,$A$11:$I$23,D$10,FALSE),1)=\"#\",RIGHT(VLOOKUP(\"*\"&$AX497,$A$11:$I$23,D$10,FALSE),LEN(VLOOKUP(\"*\"&$AX497,$A$11:$I$23,D$10,FALSE))-1),VLOOKUP($C497,newtech_data,MATCH(VLOOKUP(\"*\"&$AX497,$A$11:$I$23,D$10,FALSE),newtech_parameters,0),FALSE)))","v":"-"},"-","-","-","-",0,{"$f":"IFERROR(VLOOKUP($C497,newtech_data,MATCH(VLOOKUP(\"*\"&$AX497,$A$11:$J$23,$J$10,FALSE)&J$25,newtech_parameters,0),FALSE),\"\")","v":30},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C497,newtech_data,MATCH(VLOOKUP(\"*\"&$AX497,$A$11:$J$23,$J$10,FALSE)&T$25,newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C497,newtech_data,MATCH(VLOOKUP(\"*\"&$AX497,$A$11:$J$23,$J$10,FALSE)&AD$25,newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C497,newtech_data,MATCH(VLOOKUP(\"*\"&$AX497,$A$11:$J$23,$J$10,FALSE)&AN$25,newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","",null,{"$f":"IF(AY496=NT_PWR!$C$93,AX496+1,AX496)","v":11},31]
[null,"NCAP_TLIFE","ERSOLTC14-N","-","-","-","-","-",0,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY497=NT_PWR!$C$93,AX497+1,AX497)","v":11},32]
[null,"NCAP_TLIFE","ERSOLTT00-N","-","-","-","-","-",0,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY498=NT_PWR!$C$93,AX498+1,AX498)","v":11},33]
[null,"NCAP_TLIFE","ERSOLTT03-N","-","-","-","-","-",0,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY499=NT_PWR!$C$93,AX499+1,AX499)","v":11},34]
[null,"NCAP_TLIFE","ERSOLTT06-N","-","-","-","-","-",0,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY500=NT_PWR!$C$93,AX500+1,AX500)","v":11},35]
[null,"NCAP_TLIFE","ERSOLTT09-N","-","-","-","-","-",0,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY501=NT_PWR!$C$93,AX501+1,AX501)","v":11},36]
[null,"NCAP_TLIFE","ERSOLPCF-N","-","-","-","-","-",0,25,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY502=NT_PWR!$C$93,AX502+1,AX502)","v":11},37]
[null,"NCAP_TLIFE","ERSOLPCT-N","-","-","-","-","-",0,25,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY503=NT_PWR!$C$93,AX503+1,AX503)","v":11},38]
[null,"NCAP_TLIFE","ERSOLPRC-N","-","-","-","-","-",0,25,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY504=NT_PWR!$C$93,AX504+1,AX504)","v":11},39]
[null,"NCAP_TLIFE","ERSOLPRR-N","-","-","-","-","-",0,25,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY505=NT_PWR!$C$93,AX505+1,AX505)","v":11},40]
[null,"NCAP_TLIFE","ERWNDH-N",{"$f":"IF(VLOOKUP(\"*\"&$AX507,$A$11:$I$23,D$10,FALSE)=\"-\",\"-\",IF(LEFT(VLOOKUP(\"*\"&$AX507,$A$11:$I$23,D$10,FALSE),1)=\"#\",RIGHT(VLOOKUP(\"*\"&$AX507,$A$11:$I$23,D$10,FALSE),LEN(VLOOKUP(\"*\"&$AX507,$A$11:$I$23,D$10,FALSE))-1),VLOOKUP($C507,newtech_data,MATCH(VLOOKUP(\"*\"&$AX507,$A$11:$I$23,D$10,FALSE),newtech_parameters,0),FALSE)))","v":"-"},"-","-","-","-",0,{"$f":"IFERROR(VLOOKUP($C507,newtech_data,MATCH(VLOOKUP(\"*\"&$AX507,$A$11:$J$23,$J$10,FALSE)&J$25,newtech_parameters,0),FALSE),\"\")","v":20},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C507,newtech_data,MATCH(VLOOKUP(\"*\"&$AX507,$A$11:$J$23,$J$10,FALSE)&T$25,newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C507,newtech_data,MATCH(VLOOKUP(\"*\"&$AX507,$A$11:$J$23,$J$10,FALSE)&AD$25,newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C507,newtech_data,MATCH(VLOOKUP(\"*\"&$AX507,$A$11:$J$23,$J$10,FALSE)&AN$25,newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","",null,{"$f":"IF(AY506=NT_PWR!$C$93,AX506+1,AX506)","v":11},41]
[null,"NCAP_TLIFE","ERWNDM-N","-","-","-","-","-",0,20,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY507=NT_PWR!$C$93,AX507+1,AX507)","v":11},42]
[null,"NCAP_TLIFE","ERHYDGIW-I","-","-","-","-","-",0,50,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY508=NT_PWR!$C$93,AX508+1,AX508)","v":11},43]
[null,"NCAP_TLIFE","ERHYDGIE-I","-","-","-","-","-",0,50,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY509=NT_PWR!$C$93,AX509+1,AX509)","v":11},44]
[null,"NCAP_BND","ETCLDFB-N","-","-","-","-","UP",5,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY510=NT_PWR!$C$93,AX510+1,AX510)","v":12},1]
[null,"NCAP_BND","ETCLESC-N","-","-","-","-","UP",5,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY511=NT_PWR!$C$93,AX511+1,AX511)","v":12},2]
[null,"NCAP_BND","ETCLEIG-N","-","-","-","-","UP",5,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY512=NT_PWR!$C$93,AX512+1,AX512)","v":12},3]
[null,"NCAP_BND","ETCRBSCBO-I","-","-","-","-","UP",5,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY513=NT_PWR!$C$93,AX513+1,AX513)","v":12},4]
[null,"NCAP_BND","ETCRBSCMO-I","-","-","-","-","UP",5,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY514=NT_PWR!$C$93,AX514+1,AX514)","v":12},5]
[null,"NCAP_BND","ETODSGT-N","-","-","-","-","UP",5,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY515=NT_PWR!$C$93,AX515+1,AX515)","v":12},6]
[null,"NCAP_BND","ETGICGT-N",{"$f":"IF(VLOOKUP(\"*\"&$AX517,$A$11:$I$23,D$10,FALSE)=\"-\",\"-\",IF(LEFT(VLOOKUP(\"*\"&$AX517,$A$11:$I$23,D$10,FALSE),1)=\"#\",RIGHT(VLOOKUP(\"*\"&$AX517,$A$11:$I$23,D$10,FALSE),LEN(VLOOKUP(\"*\"&$AX517,$A$11:$I$23,D$10,FALSE))-1),VLOOKUP($C517,newtech_data,MATCH(VLOOKUP(\"*\"&$AX517,$A$11:$I$23,D$10,FALSE),newtech_parameters,0),FALSE)))","v":"-"},"-","-","-","UP",5,{"$f":"IFERROR(VLOOKUP($C517,newtech_data,MATCH(VLOOKUP(\"*\"&$AX517,$A$11:$J$23,$J$10,FALSE)&J$25,newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C517,newtech_data,MATCH(VLOOKUP(\"*\"&$AX517,$A$11:$J$23,$J$10,FALSE)&T$25,newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C517,newtech_data,MATCH(VLOOKUP(\"*\"&$AX517,$A$11:$J$23,$J$10,FALSE)&AD$25,newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C517,newtech_data,MATCH(VLOOKUP(\"*\"&$AX517,$A$11:$J$23,$J$10,FALSE)&AN$25,newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","",null,{"$f":"IF(AY516=NT_PWR!$C$93,AX516+1,AX516)","v":12},7]
[null,{"$f":"IF(A518=\"*\",\"\",VLOOKUP(\"*\"&AX518,$A$10:$B$23,2,FALSE))","v":"NCAP_BND"},{"$f":"IF($A518=\"*\",\"\",OFFSET(Newtech_Start,AY518,0))","v":"ETGIHGT-N"},"-","-","-","-","UP",5,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY517=NT_PWR!$C$93,AX517+1,AX517)","v":12},{"$f":"IF(AX518=AX517,AY517+1,1)","v":8}]
[null,{"$f":"IF(A519=\"*\",\"\",VLOOKUP(\"*\"&AX519,$A$10:$B$23,2,FALSE))","v":"NCAP_BND"},{"$f":"IF($A519=\"*\",\"\",OFFSET(Newtech_Start,AY519,0))","v":"ETGASGT-N"},"-","-","-","-","UP",5,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY518=NT_PWR!$C$93,AX518+1,AX518)","v":12},{"$f":"IF(AX519=AX518,AY518+1,1)","v":9}]
[null,"NCAP_BND","ETGICGT-N","-","-","-","-","UP",5,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY519=NT_PWR!$C$93,AX519+1,AX519)","v":12},10]
[null,"NCAP_BND","ETGASCCSS-N","-","-","-","-","UP",5,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY520=NT_PWR!$C$93,AX520+1,AX520)","v":12},11]
[null,"NCAP_BND","ETGICCC-N","-","-","-","-","UP",5,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY521=NT_PWR!$C$93,AX521+1,AX521)","v":12},12]
[null,"NCAP_BND","ETGIHCC-N","-","-","-","-","UP",5,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY522=NT_PWR!$C$93,AX522+1,AX522)","v":12},13]
[null,"NCAP_BND","ETGASCC-N","-","-","-","-","UP",{"$f":"IF($A524=\"*\",\"\",VLOOKUP(\"*\"&$AX524,$A$11:$I$23,I$10,FALSE))","v":5},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY523=NT_PWR!$C$93,AX523+1,AX523)","v":12},14]
[null,"NCAP_BND","ETGRMCC-N","-","-","-","-","UP",5,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY524=NT_PWR!$C$93,AX524+1,AX524)","v":12},15]
[null,"NCAP_BND","ETGICCC-N","-","-","-","-","UP",5,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY525=NT_PWR!$C$93,AX525+1,AX525)","v":12},16]
[null,"NCAP_BND","ETGRNCC-I",{"$f":"IF(VLOOKUP(\"*\"&$AX527,$A$11:$I$23,D$10,FALSE)=\"-\",\"-\",IF(LEFT(VLOOKUP(\"*\"&$AX527,$A$11:$I$23,D$10,FALSE),1)=\"#\",RIGHT(VLOOKUP(\"*\"&$AX527,$A$11:$I$23,D$10,FALSE),LEN(VLOOKUP(\"*\"&$AX527,$A$11:$I$23,D$10,FALSE))-1),VLOOKUP($C527,newtech_data,MATCH(VLOOKUP(\"*\"&$AX527,$A$11:$I$23,D$10,FALSE),newtech_parameters,0),FALSE)))","v":"-"},"-","-","-","UP",5,{"$f":"IFERROR(VLOOKUP($C527,newtech_data,MATCH(VLOOKUP(\"*\"&$AX527,$A$11:$J$23,$J$10,FALSE)&J$25,newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C527,newtech_data,MATCH(VLOOKUP(\"*\"&$AX527,$A$11:$J$23,$J$10,FALSE)&T$25,newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C527,newtech_data,MATCH(VLOOKUP(\"*\"&$AX527,$A$11:$J$23,$J$10,FALSE)&AD$25,newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C527,newtech_data,MATCH(VLOOKUP(\"*\"&$AX527,$A$11:$J$23,$J$10,FALSE)&AN$25,newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","",null,{"$f":"IF(AY526=NT_PWR!$C$93,AX526+1,AX526)","v":12},17]
[null,"NCAP_BND","ETNUC-N","-","-","-","-","UP",5,"","","","",1.6,"","","","","","","","","","","","","","","","","","","",3.2,"","","","","","","","","","","","","","",null,{"$f":"IF(AY527=NT_PWR!$C$93,AX527+1,AX527)","v":12},18]
[null,"NCAP_BND","ERHYDH-I","-","-","-","-","UP",5,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY528=NT_PWR!$C$93,AX528+1,AX528)","v":12},19]
[null,"NCAP_BND","ERHYDI-I","-","-","-","-","UP",5,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY529=NT_PWR!$C$93,AX529+1,AX529)","v":12},20]
[null,"NCAP_BND","ERHYDF-I","-","-","-","-","UP",5,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY530=NT_PWR!$C$93,AX530+1,AX530)","v":12},21]
[null,"NCAP_BND","ERHYDK-I","-","-","-","-","UP",5,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY531=NT_PWR!$C$93,AX531+1,AX531)","v":12},22]
[null,"NCAP_BND","ERHYDM-I","-","-","-","-","UP",5,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY532=NT_PWR!$C$93,AX532+1,AX532)","v":12},23]
[null,"NCAP_BND","ERHYDB-I","-","-","-","-","UP",5,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY533=NT_PWR!$C$93,AX533+1,AX533)","v":12},24]
[null,"NCAP_BND","ERHYD-N","-","-","-","-","UP",5,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY534=NT_PWR!$C$93,AX534+1,AX534)","v":12},25]
[null,"NCAP_BND","ERBIO-N","-","-","-","-","UP",5,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY535=NT_PWR!$C$93,AX535+1,AX535)","v":12},26]
[null,"NCAP_BND","ERBIG-N",{"$f":"IF(VLOOKUP(\"*\"&$AX537,$A$11:$I$23,D$10,FALSE)=\"-\",\"-\",IF(LEFT(VLOOKUP(\"*\"&$AX537,$A$11:$I$23,D$10,FALSE),1)=\"#\",RIGHT(VLOOKUP(\"*\"&$AX537,$A$11:$I$23,D$10,FALSE),LEN(VLOOKUP(\"*\"&$AX537,$A$11:$I$23,D$10,FALSE))-1),VLOOKUP($C537,newtech_data,MATCH(VLOOKUP(\"*\"&$AX537,$A$11:$I$23,D$10,FALSE),newtech_parameters,0),FALSE)))","v":"-"},"-","-","-","UP",5,{"$f":"IFERROR(VLOOKUP($C537,newtech_data,MATCH(VLOOKUP(\"*\"&$AX537,$A$11:$J$23,$J$10,FALSE)&J$25,newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C537,newtech_data,MATCH(VLOOKUP(\"*\"&$AX537,$A$11:$J$23,$J$10,FALSE)&T$25,newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C537,newtech_data,MATCH(VLOOKUP(\"*\"&$AX537,$A$11:$J$23,$J$10,FALSE)&AD$25,newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C537,newtech_data,MATCH(VLOOKUP(\"*\"&$AX537,$A$11:$J$23,$J$10,FALSE)&AN$25,newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","",null,{"$f":"IF(AY536=NT_PWR!$C$93,AX536+1,AX536)","v":12},27]
[null,"NCAP_BND","ERSOLTC03-N","-","-","-","-","UP",5,"","","","",0.5,"","","","","","","","","",1,"","","","","","","","","",3,"","","","","","","","","","","","","","",null,{"$f":"IF(AY537=NT_PWR!$C$93,AX537+1,AX537)","v":12},28]
[null,"NCAP_BND","ERSOLTC06-N","-","-","-","-","UP",5,"","","","",0.5,"","","","","","","","","",1,"","","","","","","","","",3,"","","","","","","","","","","","","","",null,{"$f":"IF(AY538=NT_PWR!$C$93,AX538+1,AX538)","v":12},29]
[null,"NCAP_BND","ERSOLTC09-N","-","-","-","-","UP",5,"","","","",0.5,"","","","","","","","","",1,"","","","","","","","","",3,"","","","","","","","","","","","","","",null,{"$f":"IF(AY539=NT_PWR!$C$93,AX539+1,AX539)","v":12},30]
[null,"NCAP_BND","ERSOLTC12-N","-","-","-","-","UP",5,"","","","",0.5,"","","","","","","","","",1,"","","","","","","","","",3,"","","","","","","","","","","","","","",null,{"$f":"IF(AY540=NT_PWR!$C$93,AX540+1,AX540)","v":12},31]
[null,"NCAP_BND","ERSOLTC14-N","-","-","-","-","UP",5,"","","","",0.5,"","","","","","","","","",1,"","","","","","","","","",3,"","","","","","","","","","","","","","",null,{"$f":"IF(AY541=NT_PWR!$C$93,AX541+1,AX541)","v":12},32]
[null,"NCAP_BND",{"$f":"IF($A543=\"*\",\"\",OFFSET(Newtech_Start,AY543,0))","v":"ERSOLTT00-N"},"-","-","-","-","UP",5,"","","","",0.5,"","","","","","","","","",1,"","","","","","","","","",3,"","","","","","","","","","","","","","",null,{"$f":"IF(AY542=NT_PWR!$C$93,AX542+1,AX542)","v":12},{"$f":"IF(AX543=AX542,AY542+1,1)","v":33}]
[null,"NCAP_BND","ERSOLTT03-N","-","-","-","-","UP",5,"","","","",0.5,"","","","","","","","","",1,"","","","","","","","","",3,"","","","","","","","","","","","","","",null,{"$f":"IF(AY543=NT_PWR!$C$93,AX543+1,AX543)","v":12},34]
[null,"NCAP_BND","ERSOLTT06-N","-","-","-","-","UP",5,"","","","",0.5,"","","","","","","","","",1,"","","","","","","","","",3,"","","","","","","","","","","","","","",null,{"$f":"IF(AY544=NT_PWR!$C$93,AX544+1,AX544)","v":12},35]
[null,"NCAP_BND","ERSOLTT09-N","-","-","-","-","UP",5,"","","","",0.5,"","","","","","","","","",1,"","","","","","","","","",3,"","","","","","","","","","","","","","",null,{"$f":"IF(AY545=NT_PWR!$C$93,AX545+1,AX545)","v":12},36]
[null,"NCAP_BND","ERSOLPCF-N",{"$f":"IF(VLOOKUP(\"*\"&$AX547,$A$11:$I$23,D$10,FALSE)=\"-\",\"-\",IF(LEFT(VLOOKUP(\"*\"&$AX547,$A$11:$I$23,D$10,FALSE),1)=\"#\",RIGHT(VLOOKUP(\"*\"&$AX547,$A$11:$I$23,D$10,FALSE),LEN(VLOOKUP(\"*\"&$AX547,$A$11:$I$23,D$10,FALSE))-1),VLOOKUP($C547,newtech_data,MATCH(VLOOKUP(\"*\"&$AX547,$A$11:$I$23,D$10,FALSE),newtech_parameters,0),FALSE)))","v":"-"},"-","-","-","UP",5,{"$f":"IFERROR(VLOOKUP($C547,newtech_data,MATCH(VLOOKUP(\"*\"&$AX547,$A$11:$J$23,$J$10,FALSE)&J$25,newtech_parameters,0),FALSE),\"\")","v":""},"","","",1,"","","","","",{"$f":"IFERROR(VLOOKUP($C547,newtech_data,MATCH(VLOOKUP(\"*\"&$AX547,$A$11:$J$23,$J$10,FALSE)&T$25,newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C547,newtech_data,MATCH(VLOOKUP(\"*\"&$AX547,$A$11:$J$23,$J$10,FALSE)&AD$25,newtech_parameters,0),FALSE),\"\")","v":""},"","","",3,"","","","","",{"$f":"IFERROR(VLOOKUP($C547,newtech_data,MATCH(VLOOKUP(\"*\"&$AX547,$A$11:$J$23,$J$10,FALSE)&AN$25,newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","",null,{"$f":"IF(AY546=NT_PWR!$C$93,AX546+1,AX546)","v":12},37]
[null,"NCAP_BND","ERSOLPCT-N","-","-","-","-","UP",5,"","","","",1,"","","","","","","","","","","","","","","","","","","",3,"","","","","","","","","","","","","","",null,{"$f":"IF(AY547=NT_PWR!$C$93,AX547+1,AX547)","v":12},38]
[null,"NCAP_BND",{"$f":"IF($A549=\"*\",\"\",OFFSET(Newtech_Start,AY549,0))","v":"ERSOLPRC-N"},"-","-","-","-","UP",5,"","","","",1,"","","","","","","","","","","","","","","","","","","",3,"","","","","","","","","","","","","","",null,{"$f":"IF(AY548=NT_PWR!$C$93,AX548+1,AX548)","v":12},{"$f":"IF(AX549=AX548,AY548+1,1)","v":39}]
[null,"NCAP_BND","ERSOLPRR-N","-","-","-","-","UP",5,"","","","",1,"","","","","","","","","","","","","","","","","","","",3,"","","","","","","","","","","","","","",null,{"$f":"IF(AY549=NT_PWR!$C$93,AX549+1,AX549)","v":12},40]
[null,"NCAP_BND","ERWNDH-N","-","-","-","-","UP",5,"","","","",1.6,"","","","","","","","","","","","","","","","","","","",3.2,"","","","","","","","","","","","","","",null,{"$f":"IF(AY550=NT_PWR!$C$93,AX550+1,AX550)","v":12},41]
[null,"NCAP_BND","ERWNDM-N","-","-","-","-","UP",5,"","","","",1.6,"","","","","","","","","","","","","","","","","","","",3.2,"","","","","","","","","","","","","","",null,{"$f":"IF(AY551=NT_PWR!$C$93,AX551+1,AX551)","v":12},42]
[null,"NCAP_BND","ERHYDGIW-I","-","-","-","-","UP",5,"","","","",2.6,"","","","","","","","","","","","","","","","","","","",0,"","","","","","","","","","","","","","",null,{"$f":"IF(AY552=NT_PWR!$C$93,AX552+1,AX552)","v":12},43]
[null,"NCAP_BND","ERHYDGIE-I","-","-","-","-","UP",5,"","","","",3.6,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY553=NT_PWR!$C$93,AX553+1,AX553)","v":12},44]
[null,{"$f":"IF(A555=\"*\",\"\",VLOOKUP(\"*\"&AX555,$A$10:$B$23,2,FALSE))","v":"CAP_BND"},{"$f":"IF($A555=\"*\",\"\",OFFSET(Newtech_Start,AY555,0))","v":"ETCLDFB-N"},"-","-","-","-","UP",5,"","","","","","","","","","","","","","",3,"","","","","","","","","",3,"","","","","","","","","","","",3,"","",null,{"$f":"IF(AY554=NT_PWR!$C$93,AX554+1,AX554)","v":13},{"$f":"IF(AX555=AX554,AY554+1,1)","v":1}]
[null,"CAP_BND","ETCLESC-N","-","-","-","-","UP",5,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY555=NT_PWR!$C$93,AX555+1,AX555)","v":13},2]
[null,"CAP_BND","ETCLEIG-N",{"$f":"IF(VLOOKUP(\"*\"&$AX557,$A$11:$I$23,D$10,FALSE)=\"-\",\"-\",IF(LEFT(VLOOKUP(\"*\"&$AX557,$A$11:$I$23,D$10,FALSE),1)=\"#\",RIGHT(VLOOKUP(\"*\"&$AX557,$A$11:$I$23,D$10,FALSE),LEN(VLOOKUP(\"*\"&$AX557,$A$11:$I$23,D$10,FALSE))-1),VLOOKUP($C557,newtech_data,MATCH(VLOOKUP(\"*\"&$AX557,$A$11:$I$23,D$10,FALSE),newtech_parameters,0),FALSE)))","v":"-"},"-","-","-","UP",5,{"$f":"IFERROR(VLOOKUP($C557,newtech_data,MATCH(VLOOKUP(\"*\"&$AX557,$A$11:$J$23,$J$10,FALSE)&J$25,newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C557,newtech_data,MATCH(VLOOKUP(\"*\"&$AX557,$A$11:$J$23,$J$10,FALSE)&T$25,newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C557,newtech_data,MATCH(VLOOKUP(\"*\"&$AX557,$A$11:$J$23,$J$10,FALSE)&AD$25,newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C557,newtech_data,MATCH(VLOOKUP(\"*\"&$AX557,$A$11:$J$23,$J$10,FALSE)&AN$25,newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","",null,{"$f":"IF(AY556=NT_PWR!$C$93,AX556+1,AX556)","v":13},3]
[null,"CAP_BND","ETCRBSCBO-I","-","-","-","-","UP",5,"","","","",1.2,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY557=NT_PWR!$C$93,AX557+1,AX557)","v":13},4]
[null,"CAP_BND","ETCRBSCMO-I","-","-","-","-","UP",5,"","","","",1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY558=NT_PWR!$C$93,AX558+1,AX558)","v":13},5]
[null,"CAP_BND","ETODSGT-N","-","-","-","-","UP",5,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY559=NT_PWR!$C$93,AX559+1,AX559)","v":13},6]
[null,"CAP_BND","ETGICGT-N","-","-","-","-","UP",5,"","","","",1.323,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY560=NT_PWR!$C$93,AX560+1,AX560)","v":13},7]
[null,"CAP_BND","ETGIHGT-N","-","-","-","-","UP",5,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY561=NT_PWR!$C$93,AX561+1,AX561)","v":13},8]
[null,"CAP_BND","ETGASGT-N","-","-","-","-","UP",5,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY562=NT_PWR!$C$93,AX562+1,AX562)","v":13},9]
[null,"CAP_BND","ETGICGT-N","-","-","-","-","UP",5,"","","","",1.323,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY563=NT_PWR!$C$93,AX563+1,AX563)","v":13},10]
[null,"CAP_BND","ETGASCCSS-N","-","-","-","-","UP",5,"","","","",0.39,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY564=NT_PWR!$C$93,AX564+1,AX564)","v":13},11]
[null,"CAP_BND","ETGICCC-N","-","-","-","-","UP",5,"","","","",0.4,"","","","","","","","","",5,"","","","","","","","","",50,"","","","","","","","","","","","","","",null,{"$f":"IF(AY565=NT_PWR!$C$93,AX565+1,AX565)","v":13},12]
[null,"CAP_BND","ETGIHCC-N",{"$f":"IF(VLOOKUP(\"*\"&$AX567,$A$11:$I$23,D$10,FALSE)=\"-\",\"-\",IF(LEFT(VLOOKUP(\"*\"&$AX567,$A$11:$I$23,D$10,FALSE),1)=\"#\",RIGHT(VLOOKUP(\"*\"&$AX567,$A$11:$I$23,D$10,FALSE),LEN(VLOOKUP(\"*\"&$AX567,$A$11:$I$23,D$10,FALSE))-1),VLOOKUP($C567,newtech_data,MATCH(VLOOKUP(\"*\"&$AX567,$A$11:$I$23,D$10,FALSE),newtech_parameters,0),FALSE)))","v":"-"},"-","-","-","UP",5,{"$f":"IFERROR(VLOOKUP($C567,newtech_data,MATCH(VLOOKUP(\"*\"&$AX567,$A$11:$J$23,$J$10,FALSE)&J$25,newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C567,newtech_data,MATCH(VLOOKUP(\"*\"&$AX567,$A$11:$J$23,$J$10,FALSE)&T$25,newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C567,newtech_data,MATCH(VLOOKUP(\"*\"&$AX567,$A$11:$J$23,$J$10,FALSE)&AD$25,newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C567,newtech_data,MATCH(VLOOKUP(\"*\"&$AX567,$A$11:$J$23,$J$10,FALSE)&AN$25,newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","",null,{"$f":"IF(AY566=NT_PWR!$C$93,AX566+1,AX566)","v":13},13]
[null,"CAP_BND","ETGASCC-N","-","-","-","-","UP",5,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY567=NT_PWR!$C$93,AX567+1,AX567)","v":13},14]
[null,"CAP_BND","ETGRMCC-N","-","-","-","-","UP",5,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY568=NT_PWR!$C$93,AX568+1,AX568)","v":13},15]
[null,"CAP_BND","ETGICCC-N","-","-","-","-","UP",5,"","","","",0.4,"","","","","","","","","",5,"","","","","","","","","",50,"","","","","","","","","","","","","","",null,{"$f":"IF(AY569=NT_PWR!$C$93,AX569+1,AX569)","v":13},16]
[null,"CAP_BND","ETGRNCC-I","-","-","-","-","UP",5,"","","","",0.71099999999999997,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY570=NT_PWR!$C$93,AX570+1,AX570)","v":13},17]
[null,"CAP_BND","ETNUC-N","-","-","-","-","UP",5,"","","","","","","","","","","","","","","","","","","","","","","","",9.6000000000000014,"","","","","","","","","","","",50,"","",null,{"$f":"IF(AY571=NT_PWR!$C$93,AX571+1,AX571)","v":13},18]
[null,"CAP_BND","ERHYDH-I","-","-","-","-","UP",5,"","","","",0.85,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY572=NT_PWR!$C$93,AX572+1,AX572)","v":13},19]
[null,"CAP_BND","ERHYDI-I","-","-","-","-","UP",5,"","","","",0.12,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY573=NT_PWR!$C$93,AX573+1,AX573)","v":13},20]
[null,"CAP_BND","ERHYDF-I","-","-","-","-","UP",5,"","","","",0.75,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY574=NT_PWR!$C$93,AX574+1,AX574)","v":13},21]
[null,"CAP_BND","ERHYDK-I","-","-","-","-","UP",5,"","","","",0.36,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY575=NT_PWR!$C$93,AX575+1,AX575)","v":13},22]
[null,"CAP_BND","ERHYDM-I",{"$f":"IF(VLOOKUP(\"*\"&$AX577,$A$11:$I$23,D$10,FALSE)=\"-\",\"-\",IF(LEFT(VLOOKUP(\"*\"&$AX577,$A$11:$I$23,D$10,FALSE),1)=\"#\",RIGHT(VLOOKUP(\"*\"&$AX577,$A$11:$I$23,D$10,FALSE),LEN(VLOOKUP(\"*\"&$AX577,$A$11:$I$23,D$10,FALSE))-1),VLOOKUP($C577,newtech_data,MATCH(VLOOKUP(\"*\"&$AX577,$A$11:$I$23,D$10,FALSE),newtech_parameters,0),FALSE)))","v":"-"},"-","-","-","UP",5,{"$f":"IFERROR(VLOOKUP($C577,newtech_data,MATCH(VLOOKUP(\"*\"&$AX577,$A$11:$J$23,$J$10,FALSE)&J$25,newtech_parameters,0),FALSE),\"\")","v":""},"","","",1.125,"","","","","",{"$f":"IFERROR(VLOOKUP($C577,newtech_data,MATCH(VLOOKUP(\"*\"&$AX577,$A$11:$J$23,$J$10,FALSE)&T$25,newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C577,newtech_data,MATCH(VLOOKUP(\"*\"&$AX577,$A$11:$J$23,$J$10,FALSE)&AD$25,newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C577,newtech_data,MATCH(VLOOKUP(\"*\"&$AX577,$A$11:$J$23,$J$10,FALSE)&AN$25,newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","",null,{"$f":"IF(AY576=NT_PWR!$C$93,AX576+1,AX576)","v":13},23]
[null,"CAP_BND","ERHYDB-I","-","-","-","-","UP",5,"","","","",0.16,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY577=NT_PWR!$C$93,AX577+1,AX577)","v":13},24]
[null,"CAP_BND","ERHYD-N","-","-","-","-","UP",5,"","","","",0.5,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY578=NT_PWR!$C$93,AX578+1,AX578)","v":13},25]
[null,"CAP_BND","ERBIO-N","-","-","-","-","UP",5,"","","","",0.1,"","","","","","","","","",0.5,"","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY579=NT_PWR!$C$93,AX579+1,AX579)","v":13},26]
[null,"CAP_BND","ERBIG-N","-","-","-","-","UP",5,"","","","",0.5,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY580=NT_PWR!$C$93,AX580+1,AX580)","v":13},27]
[null,"CAP_BND","ERSOLTC03-N","-","-","-","-","UP",5,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY581=NT_PWR!$C$93,AX581+1,AX581)","v":13},28]
[null,"CAP_BND","ERSOLTC06-N","-","-","-","-","UP",5,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY582=NT_PWR!$C$93,AX582+1,AX582)","v":13},29]
[null,"CAP_BND","ERSOLTC09-N","-","-","-","-","UP",5,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY583=NT_PWR!$C$93,AX583+1,AX583)","v":13},30]
[null,"CAP_BND","ERSOLTC12-N","-","-","-","-","UP",5,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY584=NT_PWR!$C$93,AX584+1,AX584)","v":13},31]
[null,"CAP_BND","ERSOLTC14-N","-","-","-","-","UP",5,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY585=NT_PWR!$C$93,AX585+1,AX585)","v":13},32]
[null,"CAP_BND","ERSOLTT00-N",{"$f":"IF(VLOOKUP(\"*\"&$AX587,$A$11:$I$23,D$10,FALSE)=\"-\",\"-\",IF(LEFT(VLOOKUP(\"*\"&$AX587,$A$11:$I$23,D$10,FALSE),1)=\"#\",RIGHT(VLOOKUP(\"*\"&$AX587,$A$11:$I$23,D$10,FALSE),LEN(VLOOKUP(\"*\"&$AX587,$A$11:$I$23,D$10,FALSE))-1),VLOOKUP($C587,newtech_data,MATCH(VLOOKUP(\"*\"&$AX587,$A$11:$I$23,D$10,FALSE),newtech_parameters,0),FALSE)))","v":"-"},"-","-","-","UP",5,{"$f":"IFERROR(VLOOKUP($C587,newtech_data,MATCH(VLOOKUP(\"*\"&$AX587,$A$11:$J$23,$J$10,FALSE)&J$25,newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C587,newtech_data,MATCH(VLOOKUP(\"*\"&$AX587,$A$11:$J$23,$J$10,FALSE)&T$25,newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C587,newtech_data,MATCH(VLOOKUP(\"*\"&$AX587,$A$11:$J$23,$J$10,FALSE)&AD$25,newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","","",{"$f":"IFERROR(VLOOKUP($C587,newtech_data,MATCH(VLOOKUP(\"*\"&$AX587,$A$11:$J$23,$J$10,FALSE)&AN$25,newtech_parameters,0),FALSE),\"\")","v":""},"","","","","","","","",null,{"$f":"IF(AY586=NT_PWR!$C$93,AX586+1,AX586)","v":13},33]
[null,"CAP_BND","ERSOLTT03-N","-","-","-","-","UP",{"$f":"IF($A588=\"*\",\"\",VLOOKUP(\"*\"&$AX588,$A$11:$I$23,I$10,FALSE))","v":5},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY587=NT_PWR!$C$93,AX587+1,AX587)","v":13},34]
[null,"CAP_BND","ERSOLTT06-N","-","-","-","-","UP",5,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY588=NT_PWR!$C$93,AX588+1,AX588)","v":13},35]
[null,"CAP_BND","ERSOLTT09-N","-","-","-","-","UP",5,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY589=NT_PWR!$C$93,AX589+1,AX589)","v":13},36]
[null,"CAP_BND","ERSOLPCF-N","-","-","-","-","UP",5,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY590=NT_PWR!$C$93,AX590+1,AX590)","v":13},37]
[null,"CAP_BND","ERSOLPCT-N","-","-","-","-","UP",5,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY591=NT_PWR!$C$93,AX591+1,AX591)","v":13},38]
[null,"CAP_BND","ERSOLPRC-N","-","-","-","-","UP",5,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY592=NT_PWR!$C$93,AX592+1,AX592)","v":13},39]
[null,"CAP_BND","ERSOLPRR-N","-","-","-","-","UP",5,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY593=NT_PWR!$C$93,AX593+1,AX593)","v":13},40]
[null,"CAP_BND","ERWNDH-N","-","-","-","-","UP",5,"","","","",10,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY594=NT_PWR!$C$93,AX594+1,AX594)","v":13},41]
[null,"CAP_BND","ERWNDM-N","-","-","-","-","UP",5,"","","","",45,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY595=NT_PWR!$C$93,AX595+1,AX595)","v":13},42]
[null,"CAP_BND","ERHYDGIW-I","-","-","-","-","UP",5,"","","","",2.6,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY596=NT_PWR!$C$93,AX596+1,AX596)","v":13},43]
[null,"CAP_BND","ERHYDGIE-I","-","-","-","-","UP",5,"","","","",3.6,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,{"$f":"IF(AY597=NT_PWR!$C$93,AX597+1,AX597)","v":13},44]

{"sheet":"TS NTechICost","index":21,"n_rows":58,"n_cols":52,"rows_kept":58,"cut":false,"hidden":false,"merged":[]}
[{"$f":"IF(OR(Index!$E$3=\"Y\",Index!E6=\"Y\"),\"TS DATA\",\"\")","v":"TS DATA"},"REGION1",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","*","*"]
["*",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Parameter #","row #","Col #"]
["*"]
["*"]
["*"]
["*"]
["*","Parameter","Arg1","Arg2","Arg3","Arg4","Arg5","Arg6","I/E Opt\nor Value",2006,{"$f":"J7+1","v":2007},{"$f":"K7+1","v":2008},2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,{"$f":"AA7+1","v":2024},2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,{"$f":"AM7+5","v":2040},{"$f":"AR7+5","v":2045},{"$f":"AS7+5","v":2050},{"$f":"AT7+10","v":2060},{"$f":"AU7+10","v":2070}]
["*"]
["*",null,null,null,null,null,null,null,null,"Time series parameter"]
["*",1,2,3,4,5,6,7,8,9]
["*1","NCAP_COST","Process","-","-","-","-","-",0,{"$f":"NT_PWR!X24","v":"Overnight capital costs with technology learning"},{"$f":"MATCH(J11,newtech_cat,0)","v":24},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"NT_PWR!$N$22","v":8}]
["*"]
["*","Parameter","Arg1","Arg2","Arg3","Arg4","Arg5","Arg6","I/E Opt\nor Value",2006,{"$f":"J13+1","v":2007},2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,{"$f":"AM13+5","v":2040},{"$f":"AR13+5","v":2045},{"$f":"AS13+5","v":2050},{"$f":"AT13+10","v":2060},{"$f":"AU13+10","v":2070}]
["*"]
[{"$f":"IF(LEFT(OFFSET(NT_PWR!$B$22,AY15,0),2)=\"\\I\",\"*\",\"\")","v":""},{"$f":"IF(A15=\"*\",\"\",VLOOKUP(\"*\"&AX15,$A$10:$B$11,2,FALSE))","v":"NCAP_COST"},{"$f":"IF($A15=\"*\",\"\",OFFSET(Newtech_Start,AY15,0))","v":"ETCLDFB-N"},{"$f":"IF(VLOOKUP($B15,$B$11:$I$11,D$10,FALSE)=\"-\",\"-\",IF(LEFT(VLOOKUP($B15,$B$11:$I$11,D$10,FALSE),1)=\"#\",RIGHT(VLOOKUP($B15,$B$11:$I$11,D$10,FALSE),LEN(VLOOKUP($B15,$B$11:$I$11,D$10,FALSE))-1),VLOOKUP($C15,newtech_data,MATCH(VLOOKUP($B15,$B$11:$I$11,D$10,FALSE),newtech_parameters,0),FALSE)))","v":"-"},"-","-","-","-",{"$f":"IF($A15=\"*\",\"\",VLOOKUP($B15,$B$11:$I$11,I$10,FALSE))","v":0},{"$f":"IFERROR(VLOOKUP($C15,newtech_data,MATCH(VLOOKUP($B15,$B$11:$J$11,$J$10,FALSE)&J$13,newtech_parameters,0),FALSE),\"\")","v":""},"","","",23220.21660649819,"",23220.21660649819,"",23220.21660649819,"",{"$f":"IFERROR(VLOOKUP($C15,newtech_data,MATCH(VLOOKUP($B15,$B$11:$J$11,$J$10,FALSE)&T$13,newtech_parameters,0),FALSE),\"\")","v":23220.21660649819},"",23220.21660649819,"",23220.21660649819,"","","","",23220.21660649819,{"$f":"IFERROR(VLOOKUP($C15,newtech_data,MATCH(VLOOKUP($B15,$B$11:$J$11,$J$10,FALSE)&AD$13,newtech_parameters,0),FALSE),\"\")","v":""},"","","",23220.21660649819,"","","","","",{"$f":"IFERROR(VLOOKUP($C15,newtech_data,MATCH(VLOOKUP($B15,$B$11:$J$11,$J$10,FALSE)&AN$13,newtech_parameters,0),FALSE),\"\")","v":""},"","","",23220.21660649819,"",23220.21660649819,"","",null,1,1]
[{"$f":"IF(LEFT(OFFSET(NT_PWR!$B$22,AY16,0),2)=\"\\I\",\"*\",\"\")","v":""},"NCAP_COST","ETCLESC-N","-","-","-","-","-",0,"","","","",23363.176895306857,"",23363.176895306857,"",23363.176895306857,"",23363.176895306857,"",23363.176895306857,"",23363.176895306857,"","","","",23363.176895306857,"","","","",23363.176895306857,"","","","","","","","","",23363.176895306857,"",23363.176895306857,"","",null,{"$f":"IF(AY15=NT_PWR!$C$93,AX15+1,AX15)","v":1},{"$f":"IF(AX16=AX15,AY15+1,1)","v":2}]
[{"$f":"IF(LEFT(OFFSET(NT_PWR!$B$22,AY17,0),2)=\"\\I\",\"*\",\"\")","v":""},"NCAP_COST","ETCLEIG-N","-","-","-","-","-",0,"","","","",32502.442453799711,"",31713.357400722016,"",30997.889488888391,"",30587.017569666739,"",30298.3230178349,"",29945.397304880964,"","","","",29145.542370898911,"","","","",28881.26310344263,"","","","","","","","","",28619.49893843495,"",28489.53740904044,"","",null,{"$f":"IF(AY16=NT_PWR!$C$93,AX16+1,AX16)","v":1},{"$f":"IF(AX17=AX16,AY16+1,1)","v":3}]
[{"$f":"IF(LEFT(OFFSET(NT_PWR!$B$22,AY18,0),2)=\"\\I\",\"*\",\"\")","v":""},"NCAP_COST","ETCRBSCBO-I","-","-","-","-","-",0,"","","","",20256,"",20256,"",20256,"",20256,"",20256,"",20256,"","","","",20256,"","","","",20256,"","","","","","","","","",20256,"",20256,"","",null,{"$f":"IF(AY17=NT_PWR!$C$93,AX17+1,AX17)","v":1},4]
[{"$f":"IF(LEFT(OFFSET(NT_PWR!$B$22,AY19,0),2)=\"\\I\",\"*\",\"\")","v":""},"NCAP_COST","ETCRBSCMO-I","-","-","-","-","-",0,"","","","",17280,"",17280,"",17280,"",17280,"",17280,"",17280,"","","","",17280,"","","","",17280,"","","","","","","","","",17280,"",17280,"","",null,{"$f":"IF(AY18=NT_PWR!$C$93,AX18+1,AX18)","v":1},5]
[{"$f":"IF(LEFT(OFFSET(NT_PWR!$B$22,AY20,0),2)=\"\\I\",\"*\",\"\")","v":""},"NCAP_COST","ETODSGT-N","-","-","-","-","-",0,"","","","",4325.5415162454874,"",4325.5415162454874,"",4325.5415162454874,"",4325.5415162454874,"",4325.5415162454874,"",4325.5415162454874,"","","","",4325.5415162454874,"","","","",4325.5415162454874,"","","","","","","","","",4325.5415162454874,"",4325.5415162454874,"","",null,{"$f":"IF(AY19=NT_PWR!$C$93,AX19+1,AX19)","v":1},6]
[{"$f":"IF(LEFT(OFFSET(NT_PWR!$B$22,AY21,0),2)=\"\\I\",\"*\",\"\")","v":""},"NCAP_COST","ETGICGT-N","-","-","-","-","-",0,"","","","",4325.5415162454874,"",4325.5415162454874,"",4325.5415162454874,"",4325.5415162454874,"",4325.5415162454874,"",4325.5415162454874,"","","","",4325.5415162454874,"","","","",4325.5415162454874,"","","","","","","","","",4325.5415162454874,"",4325.5415162454874,"","",null,{"$f":"IF(AY20=NT_PWR!$C$93,AX20+1,AX20)","v":1},7]
[{"$f":"IF(LEFT(OFFSET(NT_PWR!$B$22,AY22,0),2)=\"\\I\",\"*\",\"\")","v":""},"NCAP_COST","ETGIHGT-N","-","-","-","-","-",0,"","","","",4325.5415162454874,"",4325.5415162454874,"",4325.5415162454874,"",4325.5415162454874,"",4325.5415162454874,"",4325.5415162454874,"","","","",4325.5415162454874,"","","","",4325.5415162454874,"","","","","","","","","",4325.5415162454874,"",4325.5415162454874,"","",null,{"$f":"IF(AY21=NT_PWR!$C$93,AX21+1,AX21)","v":1},8]
[{"$f":"IF(LEFT(OFFSET(NT_PWR!$B$22,AY23,0),2)=\"\\I\",\"*\",\"\")","v":""},"NCAP_COST","ETGASGT-N","-","-","-","-","-",0,"","","","",4325.5415162454874,"",4325.5415162454874,"",4325.5415162454874,"",4325.5415162454874,"",4325.5415162454874,"",4325.5415162454874,"","","","",4325.5415162454874,"","","","",4325.5415162454874,"","","","","","","","","",4325.5415162454874,"",4325.5415162454874,"","",null,{"$f":"IF(AY22=NT_PWR!$C$93,AX22+1,AX22)","v":1},9]
[{"$f":"IF(LEFT(OFFSET(NT_PWR!$B$22,AY24,0),2)=\"\\I\",\"*\",\"\")","v":""},"NCAP_COST","ETGICGT-N","-","-","-","-","-",0,"","","","",4325.5415162454874,"",4325.5415162454874,"",4325.5415162454874,"",4325.5415162454874,"",4325.5415162454874,"",4325.5415162454874,"","","","",4325.5415162454874,"","","","",4325.5415162454874,"","","","","","","","","",4325.5415162454874,"",4325.5415162454874,"","",null,{"$f":"IF(AY23=NT_PWR!$C$93,AX23+1,AX23)","v":1},10]
[{"$f":"IF(LEFT(OFFSET(NT_PWR!$B$22,AY25,0),2)=\"\\I\",\"*\",\"\")","v":""},"NCAP_COST","ETGASCCSS-N",{"$f":"IF(VLOOKUP($B25,$B$11:$I$11,D$10,FALSE)=\"-\",\"-\",IF(LEFT(VLOOKUP($B25,$B$11:$I$11,D$10,FALSE),1)=\"#\",RIGHT(VLOOKUP($B25,$B$11:$I$11,D$10,FALSE),LEN(VLOOKUP($B25,$B$11:$I$11,D$10,FALSE))-1),VLOOKUP($C25,newtech_data,MATCH(VLOOKUP($B25,$B$11:$I$11,D$10,FALSE),newtech_parameters,0),FALSE)))","v":"-"},"-","-","-","-",0,{"$f":"IFERROR(VLOOKUP($C25,newtech_data,MATCH(VLOOKUP($B25,$B$11:$J$11,$J$10,FALSE)&J$13,newtech_parameters,0),FALSE),\"\")","v":""},"","","",6359.7472924187723,"",6359.7472924187723,"",6359.7472924187723,"",{"$f":"IFERROR(VLOOKUP($C25,newtech_data,MATCH(VLOOKUP($B25,$B$11:$J$11,$J$10,FALSE)&T$13,newtech_parameters,0),FALSE),\"\")","v":6359.7472924187723},"",6359.7472924187723,"",6359.7472924187723,"","","","",6359.7472924187723,{"$f":"IFERROR(VLOOKUP($C25,newtech_data,MATCH(VLOOKUP($B25,$B$11:$J$11,$J$10,FALSE)&AD$13,newtech_parameters,0),FALSE),\"\")","v":""},"","","",6359.7472924187723,"","","","","",{"$f":"IFERROR(VLOOKUP($C25,newtech_data,MATCH(VLOOKUP($B25,$B$11:$J$11,$J$10,FALSE)&AN$13,newtech_parameters,0),FALSE),\"\")","v":""},"","","",6359.7472924187723,"",6359.7472924187723,"","",null,{"$f":"IF(AY24=NT_PWR!$C$93,AX24+1,AX24)","v":1},11]
[{"$f":"IF(LEFT(OFFSET(NT_PWR!$B$22,AY26,0),2)=\"\\I\",\"*\",\"\")","v":""},"NCAP_COST","ETGICCC-N","-","-","-","-","-",0,"","","","",6359.7472924187723,"",6359.7472924187723,"",6359.7472924187723,"",6359.7472924187723,"",6359.7472924187723,"",6359.7472924187723,"","","","",6359.7472924187723,"","","","",6359.7472924187723,"","","","","","","","","",6359.7472924187723,"",6359.7472924187723,"","",null,{"$f":"IF(AY25=NT_PWR!$C$93,AX25+1,AX25)","v":1},12]
[{"$f":"IF(LEFT(OFFSET(NT_PWR!$B$22,AY27,0),2)=\"\\I\",\"*\",\"\")","v":""},"NCAP_COST","ETGIHCC-N","-","-","-","-","-",0,"","","","",6359.7472924187723,"",6359.7472924187723,"",6359.7472924187723,"",6359.7472924187723,"",6359.7472924187723,"",6359.7472924187723,"","","","",6359.7472924187723,"","","","",6359.7472924187723,"","","","","","","","","",6359.7472924187723,"",6359.7472924187723,"","",null,{"$f":"IF(AY26=NT_PWR!$C$93,AX26+1,AX26)","v":1},13]
[{"$f":"IF(LEFT(OFFSET(NT_PWR!$B$22,AY28,0),2)=\"\\I\",\"*\",\"\")","v":""},"NCAP_COST","ETGASCC-N","-","-","-","-","-",0,"","","","",6359.7472924187723,"",6359.7472924187723,"",6359.7472924187723,"",6359.7472924187723,"",6359.7472924187723,"",6359.7472924187723,"","","","",6359.7472924187723,"","","","",6359.7472924187723,"","","","","","","","","",6359.7472924187723,"",6359.7472924187723,"","",null,{"$f":"IF(AY27=NT_PWR!$C$93,AX27+1,AX27)","v":1},14]
[{"$f":"IF(LEFT(OFFSET(NT_PWR!$B$22,AY29,0),2)=\"\\I\",\"*\",\"\")","v":""},"NCAP_COST","ETGRMCC-N","-","-","-","-","-",0,"","","","",17554.87257994707,"",17554.87257994707,"",17554.87257994707,"",17554.87257994707,"",17554.87257994707,"",17554.87257994707,"","","","",17554.87257994707,"","","","",17554.87257994707,"","","","","","","","","",17554.87257994707,"",17554.87257994707,"","",null,{"$f":"IF(AY28=NT_PWR!$C$93,AX28+1,AX28)","v":1},15]
[{"$f":"IF(LEFT(OFFSET(NT_PWR!$B$22,AY30,0),2)=\"\\I\",\"*\",\"\")","v":""},"NCAP_COST","ETGICCC-N","-","-","-","-","-",0,"","","","",6359.7472924187723,"",6359.7472924187723,"",6359.7472924187723,"",6359.7472924187723,"",6359.7472924187723,"",6359.7472924187723,"","","","",6359.7472924187723,"","","","",6359.7472924187723,"","","","","","","","","",6359.7472924187723,"",6359.7472924187723,"","",null,{"$f":"IF(AY29=NT_PWR!$C$93,AX29+1,AX29)","v":1},16]
[{"$f":"IF(LEFT(OFFSET(NT_PWR!$B$22,AY31,0),2)=\"\\I\",\"*\",\"\")","v":""},"NCAP_COST","ETGRNCC-I","-","-","-","-","-",0,"","","","",6936,"",6936,"",6936,"",6936,"",6936,"",6936,"","","","",6936,"","","","",6936,"","","","","","","","","",6936,"",6936,"","",null,{"$f":"IF(AY30=NT_PWR!$C$93,AX30+1,AX30)","v":1},17]
[{"$f":"IF(LEFT(OFFSET(NT_PWR!$B$22,AY32,0),2)=\"\\I\",\"*\",\"\")","v":""},"NCAP_COST","ETNUC-N","-","-","-","-","-",0,"","","","",53411.585896992132,"",53411.585896992132,"",53411.585896992132,"",53464.70803290281,"",53570.952304724189,"",53677.196576545568,"","","","",54087.024029537497,"","","","",54496.851482529455,"","","","","","","","","",54959.659095269679,"",55422.46670800991,"","",null,{"$f":"IF(AY31=NT_PWR!$C$93,AX31+1,AX31)","v":1},18]
[{"$f":"IF(LEFT(OFFSET(NT_PWR!$B$22,AY33,0),2)=\"\\I\",\"*\",\"\")","v":""},"NCAP_COST","ERHYDH-I","-","-","-","-","-",0,"","","","",9031.5162454873644,"",9031.5162454873644,"",9031.5162454873644,"",9031.5162454873644,"",9031.5162454873644,"",9031.5162454873644,"","","","",9031.5162454873644,"","","","",9031.5162454873644,"","","","","","","","","",9031.5162454873644,"",9031.5162454873644,"","",null,{"$f":"IF(AY32=NT_PWR!$C$93,AX32+1,AX32)","v":1},19]
[{"$f":"IF(LEFT(OFFSET(NT_PWR!$B$22,AY34,0),2)=\"\\I\",\"*\",\"\")","v":""},"NCAP_COST","ERHYDI-I","-","-","-","-","-",0,"","","","",6670.3971119133566,"",6670.3971119133566,"",6670.3971119133566,"",6670.3971119133566,"",6670.3971119133566,"",6670.3971119133566,"","","","",6670.3971119133566,"","","","",6670.3971119133566,"","","","","","","","","",6670.3971119133566,"",6670.3971119133566,"","",null,{"$f":"IF(AY33=NT_PWR!$C$93,AX33+1,AX33)","v":1},20]
[{"$f":"IF(LEFT(OFFSET(NT_PWR!$B$22,AY35,0),2)=\"\\I\",\"*\",\"\")","v":""},"NCAP_COST","ERHYDF-I",{"$f":"IF(VLOOKUP($B35,$B$11:$I$11,D$10,FALSE)=\"-\",\"-\",IF(LEFT(VLOOKUP($B35,$B$11:$I$11,D$10,FALSE),1)=\"#\",RIGHT(VLOOKUP($B35,$B$11:$I$11,D$10,FALSE),LEN(VLOOKUP($B35,$B$11:$I$11,D$10,FALSE))-1),VLOOKUP($C35,newtech_data,MATCH(VLOOKUP($B35,$B$11:$I$11,D$10,FALSE),newtech_parameters,0),FALSE)))","v":"-"},"-","-","-","-",0,{"$f":"IFERROR(VLOOKUP($C35,newtech_data,MATCH(VLOOKUP($B35,$B$11:$J$11,$J$10,FALSE)&J$13,newtech_parameters,0),FALSE),\"\")","v":""},"","","",11018.772563176895,"",11018.772563176895,"",11018.772563176895,"",{"$f":"IFERROR(VLOOKUP($C35,newtech_data,MATCH(VLOOKUP($B35,$B$11:$J$11,$J$10,FALSE)&T$13,newtech_parameters,0),FALSE),\"\")","v":11018.772563176895},"",11018.772563176895,"",11018.772563176895,"","","","",11018.772563176895,{"$f":"IFERROR(VLOOKUP($C35,newtech_data,MATCH(VLOOKUP($B35,$B$11:$J$11,$J$10,FALSE)&AD$13,newtech_parameters,0),FALSE),\"\")","v":""},"","","",11018.772563176895,"","","","","",{"$f":"IFERROR(VLOOKUP($C35,newtech_data,MATCH(VLOOKUP($B35,$B$11:$J$11,$J$10,FALSE)&AN$13,newtech_parameters,0),FALSE),\"\")","v":""},"","","",11018.772563176895,"",11018.772563176895,"","",null,{"$f":"IF(AY34=NT_PWR!$C$93,AX34+1,AX34)","v":1},21]
[{"$f":"IF(LEFT(OFFSET(NT_PWR!$B$22,AY36,0),2)=\"\\I\",\"*\",\"\")","v":""},"NCAP_COST","ERHYDK-I","-","-","-","-","-",0,"","","","",4808.6642599277975,"",4808.6642599277975,"",4808.6642599277975,"",4808.6642599277975,"",4808.6642599277975,"",4808.6642599277975,"","","","",4808.6642599277975,"","","","",4808.6642599277975,"","","","","","","","","",4808.6642599277975,"",4808.6642599277975,"","",null,{"$f":"IF(AY35=NT_PWR!$C$93,AX35+1,AX35)","v":1},22]
[{"$f":"IF(LEFT(OFFSET(NT_PWR!$B$22,AY37,0),2)=\"\\I\",\"*\",\"\")","v":""},"NCAP_COST","ERHYDM-I","-","-","-","-","-",0,"","","","",19315.202166064977,"",19315.202166064977,"",19315.202166064977,"",19315.202166064977,"",19315.202166064977,"",19315.202166064977,"","","","",19315.202166064977,"","","","",19315.202166064977,"","","","","","","","","",19315.202166064977,"",19315.202166064977,"","",null,{"$f":"IF(AY36=NT_PWR!$C$93,AX36+1,AX36)","v":1},23]
[{"$f":"IF(LEFT(OFFSET(NT_PWR!$B$22,AY38,0),2)=\"\\I\",\"*\",\"\")","v":""},"NCAP_COST","ERHYDB-I","-","-","-","-","-",0,"","","","",15695.306859205773,"",15695.306859205773,"",15695.306859205773,"",15695.306859205773,"",15695.306859205773,"",15695.306859205773,"","","","",15695.306859205773,"","","","",15695.306859205773,"","","","","","","","","",15695.306859205773,"",15695.306859205773,"","",null,{"$f":"IF(AY37=NT_PWR!$C$93,AX37+1,AX37)","v":1},24]
[{"$f":"IF(LEFT(OFFSET(NT_PWR!$B$22,AY39,0),2)=\"\\I\",\"*\",\"\")","v":""},"NCAP_COST","ERHYD-N","-","-","-","-","-",0,"","","","",22000,"",22000,"",22000,"",22000,"",22000,"",22000,"","","","",22000,"","","","",22000,"","","","","","","","","",22000,"",22000,"","",null,{"$f":"IF(AY38=NT_PWR!$C$93,AX38+1,AX38)","v":1},25]
[{"$f":"IF(LEFT(OFFSET(NT_PWR!$B$22,AY40,0),2)=\"\\I\",\"*\",\"\")","v":""},"NCAP_COST","ERBIO-N","-","-","-","-","-",0,"","","","",22023.826714801442,"",21501.378090042246,"",21009.832768032171,"",20657.241792221266,"",20325.469484258039,"",20120.23636011071,"","","","",19931.15688970808,"","","","",19791.734017505725,"","","","","","","","","",19653.334862717384,"",19584.510687257098,"","",null,{"$f":"IF(AY39=NT_PWR!$C$93,AX39+1,AX39)","v":1},26]
[{"$f":"IF(LEFT(OFFSET(NT_PWR!$B$22,AY41,0),2)=\"\\I\",\"*\",\"\")","v":""},"NCAP_COST","ERBIG-N","-","-","-","-","-",0,"","","","",23183.600000000002,"",23183.600000000002,"",23183.600000000002,"",23183.600000000002,"",23183.600000000002,"",23183.600000000002,"","","","",23183.600000000002,"","","","",23183.600000000002,"","","","","","","","","",23183.600000000002,"",23183.600000000002,"","",null,{"$f":"IF(AY40=NT_PWR!$C$93,AX40+1,AX40)","v":1},27]
[{"$f":"IF(LEFT(OFFSET(NT_PWR!$B$22,AY42,0),2)=\"\\I\",\"*\",\"\")","v":""},"NCAP_COST","ERSOLTC03-N","-","-","-","-","-",0,"","","","",38784.263369155451,"",35782.085116321141,"",32779.906863486831,"",30424.913546603617,"",28717.10516567123,"",27009.296784738566,"","","","",25563.238970540642,"","","","",24117.181156342576,"","","","","","","","","",22252.863820631566,"",20388.546484920695,"","",null,{"$f":"IF(AY41=NT_PWR!$C$93,AX41+1,AX41)","v":1},28]
[{"$f":"IF(LEFT(OFFSET(NT_PWR!$B$22,AY43,0),2)=\"\\I\",\"*\",\"\")","v":""},"NCAP_COST","ERSOLTC06-N","-","-","-","-","-",0,"","","","",46307.44232696938,"",42722.916433692531,"",39138.390540415683,"",36326.587305583678,"",34287.506729196197,"",32248.426152808381,"","","","",30521.869219263815,"","","","",28795.312285719087,"","","","","","","","","",26569.363924114641,"",24343.415562510363,"","",null,{"$f":"IF(AY42=NT_PWR!$C$93,AX42+1,AX42)","v":1},29]
[{"$f":"IF(LEFT(OFFSET(NT_PWR!$B$22,AY44,0),2)=\"\\I\",\"*\",\"\")","v":""},"NCAP_COST","ERSOLTC09-N","-","-","-","-","-",0,"","","","",53261.918910554275,"",49139.066991580919,"",45016.215072607563,"",41782.133716340664,"",39436.822922779844,"",37091.512129218645,"","","","",35105.659947195876,"","","","",33119.807765172911,"","","","","","","","","",30559.565281950967,"",27999.322798729212,"","",null,{"$f":"IF(AY43=NT_PWR!$C$93,AX43+1,AX43)","v":1},30]
[{"$f":"IF(LEFT(OFFSET(NT_PWR!$B$22,AY45,0),2)=\"\\I\",\"*\",\"\")","v":""},"NCAP_COST","ERSOLTC12-N",{"$f":"IF(VLOOKUP($B45,$B$11:$I$11,D$10,FALSE)=\"-\",\"-\",IF(LEFT(VLOOKUP($B45,$B$11:$I$11,D$10,FALSE),1)=\"#\",RIGHT(VLOOKUP($B45,$B$11:$I$11,D$10,FALSE),LEN(VLOOKUP($B45,$B$11:$I$11,D$10,FALSE))-1),VLOOKUP($C45,newtech_data,MATCH(VLOOKUP($B45,$B$11:$I$11,D$10,FALSE),newtech_parameters,0),FALSE)))","v":"-"},"-","-","-","-",0,{"$f":"IFERROR(VLOOKUP($C45,newtech_data,MATCH(VLOOKUP($B45,$B$11:$J$11,$J$10,FALSE)&J$13,newtech_parameters,0),FALSE),\"\")","v":""},"","","",57378.782207988406,"",52937.255744553346,"",48495.729281118278,"",{"$f":"IFERROR(VLOOKUP($C45,newtech_data,MATCH(VLOOKUP($B45,$B$11:$J$11,$J$10,FALSE)&T$13,newtech_parameters,0),FALSE),\"\")","v":45011.670621951525},"",42485.079767052674,"",39958.488912153407,"","","","",37819.140909297959,{"$f":"IFERROR(VLOOKUP($C45,newtech_data,MATCH(VLOOKUP($B45,$B$11:$J$11,$J$10,FALSE)&AD$13,newtech_parameters,0),FALSE),\"\")","v":""},"","","",35679.792906442308,"","","","","",{"$f":"IFERROR(VLOOKUP($C45,newtech_data,MATCH(VLOOKUP($B45,$B$11:$J$11,$J$10,FALSE)&AN$13,newtech_parameters,0),FALSE),\"\")","v":""},"","","",32921.657284420595,"",30163.521662399096,"","",null,{"$f":"IF(AY44=NT_PWR!$C$93,AX44+1,AX44)","v":1},31]
[{"$f":"IF(LEFT(OFFSET(NT_PWR!$B$22,AY46,0),2)=\"\\I\",\"*\",\"\")","v":""},"NCAP_COST","ERSOLTC14-N","-","-","-","-","-",0,"","","","",59106.394484590237,"",54531.138524818562,"",49955.882565046893,"",46366.922716270376,"",43764.258978488593,"",41161.595240706396,"","","","",38957.833813037229,"","","","",36754.072385367857,"","","","","","","","","",33912.892321171254,"",31071.712256974854,"","",null,{"$f":"IF(AY45=NT_PWR!$C$93,AX45+1,AX45)","v":1},32]
[{"$f":"IF(LEFT(OFFSET(NT_PWR!$B$22,AY47,0),2)=\"\\I\",\"*\",\"\")","v":""},"NCAP_COST","ERSOLTT00-N","-","-","-","-","-",0,"","","","",30612.842014050097,"",28243.189980768871,"",25873.53794748765,"",24014.716041610634,"",22666.724263137614,"",21318.732484664379,"","","","",20177.343282866896,"","","","",19035.954081069303,"","","","","","","","","",17564.428077882028,"",16092.902074694861,"","",null,{"$f":"IF(AY46=NT_PWR!$C$93,AX46+1,AX46)","v":1},33]
[{"$f":"IF(LEFT(OFFSET(NT_PWR!$B$22,AY48,0),2)=\"\\I\",\"*\",\"\")","v":""},"NCAP_COST","ERSOLTT03-N","-","-","-","-","-",0,"","","","",41737.180778718575,"",38506.425684163027,"",35275.670589607478,"",32741.375149627616,"",30903.539364223143,"",29065.703578818371,"","","","",27509.547262706503,"","","","",25953.390946594485,"","","","","","","","","",23947.130084325498,"",21940.869222056655,"","",null,{"$f":"IF(AY47=NT_PWR!$C$93,AX47+1,AX47)","v":1},34]
[{"$f":"IF(LEFT(OFFSET(NT_PWR!$B$22,AY49,0),2)=\"\\I\",\"*\",\"\")","v":""},"NCAP_COST","ERSOLTT06-N","-","-","-","-","-",0,"","","","",52731.405261999411,"",48649.618878378984,"",44567.83249475855,"",41365.96410293474,"",39044.013702907178,"",36722.063302879244,"","","","",34755.991138327205,"","","","",32789.918973774977,"","","","","","","","","",30255.177704342197,"",27720.436434909607,"","",null,{"$f":"IF(AY48=NT_PWR!$C$93,AX48+1,AX48)","v":1},35]
[{"$f":"IF(LEFT(OFFSET(NT_PWR!$B$22,AY50,0),2)=\"\\I\",\"*\",\"\")","v":""},"NCAP_COST","ERSOLTT09-N","-","-","-","-","-",0,"","","","",63141.445455237343,"",58253.84780786284,"",53366.250160488336,"",49532.280680390206,"",46751.939367568004,"",43971.598054745358,"","","","",41617.391150485513,"","","","",39263.184246225443,"","","","","","","","","",36228.043672750799,"",33192.903099276373,"","",null,{"$f":"IF(AY49=NT_PWR!$C$93,AX49+1,AX49)","v":1},36]
[{"$f":"IF(LEFT(OFFSET(NT_PWR!$B$22,AY51,0),2)=\"\\I\",\"*\",\"\")","v":""},"NCAP_COST","ERSOLPCF-N","-","-","-","-","-",0,"","","","",35589.14448386064,"",26635.121566870221,"",17681.098649879805,"",12975.477132477141,"",12518.257014662297,"",12061.036896847454,"","","","",11146.995634371575,"","","","",10232.954371895696,"","","","","","","","","",9174.6506042316796,"",8116.3468365676317,"","",null,{"$f":"IF(AY50=NT_PWR!$C$93,AX50+1,AX50)","v":1},37]
[{"$f":"IF(LEFT(OFFSET(NT_PWR!$B$22,AY52,0),2)=\"\\I\",\"*\",\"\")","v":""},"NCAP_COST","ERSOLPCT-N","-","-","-","-","-",0,"","","","",39148.058932246706,"",29298.633723557246,"",19449.208514867783,"",14273.024845724856,"",13770.082716128527,"",13267.140586532199,"","","","",12261.695197808733,"","","","",11256.249809085266,"","","","","","","","","",10092.115664654848,"",8927.9815202243954,"","",null,{"$f":"IF(AY51=NT_PWR!$C$93,AX51+1,AX51)","v":1},38]
[{"$f":"IF(LEFT(OFFSET(NT_PWR!$B$22,AY53,0),2)=\"\\I\",\"*\",\"\")","v":""},"NCAP_COST","ERSOLPRC-N","-","-","-","-","-",0,"","","","",41712.267408464038,"",31201.054295262526,"",20689.841182061009,"",15150.995604044239,"",14584.517561211691,"",14018.039518379144,"","","","",12992.630548803823,"","","","",11967.221579228504,"","","","","","","","","",10781.586644101013,"",9595.9517089734491,"","",null,{"$f":"IF(AY52=NT_PWR!$C$93,AX52+1,AX52)","v":1},39]
[{"$f":"IF(LEFT(OFFSET(NT_PWR!$B$22,AY54,0),2)=\"\\I\",\"*\",\"\")","v":""},"NCAP_COST","ERSOLPRR-N","-","-","-","-","-",0,"","","","",50536.016283331424,"",37801.277319260364,"",25066.538355189296,"",18356.013904899748,"",17669.703968391084,"",16983.394031882421,"","","","",15741.0716264354,"","","","",14498.749220988377,"","","","","","","","","",13062.306895737764,"",11625.864570487061,"","",null,{"$f":"IF(AY53=NT_PWR!$C$93,AX53+1,AX53)","v":1},40]
[{"$f":"IF(LEFT(OFFSET(NT_PWR!$B$22,AY55,0),2)=\"\\I\",\"*\",\"\")","v":""},"NCAP_COST","ERWNDH-N","-","-","-","-","-",0,"","","","",14852.844403049674,"",13893.501805054151,"",13674.647414454164,"",13487.501735279824,"",13330.246210163632,"",13251.875113778782,"","","","",13087.688987334595,"","","","",12984.175046211076,"","","","","","","","","",12881.520435819442,"",12830.507987998632,"","",null,{"$f":"IF(AY54=NT_PWR!$C$93,AX54+1,AX54)","v":1},41]
[{"$f":"IF(LEFT(OFFSET(NT_PWR!$B$22,AY56,0),2)=\"\\I\",\"*\",\"\")","v":""},{"$f":"IF(A56=\"*\",\"\",VLOOKUP(\"*\"&AX56,$A$10:$B$11,2,FALSE))","v":"NCAP_COST"},{"$f":"IF($A56=\"*\",\"\",OFFSET(Newtech_Start,AY56,0))","v":"ERWNDM-N"},"-","-","-","-","-",0,"","","","",14852.844403049674,"",13893.501805054151,"",13674.647414454164,"",13487.501735279824,"",13330.246210163632,"",13251.875113778782,"","","","",13087.688987334595,"","","","",12984.175046211076,"","","","","","","","","",12881.520435819442,"",12830.507987998632,"","",null,{"$f":"IF(AY55=NT_PWR!$C$93,AX55+1,AX55)","v":1},{"$f":"IF(AX56=AX55,AY55+1,1)","v":42}]
[{"$f":"IF(LEFT(OFFSET(NT_PWR!$B$22,AY57,0),2)=\"\\I\",\"*\",\"\")","v":""},{"$f":"IF(A57=\"*\",\"\",VLOOKUP(\"*\"&AX57,$A$10:$B$11,2,FALSE))","v":"NCAP_COST"},{"$f":"IF($A57=\"*\",\"\",OFFSET(Newtech_Start,AY57,0))","v":"ERHYDGIW-I"},"-","-","-","-","-",0,"","","","",0,"",0,"",0,"",0,"",0,"",0,"","","","",0,"","","","",0,"","","","","","","","","",0,"",0,"","",null,{"$f":"IF(AY56=NT_PWR!$C$93,AX56+1,AX56)","v":1},{"$f":"IF(AX57=AX56,AY56+1,1)","v":43}]
[{"$f":"IF(LEFT(OFFSET(NT_PWR!$B$22,AY58,0),2)=\"\\I\",\"*\",\"\")","v":""},{"$f":"IF(A58=\"*\",\"\",VLOOKUP(\"*\"&AX58,$A$10:$B$11,2,FALSE))","v":"NCAP_COST"},{"$f":"IF($A58=\"*\",\"\",OFFSET(Newtech_Start,AY58,0))","v":"ERHYDGIE-I"},"-","-","-","-","-",0,"","","","",0,"",0,"",0,"",0,"",0,"",0,"","","","",0,"","","","",0,"","","","","","","","","",0,"",0,"","",null,{"$f":"IF(AY57=NT_PWR!$C$93,AX57+1,AX57)","v":1},{"$f":"IF(AX58=AX57,AY57+1,1)","v":44}]

{"sheet":"TID NTech","index":22,"n_rows":324,"n_cols":14,"rows_kept":324,"cut":false,"hidden":false,"merged":[]}
[{"$f":"IF(Index!$E$3=\"Y\",\"TID DATA\",\"\")","v":"TID DATA"},"REGION1",null,null,null,null,null,null,null,null,"*","*","*"]
["*",null,null,null,null,null,null,null,null,null,"Parameter #","row #","Col #"]
["*"]
["*"]
["*"]
["*"]
["*","Parameter","Arg1","Arg2","Arg3","Arg4","Arg5","Arg6","Value"]
["*",2,3,4,5,6,7,8,9]
["*1","PRC_ACTUNT","Process","-",{"$f":"NT_PWR!G27","v":"Output Commodity2006"},"-","-","-","#1",null,null,null,{"$f":"NT_PWR!$G$22","v":2},"main output elec"]
["*2","PRC_CAPACT","Process","-","-","-","-","-","#31.536",null,null,null,null,"trans of cap into energy"]
["*3","NCAP_START","Process","-","-","-","-","-",{"$f":"N11","v":"Start year"},null,null,null,{"$f":"NT_PWR!$I$22","v":3},{"$f":"NT_PWR!T27","v":"Start year"}]
["*4","TOP-OUT","Process",{"$f":"NT_PWR!G27","v":"Output Commodity2006"},"-","-","-","-","#1","elec out",null,null,{"$f":"NT_PWR!$G$22","v":2},"topology - fuel in , water, elec out"]
["*5","TOP-IN","Process","#WAT","-","-","-","-","#1","water out",null,null,{"$f":"NT_PWR!$G$22","v":2},"topology - fuel in , water, elec out"]
["*6","TOP-OUT","Process","#PWRENV","-","-","-","-","#1","water out",null,null,{"$f":"NT_PWR!$G$22","v":2},"topology - fuel in , water, elec out"]
["*7","TOP-IN","Process",{"$f":"NT_PWR!E27","v":"input2006"},"-","-","-","-","#1",null,null,null,{"$f":"NT_PWR!$E$22","v":1}]
["*","simple technologies"]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L17,0),2)=\"\\I\",D17=0),\"*\",\"\")","v":""},{"$f":"IF(A17=\"*\",\"\",VLOOKUP(\"*\"&K17,$A$9:$B$17,2,FALSE))","v":"PRC_ACTUNT"},{"$f":"OFFSET(Newtech_Start,L17,0)","v":"ETCLDFB-N"},{"$f":"IF(VLOOKUP(\"*\"&$K17,par_TID_Ntech,D$8,FALSE)=\"-\",\"-\",IF(LEFT(VLOOKUP(\"*\"&$K17,par_TID_Ntech,D$8,FALSE),1)=\"#\",RIGHT(VLOOKUP(\"*\"&$K17,par_TID_Ntech,D$8,FALSE),LEN(VLOOKUP(\"*\"&$K17,par_TID_Ntech,D$8,FALSE))-1),VLOOKUP($C17,newtech_data,MATCH(VLOOKUP(\"*\"&$K17,par_TID_Ntech,D$8,FALSE),newtech_parameters,0),FALSE)))","v":"-"},"ELCC","-","-",{"$f":"IF(B17=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C17,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C17,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,1,1]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L18,0),2)=\"\\I\",D18=0),\"*\",\"\")","v":""},"PRC_ACTUNT","ETCLESC-N","-","ELCC","-","-",{"$f":"IF(B18=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C18,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C18,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L17=NT_PWR!$C$93,K17+1,K17)","v":1},{"$f":"IF(K18=K17,L17+1,1)","v":2}]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L19,0),2)=\"\\I\",D19=0),\"*\",\"\")","v":""},"PRC_ACTUNT","ETCLEIG-N","-","ELCC","-","-",{"$f":"IF(B19=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C19,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C19,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L18=NT_PWR!$C$93,K18+1,K18)","v":1},{"$f":"IF(K19=K18,L18+1,1)","v":3}]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L20,0),2)=\"\\I\",D20=0),\"*\",\"\")","v":""},"PRC_ACTUNT","ETCRBSCBO-I","-","ELCC","-","-",{"$f":"IF(B20=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C20,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C20,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L19=NT_PWR!$C$93,K19+1,K19)","v":1},4]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L21,0),2)=\"\\I\",D21=0),\"*\",\"\")","v":""},"PRC_ACTUNT","ETCRBSCMO-I","-","ELCC","-","-",{"$f":"IF(B21=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C21,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C21,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L20=NT_PWR!$C$93,K20+1,K20)","v":1},5]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L22,0),2)=\"\\I\",D22=0),\"*\",\"\")","v":""},"PRC_ACTUNT","ETODSGT-N","-","ELCC","-","-",{"$f":"IF(B22=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C22,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C22,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L21=NT_PWR!$C$93,K21+1,K21)","v":1},6]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L23,0),2)=\"\\I\",D23=0),\"*\",\"\")","v":""},"PRC_ACTUNT","ETGICGT-N","-","ELCC","-","-",{"$f":"IF(B23=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C23,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C23,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L22=NT_PWR!$C$93,K22+1,K22)","v":1},7]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L24,0),2)=\"\\I\",D24=0),\"*\",\"\")","v":""},"PRC_ACTUNT","ETGIHGT-N","-","ELCC","-","-",{"$f":"IF(B24=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C24,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C24,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L23=NT_PWR!$C$93,K23+1,K23)","v":1},8]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L25,0),2)=\"\\I\",D25=0),\"*\",\"\")","v":""},"PRC_ACTUNT","ETGASGT-N","-","ELCC","-","-",{"$f":"IF(B25=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C25,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C25,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L24=NT_PWR!$C$93,K24+1,K24)","v":1},9]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L26,0),2)=\"\\I\",D26=0),\"*\",\"\")","v":""},"PRC_ACTUNT","ETGICGT-N","-","ELCC","-","-",{"$f":"IF(B26=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C26,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C26,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L25=NT_PWR!$C$93,K25+1,K25)","v":1},10]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L27,0),2)=\"\\I\",D27=0),\"*\",\"\")","v":""},"PRC_ACTUNT","ETGASCCSS-N",{"$f":"IF(VLOOKUP(\"*\"&$K27,par_TID_Ntech,D$8,FALSE)=\"-\",\"-\",IF(LEFT(VLOOKUP(\"*\"&$K27,par_TID_Ntech,D$8,FALSE),1)=\"#\",RIGHT(VLOOKUP(\"*\"&$K27,par_TID_Ntech,D$8,FALSE),LEN(VLOOKUP(\"*\"&$K27,par_TID_Ntech,D$8,FALSE))-1),VLOOKUP($C27,newtech_data,MATCH(VLOOKUP(\"*\"&$K27,par_TID_Ntech,D$8,FALSE),newtech_parameters,0),FALSE)))","v":"-"},"ELCC","-","-",{"$f":"IF(B27=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C27,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C27,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L26=NT_PWR!$C$93,K26+1,K26)","v":1},11]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L28,0),2)=\"\\I\",D28=0),\"*\",\"\")","v":""},"PRC_ACTUNT","ETGICCC-N","-","ELCC","-","-",{"$f":"IF(B28=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C28,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C28,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L27=NT_PWR!$C$93,K27+1,K27)","v":1},12]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L29,0),2)=\"\\I\",D29=0),\"*\",\"\")","v":""},"PRC_ACTUNT","ETGIHCC-N","-","ELCC","-","-",{"$f":"IF(B29=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C29,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C29,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L28=NT_PWR!$C$93,K28+1,K28)","v":1},13]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L30,0),2)=\"\\I\",D30=0),\"*\",\"\")","v":""},"PRC_ACTUNT","ETGASCC-N","-","ELCC","-","-",{"$f":"IF(B30=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C30,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C30,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L29=NT_PWR!$C$93,K29+1,K29)","v":1},14]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L31,0),2)=\"\\I\",D31=0),\"*\",\"\")","v":""},"PRC_ACTUNT","ETGRMCC-N","-","ELCC","-","-",{"$f":"IF(B31=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C31,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C31,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L30=NT_PWR!$C$93,K30+1,K30)","v":1},15]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L32,0),2)=\"\\I\",D32=0),\"*\",\"\")","v":""},"PRC_ACTUNT","ETGICCC-N","-","ELCC","-","-",{"$f":"IF(B32=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C32,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C32,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L31=NT_PWR!$C$93,K31+1,K31)","v":1},16]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L33,0),2)=\"\\I\",D33=0),\"*\",\"\")","v":""},"PRC_ACTUNT","ETGRNCC-I","-","ELCC","-","-",{"$f":"IF(B33=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C33,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C33,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L32=NT_PWR!$C$93,K32+1,K32)","v":1},17]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L34,0),2)=\"\\I\",D34=0),\"*\",\"\")","v":""},"PRC_ACTUNT","ETNUC-N","-","ELCC","-","-",{"$f":"IF(B34=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C34,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C34,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L33=NT_PWR!$C$93,K33+1,K33)","v":1},18]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L35,0),2)=\"\\I\",D35=0),\"*\",\"\")","v":""},"PRC_ACTUNT","ERHYDH-I","-","ELCC","-","-",{"$f":"IF(B35=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C35,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C35,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L34=NT_PWR!$C$93,K34+1,K34)","v":1},19]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L36,0),2)=\"\\I\",D36=0),\"*\",\"\")","v":""},"PRC_ACTUNT","ERHYDI-I","-","ELCC","-","-",{"$f":"IF(B36=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C36,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C36,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L35=NT_PWR!$C$93,K35+1,K35)","v":1},20]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L37,0),2)=\"\\I\",D37=0),\"*\",\"\")","v":""},"PRC_ACTUNT","ERHYDF-I",{"$f":"IF(VLOOKUP(\"*\"&$K37,par_TID_Ntech,D$8,FALSE)=\"-\",\"-\",IF(LEFT(VLOOKUP(\"*\"&$K37,par_TID_Ntech,D$8,FALSE),1)=\"#\",RIGHT(VLOOKUP(\"*\"&$K37,par_TID_Ntech,D$8,FALSE),LEN(VLOOKUP(\"*\"&$K37,par_TID_Ntech,D$8,FALSE))-1),VLOOKUP($C37,newtech_data,MATCH(VLOOKUP(\"*\"&$K37,par_TID_Ntech,D$8,FALSE),newtech_parameters,0),FALSE)))","v":"-"},"ELCC","-","-",{"$f":"IF(B37=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C37,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C37,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L36=NT_PWR!$C$93,K36+1,K36)","v":1},21]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L38,0),2)=\"\\I\",D38=0),\"*\",\"\")","v":""},"PRC_ACTUNT","ERHYDK-I","-","ELCC","-","-",{"$f":"IF(B38=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C38,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C38,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L37=NT_PWR!$C$93,K37+1,K37)","v":1},22]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L39,0),2)=\"\\I\",D39=0),\"*\",\"\")","v":""},"PRC_ACTUNT","ERHYDM-I","-","ELCC","-","-",{"$f":"IF(B39=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C39,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C39,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L38=NT_PWR!$C$93,K38+1,K38)","v":1},23]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L40,0),2)=\"\\I\",D40=0),\"*\",\"\")","v":""},"PRC_ACTUNT","ERHYDB-I","-","ELCC","-","-",{"$f":"IF(B40=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C40,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C40,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L39=NT_PWR!$C$93,K39+1,K39)","v":1},24]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L41,0),2)=\"\\I\",D41=0),\"*\",\"\")","v":""},"PRC_ACTUNT","ERHYD-N","-","ELCC","-","-",{"$f":"IF(B41=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C41,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C41,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L40=NT_PWR!$C$93,K40+1,K40)","v":1},25]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L42,0),2)=\"\\I\",D42=0),\"*\",\"\")","v":""},"PRC_ACTUNT","ERBIO-N","-","COMELC","-","-",{"$f":"IF(B42=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C42,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C42,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L41=NT_PWR!$C$93,K41+1,K41)","v":1},26]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L43,0),2)=\"\\I\",D43=0),\"*\",\"\")","v":""},"PRC_ACTUNT","ERBIG-N","-","ELCC","-","-",{"$f":"IF(B43=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C43,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C43,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L42=NT_PWR!$C$93,K42+1,K42)","v":1},27]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L44,0),2)=\"\\I\",D44=0),\"*\",\"\")","v":""},"PRC_ACTUNT","ERSOLTC03-N","-","ELCC","-","-",{"$f":"IF(B44=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C44,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C44,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L43=NT_PWR!$C$93,K43+1,K43)","v":1},28]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L45,0),2)=\"\\I\",D45=0),\"*\",\"\")","v":""},"PRC_ACTUNT","ERSOLTC06-N","-","ELCC","-","-",{"$f":"IF(B45=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C45,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C45,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L44=NT_PWR!$C$93,K44+1,K44)","v":1},29]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L46,0),2)=\"\\I\",D46=0),\"*\",\"\")","v":""},"PRC_ACTUNT","ERSOLTC09-N","-","ELCC","-","-",{"$f":"IF(B46=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C46,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C46,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L45=NT_PWR!$C$93,K45+1,K45)","v":1},30]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L47,0),2)=\"\\I\",D47=0),\"*\",\"\")","v":""},"PRC_ACTUNT","ERSOLTC12-N",{"$f":"IF(VLOOKUP(\"*\"&$K47,par_TID_Ntech,D$8,FALSE)=\"-\",\"-\",IF(LEFT(VLOOKUP(\"*\"&$K47,par_TID_Ntech,D$8,FALSE),1)=\"#\",RIGHT(VLOOKUP(\"*\"&$K47,par_TID_Ntech,D$8,FALSE),LEN(VLOOKUP(\"*\"&$K47,par_TID_Ntech,D$8,FALSE))-1),VLOOKUP($C47,newtech_data,MATCH(VLOOKUP(\"*\"&$K47,par_TID_Ntech,D$8,FALSE),newtech_parameters,0),FALSE)))","v":"-"},"ELCC","-","-",{"$f":"IF(B47=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C47,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C47,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L46=NT_PWR!$C$93,K46+1,K46)","v":1},31]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L48,0),2)=\"\\I\",D48=0),\"*\",\"\")","v":""},"PRC_ACTUNT","ERSOLTC14-N","-","ELCC","-","-",{"$f":"IF(B48=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C48,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C48,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L47=NT_PWR!$C$93,K47+1,K47)","v":1},32]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L49,0),2)=\"\\I\",D49=0),\"*\",\"\")","v":""},"PRC_ACTUNT","ERSOLTT00-N","-","ELCC","-","-",{"$f":"IF(B49=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C49,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C49,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L48=NT_PWR!$C$93,K48+1,K48)","v":1},33]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L50,0),2)=\"\\I\",D50=0),\"*\",\"\")","v":""},"PRC_ACTUNT","ERSOLTT03-N","-","ELCC","-","-",{"$f":"IF(B50=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C50,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C50,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L49=NT_PWR!$C$93,K49+1,K49)","v":1},34]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L51,0),2)=\"\\I\",D51=0),\"*\",\"\")","v":""},"PRC_ACTUNT","ERSOLTT06-N","-","ELCC","-","-",{"$f":"IF(B51=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C51,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C51,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L50=NT_PWR!$C$93,K50+1,K50)","v":1},35]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L52,0),2)=\"\\I\",D52=0),\"*\",\"\")","v":""},"PRC_ACTUNT","ERSOLTT09-N","-","ELCC","-","-",{"$f":"IF(B52=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C52,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C52,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L51=NT_PWR!$C$93,K51+1,K51)","v":1},{"$f":"IF(K52=K51,L51+1,1)","v":36}]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L53,0),2)=\"\\I\",D53=0),\"*\",\"\")","v":""},"PRC_ACTUNT","ERSOLPCF-N","-","ELCC","-","-",{"$f":"IF(B53=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C53,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C53,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L52=NT_PWR!$C$93,K52+1,K52)","v":1},{"$f":"IF(K53=K52,L52+1,1)","v":37}]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L54,0),2)=\"\\I\",D54=0),\"*\",\"\")","v":""},"PRC_ACTUNT","ERSOLPCT-N","-","ELCC","-","-",{"$f":"IF(B54=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C54,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C54,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L53=NT_PWR!$C$93,K53+1,K53)","v":1},38]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L55,0),2)=\"\\I\",D55=0),\"*\",\"\")","v":""},"PRC_ACTUNT","ERSOLPRC-N","-","COMELC","-","-",{"$f":"IF(B55=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C55,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C55,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L54=NT_PWR!$C$93,K54+1,K54)","v":1},39]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L56,0),2)=\"\\I\",D56=0),\"*\",\"\")","v":""},"PRC_ACTUNT","ERSOLPRR-N","-","RESELC","-","-",{"$f":"IF(B56=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C56,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C56,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L55=NT_PWR!$C$93,K55+1,K55)","v":1},40]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L57,0),2)=\"\\I\",D57=0),\"*\",\"\")","v":""},"PRC_ACTUNT","ERWNDH-N",{"$f":"IF(VLOOKUP(\"*\"&$K57,par_TID_Ntech,D$8,FALSE)=\"-\",\"-\",IF(LEFT(VLOOKUP(\"*\"&$K57,par_TID_Ntech,D$8,FALSE),1)=\"#\",RIGHT(VLOOKUP(\"*\"&$K57,par_TID_Ntech,D$8,FALSE),LEN(VLOOKUP(\"*\"&$K57,par_TID_Ntech,D$8,FALSE))-1),VLOOKUP($C57,newtech_data,MATCH(VLOOKUP(\"*\"&$K57,par_TID_Ntech,D$8,FALSE),newtech_parameters,0),FALSE)))","v":"-"},"ELCC","-","-",{"$f":"IF(B57=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C57,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C57,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L56=NT_PWR!$C$93,K56+1,K56)","v":1},41]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L58,0),2)=\"\\I\",D58=0),\"*\",\"\")","v":""},"PRC_ACTUNT","ERWNDM-N","-","ELCC","-","-",{"$f":"IF(B58=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C58,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C58,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L57=NT_PWR!$C$93,K57+1,K57)","v":1},42]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L59,0),2)=\"\\I\",D59=0),\"*\",\"\")","v":""},"PRC_ACTUNT","ERHYDGIW-I","-","ELCC","-","-",{"$f":"IF(B59=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C59,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C59,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L58=NT_PWR!$C$93,K58+1,K58)","v":1},43]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L60,0),2)=\"\\I\",D60=0),\"*\",\"\")","v":""},"PRC_ACTUNT","ERHYDGIE-I","-","ELCC","-","-",{"$f":"IF(B60=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C60,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C60,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L59=NT_PWR!$C$93,K59+1,K59)","v":1},44]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L61,0),2)=\"\\I\",D61=0),\"*\",\"\")","v":""},"PRC_CAPACT","ETCLDFB-N","-","-","-","-",{"$f":"IF(B61=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C61,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C61,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"31.536",null,{"$f":"IF(L60=NT_PWR!$C$93,K60+1,K60)","v":2},1]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L62,0),2)=\"\\I\",D62=0),\"*\",\"\")","v":""},"PRC_CAPACT","ETCLESC-N","-","-","-","-",{"$f":"IF(B62=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C62,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C62,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"31.536",null,{"$f":"IF(L61=NT_PWR!$C$93,K61+1,K61)","v":2},2]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L63,0),2)=\"\\I\",D63=0),\"*\",\"\")","v":""},"PRC_CAPACT","ETCLEIG-N","-","-","-","-",{"$f":"IF(B63=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C63,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C63,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"31.536",null,{"$f":"IF(L62=NT_PWR!$C$93,K62+1,K62)","v":2},3]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L64,0),2)=\"\\I\",D64=0),\"*\",\"\")","v":""},"PRC_CAPACT","ETCRBSCBO-I","-","-","-","-",{"$f":"IF(B64=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C64,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C64,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"31.536",null,{"$f":"IF(L63=NT_PWR!$C$93,K63+1,K63)","v":2},4]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L65,0),2)=\"\\I\",D65=0),\"*\",\"\")","v":""},"PRC_CAPACT","ETCRBSCMO-I","-","-","-","-",{"$f":"IF(B65=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C65,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C65,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"31.536",null,{"$f":"IF(L64=NT_PWR!$C$93,K64+1,K64)","v":2},5]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L66,0),2)=\"\\I\",D66=0),\"*\",\"\")","v":""},"PRC_CAPACT","ETODSGT-N","-","-","-","-",{"$f":"IF(B66=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C66,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C66,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"31.536",null,{"$f":"IF(L65=NT_PWR!$C$93,K65+1,K65)","v":2},6]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L67,0),2)=\"\\I\",D67=0),\"*\",\"\")","v":""},"PRC_CAPACT","ETGICGT-N",{"$f":"IF(VLOOKUP(\"*\"&$K67,par_TID_Ntech,D$8,FALSE)=\"-\",\"-\",IF(LEFT(VLOOKUP(\"*\"&$K67,par_TID_Ntech,D$8,FALSE),1)=\"#\",RIGHT(VLOOKUP(\"*\"&$K67,par_TID_Ntech,D$8,FALSE),LEN(VLOOKUP(\"*\"&$K67,par_TID_Ntech,D$8,FALSE))-1),VLOOKUP($C67,newtech_data,MATCH(VLOOKUP(\"*\"&$K67,par_TID_Ntech,D$8,FALSE),newtech_parameters,0),FALSE)))","v":"-"},"-","-","-",{"$f":"IF(B67=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C67,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C67,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"31.536",null,{"$f":"IF(L66=NT_PWR!$C$93,K66+1,K66)","v":2},7]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L68,0),2)=\"\\I\",D68=0),\"*\",\"\")","v":""},"PRC_CAPACT","ETGIHGT-N","-","-","-","-",{"$f":"IF(B68=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C68,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C68,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"31.536",null,{"$f":"IF(L67=NT_PWR!$C$93,K67+1,K67)","v":2},8]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L69,0),2)=\"\\I\",D69=0),\"*\",\"\")","v":""},"PRC_CAPACT","ETGASGT-N","-","-","-","-",{"$f":"IF(B69=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C69,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C69,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"31.536",null,{"$f":"IF(L68=NT_PWR!$C$93,K68+1,K68)","v":2},9]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L70,0),2)=\"\\I\",D70=0),\"*\",\"\")","v":""},"PRC_CAPACT","ETGICGT-N","-","-","-","-",{"$f":"IF(B70=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C70,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C70,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"31.536",null,{"$f":"IF(L69=NT_PWR!$C$93,K69+1,K69)","v":2},10]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L71,0),2)=\"\\I\",D71=0),\"*\",\"\")","v":""},"PRC_CAPACT","ETGASCCSS-N","-","-","-","-",{"$f":"IF(B71=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C71,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C71,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"31.536",null,{"$f":"IF(L70=NT_PWR!$C$93,K70+1,K70)","v":2},11]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L72,0),2)=\"\\I\",D72=0),\"*\",\"\")","v":""},"PRC_CAPACT","ETGICCC-N","-","-","-","-",{"$f":"IF(B72=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C72,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C72,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"31.536",null,{"$f":"IF(L71=NT_PWR!$C$93,K71+1,K71)","v":2},12]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L73,0),2)=\"\\I\",D73=0),\"*\",\"\")","v":""},"PRC_CAPACT","ETGIHCC-N","-","-","-","-",{"$f":"IF(B73=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C73,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C73,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"31.536",null,{"$f":"IF(L72=NT_PWR!$C$93,K72+1,K72)","v":2},13]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L74,0),2)=\"\\I\",D74=0),\"*\",\"\")","v":""},"PRC_CAPACT","ETGASCC-N","-","-","-","-",{"$f":"IF(B74=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C74,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C74,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"31.536",null,{"$f":"IF(L73=NT_PWR!$C$93,K73+1,K73)","v":2},14]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L75,0),2)=\"\\I\",D75=0),\"*\",\"\")","v":""},"PRC_CAPACT","ETGRMCC-N","-","-","-","-",{"$f":"IF(B75=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C75,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C75,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"31.536",null,{"$f":"IF(L74=NT_PWR!$C$93,K74+1,K74)","v":2},15]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L76,0),2)=\"\\I\",D76=0),\"*\",\"\")","v":""},"PRC_CAPACT","ETGICCC-N","-","-","-","-",{"$f":"IF(B76=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C76,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C76,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"31.536",null,{"$f":"IF(L75=NT_PWR!$C$93,K75+1,K75)","v":2},16]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L77,0),2)=\"\\I\",D77=0),\"*\",\"\")","v":""},"PRC_CAPACT","ETGRNCC-I",{"$f":"IF(VLOOKUP(\"*\"&$K77,par_TID_Ntech,D$8,FALSE)=\"-\",\"-\",IF(LEFT(VLOOKUP(\"*\"&$K77,par_TID_Ntech,D$8,FALSE),1)=\"#\",RIGHT(VLOOKUP(\"*\"&$K77,par_TID_Ntech,D$8,FALSE),LEN(VLOOKUP(\"*\"&$K77,par_TID_Ntech,D$8,FALSE))-1),VLOOKUP($C77,newtech_data,MATCH(VLOOKUP(\"*\"&$K77,par_TID_Ntech,D$8,FALSE),newtech_parameters,0),FALSE)))","v":"-"},"-","-","-",{"$f":"IF(B77=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C77,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C77,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"31.536",null,{"$f":"IF(L76=NT_PWR!$C$93,K76+1,K76)","v":2},17]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L78,0),2)=\"\\I\",D78=0),\"*\",\"\")","v":""},"PRC_CAPACT","ETNUC-N","-","-","-","-",{"$f":"IF(B78=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C78,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C78,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"31.536",null,{"$f":"IF(L77=NT_PWR!$C$93,K77+1,K77)","v":2},18]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L79,0),2)=\"\\I\",D79=0),\"*\",\"\")","v":""},"PRC_CAPACT","ERHYDH-I","-","-","-","-",{"$f":"IF(B79=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C79,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C79,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"31.536",null,{"$f":"IF(L78=NT_PWR!$C$93,K78+1,K78)","v":2},19]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L80,0),2)=\"\\I\",D80=0),\"*\",\"\")","v":""},"PRC_CAPACT","ERHYDI-I","-","-","-","-",{"$f":"IF(B80=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C80,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C80,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"31.536",null,{"$f":"IF(L79=NT_PWR!$C$93,K79+1,K79)","v":2},20]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L81,0),2)=\"\\I\",D81=0),\"*\",\"\")","v":""},{"$f":"IF(A81=\"*\",\"\",VLOOKUP(\"*\"&K81,$A$9:$B$17,2,FALSE))","v":"PRC_CAPACT"},{"$f":"OFFSET(Newtech_Start,L81,0)","v":"ERHYDF-I"},"-","-","-","-",{"$f":"IF(B81=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C81,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C81,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"31.536",null,{"$f":"IF(L80=NT_PWR!$C$93,K80+1,K80)","v":2},21]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L82,0),2)=\"\\I\",D82=0),\"*\",\"\")","v":""},"PRC_CAPACT","ERHYDK-I","-","-","-","-",{"$f":"IF(B82=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C82,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C82,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"31.536",null,{"$f":"IF(L81=NT_PWR!$C$93,K81+1,K81)","v":2},22]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L83,0),2)=\"\\I\",D83=0),\"*\",\"\")","v":""},"PRC_CAPACT","ERHYDM-I","-","-","-","-",{"$f":"IF(B83=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C83,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C83,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"31.536",null,{"$f":"IF(L82=NT_PWR!$C$93,K82+1,K82)","v":2},23]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L84,0),2)=\"\\I\",D84=0),\"*\",\"\")","v":""},"PRC_CAPACT","ERHYDB-I","-","-","-","-",{"$f":"IF(B84=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C84,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C84,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"31.536",null,{"$f":"IF(L83=NT_PWR!$C$93,K83+1,K83)","v":2},24]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L85,0),2)=\"\\I\",D85=0),\"*\",\"\")","v":""},"PRC_CAPACT","ERHYD-N","-","-","-","-",{"$f":"IF(B85=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C85,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C85,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"31.536",null,{"$f":"IF(L84=NT_PWR!$C$93,K84+1,K84)","v":2},25]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L86,0),2)=\"\\I\",D86=0),\"*\",\"\")","v":""},"PRC_CAPACT","ERBIO-N","-","-","-","-",{"$f":"IF(B86=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C86,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C86,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"31.536",null,{"$f":"IF(L85=NT_PWR!$C$93,K85+1,K85)","v":2},26]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L87,0),2)=\"\\I\",D87=0),\"*\",\"\")","v":""},"PRC_CAPACT","ERBIG-N",{"$f":"IF(VLOOKUP(\"*\"&$K87,par_TID_Ntech,D$8,FALSE)=\"-\",\"-\",IF(LEFT(VLOOKUP(\"*\"&$K87,par_TID_Ntech,D$8,FALSE),1)=\"#\",RIGHT(VLOOKUP(\"*\"&$K87,par_TID_Ntech,D$8,FALSE),LEN(VLOOKUP(\"*\"&$K87,par_TID_Ntech,D$8,FALSE))-1),VLOOKUP($C87,newtech_data,MATCH(VLOOKUP(\"*\"&$K87,par_TID_Ntech,D$8,FALSE),newtech_parameters,0),FALSE)))","v":"-"},"-","-","-",{"$f":"IF(B87=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C87,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C87,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"31.536",null,{"$f":"IF(L86=NT_PWR!$C$93,K86+1,K86)","v":2},27]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L88,0),2)=\"\\I\",D88=0),\"*\",\"\")","v":""},"PRC_CAPACT","ERSOLTC03-N","-","-","-","-",{"$f":"IF(B88=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C88,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C88,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"31.536",null,{"$f":"IF(L87=NT_PWR!$C$93,K87+1,K87)","v":2},28]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L89,0),2)=\"\\I\",D89=0),\"*\",\"\")","v":""},"PRC_CAPACT","ERSOLTC06-N","-","-","-","-",{"$f":"IF(B89=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C89,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C89,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"31.536",null,{"$f":"IF(L88=NT_PWR!$C$93,K88+1,K88)","v":2},29]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L90,0),2)=\"\\I\",D90=0),\"*\",\"\")","v":""},"PRC_CAPACT","ERSOLTC09-N","-","-","-","-",{"$f":"IF(B90=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C90,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C90,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"31.536",null,{"$f":"IF(L89=NT_PWR!$C$93,K89+1,K89)","v":2},30]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L91,0),2)=\"\\I\",D91=0),\"*\",\"\")","v":""},"PRC_CAPACT","ERSOLTC12-N","-","-","-","-",{"$f":"IF(B91=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C91,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C91,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"31.536",null,{"$f":"IF(L90=NT_PWR!$C$93,K90+1,K90)","v":2},31]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L92,0),2)=\"\\I\",D92=0),\"*\",\"\")","v":""},"PRC_CAPACT","ERSOLTC14-N","-","-","-","-",{"$f":"IF(B92=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C92,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C92,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"31.536",null,{"$f":"IF(L91=NT_PWR!$C$93,K91+1,K91)","v":2},32]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L93,0),2)=\"\\I\",D93=0),\"*\",\"\")","v":""},"PRC_CAPACT","ERSOLTT00-N","-","-","-","-",{"$f":"IF(B93=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C93,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C93,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"31.536",null,{"$f":"IF(L92=NT_PWR!$C$93,K92+1,K92)","v":2},33]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L94,0),2)=\"\\I\",D94=0),\"*\",\"\")","v":""},"PRC_CAPACT","ERSOLTT03-N","-","-","-","-",{"$f":"IF(B94=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C94,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C94,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"31.536",null,{"$f":"IF(L93=NT_PWR!$C$93,K93+1,K93)","v":2},34]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L95,0),2)=\"\\I\",D95=0),\"*\",\"\")","v":""},"PRC_CAPACT","ERSOLTT06-N","-","-","-","-",{"$f":"IF(B95=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C95,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C95,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"31.536",null,{"$f":"IF(L94=NT_PWR!$C$93,K94+1,K94)","v":2},35]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L96,0),2)=\"\\I\",D96=0),\"*\",\"\")","v":""},"PRC_CAPACT","ERSOLTT09-N","-","-","-","-",{"$f":"IF(B96=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C96,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C96,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"31.536",null,{"$f":"IF(L95=NT_PWR!$C$93,K95+1,K95)","v":2},36]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L97,0),2)=\"\\I\",D97=0),\"*\",\"\")","v":""},"PRC_CAPACT","ERSOLPCF-N",{"$f":"IF(VLOOKUP(\"*\"&$K97,par_TID_Ntech,D$8,FALSE)=\"-\",\"-\",IF(LEFT(VLOOKUP(\"*\"&$K97,par_TID_Ntech,D$8,FALSE),1)=\"#\",RIGHT(VLOOKUP(\"*\"&$K97,par_TID_Ntech,D$8,FALSE),LEN(VLOOKUP(\"*\"&$K97,par_TID_Ntech,D$8,FALSE))-1),VLOOKUP($C97,newtech_data,MATCH(VLOOKUP(\"*\"&$K97,par_TID_Ntech,D$8,FALSE),newtech_parameters,0),FALSE)))","v":"-"},"-","-","-",{"$f":"IF(B97=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C97,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C97,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"31.536",null,{"$f":"IF(L96=NT_PWR!$C$93,K96+1,K96)","v":2},37]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L98,0),2)=\"\\I\",D98=0),\"*\",\"\")","v":""},"PRC_CAPACT","ERSOLPCT-N","-","-","-","-",{"$f":"IF(B98=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C98,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C98,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"31.536",null,{"$f":"IF(L97=NT_PWR!$C$93,K97+1,K97)","v":2},38]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L99,0),2)=\"\\I\",D99=0),\"*\",\"\")","v":""},"PRC_CAPACT","ERSOLPRC-N","-","-","-","-",{"$f":"IF(B99=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C99,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C99,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"31.536",null,{"$f":"IF(L98=NT_PWR!$C$93,K98+1,K98)","v":2},39]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L100,0),2)=\"\\I\",D100=0),\"*\",\"\")","v":""},"PRC_CAPACT","ERSOLPRR-N","-","-","-","-",{"$f":"IF(B100=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C100,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C100,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"31.536",null,{"$f":"IF(L99=NT_PWR!$C$93,K99+1,K99)","v":2},40]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L101,0),2)=\"\\I\",D101=0),\"*\",\"\")","v":""},"PRC_CAPACT","ERWNDH-N","-","-","-","-",{"$f":"IF(B101=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C101,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C101,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"31.536",null,{"$f":"IF(L100=NT_PWR!$C$93,K100+1,K100)","v":2},41]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L102,0),2)=\"\\I\",D102=0),\"*\",\"\")","v":""},"PRC_CAPACT","ERWNDM-N","-","-","-","-",{"$f":"IF(B102=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C102,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C102,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"31.536",null,{"$f":"IF(L101=NT_PWR!$C$93,K101+1,K101)","v":2},42]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L103,0),2)=\"\\I\",D103=0),\"*\",\"\")","v":""},"PRC_CAPACT","ERHYDGIW-I","-","-","-","-",{"$f":"IF(B103=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C103,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C103,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"31.536",null,{"$f":"IF(L102=NT_PWR!$C$93,K102+1,K102)","v":2},43]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L104,0),2)=\"\\I\",D104=0),\"*\",\"\")","v":""},"PRC_CAPACT","ERHYDGIE-I","-","-","-","-",{"$f":"IF(B104=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C104,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C104,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"31.536",null,{"$f":"IF(L103=NT_PWR!$C$93,K103+1,K103)","v":2},44]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L105,0),2)=\"\\I\",D105=0),\"*\",\"\")","v":""},"NCAP_START","ETCLDFB-N","-","-","-","-",{"$f":"IF(B105=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C105,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C105,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},{"$f":"IF(VLOOKUP(\"*\"&$K105,par_TID_Ntech,I$8,FALSE)=\"-\",\"-\",IF(LEFT(VLOOKUP(\"*\"&$K105,par_TID_Ntech,I$8,FALSE),1)=\"#\",RIGHT(VLOOKUP(\"*\"&$K105,par_TID_Ntech,I$8,FALSE),LEN(VLOOKUP(\"*\"&$K105,par_TID_Ntech,I$8,FALSE))-1),VLOOKUP($C105,newtech_data,MATCH(VLOOKUP(\"*\"&$K105,par_TID_Ntech,I$8,FALSE),newtech_parameters,0),FALSE)))","v":2015},null,{"$f":"IF(L104=NT_PWR!$C$93,K104+1,K104)","v":3},1]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L106,0),2)=\"\\I\",D106=0),\"*\",\"\")","v":""},"NCAP_START","ETCLESC-N","-","-","-","-",{"$f":"IF(B106=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C106,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C106,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},2014,null,{"$f":"IF(L105=NT_PWR!$C$93,K105+1,K105)","v":3},2]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L107,0),2)=\"\\I\",D107=0),\"*\",\"\")","v":""},"NCAP_START","ETCLEIG-N",{"$f":"IF(VLOOKUP(\"*\"&$K107,par_TID_Ntech,D$8,FALSE)=\"-\",\"-\",IF(LEFT(VLOOKUP(\"*\"&$K107,par_TID_Ntech,D$8,FALSE),1)=\"#\",RIGHT(VLOOKUP(\"*\"&$K107,par_TID_Ntech,D$8,FALSE),LEN(VLOOKUP(\"*\"&$K107,par_TID_Ntech,D$8,FALSE))-1),VLOOKUP($C107,newtech_data,MATCH(VLOOKUP(\"*\"&$K107,par_TID_Ntech,D$8,FALSE),newtech_parameters,0),FALSE)))","v":"-"},"-","-","-",{"$f":"IF(B107=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C107,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C107,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},2015,null,{"$f":"IF(L106=NT_PWR!$C$93,K106+1,K106)","v":3},3]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L108,0),2)=\"\\I\",D108=0),\"*\",\"\")","v":""},"NCAP_START","ETCRBSCBO-I","-","-","-","-",{"$f":"IF(B108=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C108,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C108,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},2018,null,{"$f":"IF(L107=NT_PWR!$C$93,K107+1,K107)","v":3},4]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L109,0),2)=\"\\I\",D109=0),\"*\",\"\")","v":""},"NCAP_START","ETCRBSCMO-I","-","-","-","-",{"$f":"IF(B109=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C109,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C109,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},2024,null,{"$f":"IF(L108=NT_PWR!$C$93,K108+1,K108)","v":3},5]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L110,0),2)=\"\\I\",D110=0),\"*\",\"\")","v":""},"NCAP_START","ETODSGT-N","-","-","-","-",{"$f":"IF(B110=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C110,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C110,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},2010,null,{"$f":"IF(L109=NT_PWR!$C$93,K109+1,K109)","v":3},6]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L111,0),2)=\"\\I\",D111=0),\"*\",\"\")","v":""},"NCAP_START","ETGICGT-N","-","-","-","-",{"$f":"IF(B111=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C111,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C111,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},2010,null,{"$f":"IF(L110=NT_PWR!$C$93,K110+1,K110)","v":3},7]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L112,0),2)=\"\\I\",D112=0),\"*\",\"\")","v":""},"NCAP_START","ETGIHGT-N","-","-","-","-",{"$f":"IF(B112=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C112,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C112,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},2010,null,{"$f":"IF(L111=NT_PWR!$C$93,K111+1,K111)","v":3},8]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L113,0),2)=\"\\I\",D113=0),\"*\",\"\")","v":""},"NCAP_START","ETGASGT-N","-","-","-","-",{"$f":"IF(B113=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C113,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C113,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},2010,null,{"$f":"IF(L112=NT_PWR!$C$93,K112+1,K112)","v":3},9]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L114,0),2)=\"\\I\",D114=0),\"*\",\"\")","v":""},"NCAP_START","ETGICGT-N","-","-","-","-",{"$f":"IF(B114=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C114,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C114,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},2010,null,{"$f":"IF(L113=NT_PWR!$C$93,K113+1,K113)","v":3},10]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L115,0),2)=\"\\I\",D115=0),\"*\",\"\")","v":""},"NCAP_START","ETGASCCSS-N","-","-","-","-",{"$f":"IF(B115=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C115,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C115,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},2010,null,{"$f":"IF(L114=NT_PWR!$C$93,K114+1,K114)","v":3},11]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L116,0),2)=\"\\I\",D116=0),\"*\",\"\")","v":""},"NCAP_START","ETGICCC-N","-","-","-","-",{"$f":"IF(B116=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C116,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C116,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},2010,null,{"$f":"IF(L115=NT_PWR!$C$93,K115+1,K115)","v":3},12]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L117,0),2)=\"\\I\",D117=0),\"*\",\"\")","v":""},"NCAP_START","ETGIHCC-N",{"$f":"IF(VLOOKUP(\"*\"&$K117,par_TID_Ntech,D$8,FALSE)=\"-\",\"-\",IF(LEFT(VLOOKUP(\"*\"&$K117,par_TID_Ntech,D$8,FALSE),1)=\"#\",RIGHT(VLOOKUP(\"*\"&$K117,par_TID_Ntech,D$8,FALSE),LEN(VLOOKUP(\"*\"&$K117,par_TID_Ntech,D$8,FALSE))-1),VLOOKUP($C117,newtech_data,MATCH(VLOOKUP(\"*\"&$K117,par_TID_Ntech,D$8,FALSE),newtech_parameters,0),FALSE)))","v":"-"},"-","-","-",{"$f":"IF(B117=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C117,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C117,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},2010,null,{"$f":"IF(L116=NT_PWR!$C$93,K116+1,K116)","v":3},{"$f":"IF(K117=K116,L116+1,1)","v":13}]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L118,0),2)=\"\\I\",D118=0),\"*\",\"\")","v":""},"NCAP_START","ETGASCC-N","-","-","-","-",{"$f":"IF(B118=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C118,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C118,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},2010,null,{"$f":"IF(L117=NT_PWR!$C$93,K117+1,K117)","v":3},14]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L119,0),2)=\"\\I\",D119=0),\"*\",\"\")","v":""},"NCAP_START","ETGRMCC-N","-","-","-","-",{"$f":"IF(B119=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C119,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C119,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},2020,null,{"$f":"IF(L118=NT_PWR!$C$93,K118+1,K118)","v":3},15]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L120,0),2)=\"\\I\",D120=0),\"*\",\"\")","v":""},"NCAP_START","ETGICCC-N","-","-","-","-",{"$f":"IF(B120=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C120,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C120,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},2010,null,{"$f":"IF(L119=NT_PWR!$C$93,K119+1,K119)","v":3},16]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L121,0),2)=\"\\I\",D121=0),\"*\",\"\")","v":""},"NCAP_START","ETGRNCC-I","-","-","-","-",{"$f":"IF(B121=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C121,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C121,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},2019,null,{"$f":"IF(L120=NT_PWR!$C$93,K120+1,K120)","v":3},17]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L122,0),2)=\"\\I\",D122=0),\"*\",\"\")","v":""},"NCAP_START","ETNUC-N","-","-","-","-",{"$f":"IF(B122=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C122,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C122,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},2025,null,{"$f":"IF(L121=NT_PWR!$C$93,K121+1,K121)","v":3},18]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L123,0),2)=\"\\I\",D123=0),\"*\",\"\")","v":""},"NCAP_START","ERHYDH-I","-","-","-","-",{"$f":"IF(B123=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C123,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C123,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},2023,null,{"$f":"IF(L122=NT_PWR!$C$93,K122+1,K122)","v":3},19]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L124,0),2)=\"\\I\",D124=0),\"*\",\"\")","v":""},"NCAP_START","ERHYDI-I","-","-","-","-",{"$f":"IF(B124=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C124,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C124,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},2022,null,{"$f":"IF(L123=NT_PWR!$C$93,K123+1,K123)","v":3},20]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L125,0),2)=\"\\I\",D125=0),\"*\",\"\")","v":""},"NCAP_START","ERHYDF-I","-","-","-","-",{"$f":"IF(B125=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C125,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C125,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},2020,null,{"$f":"IF(L124=NT_PWR!$C$93,K124+1,K124)","v":3},21]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L126,0),2)=\"\\I\",D126=0),\"*\",\"\")","v":""},"NCAP_START","ERHYDK-I","-","-","-","-",{"$f":"IF(B126=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C126,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C126,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},2023,null,{"$f":"IF(L125=NT_PWR!$C$93,K125+1,K125)","v":3},22]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L127,0),2)=\"\\I\",D127=0),\"*\",\"\")","v":""},"NCAP_START","ERHYDM-I",{"$f":"IF(VLOOKUP(\"*\"&$K127,par_TID_Ntech,D$8,FALSE)=\"-\",\"-\",IF(LEFT(VLOOKUP(\"*\"&$K127,par_TID_Ntech,D$8,FALSE),1)=\"#\",RIGHT(VLOOKUP(\"*\"&$K127,par_TID_Ntech,D$8,FALSE),LEN(VLOOKUP(\"*\"&$K127,par_TID_Ntech,D$8,FALSE))-1),VLOOKUP($C127,newtech_data,MATCH(VLOOKUP(\"*\"&$K127,par_TID_Ntech,D$8,FALSE),newtech_parameters,0),FALSE)))","v":"-"},"-","-","-",{"$f":"IF(B127=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C127,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C127,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},2023,null,{"$f":"IF(L126=NT_PWR!$C$93,K126+1,K126)","v":3},23]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L128,0),2)=\"\\I\",D128=0),\"*\",\"\")","v":""},"NCAP_START","ERHYDB-I","-","-","-","-",{"$f":"IF(B128=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C128,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C128,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},2018,null,{"$f":"IF(L127=NT_PWR!$C$93,K127+1,K127)","v":3},24]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L129,0),2)=\"\\I\",D129=0),\"*\",\"\")","v":""},"NCAP_START","ERHYD-N","-","-","-","-",{"$f":"IF(B129=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C129,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C129,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},2012,null,{"$f":"IF(L128=NT_PWR!$C$93,K128+1,K128)","v":3},25]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L130,0),2)=\"\\I\",D130=0),\"*\",\"\")","v":""},"NCAP_START","ERBIO-N","-","-","-","-",{"$f":"IF(B130=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C130,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C130,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},2013,null,{"$f":"IF(L129=NT_PWR!$C$93,K129+1,K129)","v":3},26]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L131,0),2)=\"\\I\",D131=0),\"*\",\"\")","v":""},"NCAP_START","ERBIG-N","-","-","-","-",{"$f":"IF(B131=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C131,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C131,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},2012,null,{"$f":"IF(L130=NT_PWR!$C$93,K130+1,K130)","v":3},27]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L132,0),2)=\"\\I\",D132=0),\"*\",\"\")","v":""},"NCAP_START","ERSOLTC03-N","-","-","-","-",{"$f":"IF(B132=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C132,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C132,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},2014,null,{"$f":"IF(L131=NT_PWR!$C$93,K131+1,K131)","v":3},28]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L133,0),2)=\"\\I\",D133=0),\"*\",\"\")","v":""},"NCAP_START","ERSOLTC06-N","-","-","-","-",{"$f":"IF(B133=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C133,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C133,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},2014,null,{"$f":"IF(L132=NT_PWR!$C$93,K132+1,K132)","v":3},29]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L134,0),2)=\"\\I\",D134=0),\"*\",\"\")","v":""},"NCAP_START","ERSOLTC09-N","-","-","-","-",{"$f":"IF(B134=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C134,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C134,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},2014,null,{"$f":"IF(L133=NT_PWR!$C$93,K133+1,K133)","v":3},30]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L135,0),2)=\"\\I\",D135=0),\"*\",\"\")","v":""},"NCAP_START","ERSOLTC12-N","-","-","-","-",{"$f":"IF(B135=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C135,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C135,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},2014,null,{"$f":"IF(L134=NT_PWR!$C$93,K134+1,K134)","v":3},31]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L136,0),2)=\"\\I\",D136=0),\"*\",\"\")","v":""},"NCAP_START","ERSOLTC14-N","-","-","-","-",{"$f":"IF(B136=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C136,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C136,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},2014,null,{"$f":"IF(L135=NT_PWR!$C$93,K135+1,K135)","v":3},32]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L137,0),2)=\"\\I\",D137=0),\"*\",\"\")","v":""},"NCAP_START","ERSOLTT00-N",{"$f":"IF(VLOOKUP(\"*\"&$K137,par_TID_Ntech,D$8,FALSE)=\"-\",\"-\",IF(LEFT(VLOOKUP(\"*\"&$K137,par_TID_Ntech,D$8,FALSE),1)=\"#\",RIGHT(VLOOKUP(\"*\"&$K137,par_TID_Ntech,D$8,FALSE),LEN(VLOOKUP(\"*\"&$K137,par_TID_Ntech,D$8,FALSE))-1),VLOOKUP($C137,newtech_data,MATCH(VLOOKUP(\"*\"&$K137,par_TID_Ntech,D$8,FALSE),newtech_parameters,0),FALSE)))","v":"-"},"-","-","-",{"$f":"IF(B137=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C137,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C137,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},2014,null,{"$f":"IF(L136=NT_PWR!$C$93,K136+1,K136)","v":3},33]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L138,0),2)=\"\\I\",D138=0),\"*\",\"\")","v":""},"NCAP_START","ERSOLTT03-N","-","-","-","-",{"$f":"IF(B138=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C138,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C138,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},2014,null,{"$f":"IF(L137=NT_PWR!$C$93,K137+1,K137)","v":3},34]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L139,0),2)=\"\\I\",D139=0),\"*\",\"\")","v":""},"NCAP_START","ERSOLTT06-N","-","-","-","-",{"$f":"IF(B139=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C139,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C139,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},2014,null,{"$f":"IF(L138=NT_PWR!$C$93,K138+1,K138)","v":3},35]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L140,0),2)=\"\\I\",D140=0),\"*\",\"\")","v":""},"NCAP_START","ERSOLTT09-N","-","-","-","-",{"$f":"IF(B140=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C140,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C140,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},2014,null,{"$f":"IF(L139=NT_PWR!$C$93,K139+1,K139)","v":3},36]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L141,0),2)=\"\\I\",D141=0),\"*\",\"\")","v":""},"NCAP_START","ERSOLPCF-N","-","-","-","-",{"$f":"IF(B141=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C141,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C141,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},2012,null,{"$f":"IF(L140=NT_PWR!$C$93,K140+1,K140)","v":3},37]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L142,0),2)=\"\\I\",D142=0),\"*\",\"\")","v":""},"NCAP_START","ERSOLPCT-N","-","-","-","-",{"$f":"IF(B142=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C142,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C142,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},2012,null,{"$f":"IF(L141=NT_PWR!$C$93,K141+1,K141)","v":3},38]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L143,0),2)=\"\\I\",D143=0),\"*\",\"\")","v":""},"NCAP_START","ERSOLPRC-N","-","-","-","-",{"$f":"IF(B143=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C143,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C143,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},2012,null,{"$f":"IF(L142=NT_PWR!$C$93,K142+1,K142)","v":3},39]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L144,0),2)=\"\\I\",D144=0),\"*\",\"\")","v":""},"NCAP_START","ERSOLPRR-N","-","-","-","-",{"$f":"IF(B144=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C144,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C144,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},2012,null,{"$f":"IF(L143=NT_PWR!$C$93,K143+1,K143)","v":3},40]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L145,0),2)=\"\\I\",D145=0),\"*\",\"\")","v":""},{"$f":"IF(A145=\"*\",\"\",VLOOKUP(\"*\"&K145,$A$9:$B$17,2,FALSE))","v":"NCAP_START"},{"$f":"OFFSET(Newtech_Start,L145,0)","v":"ERWNDH-N"},"-","-","-","-",{"$f":"IF(B145=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C145,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C145,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},2012,null,{"$f":"IF(L144=NT_PWR!$C$93,K144+1,K144)","v":3},41]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L146,0),2)=\"\\I\",D146=0),\"*\",\"\")","v":""},"NCAP_START","ERWNDM-N","-","-","-","-",{"$f":"IF(B146=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C146,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C146,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},2015,null,{"$f":"IF(L145=NT_PWR!$C$93,K145+1,K145)","v":3},42]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L147,0),2)=\"\\I\",D147=0),\"*\",\"\")","v":""},"NCAP_START","ERHYDGIW-I",{"$f":"IF(VLOOKUP(\"*\"&$K147,par_TID_Ntech,D$8,FALSE)=\"-\",\"-\",IF(LEFT(VLOOKUP(\"*\"&$K147,par_TID_Ntech,D$8,FALSE),1)=\"#\",RIGHT(VLOOKUP(\"*\"&$K147,par_TID_Ntech,D$8,FALSE),LEN(VLOOKUP(\"*\"&$K147,par_TID_Ntech,D$8,FALSE))-1),VLOOKUP($C147,newtech_data,MATCH(VLOOKUP(\"*\"&$K147,par_TID_Ntech,D$8,FALSE),newtech_parameters,0),FALSE)))","v":"-"},"-","-","-",{"$f":"IF(B147=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C147,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C147,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},2022,null,{"$f":"IF(L146=NT_PWR!$C$93,K146+1,K146)","v":3},43]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L148,0),2)=\"\\I\",D148=0),\"*\",\"\")","v":""},"NCAP_START","ERHYDGIE-I","-","-","-","-",{"$f":"IF(B148=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C148,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C148,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},2027,null,{"$f":"IF(L147=NT_PWR!$C$93,K147+1,K147)","v":3},44]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L149,0),2)=\"\\I\",D149=0),\"*\",\"\")","v":""},"TOP-OUT","ETCLDFB-N","ELCC","-","-","-",{"$f":"IF(B149=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C149,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C149,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L148=NT_PWR!$C$93,K148+1,K148)","v":4},1]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L150,0),2)=\"\\I\",D150=0),\"*\",\"\")","v":""},"TOP-OUT","ETCLESC-N","ELCC","-","-","-",{"$f":"IF(B150=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C150,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C150,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L149=NT_PWR!$C$93,K149+1,K149)","v":4},2]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L151,0),2)=\"\\I\",D151=0),\"*\",\"\")","v":""},"TOP-OUT","ETCLEIG-N","ELCC","-","-","-",{"$f":"IF(B151=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C151,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C151,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L150=NT_PWR!$C$93,K150+1,K150)","v":4},3]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L152,0),2)=\"\\I\",D152=0),\"*\",\"\")","v":""},"TOP-OUT","ETCRBSCBO-I","ELCC","-","-","-",{"$f":"IF(B152=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C152,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C152,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L151=NT_PWR!$C$93,K151+1,K151)","v":4},4]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L153,0),2)=\"\\I\",D153=0),\"*\",\"\")","v":""},"TOP-OUT","ETCRBSCMO-I","ELCC","-","-","-",{"$f":"IF(B153=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C153,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C153,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L152=NT_PWR!$C$93,K152+1,K152)","v":4},5]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L154,0),2)=\"\\I\",D154=0),\"*\",\"\")","v":""},"TOP-OUT","ETODSGT-N","ELCC","-","-","-",{"$f":"IF(B154=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C154,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C154,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L153=NT_PWR!$C$93,K153+1,K153)","v":4},6]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L155,0),2)=\"\\I\",D155=0),\"*\",\"\")","v":""},"TOP-OUT","ETGICGT-N","ELCC","-","-","-",{"$f":"IF(B155=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C155,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C155,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L154=NT_PWR!$C$93,K154+1,K154)","v":4},7]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L156,0),2)=\"\\I\",D156=0),\"*\",\"\")","v":""},"TOP-OUT","ETGIHGT-N","ELCC","-","-","-",{"$f":"IF(B156=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C156,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C156,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L155=NT_PWR!$C$93,K155+1,K155)","v":4},8]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L157,0),2)=\"\\I\",D157=0),\"*\",\"\")","v":""},"TOP-OUT","ETGASGT-N",{"$f":"IF(VLOOKUP(\"*\"&$K157,par_TID_Ntech,D$8,FALSE)=\"-\",\"-\",IF(LEFT(VLOOKUP(\"*\"&$K157,par_TID_Ntech,D$8,FALSE),1)=\"#\",RIGHT(VLOOKUP(\"*\"&$K157,par_TID_Ntech,D$8,FALSE),LEN(VLOOKUP(\"*\"&$K157,par_TID_Ntech,D$8,FALSE))-1),VLOOKUP($C157,newtech_data,MATCH(VLOOKUP(\"*\"&$K157,par_TID_Ntech,D$8,FALSE),newtech_parameters,0),FALSE)))","v":"ELCC"},"-","-","-",{"$f":"IF(B157=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C157,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C157,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L156=NT_PWR!$C$93,K156+1,K156)","v":4},9]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L158,0),2)=\"\\I\",D158=0),\"*\",\"\")","v":""},"TOP-OUT","ETGICGT-N","ELCC","-","-","-",{"$f":"IF(B158=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C158,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C158,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L157=NT_PWR!$C$93,K157+1,K157)","v":4},10]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L159,0),2)=\"\\I\",D159=0),\"*\",\"\")","v":""},"TOP-OUT","ETGASCCSS-N","ELCC","-","-","-",{"$f":"IF(B159=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C159,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C159,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L158=NT_PWR!$C$93,K158+1,K158)","v":4},11]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L160,0),2)=\"\\I\",D160=0),\"*\",\"\")","v":""},"TOP-OUT","ETGICCC-N","ELCC","-","-","-",{"$f":"IF(B160=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C160,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C160,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L159=NT_PWR!$C$93,K159+1,K159)","v":4},12]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L161,0),2)=\"\\I\",D161=0),\"*\",\"\")","v":""},"TOP-OUT","ETGIHCC-N","ELCC","-","-","-",{"$f":"IF(B161=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C161,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C161,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L160=NT_PWR!$C$93,K160+1,K160)","v":4},13]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L162,0),2)=\"\\I\",D162=0),\"*\",\"\")","v":""},"TOP-OUT","ETGASCC-N","ELCC","-","-","-",{"$f":"IF(B162=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C162,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C162,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L161=NT_PWR!$C$93,K161+1,K161)","v":4},14]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L163,0),2)=\"\\I\",D163=0),\"*\",\"\")","v":""},"TOP-OUT","ETGRMCC-N","ELCC","-","-","-",{"$f":"IF(B163=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C163,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C163,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L162=NT_PWR!$C$93,K162+1,K162)","v":4},15]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L164,0),2)=\"\\I\",D164=0),\"*\",\"\")","v":""},"TOP-OUT","ETGICCC-N","ELCC","-","-","-",{"$f":"IF(B164=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C164,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C164,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L163=NT_PWR!$C$93,K163+1,K163)","v":4},16]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L165,0),2)=\"\\I\",D165=0),\"*\",\"\")","v":""},"TOP-OUT","ETGRNCC-I","ELCC","-","-","-",{"$f":"IF(B165=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C165,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C165,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L164=NT_PWR!$C$93,K164+1,K164)","v":4},17]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L166,0),2)=\"\\I\",D166=0),\"*\",\"\")","v":""},"TOP-OUT","ETNUC-N","ELCC","-","-","-",{"$f":"IF(B166=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C166,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C166,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L165=NT_PWR!$C$93,K165+1,K165)","v":4},18]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L167,0),2)=\"\\I\",D167=0),\"*\",\"\")","v":""},"TOP-OUT","ERHYDH-I",{"$f":"IF(VLOOKUP(\"*\"&$K167,par_TID_Ntech,D$8,FALSE)=\"-\",\"-\",IF(LEFT(VLOOKUP(\"*\"&$K167,par_TID_Ntech,D$8,FALSE),1)=\"#\",RIGHT(VLOOKUP(\"*\"&$K167,par_TID_Ntech,D$8,FALSE),LEN(VLOOKUP(\"*\"&$K167,par_TID_Ntech,D$8,FALSE))-1),VLOOKUP($C167,newtech_data,MATCH(VLOOKUP(\"*\"&$K167,par_TID_Ntech,D$8,FALSE),newtech_parameters,0),FALSE)))","v":"ELCC"},"-","-","-",{"$f":"IF(B167=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C167,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C167,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L166=NT_PWR!$C$93,K166+1,K166)","v":4},19]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L168,0),2)=\"\\I\",D168=0),\"*\",\"\")","v":""},"TOP-OUT","ERHYDI-I","ELCC","-","-","-",{"$f":"IF(B168=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C168,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C168,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L167=NT_PWR!$C$93,K167+1,K167)","v":4},20]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L169,0),2)=\"\\I\",D169=0),\"*\",\"\")","v":""},"TOP-OUT","ERHYDF-I","ELCC","-","-","-",{"$f":"IF(B169=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C169,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C169,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L168=NT_PWR!$C$93,K168+1,K168)","v":4},21]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L170,0),2)=\"\\I\",D170=0),\"*\",\"\")","v":""},"TOP-OUT","ERHYDK-I","ELCC","-","-","-",{"$f":"IF(B170=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C170,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C170,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L169=NT_PWR!$C$93,K169+1,K169)","v":4},22]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L171,0),2)=\"\\I\",D171=0),\"*\",\"\")","v":""},"TOP-OUT","ERHYDM-I","ELCC","-","-","-",{"$f":"IF(B171=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C171,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C171,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L170=NT_PWR!$C$93,K170+1,K170)","v":4},23]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L172,0),2)=\"\\I\",D172=0),\"*\",\"\")","v":""},"TOP-OUT","ERHYDB-I","ELCC","-","-","-",{"$f":"IF(B172=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C172,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C172,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L171=NT_PWR!$C$93,K171+1,K171)","v":4},24]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L173,0),2)=\"\\I\",D173=0),\"*\",\"\")","v":""},"TOP-OUT","ERHYD-N","ELCC","-","-","-",{"$f":"IF(B173=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C173,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C173,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L172=NT_PWR!$C$93,K172+1,K172)","v":4},25]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L174,0),2)=\"\\I\",D174=0),\"*\",\"\")","v":""},"TOP-OUT","ERBIO-N","COMELC","-","-","-",{"$f":"IF(B174=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C174,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C174,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L173=NT_PWR!$C$93,K173+1,K173)","v":4},26]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L175,0),2)=\"\\I\",D175=0),\"*\",\"\")","v":""},"TOP-OUT","ERBIG-N","ELCC","-","-","-",{"$f":"IF(B175=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C175,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C175,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L174=NT_PWR!$C$93,K174+1,K174)","v":4},27]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L176,0),2)=\"\\I\",D176=0),\"*\",\"\")","v":""},"TOP-OUT","ERSOLTC03-N","ELCC","-","-","-",{"$f":"IF(B176=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C176,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C176,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L175=NT_PWR!$C$93,K175+1,K175)","v":4},28]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L177,0),2)=\"\\I\",D177=0),\"*\",\"\")","v":""},"TOP-OUT","ERSOLTC06-N",{"$f":"IF(VLOOKUP(\"*\"&$K177,par_TID_Ntech,D$8,FALSE)=\"-\",\"-\",IF(LEFT(VLOOKUP(\"*\"&$K177,par_TID_Ntech,D$8,FALSE),1)=\"#\",RIGHT(VLOOKUP(\"*\"&$K177,par_TID_Ntech,D$8,FALSE),LEN(VLOOKUP(\"*\"&$K177,par_TID_Ntech,D$8,FALSE))-1),VLOOKUP($C177,newtech_data,MATCH(VLOOKUP(\"*\"&$K177,par_TID_Ntech,D$8,FALSE),newtech_parameters,0),FALSE)))","v":"ELCC"},"-","-","-",{"$f":"IF(B177=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C177,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C177,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L176=NT_PWR!$C$93,K176+1,K176)","v":4},29]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L178,0),2)=\"\\I\",D178=0),\"*\",\"\")","v":""},"TOP-OUT","ERSOLTC09-N","ELCC","-","-","-",{"$f":"IF(B178=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C178,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C178,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L177=NT_PWR!$C$93,K177+1,K177)","v":4},30]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L179,0),2)=\"\\I\",D179=0),\"*\",\"\")","v":""},"TOP-OUT","ERSOLTC12-N","ELCC","-","-","-",{"$f":"IF(B179=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C179,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C179,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L178=NT_PWR!$C$93,K178+1,K178)","v":4},31]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L180,0),2)=\"\\I\",D180=0),\"*\",\"\")","v":""},"TOP-OUT","ERSOLTC14-N","ELCC","-","-","-",{"$f":"IF(B180=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C180,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C180,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L179=NT_PWR!$C$93,K179+1,K179)","v":4},32]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L181,0),2)=\"\\I\",D181=0),\"*\",\"\")","v":""},"TOP-OUT","ERSOLTT00-N","ELCC","-","-","-",{"$f":"IF(B181=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C181,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C181,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L180=NT_PWR!$C$93,K180+1,K180)","v":4},{"$f":"IF(K181=K180,L180+1,1)","v":33}]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L182,0),2)=\"\\I\",D182=0),\"*\",\"\")","v":""},"TOP-OUT","ERSOLTT03-N","ELCC","-","-","-",{"$f":"IF(B182=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C182,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C182,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L181=NT_PWR!$C$93,K181+1,K181)","v":4},34]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L183,0),2)=\"\\I\",D183=0),\"*\",\"\")","v":""},"TOP-OUT","ERSOLTT06-N","ELCC","-","-","-",{"$f":"IF(B183=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C183,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C183,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L182=NT_PWR!$C$93,K182+1,K182)","v":4},35]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L184,0),2)=\"\\I\",D184=0),\"*\",\"\")","v":""},"TOP-OUT","ERSOLTT09-N","ELCC","-","-","-",{"$f":"IF(B184=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C184,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C184,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L183=NT_PWR!$C$93,K183+1,K183)","v":4},36]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L185,0),2)=\"\\I\",D185=0),\"*\",\"\")","v":""},"TOP-OUT","ERSOLPCF-N","ELCC","-","-","-",{"$f":"IF(B185=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C185,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C185,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L184=NT_PWR!$C$93,K184+1,K184)","v":4},37]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L186,0),2)=\"\\I\",D186=0),\"*\",\"\")","v":""},"TOP-OUT","ERSOLPCT-N","ELCC","-","-","-",{"$f":"IF(B186=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C186,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C186,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L185=NT_PWR!$C$93,K185+1,K185)","v":4},38]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L187,0),2)=\"\\I\",D187=0),\"*\",\"\")","v":""},"TOP-OUT","ERSOLPRC-N",{"$f":"IF(VLOOKUP(\"*\"&$K187,par_TID_Ntech,D$8,FALSE)=\"-\",\"-\",IF(LEFT(VLOOKUP(\"*\"&$K187,par_TID_Ntech,D$8,FALSE),1)=\"#\",RIGHT(VLOOKUP(\"*\"&$K187,par_TID_Ntech,D$8,FALSE),LEN(VLOOKUP(\"*\"&$K187,par_TID_Ntech,D$8,FALSE))-1),VLOOKUP($C187,newtech_data,MATCH(VLOOKUP(\"*\"&$K187,par_TID_Ntech,D$8,FALSE),newtech_parameters,0),FALSE)))","v":"COMELC"},"-","-","-",{"$f":"IF(B187=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C187,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C187,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L186=NT_PWR!$C$93,K186+1,K186)","v":4},39]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L188,0),2)=\"\\I\",D188=0),\"*\",\"\")","v":""},"TOP-OUT","ERSOLPRR-N","RESELC","-","-","-",{"$f":"IF(B188=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C188,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C188,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L187=NT_PWR!$C$93,K187+1,K187)","v":4},40]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L189,0),2)=\"\\I\",D189=0),\"*\",\"\")","v":""},"TOP-OUT","ERWNDH-N","ELCC","-","-","-",{"$f":"IF(B189=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C189,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C189,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L188=NT_PWR!$C$93,K188+1,K188)","v":4},41]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L190,0),2)=\"\\I\",D190=0),\"*\",\"\")","v":""},"TOP-OUT","ERWNDM-N","ELCC","-","-","-",{"$f":"IF(B190=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C190,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C190,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L189=NT_PWR!$C$93,K189+1,K189)","v":4},42]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L191,0),2)=\"\\I\",D191=0),\"*\",\"\")","v":""},"TOP-OUT","ERHYDGIW-I","ELCC","-","-","-",{"$f":"IF(B191=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C191,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C191,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L190=NT_PWR!$C$93,K190+1,K190)","v":4},43]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L192,0),2)=\"\\I\",D192=0),\"*\",\"\")","v":""},"TOP-OUT","ERHYDGIE-I","ELCC","-","-","-",{"$f":"IF(B192=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C192,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C192,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L191=NT_PWR!$C$93,K191+1,K191)","v":4},44]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L193,0),2)=\"\\I\",D193=0),\"*\",\"\")","v":""},"TOP-IN","ETCLDFB-N","WAT","-","-","-",{"$f":"IF(B193=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C193,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C193,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L192=NT_PWR!$C$93,K192+1,K192)","v":5},1]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L194,0),2)=\"\\I\",D194=0),\"*\",\"\")","v":""},"TOP-IN","ETCLESC-N","WAT","-","-","-",{"$f":"IF(B194=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C194,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C194,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L193=NT_PWR!$C$93,K193+1,K193)","v":5},2]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L195,0),2)=\"\\I\",D195=0),\"*\",\"\")","v":""},"TOP-IN","ETCLEIG-N","WAT","-","-","-",{"$f":"IF(B195=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C195,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C195,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L194=NT_PWR!$C$93,K194+1,K194)","v":5},3]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L196,0),2)=\"\\I\",D196=0),\"*\",\"\")","v":""},"TOP-IN","ETCRBSCBO-I","WAT","-","-","-",{"$f":"IF(B196=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C196,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C196,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L195=NT_PWR!$C$93,K195+1,K195)","v":5},4]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L197,0),2)=\"\\I\",D197=0),\"*\",\"\")","v":""},"TOP-IN","ETCRBSCMO-I",{"$f":"IF(VLOOKUP(\"*\"&$K197,par_TID_Ntech,D$8,FALSE)=\"-\",\"-\",IF(LEFT(VLOOKUP(\"*\"&$K197,par_TID_Ntech,D$8,FALSE),1)=\"#\",RIGHT(VLOOKUP(\"*\"&$K197,par_TID_Ntech,D$8,FALSE),LEN(VLOOKUP(\"*\"&$K197,par_TID_Ntech,D$8,FALSE))-1),VLOOKUP($C197,newtech_data,MATCH(VLOOKUP(\"*\"&$K197,par_TID_Ntech,D$8,FALSE),newtech_parameters,0),FALSE)))","v":"WAT"},"-","-","-",{"$f":"IF(B197=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C197,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C197,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L196=NT_PWR!$C$93,K196+1,K196)","v":5},{"$f":"IF(K197=K196,L196+1,1)","v":5}]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L198,0),2)=\"\\I\",D198=0),\"*\",\"\")","v":""},"TOP-IN","ETODSGT-N","WAT","-","-","-",{"$f":"IF(B198=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C198,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C198,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L197=NT_PWR!$C$93,K197+1,K197)","v":5},6]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L199,0),2)=\"\\I\",D199=0),\"*\",\"\")","v":""},"TOP-IN","ETGICGT-N","WAT","-","-","-",{"$f":"IF(B199=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C199,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C199,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L198=NT_PWR!$C$93,K198+1,K198)","v":5},7]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L200,0),2)=\"\\I\",D200=0),\"*\",\"\")","v":""},"TOP-IN","ETGIHGT-N","WAT","-","-","-",{"$f":"IF(B200=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C200,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C200,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L199=NT_PWR!$C$93,K199+1,K199)","v":5},8]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L201,0),2)=\"\\I\",D201=0),\"*\",\"\")","v":""},"TOP-IN","ETGASGT-N","WAT","-","-","-",{"$f":"IF(B201=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C201,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C201,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L200=NT_PWR!$C$93,K200+1,K200)","v":5},9]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L202,0),2)=\"\\I\",D202=0),\"*\",\"\")","v":""},"TOP-IN","ETGICGT-N","WAT","-","-","-",{"$f":"IF(B202=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C202,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C202,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L201=NT_PWR!$C$93,K201+1,K201)","v":5},10]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L203,0),2)=\"\\I\",D203=0),\"*\",\"\")","v":""},"TOP-IN","ETGASCCSS-N","WAT","-","-","-",{"$f":"IF(B203=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C203,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C203,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L202=NT_PWR!$C$93,K202+1,K202)","v":5},11]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L204,0),2)=\"\\I\",D204=0),\"*\",\"\")","v":""},"TOP-IN","ETGICCC-N","WAT","-","-","-",{"$f":"IF(B204=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C204,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C204,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L203=NT_PWR!$C$93,K203+1,K203)","v":5},12]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L205,0),2)=\"\\I\",D205=0),\"*\",\"\")","v":""},"TOP-IN","ETGIHCC-N","WAT","-","-","-",{"$f":"IF(B205=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C205,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C205,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L204=NT_PWR!$C$93,K204+1,K204)","v":5},13]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L206,0),2)=\"\\I\",D206=0),\"*\",\"\")","v":""},"TOP-IN","ETGASCC-N","WAT","-","-","-",{"$f":"IF(B206=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C206,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C206,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L205=NT_PWR!$C$93,K205+1,K205)","v":5},14]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L207,0),2)=\"\\I\",D207=0),\"*\",\"\")","v":""},"TOP-IN","ETGRMCC-N",{"$f":"IF(VLOOKUP(\"*\"&$K207,par_TID_Ntech,D$8,FALSE)=\"-\",\"-\",IF(LEFT(VLOOKUP(\"*\"&$K207,par_TID_Ntech,D$8,FALSE),1)=\"#\",RIGHT(VLOOKUP(\"*\"&$K207,par_TID_Ntech,D$8,FALSE),LEN(VLOOKUP(\"*\"&$K207,par_TID_Ntech,D$8,FALSE))-1),VLOOKUP($C207,newtech_data,MATCH(VLOOKUP(\"*\"&$K207,par_TID_Ntech,D$8,FALSE),newtech_parameters,0),FALSE)))","v":"WAT"},"-","-","-",{"$f":"IF(B207=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C207,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C207,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L206=NT_PWR!$C$93,K206+1,K206)","v":5},15]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L208,0),2)=\"\\I\",D208=0),\"*\",\"\")","v":""},"TOP-IN","ETGICCC-N","WAT","-","-","-",{"$f":"IF(B208=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C208,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C208,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L207=NT_PWR!$C$93,K207+1,K207)","v":5},16]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L209,0),2)=\"\\I\",D209=0),\"*\",\"\")","v":""},{"$f":"IF(A209=\"*\",\"\",VLOOKUP(\"*\"&K209,$A$9:$B$17,2,FALSE))","v":"TOP-IN"},{"$f":"OFFSET(Newtech_Start,L209,0)","v":"ETGRNCC-I"},"WAT","-","-","-",{"$f":"IF(B209=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C209,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C209,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L208=NT_PWR!$C$93,K208+1,K208)","v":5},17]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L210,0),2)=\"\\I\",D210=0),\"*\",\"\")","v":""},"TOP-IN","ETNUC-N","WAT","-","-","-",{"$f":"IF(B210=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C210,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C210,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L209=NT_PWR!$C$93,K209+1,K209)","v":5},18]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L211,0),2)=\"\\I\",D211=0),\"*\",\"\")","v":""},"TOP-IN","ERHYDH-I","WAT","-","-","-",{"$f":"IF(B211=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C211,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C211,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L210=NT_PWR!$C$93,K210+1,K210)","v":5},19]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L212,0),2)=\"\\I\",D212=0),\"*\",\"\")","v":""},"TOP-IN","ERHYDI-I","WAT","-","-","-",{"$f":"IF(B212=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C212,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C212,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L211=NT_PWR!$C$93,K211+1,K211)","v":5},20]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L213,0),2)=\"\\I\",D213=0),\"*\",\"\")","v":""},"TOP-IN","ERHYDF-I","WAT","-","-","-",{"$f":"IF(B213=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C213,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C213,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L212=NT_PWR!$C$93,K212+1,K212)","v":5},21]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L214,0),2)=\"\\I\",D214=0),\"*\",\"\")","v":""},"TOP-IN","ERHYDK-I","WAT","-","-","-",{"$f":"IF(B214=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C214,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C214,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L213=NT_PWR!$C$93,K213+1,K213)","v":5},22]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L215,0),2)=\"\\I\",D215=0),\"*\",\"\")","v":""},"TOP-IN","ERHYDM-I","WAT","-","-","-",{"$f":"IF(B215=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C215,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C215,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L214=NT_PWR!$C$93,K214+1,K214)","v":5},23]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L216,0),2)=\"\\I\",D216=0),\"*\",\"\")","v":""},"TOP-IN","ERHYDB-I","WAT","-","-","-",{"$f":"IF(B216=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C216,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C216,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L215=NT_PWR!$C$93,K215+1,K215)","v":5},24]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L217,0),2)=\"\\I\",D217=0),\"*\",\"\")","v":""},"TOP-IN","ERHYD-N",{"$f":"IF(VLOOKUP(\"*\"&$K217,par_TID_Ntech,D$8,FALSE)=\"-\",\"-\",IF(LEFT(VLOOKUP(\"*\"&$K217,par_TID_Ntech,D$8,FALSE),1)=\"#\",RIGHT(VLOOKUP(\"*\"&$K217,par_TID_Ntech,D$8,FALSE),LEN(VLOOKUP(\"*\"&$K217,par_TID_Ntech,D$8,FALSE))-1),VLOOKUP($C217,newtech_data,MATCH(VLOOKUP(\"*\"&$K217,par_TID_Ntech,D$8,FALSE),newtech_parameters,0),FALSE)))","v":"WAT"},"-","-","-",{"$f":"IF(B217=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C217,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C217,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L216=NT_PWR!$C$93,K216+1,K216)","v":5},25]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L218,0),2)=\"\\I\",D218=0),\"*\",\"\")","v":""},"TOP-IN","ERBIO-N","WAT","-","-","-",{"$f":"IF(B218=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C218,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C218,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L217=NT_PWR!$C$93,K217+1,K217)","v":5},26]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L219,0),2)=\"\\I\",D219=0),\"*\",\"\")","v":""},"TOP-IN","ERBIG-N","WAT","-","-","-",{"$f":"IF(B219=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C219,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C219,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L218=NT_PWR!$C$93,K218+1,K218)","v":5},27]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L220,0),2)=\"\\I\",D220=0),\"*\",\"\")","v":""},"TOP-IN","ERSOLTC03-N","WAT","-","-","-",{"$f":"IF(B220=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C220,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C220,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L219=NT_PWR!$C$93,K219+1,K219)","v":5},28]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L221,0),2)=\"\\I\",D221=0),\"*\",\"\")","v":""},"TOP-IN",{"$f":"OFFSET(Newtech_Start,L221,0)","v":"ERSOLTC06-N"},"WAT","-","-","-",{"$f":"IF(B221=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C221,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C221,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L220=NT_PWR!$C$93,K220+1,K220)","v":5},{"$f":"IF(K221=K220,L220+1,1)","v":29}]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L222,0),2)=\"\\I\",D222=0),\"*\",\"\")","v":""},"TOP-IN","ERSOLTC09-N","WAT","-","-","-",{"$f":"IF(B222=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C222,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C222,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L221=NT_PWR!$C$93,K221+1,K221)","v":5},30]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L223,0),2)=\"\\I\",D223=0),\"*\",\"\")","v":""},"TOP-IN","ERSOLTC12-N","WAT","-","-","-",{"$f":"IF(B223=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C223,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C223,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L222=NT_PWR!$C$93,K222+1,K222)","v":5},31]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L224,0),2)=\"\\I\",D224=0),\"*\",\"\")","v":""},"TOP-IN","ERSOLTC14-N","WAT","-","-","-",{"$f":"IF(B224=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C224,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C224,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L223=NT_PWR!$C$93,K223+1,K223)","v":5},32]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L225,0),2)=\"\\I\",D225=0),\"*\",\"\")","v":""},"TOP-IN","ERSOLTT00-N","WAT","-","-","-",{"$f":"IF(B225=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C225,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C225,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L224=NT_PWR!$C$93,K224+1,K224)","v":5},33]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L226,0),2)=\"\\I\",D226=0),\"*\",\"\")","v":""},"TOP-IN","ERSOLTT03-N","WAT","-","-","-",{"$f":"IF(B226=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C226,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C226,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L225=NT_PWR!$C$93,K225+1,K225)","v":5},34]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L227,0),2)=\"\\I\",D227=0),\"*\",\"\")","v":""},"TOP-IN","ERSOLTT06-N","WAT","-","-","-",{"$f":"IF(B227=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C227,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C227,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L226=NT_PWR!$C$93,K226+1,K226)","v":5},35]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L228,0),2)=\"\\I\",D228=0),\"*\",\"\")","v":""},"TOP-IN","ERSOLTT09-N","WAT","-","-","-",{"$f":"IF(B228=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C228,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C228,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L227=NT_PWR!$C$93,K227+1,K227)","v":5},36]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L229,0),2)=\"\\I\",D229=0),\"*\",\"\")","v":""},"TOP-IN","ERSOLPCF-N","WAT","-","-","-",{"$f":"IF(B229=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C229,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C229,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L228=NT_PWR!$C$93,K228+1,K228)","v":5},37]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L230,0),2)=\"\\I\",D230=0),\"*\",\"\")","v":""},"TOP-IN","ERSOLPCT-N","WAT","-","-","-",{"$f":"IF(B230=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C230,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C230,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L229=NT_PWR!$C$93,K229+1,K229)","v":5},38]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L231,0),2)=\"\\I\",D231=0),\"*\",\"\")","v":""},"TOP-IN","ERSOLPRC-N","WAT","-","-","-",{"$f":"IF(B231=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C231,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C231,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L230=NT_PWR!$C$93,K230+1,K230)","v":5},39]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L232,0),2)=\"\\I\",D232=0),\"*\",\"\")","v":""},"TOP-IN","ERSOLPRR-N","WAT","-","-","-",{"$f":"IF(B232=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C232,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C232,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L231=NT_PWR!$C$93,K231+1,K231)","v":5},40]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L233,0),2)=\"\\I\",D233=0),\"*\",\"\")","v":""},"TOP-IN","ERWNDH-N",{"$f":"IF(VLOOKUP(\"*\"&$K233,par_TID_Ntech,D$8,FALSE)=\"-\",\"-\",IF(LEFT(VLOOKUP(\"*\"&$K233,par_TID_Ntech,D$8,FALSE),1)=\"#\",RIGHT(VLOOKUP(\"*\"&$K233,par_TID_Ntech,D$8,FALSE),LEN(VLOOKUP(\"*\"&$K233,par_TID_Ntech,D$8,FALSE))-1),VLOOKUP($C233,newtech_data,MATCH(VLOOKUP(\"*\"&$K233,par_TID_Ntech,D$8,FALSE),newtech_parameters,0),FALSE)))","v":"WAT"},"-","-","-",{"$f":"IF(B233=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C233,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C233,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L232=NT_PWR!$C$93,K232+1,K232)","v":5},41]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L234,0),2)=\"\\I\",D234=0),\"*\",\"\")","v":""},"TOP-IN","ERWNDM-N","WAT","-","-","-",{"$f":"IF(B234=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C234,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C234,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L233=NT_PWR!$C$93,K233+1,K233)","v":5},42]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L235,0),2)=\"\\I\",D235=0),\"*\",\"\")","v":""},"TOP-IN","ERHYDGIW-I","WAT","-","-","-",{"$f":"IF(B235=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C235,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C235,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L234=NT_PWR!$C$93,K234+1,K234)","v":5},43]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L236,0),2)=\"\\I\",D236=0),\"*\",\"\")","v":""},"TOP-IN","ERHYDGIE-I","WAT","-","-","-",{"$f":"IF(B236=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C236,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C236,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L235=NT_PWR!$C$93,K235+1,K235)","v":5},44]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L237,0),2)=\"\\I\",D237=0),\"*\",\"\")","v":""},"TOP-OUT","ETCLDFB-N","PWRENV","-","-","-",{"$f":"IF(B237=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C237,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C237,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L236=NT_PWR!$C$93,K236+1,K236)","v":6},1]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L238,0),2)=\"\\I\",D238=0),\"*\",\"\")","v":""},"TOP-OUT","ETCLESC-N","PWRENV","-","-","-",{"$f":"IF(B238=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C238,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C238,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L237=NT_PWR!$C$93,K237+1,K237)","v":6},2]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L239,0),2)=\"\\I\",D239=0),\"*\",\"\")","v":""},"TOP-OUT","ETCLEIG-N","PWRENV","-","-","-",{"$f":"IF(B239=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C239,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C239,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L238=NT_PWR!$C$93,K238+1,K238)","v":6},3]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L240,0),2)=\"\\I\",D240=0),\"*\",\"\")","v":""},"TOP-OUT","ETCRBSCBO-I","PWRENV","-","-","-",{"$f":"IF(B240=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C240,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C240,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L239=NT_PWR!$C$93,K239+1,K239)","v":6},4]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L241,0),2)=\"\\I\",D241=0),\"*\",\"\")","v":""},"TOP-OUT","ETCRBSCMO-I","PWRENV","-","-","-",{"$f":"IF(B241=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C241,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C241,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L240=NT_PWR!$C$93,K240+1,K240)","v":6},5]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L242,0),2)=\"\\I\",D242=0),\"*\",\"\")","v":""},"TOP-OUT","ETODSGT-N","PWRENV","-","-","-",{"$f":"IF(B242=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C242,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C242,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L241=NT_PWR!$C$93,K241+1,K241)","v":6},6]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L243,0),2)=\"\\I\",D243=0),\"*\",\"\")","v":""},"TOP-OUT","ETGICGT-N","PWRENV","-","-","-",{"$f":"IF(B243=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C243,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C243,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L242=NT_PWR!$C$93,K242+1,K242)","v":6},7]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L244,0),2)=\"\\I\",D244=0),\"*\",\"\")","v":""},"TOP-OUT","ETGIHGT-N","PWRENV","-","-","-",{"$f":"IF(B244=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C244,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C244,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L243=NT_PWR!$C$93,K243+1,K243)","v":6},8]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L245,0),2)=\"\\I\",D245=0),\"*\",\"\")","v":""},"TOP-OUT","ETGASGT-N","PWRENV","-","-","-",{"$f":"IF(B245=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C245,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C245,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L244=NT_PWR!$C$93,K244+1,K244)","v":6},9]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L246,0),2)=\"\\I\",D246=0),\"*\",\"\")","v":""},"TOP-OUT","ETGICGT-N","PWRENV","-","-","-",{"$f":"IF(B246=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C246,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C246,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L245=NT_PWR!$C$93,K245+1,K245)","v":6},10]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L247,0),2)=\"\\I\",D247=0),\"*\",\"\")","v":""},"TOP-OUT","ETGASCCSS-N","PWRENV","-","-","-",{"$f":"IF(B247=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C247,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C247,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L246=NT_PWR!$C$93,K246+1,K246)","v":6},11]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L248,0),2)=\"\\I\",D248=0),\"*\",\"\")","v":""},"TOP-OUT","ETGICCC-N","PWRENV","-","-","-",{"$f":"IF(B248=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C248,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C248,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L247=NT_PWR!$C$93,K247+1,K247)","v":6},12]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L249,0),2)=\"\\I\",D249=0),\"*\",\"\")","v":""},"TOP-OUT","ETGIHCC-N","PWRENV","-","-","-",{"$f":"IF(B249=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C249,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C249,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L248=NT_PWR!$C$93,K248+1,K248)","v":6},13]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L250,0),2)=\"\\I\",D250=0),\"*\",\"\")","v":""},"TOP-OUT","ETGASCC-N","PWRENV","-","-","-",{"$f":"IF(B250=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C250,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C250,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L249=NT_PWR!$C$93,K249+1,K249)","v":6},14]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L251,0),2)=\"\\I\",D251=0),\"*\",\"\")","v":""},"TOP-OUT",{"$f":"OFFSET(Newtech_Start,L251,0)","v":"ETGRMCC-N"},"PWRENV","-","-","-",{"$f":"IF(B251=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C251,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C251,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L250=NT_PWR!$C$93,K250+1,K250)","v":6},{"$f":"IF(K251=K250,L250+1,1)","v":15}]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L252,0),2)=\"\\I\",D252=0),\"*\",\"\")","v":""},"TOP-OUT","ETGICCC-N",{"$f":"IF(VLOOKUP(\"*\"&$K252,par_TID_Ntech,D$8,FALSE)=\"-\",\"-\",IF(LEFT(VLOOKUP(\"*\"&$K252,par_TID_Ntech,D$8,FALSE),1)=\"#\",RIGHT(VLOOKUP(\"*\"&$K252,par_TID_Ntech,D$8,FALSE),LEN(VLOOKUP(\"*\"&$K252,par_TID_Ntech,D$8,FALSE))-1),VLOOKUP($C252,newtech_data,MATCH(VLOOKUP(\"*\"&$K252,par_TID_Ntech,D$8,FALSE),newtech_parameters,0),FALSE)))","v":"PWRENV"},"-","-","-",{"$f":"IF(B252=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C252,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C252,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L251=NT_PWR!$C$93,K251+1,K251)","v":6},16]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L253,0),2)=\"\\I\",D253=0),\"*\",\"\")","v":""},"TOP-OUT","ETGRNCC-I","PWRENV","-","-","-",{"$f":"IF(B253=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C253,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C253,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L252=NT_PWR!$C$93,K252+1,K252)","v":6},17]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L254,0),2)=\"\\I\",D254=0),\"*\",\"\")","v":""},"TOP-OUT","ETNUC-N","PWRENV","-","-","-",{"$f":"IF(B254=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C254,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C254,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L253=NT_PWR!$C$93,K253+1,K253)","v":6},18]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L255,0),2)=\"\\I\",D255=0),\"*\",\"\")","v":""},"TOP-OUT","ERHYDH-I","PWRENV","-","-","-",{"$f":"IF(B255=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C255,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C255,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L254=NT_PWR!$C$93,K254+1,K254)","v":6},19]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L256,0),2)=\"\\I\",D256=0),\"*\",\"\")","v":""},"TOP-OUT","ERHYDI-I","PWRENV","-","-","-",{"$f":"IF(B256=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C256,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C256,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L255=NT_PWR!$C$93,K255+1,K255)","v":6},20]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L257,0),2)=\"\\I\",D257=0),\"*\",\"\")","v":""},"TOP-OUT","ERHYDF-I","PWRENV","-","-","-",{"$f":"IF(B257=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C257,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C257,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L256=NT_PWR!$C$93,K256+1,K256)","v":6},21]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L258,0),2)=\"\\I\",D258=0),\"*\",\"\")","v":""},"TOP-OUT","ERHYDK-I","PWRENV","-","-","-",{"$f":"IF(B258=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C258,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C258,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L257=NT_PWR!$C$93,K257+1,K257)","v":6},22]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L259,0),2)=\"\\I\",D259=0),\"*\",\"\")","v":""},"TOP-OUT","ERHYDM-I","PWRENV","-","-","-",{"$f":"IF(B259=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C259,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C259,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L258=NT_PWR!$C$93,K258+1,K258)","v":6},23]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L260,0),2)=\"\\I\",D260=0),\"*\",\"\")","v":""},"TOP-OUT","ERHYDB-I","PWRENV","-","-","-",{"$f":"IF(B260=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C260,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C260,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L259=NT_PWR!$C$93,K259+1,K259)","v":6},24]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L261,0),2)=\"\\I\",D261=0),\"*\",\"\")","v":""},"TOP-OUT","ERHYD-N","PWRENV","-","-","-",{"$f":"IF(B261=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C261,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C261,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L260=NT_PWR!$C$93,K260+1,K260)","v":6},25]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L262,0),2)=\"\\I\",D262=0),\"*\",\"\")","v":""},"TOP-OUT","ERBIO-N","PWRENV","-","-","-",{"$f":"IF(B262=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C262,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C262,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L261=NT_PWR!$C$93,K261+1,K261)","v":6},26]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L263,0),2)=\"\\I\",D263=0),\"*\",\"\")","v":""},{"$f":"IF(A263=\"*\",\"\",VLOOKUP(\"*\"&K263,$A$9:$B$17,2,FALSE))","v":"TOP-OUT"},{"$f":"OFFSET(Newtech_Start,L263,0)","v":"ERBIG-N"},"PWRENV","-","-","-",{"$f":"IF(B263=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C263,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C263,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L262=NT_PWR!$C$93,K262+1,K262)","v":6},{"$f":"IF(K263=K262,L262+1,1)","v":27}]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L264,0),2)=\"\\I\",D264=0),\"*\",\"\")","v":""},"TOP-OUT","ERSOLTC03-N","PWRENV","-","-","-",{"$f":"IF(B264=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C264,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C264,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L263=NT_PWR!$C$93,K263+1,K263)","v":6},28]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L265,0),2)=\"\\I\",D265=0),\"*\",\"\")","v":""},"TOP-OUT","ERSOLTC06-N","PWRENV","-","-","-",{"$f":"IF(B265=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C265,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C265,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L264=NT_PWR!$C$93,K264+1,K264)","v":6},29]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L266,0),2)=\"\\I\",D266=0),\"*\",\"\")","v":""},"TOP-OUT","ERSOLTC09-N","PWRENV","-","-","-",{"$f":"IF(B266=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C266,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C266,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L265=NT_PWR!$C$93,K265+1,K265)","v":6},30]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L267,0),2)=\"\\I\",D267=0),\"*\",\"\")","v":""},"TOP-OUT","ERSOLTC12-N","PWRENV","-","-","-",{"$f":"IF(B267=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C267,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C267,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L266=NT_PWR!$C$93,K266+1,K266)","v":6},31]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L268,0),2)=\"\\I\",D268=0),\"*\",\"\")","v":""},"TOP-OUT","ERSOLTC14-N",{"$f":"IF(VLOOKUP(\"*\"&$K268,par_TID_Ntech,D$8,FALSE)=\"-\",\"-\",IF(LEFT(VLOOKUP(\"*\"&$K268,par_TID_Ntech,D$8,FALSE),1)=\"#\",RIGHT(VLOOKUP(\"*\"&$K268,par_TID_Ntech,D$8,FALSE),LEN(VLOOKUP(\"*\"&$K268,par_TID_Ntech,D$8,FALSE))-1),VLOOKUP($C268,newtech_data,MATCH(VLOOKUP(\"*\"&$K268,par_TID_Ntech,D$8,FALSE),newtech_parameters,0),FALSE)))","v":"PWRENV"},"-","-","-",{"$f":"IF(B268=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C268,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C268,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L267=NT_PWR!$C$93,K267+1,K267)","v":6},32]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L269,0),2)=\"\\I\",D269=0),\"*\",\"\")","v":""},"TOP-OUT","ERSOLTT00-N","PWRENV","-","-","-",{"$f":"IF(B269=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C269,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C269,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L268=NT_PWR!$C$93,K268+1,K268)","v":6},33]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L270,0),2)=\"\\I\",D270=0),\"*\",\"\")","v":""},"TOP-OUT","ERSOLTT03-N","PWRENV","-","-","-",{"$f":"IF(B270=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C270,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C270,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L269=NT_PWR!$C$93,K269+1,K269)","v":6},34]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L271,0),2)=\"\\I\",D271=0),\"*\",\"\")","v":""},"TOP-OUT","ERSOLTT06-N","PWRENV","-","-","-",{"$f":"IF(B271=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C271,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C271,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L270=NT_PWR!$C$93,K270+1,K270)","v":6},35]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L272,0),2)=\"\\I\",D272=0),\"*\",\"\")","v":""},"TOP-OUT","ERSOLTT09-N","PWRENV","-","-","-",{"$f":"IF(B272=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C272,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C272,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L271=NT_PWR!$C$93,K271+1,K271)","v":6},36]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L273,0),2)=\"\\I\",D273=0),\"*\",\"\")","v":""},"TOP-OUT","ERSOLPCF-N","PWRENV","-","-","-",{"$f":"IF(B273=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C273,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C273,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L272=NT_PWR!$C$93,K272+1,K272)","v":6},37]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L274,0),2)=\"\\I\",D274=0),\"*\",\"\")","v":""},"TOP-OUT","ERSOLPCT-N","PWRENV","-","-","-",{"$f":"IF(B274=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C274,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C274,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L273=NT_PWR!$C$93,K273+1,K273)","v":6},38]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L275,0),2)=\"\\I\",D275=0),\"*\",\"\")","v":""},"TOP-OUT","ERSOLPRC-N","PWRENV","-","-","-",{"$f":"IF(B275=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C275,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C275,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L274=NT_PWR!$C$93,K274+1,K274)","v":6},39]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L276,0),2)=\"\\I\",D276=0),\"*\",\"\")","v":""},"TOP-OUT","ERSOLPRR-N","PWRENV","-","-","-",{"$f":"IF(B276=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C276,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C276,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L275=NT_PWR!$C$93,K275+1,K275)","v":6},40]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L277,0),2)=\"\\I\",D277=0),\"*\",\"\")","v":""},"TOP-OUT","ERWNDH-N","PWRENV","-","-","-",{"$f":"IF(B277=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C277,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C277,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L276=NT_PWR!$C$93,K276+1,K276)","v":6},41]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L278,0),2)=\"\\I\",D278=0),\"*\",\"\")","v":""},"TOP-OUT","ERWNDM-N","PWRENV","-","-","-",{"$f":"IF(B278=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C278,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C278,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L277=NT_PWR!$C$93,K277+1,K277)","v":6},42]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L279,0),2)=\"\\I\",D279=0),\"*\",\"\")","v":""},"TOP-OUT","ERHYDGIW-I","PWRENV","-","-","-",{"$f":"IF(B279=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C279,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C279,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L278=NT_PWR!$C$93,K278+1,K278)","v":6},43]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L280,0),2)=\"\\I\",D280=0),\"*\",\"\")","v":""},"TOP-OUT","ERHYDGIE-I","PWRENV","-","-","-",{"$f":"IF(B280=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C280,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C280,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L279=NT_PWR!$C$93,K279+1,K279)","v":6},44]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L281,0),2)=\"\\I\",D281=0),\"*\",\"\")","v":""},"TOP-IN","ETCLDFB-N","PWRCLD","-","-","-",{"$f":"IF(B281=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C281,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C281,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L280=NT_PWR!$C$93,K280+1,K280)","v":7},1]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L282,0),2)=\"\\I\",D282=0),\"*\",\"\")","v":""},"TOP-IN","ETCLESC-N","PWRCLE","-","-","-",{"$f":"IF(B282=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C282,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C282,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L281=NT_PWR!$C$93,K281+1,K281)","v":7},2]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L283,0),2)=\"\\I\",D283=0),\"*\",\"\")","v":""},"TOP-IN","ETCLEIG-N","PWRCLE","-","-","-",{"$f":"IF(B283=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C283,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C283,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L282=NT_PWR!$C$93,K282+1,K282)","v":7},3]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L284,0),2)=\"\\I\",D284=0),\"*\",\"\")","v":""},"TOP-IN","ETCRBSCBO-I","PWRCRB","-","-","-",{"$f":"IF(B284=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C284,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C284,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L283=NT_PWR!$C$93,K283+1,K283)","v":7},4]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L285,0),2)=\"\\I\",D285=0),\"*\",\"\")","v":""},"TOP-IN","ETCRBSCMO-I","PWRCRB","-","-","-",{"$f":"IF(B285=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C285,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C285,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L284=NT_PWR!$C$93,K284+1,K284)","v":7},5]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L286,0),2)=\"\\I\",D286=0),\"*\",\"\")","v":""},"TOP-IN","ETODSGT-N","PWRODS","-","-","-",{"$f":"IF(B286=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C286,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C286,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L285=NT_PWR!$C$93,K285+1,K285)","v":7},6]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L287,0),2)=\"\\I\",D287=0),\"*\",\"\")","v":""},"TOP-IN","ETGICGT-N","PWRGIC","-","-","-",{"$f":"IF(B287=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C287,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C287,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L286=NT_PWR!$C$93,K286+1,K286)","v":7},7]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L288,0),2)=\"\\I\",D288=0),\"*\",\"\")","v":""},"TOP-IN","ETGIHGT-N","PWRGIH","-","-","-",{"$f":"IF(B288=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C288,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C288,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L287=NT_PWR!$C$93,K287+1,K287)","v":7},8]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L289,0),2)=\"\\I\",D289=0),\"*\",\"\")","v":""},"TOP-IN","ETGASGT-N","PWRGAS","-","-","-",{"$f":"IF(B289=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C289,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C289,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L288=NT_PWR!$C$93,K288+1,K288)","v":7},9]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L290,0),2)=\"\\I\",D290=0),\"*\",\"\")","v":""},"TOP-IN","ETGICGT-N","PWRGIC","-","-","-",{"$f":"IF(B290=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C290,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C290,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L289=NT_PWR!$C$93,K289+1,K289)","v":7},10]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L291,0),2)=\"\\I\",D291=0),\"*\",\"\")","v":""},"TOP-IN","ETGASCCSS-N","PWRGAS","-","-","-",{"$f":"IF(B291=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C291,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C291,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L290=NT_PWR!$C$93,K290+1,K290)","v":7},11]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L292,0),2)=\"\\I\",D292=0),\"*\",\"\")","v":""},"TOP-IN","ETGICCC-N","PWRGIC","-","-","-",{"$f":"IF(B292=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C292,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C292,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L291=NT_PWR!$C$93,K291+1,K291)","v":7},12]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L293,0),2)=\"\\I\",D293=0),\"*\",\"\")","v":""},"TOP-IN","ETGIHCC-N","PWRGIH","-","-","-",{"$f":"IF(B293=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C293,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C293,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L292=NT_PWR!$C$93,K292+1,K292)","v":7},13]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L294,0),2)=\"\\I\",D294=0),\"*\",\"\")","v":""},"TOP-IN","ETGASCC-N","PWRGAS","-","-","-",{"$f":"IF(B294=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C294,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C294,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L293=NT_PWR!$C$93,K293+1,K293)","v":7},14]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L295,0),2)=\"\\I\",D295=0),\"*\",\"\")","v":""},"TOP-IN","ETGRMCC-N","PWRGRM","-","-","-",{"$f":"IF(B295=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C295,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C295,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L294=NT_PWR!$C$93,K294+1,K294)","v":7},15]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L296,0),2)=\"\\I\",D296=0),\"*\",\"\")","v":""},"TOP-IN","ETGICCC-N","PWRGIC","-","-","-",{"$f":"IF(B296=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C296,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C296,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L295=NT_PWR!$C$93,K295+1,K295)","v":7},16]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L297,0),2)=\"\\I\",D297=0),\"*\",\"\")","v":""},"TOP-IN","ETGRNCC-I","PWRGRN","-","-","-",{"$f":"IF(B297=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C297,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C297,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L296=NT_PWR!$C$93,K296+1,K296)","v":7},17]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L298,0),2)=\"\\I\",D298=0),\"*\",\"\")","v":""},"TOP-IN","ETNUC-N","PWRNUC","-","-","-",{"$f":"IF(B298=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C298,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C298,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L297=NT_PWR!$C$93,K297+1,K297)","v":7},18]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L299,0),2)=\"\\I\",D299=0),\"*\",\"\")","v":"*"},"","ERHYDH-I",0,"-","-","-",{"$f":"IF(B299=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C299,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C299,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L298=NT_PWR!$C$93,K298+1,K298)","v":7},19]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L300,0),2)=\"\\I\",D300=0),\"*\",\"\")","v":"*"},"","ERHYDI-I",0,"-","-","-",{"$f":"IF(B300=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C300,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C300,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L299=NT_PWR!$C$93,K299+1,K299)","v":7},20]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L301,0),2)=\"\\I\",D301=0),\"*\",\"\")","v":"*"},"","ERHYDF-I",0,"-","-","-",{"$f":"IF(B301=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C301,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C301,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L300=NT_PWR!$C$93,K300+1,K300)","v":7},21]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L302,0),2)=\"\\I\",D302=0),\"*\",\"\")","v":"*"},"","ERHYDK-I",0,"-","-","-",{"$f":"IF(B302=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C302,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C302,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L301=NT_PWR!$C$93,K301+1,K301)","v":7},22]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L303,0),2)=\"\\I\",D303=0),\"*\",\"\")","v":"*"},"","ERHYDM-I",0,"-","-","-",{"$f":"IF(B303=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C303,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C303,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L302=NT_PWR!$C$93,K302+1,K302)","v":7},23]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L304,0),2)=\"\\I\",D304=0),\"*\",\"\")","v":"*"},{"$f":"IF(A304=\"*\",\"\",VLOOKUP(\"*\"&K304,$A$9:$B$17,2,FALSE))","v":""},{"$f":"OFFSET(Newtech_Start,L304,0)","v":"ERHYDB-I"},0,"-","-","-",{"$f":"IF(B304=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C304,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C304,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L303=NT_PWR!$C$93,K303+1,K303)","v":7},{"$f":"IF(K304=K303,L303+1,1)","v":24}]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L305,0),2)=\"\\I\",D305=0),\"*\",\"\")","v":""},"TOP-IN","ERHYD-N",{"$f":"IF(VLOOKUP(\"*\"&$K305,par_TID_Ntech,D$8,FALSE)=\"-\",\"-\",IF(LEFT(VLOOKUP(\"*\"&$K305,par_TID_Ntech,D$8,FALSE),1)=\"#\",RIGHT(VLOOKUP(\"*\"&$K305,par_TID_Ntech,D$8,FALSE),LEN(VLOOKUP(\"*\"&$K305,par_TID_Ntech,D$8,FALSE))-1),VLOOKUP($C305,newtech_data,MATCH(VLOOKUP(\"*\"&$K305,par_TID_Ntech,D$8,FALSE),newtech_parameters,0),FALSE)))","v":"PWRHYD"},"-","-","-",{"$f":"IF(B305=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C305,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C305,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L304=NT_PWR!$C$93,K304+1,K304)","v":7},25]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L306,0),2)=\"\\I\",D306=0),\"*\",\"\")","v":""},"TOP-IN","ERBIO-N","PWRBIO","-","-","-",{"$f":"IF(B306=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C306,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C306,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L305=NT_PWR!$C$93,K305+1,K305)","v":7},26]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L307,0),2)=\"\\I\",D307=0),\"*\",\"\")","v":""},"TOP-IN","ERBIG-N","PWRBIG","-","-","-",{"$f":"IF(B307=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C307,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C307,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L306=NT_PWR!$C$93,K306+1,K306)","v":7},27]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L308,0),2)=\"\\I\",D308=0),\"*\",\"\")","v":""},"TOP-IN","ERSOLTC03-N","PWRSOL","-","-","-",{"$f":"IF(B308=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C308,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C308,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L307=NT_PWR!$C$93,K307+1,K307)","v":7},28]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L309,0),2)=\"\\I\",D309=0),\"*\",\"\")","v":""},"TOP-IN","ERSOLTC06-N","PWRSOL","-","-","-",{"$f":"IF(B309=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C309,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C309,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L308=NT_PWR!$C$93,K308+1,K308)","v":7},29]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L310,0),2)=\"\\I\",D310=0),\"*\",\"\")","v":""},"TOP-IN","ERSOLTC09-N","PWRSOL","-","-","-",{"$f":"IF(B310=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C310,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C310,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L309=NT_PWR!$C$93,K309+1,K309)","v":7},30]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L311,0),2)=\"\\I\",D311=0),\"*\",\"\")","v":""},"TOP-IN","ERSOLTC12-N","PWRSOL","-","-","-",{"$f":"IF(B311=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C311,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C311,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L310=NT_PWR!$C$93,K310+1,K310)","v":7},31]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L312,0),2)=\"\\I\",D312=0),\"*\",\"\")","v":""},"TOP-IN","ERSOLTC14-N","PWRSOL","-","-","-",{"$f":"IF(B312=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C312,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C312,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L311=NT_PWR!$C$93,K311+1,K311)","v":7},32]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L313,0),2)=\"\\I\",D313=0),\"*\",\"\")","v":""},"TOP-IN","ERSOLTT00-N","PWRSOL","-","-","-",{"$f":"IF(B313=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C313,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C313,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L312=NT_PWR!$C$93,K312+1,K312)","v":7},33]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L314,0),2)=\"\\I\",D314=0),\"*\",\"\")","v":""},"TOP-IN","ERSOLTT03-N","PWRSOL","-","-","-",{"$f":"IF(B314=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C314,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C314,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L313=NT_PWR!$C$93,K313+1,K313)","v":7},34]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L315,0),2)=\"\\I\",D315=0),\"*\",\"\")","v":""},"TOP-IN","ERSOLTT06-N","PWRSOL","-","-","-",{"$f":"IF(B315=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C315,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C315,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L314=NT_PWR!$C$93,K314+1,K314)","v":7},35]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L316,0),2)=\"\\I\",D316=0),\"*\",\"\")","v":""},"TOP-IN","ERSOLTT09-N","PWRSOL","-","-","-",{"$f":"IF(B316=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C316,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C316,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L315=NT_PWR!$C$93,K315+1,K315)","v":7},36]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L317,0),2)=\"\\I\",D317=0),\"*\",\"\")","v":""},"TOP-IN","ERSOLPCF-N","PWRSOL","-","-","-",{"$f":"IF(B317=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C317,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C317,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L316=NT_PWR!$C$93,K316+1,K316)","v":7},37]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L318,0),2)=\"\\I\",D318=0),\"*\",\"\")","v":""},{"$f":"IF(A318=\"*\",\"\",VLOOKUP(\"*\"&K318,$A$9:$B$17,2,FALSE))","v":"TOP-IN"},{"$f":"OFFSET(Newtech_Start,L318,0)","v":"ERSOLPCT-N"},"PWRSOL","-","-","-",{"$f":"IF(B318=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C318,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C318,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L317=NT_PWR!$C$93,K317+1,K317)","v":7},{"$f":"IF(K318=K317,L317+1,1)","v":38}]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L319,0),2)=\"\\I\",D319=0),\"*\",\"\")","v":""},"TOP-IN","ERSOLPRC-N","PWRSOL","-","-","-",{"$f":"IF(B319=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C319,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C319,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L318=NT_PWR!$C$93,K318+1,K318)","v":7},39]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L320,0),2)=\"\\I\",D320=0),\"*\",\"\")","v":""},"TOP-IN","ERSOLPRR-N","PWRSOL","-","-","-",{"$f":"IF(B320=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C320,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C320,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L319=NT_PWR!$C$93,K319+1,K319)","v":7},40]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L321,0),2)=\"\\I\",D321=0),\"*\",\"\")","v":""},"TOP-IN","ERWNDH-N",{"$f":"IF(VLOOKUP(\"*\"&$K321,par_TID_Ntech,D$8,FALSE)=\"-\",\"-\",IF(LEFT(VLOOKUP(\"*\"&$K321,par_TID_Ntech,D$8,FALSE),1)=\"#\",RIGHT(VLOOKUP(\"*\"&$K321,par_TID_Ntech,D$8,FALSE),LEN(VLOOKUP(\"*\"&$K321,par_TID_Ntech,D$8,FALSE))-1),VLOOKUP($C321,newtech_data,MATCH(VLOOKUP(\"*\"&$K321,par_TID_Ntech,D$8,FALSE),newtech_parameters,0),FALSE)))","v":"PWRWND"},"-","-","-",{"$f":"IF(B321=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C321,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C321,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L320=NT_PWR!$C$93,K320+1,K320)","v":7},41]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L322,0),2)=\"\\I\",D322=0),\"*\",\"\")","v":""},"TOP-IN","ERWNDM-N","PWRWND","-","-","-",{"$f":"IF(B322=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C322,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C322,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L321=NT_PWR!$C$93,K321+1,K321)","v":7},42]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L323,0),2)=\"\\I\",D323=0),\"*\",\"\")","v":"*"},"","ERHYDGIW-I",0,"-","-","-",{"$f":"IF(B323=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C323,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C323,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L322=NT_PWR!$C$93,K322+1,K322)","v":7},43]
[{"$f":"IF(OR(LEFT(OFFSET(NT_PWR!$B$22,L324,0),2)=\"\\I\",D324=0),\"*\",\"\")","v":"*"},"","ERHYDGIE-I",0,"-","-","-",{"$f":"IF(B324=\"PRC_NOFF\",OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C324,NT_PWR!$C$31:$C$110,0),MATCH('TID NTech'!$H$11,NT_PWR!$C$27:$T$27,0))-OFFSET(NT_PWR!$B$30,MATCH('TID NTech'!C324,NT_PWR!$C$31:$C$110,0),MATCH(NT_PWR!$O$27,NT_PWR!$C$27:$T$27,0))-1,\"-\")","v":"-"},"1",null,{"$f":"IF(L323=NT_PWR!$C$93,K323+1,K323)","v":7},44]

{"sheet":"ITEMS GRP","index":23,"n_rows":18,"n_cols":7,"rows_kept":18,"cut":false,"hidden":false,"merged":[]}
[{"$f":"IF(Index!$E$3=\"Y\",\"ITEMS\",\"\")","v":"ITEMS"},"REGION1"]
["*"]
["*","Comp","Name","Description","Unit(s)","Set Memberships","Comment"]
["*","Commodity Groups for CHP's"]
["*","Existing CHP's"]
[null,"D",{"$f":"LEFT(ITEMS_Teche!$C$27,5)&\"-NRGI\"","v":"EHBIW-NRGI"},{"$f":"C6","v":"EHBIW-NRGI"},null,"COM_GRP,COM_GRPTRU"]
[null,"D",{"$f":"LEFT(ITEMS_Teche!$C27,5)&\"-NRGO\"","v":"EHBIW-NRGO"},"EHBIW-NRGO",null,"COM_GRP,COM_GRPTRU"]
[null,"D",{"$f":"LEFT(ITEMS_Teche!$C$28,5)&\"-NRGI\"","v":"EHBIB-NRGI"},"EHBIB-NRGI",null,"COM_GRP,COM_GRPTRU"]
[null,"D",{"$f":"LEFT(ITEMS_Teche!$C$28,5)&\"-NRGO\"","v":"EHBIB-NRGO"},"EHBIB-NRGO",null,"COM_GRP,COM_GRPTRU"]
[null,"D",{"$f":"LEFT(ITEMS_Teche!$C$29,5)&\"-NRGI\"","v":"EHBIG-NRGI"},"EHBIG-NRGI",null,"COM_GRP,COM_GRPTRU"]
[null,"D",{"$f":"LEFT(ITEMS_Teche!$C$29,5)&\"-NRGO\"","v":"EHBIG-NRGO"},"EHBIG-NRGO",null,"COM_GRP,COM_GRPTRU"]
["*","New CHP's"]
[null,"D",{"$f":"LEFT(ITEMS_Techn!$C$58,5)&\"-NRGI\"","v":"EHBIW-NRGI"},{"$f":"C13","v":"EHBIW-NRGI"},null,"COM_GRP,COM_GRPTRU"]
[null,"D",{"$f":"LEFT(ITEMS_Techn!$C$58,5)&\"-NRGO\"","v":"EHBIW-NRGO"},"EHBIW-NRGO",null,"COM_GRP,COM_GRPTRU"]
[null,"D",{"$f":"LEFT(ITEMS_Techn!$C$59,5)&\"-NRGI\"","v":"EHBIB-NRGI"},"EHBIB-NRGI",null,"COM_GRP,COM_GRPTRU"]
[null,"D",{"$f":"LEFT(ITEMS_Techn!$C$59,5)&\"-NRGO\"","v":"EHBIB-NRGO"},"EHBIB-NRGO",null,"COM_GRP,COM_GRPTRU"]
[null,"D",{"$f":"LEFT(ITEMS_Techn!$C$60,5)&\"-NRGI\"","v":"EHCLE-NRGI"},"EHCLE-NRGI",null,"COM_GRP,COM_GRPTRU"]
[null,"D",{"$f":"LEFT(ITEMS_Techn!$C$60,5)&\"-NRGI\"","v":"EHCLE-NRGI"},"EHCLE-NRGI",null,"COM_GRP,COM_GRPTRU"]

{"sheet":"TS Othere","index":24,"n_rows":85,"n_cols":44,"rows_kept":85,"cut":false,"hidden":false,"merged":[]}
[{"$f":"IF(Index!$E$3=\"Y\",\"TS DATA\",\"\")","v":"TS DATA"},"REGION1"]
["*"]
["*"]
["*"]
["*"]
["*"]
["*","Parameter","Arg1","Arg2","Arg3","Arg4","Arg5","Arg6","I/E Opt\nor Value",{"$f":"'TS ETech'!J7","v":2006},{"$f":"'TS ETech'!K7","v":2007},{"$f":"'TS ETech'!L7","v":2008},{"$f":"'TS ETech'!M7","v":2009},{"$f":"'TS ETech'!N7","v":2010},{"$f":"'TS ETech'!O7","v":2011},{"$f":"'TS ETech'!P7","v":2012},{"$f":"'TS ETech'!Q7","v":2013},{"$f":"'TS ETech'!R7","v":2014},{"$f":"'TS ETech'!S7","v":2015},{"$f":"'TS ETech'!T7","v":2016},{"$f":"'TS ETech'!U7","v":2017},{"$f":"'TS ETech'!V7","v":2018},{"$f":"'TS ETech'!W7","v":2019},{"$f":"'TS ETech'!X7","v":2020},{"$f":"'TS ETech'!Y7","v":2021},{"$f":"'TS ETech'!Z7","v":2022},{"$f":"'TS ETech'!AA7","v":2023},{"$f":"'TS ETech'!AB7","v":2024},{"$f":"'TS ETech'!AC7","v":2025},{"$f":"'TS ETech'!AD7","v":2026},{"$f":"'TS ETech'!AE7","v":2027},{"$f":"'TS ETech'!AF7","v":2028},{"$f":"'TS ETech'!AG7","v":2029},{"$f":"'TS ETech'!AH7","v":2030},{"$f":"'TS ETech'!AI7","v":2031},{"$f":"'TS ETech'!AJ7","v":2032},{"$f":"'TS ETech'!AK7","v":2033},{"$f":"'TS ETech'!AL7","v":2034},{"$f":"'TS ETech'!AM7","v":2035},{"$f":"'TS ETech'!AR7","v":2040},{"$f":"'TS ETech'!AS7","v":2045},{"$f":"'TS ETech'!AT7","v":2050},{"$f":"'TS ETech'!AU7","v":2060},{"$f":"'TS ETech'!AV7","v":2070}]
["*","Reserve Margin"]
[null,"COM_PKRSV","-",{"$f":"PWR!$B$19","v":"ELCC"},"-","-","-","-",0,{"$f":"PWR!X43","v":0.15},0,0,{"$f":"PWR!AA43","v":0.15},{"$f":"PWR!AB43","v":0.15},{"$f":"PWR!AC43","v":0.15},{"$f":"PWR!AD43","v":0.15},{"$f":"PWR!AE43","v":0.15},{"$f":"PWR!AF43","v":0.15},{"$f":"PWR!AG43","v":0.15},{"$f":"PWR!AH43","v":0.15},{"$f":"PWR!AI43","v":0.15},{"$f":"PWR!AJ43","v":0.15},{"$f":"PWR!AK43","v":0.15},{"$f":"PWR!AL43","v":0.15},{"$f":"PWR!AM43","v":0.15},{"$f":"PWR!AN43","v":0.15},{"$f":"PWR!AO43","v":0.15},{"$f":"PWR!AP43","v":0.15},{"$f":"PWR!AQ43","v":0.15},{"$f":"PWR!AR43","v":0.15},{"$f":"PWR!AS43","v":0.15},{"$f":"PWR!AT43","v":0.15},{"$f":"PWR!AU43","v":0.15},{"$f":"PWR!AV43","v":0.15},{"$f":"PWR!BA43","v":0.15},{"$f":"PWR!BF43","v":0.15},{"$f":"PWR!BG43","v":0.15},{"$f":"PWR!BH43","v":0.15},{"$f":"PWR!BA43","v":0.15},{"$f":"PWR!BF43","v":0.15},{"$f":"PWR!BG43","v":0.15},{"$f":"PWR!BH43","v":0.15},{"$f":"PWR!BI43","v":0.15},{"$f":"PWR!BJ43","v":0.15}]
["*","Transmission"]
[null,"ACT_EFF",{"$f":"ITEMS_Teche!C21","v":"ETRANS"},"-","ACTGRP","-","ANNUAL","-",0,{"$f":"1-3.9%","v":0.96099999999999997}]
[null,"NCAP_COST",{"$f":"C11","v":"ETRANS"},"-","-","-","-","-",0,{"$f":"'Transmission Costs'!F20","v":7408.4819471326173},{"$f":"IFERROR(VLOOKUP($C12,newtech_data,MATCH('TS NTech'!#REF!&K$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C12,newtech_data,MATCH('TS NTech'!#REF!&L$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C12,newtech_data,MATCH('TS NTech'!#REF!&M$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C12,newtech_data,MATCH('TS NTech'!#REF!&N$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C12,newtech_data,MATCH('TS NTech'!#REF!&O$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C12,newtech_data,MATCH('TS NTech'!#REF!&P$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C12,newtech_data,MATCH('TS NTech'!#REF!&Q$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C12,newtech_data,MATCH('TS NTech'!#REF!&R$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C12,newtech_data,MATCH('TS NTech'!#REF!&S$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C12,newtech_data,MATCH('TS NTech'!#REF!&T$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C12,newtech_data,MATCH('TS NTech'!#REF!&U$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C12,newtech_data,MATCH('TS NTech'!#REF!&V$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C12,newtech_data,MATCH('TS NTech'!#REF!&W$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C12,newtech_data,MATCH('TS NTech'!#REF!&X$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C12,newtech_data,MATCH('TS NTech'!#REF!&Y$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C12,newtech_data,MATCH('TS NTech'!#REF!&Z$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C12,newtech_data,MATCH('TS NTech'!#REF!&AA$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C12,newtech_data,MATCH('TS NTech'!#REF!&AB$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C12,newtech_data,MATCH('TS NTech'!#REF!&AC$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C12,newtech_data,MATCH('TS NTech'!#REF!&AD$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C12,newtech_data,MATCH('TS NTech'!#REF!&AE$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C12,newtech_data,MATCH('TS NTech'!#REF!&AF$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C12,newtech_data,MATCH('TS NTech'!#REF!&AG$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C12,newtech_data,MATCH('TS NTech'!#REF!&AH$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C12,newtech_data,MATCH('TS NTech'!#REF!&AI$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C12,newtech_data,MATCH('TS NTech'!#REF!&AJ$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C12,newtech_data,MATCH('TS NTech'!#REF!&AK$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C12,newtech_data,MATCH('TS NTech'!#REF!&AL$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C12,newtech_data,MATCH('TS NTech'!#REF!&AM$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C12,newtech_data,MATCH('TS NTech'!#REF!&AN$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C12,newtech_data,MATCH('TS NTech'!#REF!&AO$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C12,newtech_data,MATCH('TS NTech'!#REF!&AP$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C12,newtech_data,MATCH('TS NTech'!#REF!&AQ$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C12,newtech_data,MATCH('TS NTech'!#REF!&AR$7,newtech_parameters,0),FALSE),\"\")","v":""}]
[null,"NCAP_TLIFE",{"$f":"C12","v":"ETRANS"},"-","-","-","-","-",0,60]
[null,"PRC_RESID",{"$f":"C13","v":"ETRANS"},"-","-","-","-","-",0,38,null,null,null,{"$f":"$J$14/$J$13*($J$13-(N$7-$J$7))","v":35.466666666666669},null,null,null,null,null,null,null,null,null,{"$f":"$J$14/$J$13*($J$13-(X$7-$J$7))","v":29.133333333333333},null,null,null,null,null,null,null,null,null,{"$f":"$J$14/$J$13*($J$13-(AH$7-$J$7))","v":22.799999999999997},null,null,null,null,null,null,null,{"$f":"$J$14/$J$13*($J$13-(AP$7-$J$7))","v":10.133333333333333}]
["*"]
["*","Pump Storage Data for 3 Tech Representation"]
["*","Pumped storage existing"]
["*","Pump"]
[null,"ACT_EFF",{"$f":"ITEMS_Teche!$C$23","v":"EPP-E"},"-","ACTGRP","-","ANNUAL","-",0,{"$f":"IFERROR(VLOOKUP($C19,etech_data,MATCH(PWR!$I$39&J$7,etech_parameters,0),FALSE),\"\")","v":0.73000000000000009}]
[null,"PRC_RESID",{"$f":"ITEMS_Teche!$C$23","v":"EPP-E"},"-","-","-","-","-",0,{"$f":"J32","v":1.58},{"$f":"K32","v":1.58},1.58,1.58,1.58,1.58,1.58,1.58,1.58,1.58,1.58,1.58,1.58,1.58,1.58,1.58,1.58,1.58,1.58,1.58,1.58,1.58,1.58,1.58,1.58,{"$f":"AI32","v":1.58},{"$f":"AJ32","v":1.58},{"$f":"AK32","v":1.58},{"$f":"AL32","v":1.58},1.58,1.58,1.58,1.58,1.58,1.58]
[null,"NCAP_BND",{"$f":"ITEMS_Teche!$C$23","v":"EPP-E"},"-","-","-","-","UP",0,0]
["*","Dam"]
[null,"ACT_EFF",{"$f":"ITEMS_Teche!$C$24","v":"EPD-E"},"-","ACTGRP","-","ANNUAL","-",0,1]
["*","Turbine"]
[null,"ACT_EFF",{"$f":"ITEMS_Teche!$C$25","v":"EPT-E"},"-","ACTGRP","-","ANNUAL","-",0,1]
[null,"NCAP_PKCNT",{"$f":"ITEMS_Teche!$C$25","v":"EPT-E"},"-","-","-","ANNUAL","-",0,{"$f":"IFERROR(VLOOKUP($C26,etech_data,MATCH('TS ETech'!J11&J$7,etech_parameters,0),FALSE),\"\")","v":1}]
[null,"NCAP_AF",{"$f":"ITEMS_Teche!$C$25","v":"EPT-E"},"-","-","-","ANNUAL","UP",0,{"$f":"IFERROR(VLOOKUP($C27,etech_data,MATCH('TS ETech'!J12&J$7,etech_parameters,0),FALSE),\"\")","v":0.93197468354430379}]
[null,"NCAP_AFA",{"$f":"ITEMS_Teche!$C$25","v":"EPT-E"},"-","-","-","-","UP",0,{"$f":"IFERROR(VLOOKUP($C28,etech_data,MATCH('TS ETech'!J13&J$7,etech_parameters,0),FALSE),\"\")","v":0.24500000000000002}]
[null,"NCAP_FOM",{"$f":"ITEMS_Teche!$C$25","v":"EPT-E"},"-","-","-","-","-",0,{"$f":"IFERROR(VLOOKUP($C29,etech_data,MATCH('TS ETech'!J15&J$7,etech_parameters,0),FALSE),\"\")","v":1223.0814529703266}]
[null,"ACT_COST",{"$f":"ITEMS_Teche!$C$25","v":"EPT-E"},"-","-","-","-","-",0,{"$f":"IFERROR(VLOOKUP($C30,etech_data,MATCH('TS ETech'!J16&J$7,etech_parameters,0),FALSE),\"\")","v":3.3670886075949369}]
[null,"NCAP_BND",{"$f":"ITEMS_Teche!$C$25","v":"EPT-E"},"-","-","-","-","UP",5,0]
[null,"PRC_RESID",{"$f":"ITEMS_Teche!$C$25","v":"EPT-E"},"-","-","-","-","-",0,{"$f":"IFERROR(VLOOKUP($C32,etech_data,MATCH('TS ETech'!$J21&J$7,etech_parameters,0),FALSE),\"\")","v":1.58},{"$f":"IFERROR(VLOOKUP($C32,etech_data,MATCH('TS ETech'!$J21&K$7,etech_parameters,0),FALSE),\"\")","v":1.58},{"$f":"IFERROR(VLOOKUP($C32,etech_data,MATCH('TS ETech'!$J21&L$7,etech_parameters,0),FALSE),\"\")","v":1.58},{"$f":"IFERROR(VLOOKUP($C32,etech_data,MATCH('TS ETech'!$J21&M$7,etech_parameters,0),FALSE),\"\")","v":1.58},{"$f":"IFERROR(VLOOKUP($C32,etech_data,MATCH('TS ETech'!$J21&N$7,etech_parameters,0),FALSE),\"\")","v":1.58},{"$f":"IFERROR(VLOOKUP($C32,etech_data,MATCH('TS ETech'!$J21&O$7,etech_parameters,0),FALSE),\"\")","v":1.58},{"$f":"IFERROR(VLOOKUP($C32,etech_data,MATCH('TS ETech'!$J21&P$7,etech_parameters,0),FALSE),\"\")","v":1.58},{"$f":"IFERROR(VLOOKUP($C32,etech_data,MATCH('TS ETech'!$J21&Q$7,etech_parameters,0),FALSE),\"\")","v":1.58},{"$f":"IFERROR(VLOOKUP($C32,etech_data,MATCH('TS ETech'!$J21&R$7,etech_parameters,0),FALSE),\"\")","v":1.58},{"$f":"IFERROR(VLOOKUP($C32,etech_data,MATCH('TS ETech'!$J21&S$7,etech_parameters,0),FALSE),\"\")","v":1.58},{"$f":"IFERROR(VLOOKUP($C32,etech_data,MATCH('TS ETech'!$J21&T$7,etech_parameters,0),FALSE),\"\")","v":1.58},{"$f":"IFERROR(VLOOKUP($C32,etech_data,MATCH('TS ETech'!$J21&U$7,etech_parameters,0),FALSE),\"\")","v":1.58},{"$f":"IFERROR(VLOOKUP($C32,etech_data,MATCH('TS ETech'!$J21&V$7,etech_parameters,0),FALSE),\"\")","v":1.58},{"$f":"IFERROR(VLOOKUP($C32,etech_data,MATCH('TS ETech'!$J21&W$7,etech_parameters,0),FALSE),\"\")","v":1.58},{"$f":"IFERROR(VLOOKUP($C32,etech_data,MATCH('TS ETech'!$J21&X$7,etech_parameters,0),FALSE),\"\")","v":1.58},{"$f":"IFERROR(VLOOKUP($C32,etech_data,MATCH('TS ETech'!$J21&Y$7,etech_parameters,0),FALSE),\"\")","v":1.58},{"$f":"IFERROR(VLOOKUP($C32,etech_data,MATCH('TS ETech'!$J21&Z$7,etech_parameters,0),FALSE),\"\")","v":1.58},{"$f":"IFERROR(VLOOKUP($C32,etech_data,MATCH('TS ETech'!$J21&AA$7,etech_parameters,0),FALSE),\"\")","v":1.58},{"$f":"IFERROR(VLOOKUP($C32,etech_data,MATCH('TS ETech'!$J21&AB$7,etech_parameters,0),FALSE),\"\")","v":1.58},{"$f":"IFERROR(VLOOKUP($C32,etech_data,MATCH('TS ETech'!$J21&AC$7,etech_parameters,0),FALSE),\"\")","v":1.58},{"$f":"IFERROR(VLOOKUP($C32,etech_data,MATCH('TS ETech'!$J21&AD$7,etech_parameters,0),FALSE),\"\")","v":1.58},{"$f":"IFERROR(VLOOKUP($C32,etech_data,MATCH('TS ETech'!$J21&AE$7,etech_parameters,0),FALSE),\"\")","v":1.58},{"$f":"IFERROR(VLOOKUP($C32,etech_data,MATCH('TS ETech'!$J21&AF$7,etech_parameters,0),FALSE),\"\")","v":1.58},{"$f":"IFERROR(VLOOKUP($C32,etech_data,MATCH('TS ETech'!$J21&AG$7,etech_parameters,0),FALSE),\"\")","v":1.58},{"$f":"IFERROR(VLOOKUP($C32,etech_data,MATCH('TS ETech'!$J21&AH$7,etech_parameters,0),FALSE),\"\")","v":1.58},{"$f":"IFERROR(VLOOKUP($C32,etech_data,MATCH('TS ETech'!$J21&AI$7,etech_parameters,0),FALSE),\"\")","v":1.58},{"$f":"IFERROR(VLOOKUP($C32,etech_data,MATCH('TS ETech'!$J21&AJ$7,etech_parameters,0),FALSE),\"\")","v":1.58},{"$f":"IFERROR(VLOOKUP($C32,etech_data,MATCH('TS ETech'!$J21&AK$7,etech_parameters,0),FALSE),\"\")","v":1.58},{"$f":"IFERROR(VLOOKUP($C32,etech_data,MATCH('TS ETech'!$J21&AL$7,etech_parameters,0),FALSE),\"\")","v":1.58},{"$f":"IFERROR(VLOOKUP($C32,etech_data,MATCH('TS ETech'!$J21&AM$7,etech_parameters,0),FALSE),\"\")","v":1.58},{"$f":"IFERROR(VLOOKUP($C32,etech_data,MATCH('TS ETech'!$J21&AN$7,etech_parameters,0),FALSE),\"\")","v":1.58},{"$f":"IFERROR(VLOOKUP($C32,etech_data,MATCH('TS ETech'!$J21&AO$7,etech_parameters,0),FALSE),\"\")","v":1.58},{"$f":"IFERROR(VLOOKUP($C32,etech_data,MATCH('TS ETech'!$J21&AP$7,etech_parameters,0),FALSE),\"\")","v":1.58},{"$f":"IFERROR(VLOOKUP($C32,etech_data,MATCH('TS ETech'!$J21&AQ$7,etech_parameters,0),FALSE),\"\")","v":1.58},{"$f":"IFERROR(VLOOKUP($C32,etech_data,MATCH('TS ETech'!$J21&AR$7,etech_parameters,0),FALSE),\"\")","v":1.58}]
["*","Pumped storage new"]
["*","Pump"]
[null,"ACT_EFF",{"$f":"ITEMS_Techn!$C$54","v":"EPP-N"},"-","ACTGRP","-","ANNUAL","-",0,{"$f":"IFERROR(VLOOKUP($C35,newtech_data,MATCH('TS NTech'!$J$11&J$7,newtech_parameters,0),FALSE),\"\")","v":0.73000000000000009}]
["*","Dam"]
[null,"ACT_EFF",{"$f":"ITEMS_Techn!$C$55","v":"EPD-N"},"-","ACTGRP","-","ANNUAL","-",0,1]
["*","Turbine"]
[null,"ACT_EFF",{"$f":"ITEMS_Techn!$C$56","v":"EPT-N"},"-","ACTGRP","-","ANNUAL","-",0,1]
[null,"NCAP_PKCNT",{"$f":"ITEMS_Techn!$C$56","v":"EPT-N"},"-","-","-","ANNUAL","-",0,{"$f":"IFERROR(VLOOKUP($C40,newtech_data,MATCH('TS NTech'!$J$12&J$7,newtech_parameters,0),FALSE),\"\")","v":1}]
[null,"NCAP_AF",{"$f":"ITEMS_Techn!$C$56","v":"EPT-N"},"-","-","-","ANNUAL","UP",0,{"$f":"IFERROR(VLOOKUP($C41,newtech_data,MATCH('TS NTech'!$J$13&J$7,newtech_parameters,0),FALSE),\"\")","v":0.24500000000000002}]
[null,"NCAP_AFA",{"$f":"ITEMS_Techn!$C$56","v":"EPT-N"},"-","-","-","-","UP",0,{"$f":"IFERROR(VLOOKUP($C42,newtech_data,MATCH('TS NTech'!$J$14&J$7,newtech_parameters,0),FALSE),\"\")","v":0.94}]
[null,"NCAP_AFA",{"$f":"ITEMS_Techn!$C$56","v":"EPT-N"},"-","-","-","-","LO",0,{"$f":"IFERROR(VLOOKUP($C43,newtech_data,MATCH('TS NTech'!$J$15&J$7,newtech_parameters,0),FALSE),\"\")","v":0.15}]
[null,"NCAP_FOM",{"$f":"ITEMS_Techn!$C$56","v":"EPT-N"},"-","-","-","-","-",0,{"$f":"IFERROR(VLOOKUP($C44,newtech_data,MATCH('TS NTech'!$J$16&J$7,newtech_parameters,0),FALSE),\"\")","v":134.47653429602886}]
[null,"ACT_COST",{"$f":"ITEMS_Techn!$C$56","v":"EPT-N"},"-","-","-","-","-",0,{"$f":"IFERROR(VLOOKUP($C45,newtech_data,MATCH('TS NTech'!$J$17&J$7,newtech_parameters,0),FALSE),\"\")","v":4.4223826714801442}]
[null,"NCAP_COST",{"$f":"ITEMS_Techn!$C$56","v":"EPT-N"},"-","-","-","-","-",0,{"$f":"NT_PWR!X97","v":17064.891696750903},{"$f":"IFERROR(VLOOKUP($C46,newtech_data,MATCH('TS NTech'!#REF!&K$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C46,newtech_data,MATCH('TS NTech'!#REF!&L$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C46,newtech_data,MATCH('TS NTech'!#REF!&M$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C46,newtech_data,MATCH('TS NTech'!#REF!&N$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C46,newtech_data,MATCH('TS NTech'!#REF!&O$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C46,newtech_data,MATCH('TS NTech'!#REF!&P$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C46,newtech_data,MATCH('TS NTech'!#REF!&Q$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C46,newtech_data,MATCH('TS NTech'!#REF!&R$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C46,newtech_data,MATCH('TS NTech'!#REF!&S$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C46,newtech_data,MATCH('TS NTech'!#REF!&T$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C46,newtech_data,MATCH('TS NTech'!#REF!&U$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C46,newtech_data,MATCH('TS NTech'!#REF!&V$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C46,newtech_data,MATCH('TS NTech'!#REF!&W$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C46,newtech_data,MATCH('TS NTech'!#REF!&X$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C46,newtech_data,MATCH('TS NTech'!#REF!&Y$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C46,newtech_data,MATCH('TS NTech'!#REF!&Z$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C46,newtech_data,MATCH('TS NTech'!#REF!&AA$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C46,newtech_data,MATCH('TS NTech'!#REF!&AB$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C46,newtech_data,MATCH('TS NTech'!#REF!&AC$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C46,newtech_data,MATCH('TS NTech'!#REF!&AD$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C46,newtech_data,MATCH('TS NTech'!#REF!&AE$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C46,newtech_data,MATCH('TS NTech'!#REF!&AF$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C46,newtech_data,MATCH('TS NTech'!#REF!&AG$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C46,newtech_data,MATCH('TS NTech'!#REF!&AH$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C46,newtech_data,MATCH('TS NTech'!#REF!&AI$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C46,newtech_data,MATCH('TS NTech'!#REF!&AJ$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C46,newtech_data,MATCH('TS NTech'!#REF!&AK$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C46,newtech_data,MATCH('TS NTech'!#REF!&AL$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C46,newtech_data,MATCH('TS NTech'!#REF!&AM$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C46,newtech_data,MATCH('TS NTech'!#REF!&AN$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C46,newtech_data,MATCH('TS NTech'!#REF!&AO$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C46,newtech_data,MATCH('TS NTech'!#REF!&AP$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C46,newtech_data,MATCH('TS NTech'!#REF!&AQ$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C46,newtech_data,MATCH('TS NTech'!#REF!&AR$7,newtech_parameters,0),FALSE),\"\")","v":""}]
[null,"NCAP_TLIFE",{"$f":"ITEMS_Techn!$C$56","v":"EPT-N"},"-","-","-","-","-",0,{"$f":"IFERROR(VLOOKUP($C47,newtech_data,MATCH('TS NTech'!J21&J$7,newtech_parameters,0),FALSE),\"\")","v":50}]
[null,"NCAP_ILED",{"$f":"ITEMS_Techn!$C$56","v":"EPT-N"},"-","-","-","-","-",0,{"$f":"-IFERROR(VLOOKUP($C48,newtech_data,MATCH('TS NTech'!J18&J$7,newtech_parameters,0),FALSE),\"\")","v":-7}]
[null,"CAP_BND",{"$f":"ITEMS_Techn!$C$56","v":"EPT-N"},"-","-","-","-","UP",5,{"$f":"IFERROR(VLOOKUP($C49,newtech_data,MATCH('TS NTech'!$J23&J$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C49,newtech_data,MATCH('TS NTech'!$J23&K$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C49,newtech_data,MATCH('TS NTech'!$J23&L$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C49,newtech_data,MATCH('TS NTech'!$J23&M$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C49,newtech_data,MATCH('TS NTech'!$J23&N$7,newtech_parameters,0),FALSE),\"\")","v":4.3319999999999999},{"$f":"IFERROR(VLOOKUP($C49,newtech_data,MATCH('TS NTech'!$J23&O$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C49,newtech_data,MATCH('TS NTech'!$J23&P$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C49,newtech_data,MATCH('TS NTech'!$J23&Q$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C49,newtech_data,MATCH('TS NTech'!$J23&R$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C49,newtech_data,MATCH('TS NTech'!$J23&S$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C49,newtech_data,MATCH('TS NTech'!$J23&T$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C49,newtech_data,MATCH('TS NTech'!$J23&U$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C49,newtech_data,MATCH('TS NTech'!$J23&V$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C49,newtech_data,MATCH('TS NTech'!$J23&W$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C49,newtech_data,MATCH('TS NTech'!$J23&X$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C49,newtech_data,MATCH('TS NTech'!$J23&Y$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C49,newtech_data,MATCH('TS NTech'!$J23&Z$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C49,newtech_data,MATCH('TS NTech'!$J23&AA$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C49,newtech_data,MATCH('TS NTech'!$J23&AB$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C49,newtech_data,MATCH('TS NTech'!$J23&AC$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C49,newtech_data,MATCH('TS NTech'!$J23&AD$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C49,newtech_data,MATCH('TS NTech'!$J23&AE$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C49,newtech_data,MATCH('TS NTech'!$J23&AF$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C49,newtech_data,MATCH('TS NTech'!$J23&AG$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C49,newtech_data,MATCH('TS NTech'!$J23&AH$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C49,newtech_data,MATCH('TS NTech'!$J23&AI$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C49,newtech_data,MATCH('TS NTech'!$J23&AJ$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C49,newtech_data,MATCH('TS NTech'!$J23&AK$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C49,newtech_data,MATCH('TS NTech'!$J23&AL$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C49,newtech_data,MATCH('TS NTech'!$J23&AM$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C49,newtech_data,MATCH('TS NTech'!$J23&AN$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C49,newtech_data,MATCH('TS NTech'!$J23&AO$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C49,newtech_data,MATCH('TS NTech'!$J23&AP$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C49,newtech_data,MATCH('TS NTech'!$J23&AQ$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C49,newtech_data,MATCH('TS NTech'!$J23&AR$7,newtech_parameters,0),FALSE),\"\")","v":""}]
[null,"NCAP_BND",{"$f":"ITEMS_Techn!$C$56","v":"EPT-N"},"-","-","-","-","LO",0,{"$f":"IFERROR(VLOOKUP($C50,newtech_data,MATCH('TS INVFX'!$J10&J$7+$J$48,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C50,newtech_data,MATCH('TS INVFX'!$J10&K$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C50,newtech_data,MATCH('TS INVFX'!$J10&L$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C50,newtech_data,MATCH('TS INVFX'!$J10&M$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C50,newtech_data,MATCH('TS INVFX'!$J10&N$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C50,newtech_data,MATCH('TS INVFX'!$J10&O$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C50,newtech_data,MATCH('TS INVFX'!$J10&P$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C50,newtech_data,MATCH('TS INVFX'!$J10&Q$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C50,newtech_data,MATCH('TS INVFX'!$J10&R$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C50,newtech_data,MATCH('TS INVFX'!$J10&S$7,newtech_parameters,0),FALSE),\"\")","v":1.3320000000000001},{"$f":"IFERROR(VLOOKUP($C50,newtech_data,MATCH('TS INVFX'!$J10&T$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C50,newtech_data,MATCH('TS INVFX'!$J10&U$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C50,newtech_data,MATCH('TS INVFX'!$J10&V$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C50,newtech_data,MATCH('TS INVFX'!$J10&W$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C50,newtech_data,MATCH('TS INVFX'!$J10&X$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C50,newtech_data,MATCH('TS INVFX'!$J10&Y$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C50,newtech_data,MATCH('TS INVFX'!$J10&Z$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C50,newtech_data,MATCH('TS INVFX'!$J10&AA$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C50,newtech_data,MATCH('TS INVFX'!$J10&AB$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C50,newtech_data,MATCH('TS INVFX'!$J10&AC$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C50,newtech_data,MATCH('TS INVFX'!$J10&AD$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C50,newtech_data,MATCH('TS INVFX'!$J10&AE$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C50,newtech_data,MATCH('TS INVFX'!$J10&AF$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C50,newtech_data,MATCH('TS INVFX'!$J10&AG$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C50,newtech_data,MATCH('TS INVFX'!$J10&AH$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C50,newtech_data,MATCH('TS INVFX'!$J10&AI$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C50,newtech_data,MATCH('TS INVFX'!$J10&AJ$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C50,newtech_data,MATCH('TS INVFX'!$J10&AK$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C50,newtech_data,MATCH('TS INVFX'!$J10&AL$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C50,newtech_data,MATCH('TS INVFX'!$J10&AM$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C50,newtech_data,MATCH('TS INVFX'!$J10&AN$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C50,newtech_data,MATCH('TS INVFX'!$J10&AO$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C50,newtech_data,MATCH('TS INVFX'!$J10&AP$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C50,newtech_data,MATCH('TS INVFX'!$J10&AQ$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C50,newtech_data,MATCH('TS INVFX'!$J10&AR$7,newtech_parameters,0),FALSE),\"\")","v":""}]
["*"]
["*",{"$f":"PWR!A61","v":"Biomass/Coal CHPs Existing - Pulp and Paper"}]
["*","ACT_EFF",{"$f":"ITEMS_Teche!$C$27","v":"EHBIW-E"},"-",{"$f":"PWR!D61","v":"PWRBIW"},"-","ANNUAL","-",0,{"$f":"IFERROR(VLOOKUP($C53,etech_data,MATCH(PWR!$I$39&J$7,etech_parameters,0),FALSE),\"\")","v":0.75}]
["*","ACT_EFF",{"$f":"ITEMS_Teche!$C$27","v":"EHBIW-E"},"-",{"$f":"PWR!F61","v":"PWRCLE"},"-","ANNUAL","-",0,{"$f":"J53","v":0.75}]
["*","NCAP_PKCNT",{"$f":"ITEMS_Teche!$C$27","v":"EHBIW-E"},"-","-","-","ANNUAL","-",0,{"$f":"IFERROR(VLOOKUP($C55,etech_data,MATCH('TS ETech'!J11&J$7,etech_parameters,0),FALSE),\"\")","v":1}]
["*","NCAP_AF",{"$f":"ITEMS_Teche!$C$27","v":"EHBIW-E"},"-","-","-","ANNUAL","UP",0,{"$f":"IFERROR(VLOOKUP($C56,etech_data,MATCH('TS ETech'!J12&J$7,etech_parameters,0),FALSE),\"\")","v":0.91}]
["*","NCAP_AFA",{"$f":"ITEMS_Teche!$C$27","v":"EHBIW-E"},"-","-","-","-","UP",0,{"$f":"IFERROR(VLOOKUP($C57,etech_data,MATCH('TS ETech'!$J$13&J$7,etech_parameters,0),FALSE),\"\")","v":0.624}]
["*","NCAP_FOM",{"$f":"ITEMS_Teche!$C$27","v":"EHBIW-E"},"-","-","-","-","-",0,{"$f":"IFERROR(VLOOKUP($C58,etech_data,MATCH('TS ETech'!$J$15&J$7,etech_parameters,0),FALSE),\"\")","v":1225.3123217452533}]
["*","ACT_COST",{"$f":"ITEMS_Teche!$C$27","v":"EHBIW-E"},"-","-","-","-","-",0,{"$f":"IFERROR(VLOOKUP($C59,etech_data,MATCH('TS ETech'!$J$16&J$7,etech_parameters,0),FALSE),\"\")","v":0}]
["*","NCAP_BND",{"$f":"ITEMS_Teche!$C$27","v":"EHBIW-E"},"-","-","-","-","UP",5,0]
["*","PRC_RESID",{"$f":"ITEMS_Teche!$C$27","v":"EHBIW-E"},"-","-","-","-","-",0,{"$f":"IFERROR(VLOOKUP($C61,etech_data,MATCH('TS ETech'!$J21&J$7,etech_parameters,0),FALSE),\"\")","v":0.22800000000000001},{"$f":"IFERROR(VLOOKUP($C61,etech_data,MATCH('TS ETech'!$J21&K$7,etech_parameters,0),FALSE),\"\")","v":0.22800000000000001},{"$f":"IFERROR(VLOOKUP($C61,etech_data,MATCH('TS ETech'!$J21&L$7,etech_parameters,0),FALSE),\"\")","v":0.22800000000000001},{"$f":"IFERROR(VLOOKUP($C61,etech_data,MATCH('TS ETech'!$J21&M$7,etech_parameters,0),FALSE),\"\")","v":0.22800000000000001},{"$f":"IFERROR(VLOOKUP($C61,etech_data,MATCH('TS ETech'!$J21&N$7,etech_parameters,0),FALSE),\"\")","v":0.22800000000000001},{"$f":"IFERROR(VLOOKUP($C61,etech_data,MATCH('TS ETech'!$J21&O$7,etech_parameters,0),FALSE),\"\")","v":0.22800000000000001},{"$f":"IFERROR(VLOOKUP($C61,etech_data,MATCH('TS ETech'!$J21&P$7,etech_parameters,0),FALSE),\"\")","v":0.22800000000000001},{"$f":"IFERROR(VLOOKUP($C61,etech_data,MATCH('TS ETech'!$J21&Q$7,etech_parameters,0),FALSE),\"\")","v":0.22800000000000001},{"$f":"IFERROR(VLOOKUP($C61,etech_data,MATCH('TS ETech'!$J21&R$7,etech_parameters,0),FALSE),\"\")","v":0.22800000000000001},{"$f":"IFERROR(VLOOKUP($C61,etech_data,MATCH('TS ETech'!$J21&S$7,etech_parameters,0),FALSE),\"\")","v":0.22800000000000001},{"$f":"IFERROR(VLOOKUP($C61,etech_data,MATCH('TS ETech'!$J21&T$7,etech_parameters,0),FALSE),\"\")","v":0.22800000000000001},{"$f":"IFERROR(VLOOKUP($C61,etech_data,MATCH('TS ETech'!$J21&U$7,etech_parameters,0),FALSE),\"\")","v":0.22800000000000001},{"$f":"IFERROR(VLOOKUP($C61,etech_data,MATCH('TS ETech'!$J21&V$7,etech_parameters,0),FALSE),\"\")","v":0.22800000000000001},{"$f":"IFERROR(VLOOKUP($C61,etech_data,MATCH('TS ETech'!$J21&W$7,etech_parameters,0),FALSE),\"\")","v":0.22800000000000001},{"$f":"IFERROR(VLOOKUP($C61,etech_data,MATCH('TS ETech'!$J21&X$7,etech_parameters,0),FALSE),\"\")","v":0.22800000000000001},{"$f":"IFERROR(VLOOKUP($C61,etech_data,MATCH('TS ETech'!$J21&Y$7,etech_parameters,0),FALSE),\"\")","v":0.22800000000000001},{"$f":"IFERROR(VLOOKUP($C61,etech_data,MATCH('TS ETech'!$J21&Z$7,etech_parameters,0),FALSE),\"\")","v":0.22800000000000001},{"$f":"IFERROR(VLOOKUP($C61,etech_data,MATCH('TS ETech'!$J21&AA$7,etech_parameters,0),FALSE),\"\")","v":0.22800000000000001},{"$f":"IFERROR(VLOOKUP($C61,etech_data,MATCH('TS ETech'!$J21&AB$7,etech_parameters,0),FALSE),\"\")","v":0.22800000000000001},{"$f":"IFERROR(VLOOKUP($C61,etech_data,MATCH('TS ETech'!$J21&AC$7,etech_parameters,0),FALSE),\"\")","v":0.22800000000000001},{"$f":"IFERROR(VLOOKUP($C61,etech_data,MATCH('TS ETech'!$J21&AD$7,etech_parameters,0),FALSE),\"\")","v":0.22800000000000001},{"$f":"IFERROR(VLOOKUP($C61,etech_data,MATCH('TS ETech'!$J21&AE$7,etech_parameters,0),FALSE),\"\")","v":0.22800000000000001},{"$f":"IFERROR(VLOOKUP($C61,etech_data,MATCH('TS ETech'!$J21&AF$7,etech_parameters,0),FALSE),\"\")","v":0.22800000000000001},{"$f":"IFERROR(VLOOKUP($C61,etech_data,MATCH('TS ETech'!$J21&AG$7,etech_parameters,0),FALSE),\"\")","v":0.22800000000000001},{"$f":"IFERROR(VLOOKUP($C61,etech_data,MATCH('TS ETech'!$J21&AH$7,etech_parameters,0),FALSE),\"\")","v":0.22800000000000001},{"$f":"IFERROR(VLOOKUP($C61,etech_data,MATCH('TS ETech'!$J21&AI$7,etech_parameters,0),FALSE),\"\")","v":0.22800000000000001},{"$f":"IFERROR(VLOOKUP($C61,etech_data,MATCH('TS ETech'!$J21&AJ$7,etech_parameters,0),FALSE),\"\")","v":0.22800000000000001},{"$f":"IFERROR(VLOOKUP($C61,etech_data,MATCH('TS ETech'!$J21&AK$7,etech_parameters,0),FALSE),\"\")","v":0.22800000000000001},{"$f":"IFERROR(VLOOKUP($C61,etech_data,MATCH('TS ETech'!$J21&AL$7,etech_parameters,0),FALSE),\"\")","v":0.22800000000000001},{"$f":"IFERROR(VLOOKUP($C61,etech_data,MATCH('TS ETech'!$J21&AM$7,etech_parameters,0),FALSE),\"\")","v":0.22800000000000001},{"$f":"IFERROR(VLOOKUP($C61,etech_data,MATCH('TS ETech'!$J21&AN$7,etech_parameters,0),FALSE),\"\")","v":0.22800000000000001},{"$f":"IFERROR(VLOOKUP($C61,etech_data,MATCH('TS ETech'!$J21&AO$7,etech_parameters,0),FALSE),\"\")","v":0.22800000000000001},{"$f":"IFERROR(VLOOKUP($C61,etech_data,MATCH('TS ETech'!$J21&AP$7,etech_parameters,0),FALSE),\"\")","v":0.22800000000000001},{"$f":"IFERROR(VLOOKUP($C61,etech_data,MATCH('TS ETech'!$J21&AQ$7,etech_parameters,0),FALSE),\"\")","v":0},{"$f":"IFERROR(VLOOKUP($C61,etech_data,MATCH('TS ETech'!$J21&AR$7,etech_parameters,0),FALSE),\"\")","v":0}]
["*","FLO_SHAR",{"$f":"C61","v":"EHBIW-E"},{"$f":"E53","v":"PWRBIW"},{"$f":"'TID Othere'!E62","v":"EHBIW-NRGI"},"-","ANNUAL","LO",0,0.5]
["*","NCAP_CHPR",{"$f":"C62","v":"EHBIW-E"},"-","-","-","-","FX",0,{"$f":"IF(Index!$E$2=\"Y\",0.01,0.5)","v":0.5}]
["*","NCAP_CEH",{"$f":"C63","v":"EHBIW-E"},"-","-","-","-","-",0,1]
["*"]
["*"]
["*"]
["*"]
["*"]
["*","CHP plants new"]
["*","ACT_EFF",{"$f":"ITEMS_Techn!$C$58","v":"EHBIW-N"},"-",{"$f":"E53","v":"PWRBIW"},"-","ANNUAL","-",0,{"$f":"IFERROR(VLOOKUP($C71,newtech_data,MATCH('TS NTech'!$J$11&J$7,newtech_parameters,0),FALSE),\"\")","v":0.75}]
["*","ACT_EFF",{"$f":"ITEMS_Techn!$C$58","v":"EHBIW-N"},"-",{"$f":"E54","v":"PWRCLE"},"-","ANNUAL","-",0,{"$f":"J71","v":0.75}]
["*","NCAP_PKCNT",{"$f":"ITEMS_Techn!$C$58","v":"EHBIW-N"},"-","-","-","ANNUAL","-",0,{"$f":"IFERROR(VLOOKUP($C73,newtech_data,MATCH('TS NTech'!$J12&J$7,newtech_parameters,0),FALSE),\"\")","v":0.1}]
["*","NCAP_AF",{"$f":"ITEMS_Techn!$C$58","v":"EHBIW-N"},"-","-","-","ANNUAL","UP",0,{"$f":"IFERROR(VLOOKUP($C74,newtech_data,MATCH('TS NTech'!$J13&J$7,newtech_parameters,0),FALSE),\"\")","v":0.94}]
["*","NCAP_AFA",{"$f":"ITEMS_Techn!$C$58","v":"EHBIW-N"},"-","-","-","-","UP",0,{"$f":"IFERROR(VLOOKUP($C75,newtech_data,MATCH('TS NTech'!$J14&J$7,newtech_parameters,0),FALSE),\"\")","v":0.9}]
["*","NCAP_FOM",{"$f":"ITEMS_Techn!$C$58","v":"EHBIW-N"},"-","-","-","-","-",0,{"$f":"IFERROR(VLOOKUP($C76,newtech_data,MATCH('TS NTech'!$J16&J$7,newtech_parameters,0),FALSE),\"\")","v":972}]
["*","ACT_COST",{"$f":"ITEMS_Techn!$C$58","v":"EHBIW-N"},"-","-","-","-","-",0,{"$f":"IFERROR(VLOOKUP($C77,newtech_data,MATCH('TS NTech'!$J17&J$7,newtech_parameters,0),FALSE),\"\")","v":""}]
["*","NCAP_COST",{"$f":"ITEMS_Techn!$C$58","v":"EHBIW-N"},"-","-","-","-","-",0,{"$f":"IFERROR(VLOOKUP($C78,newtech_data,MATCH('TS NTech'!#REF!&J$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C78,newtech_data,MATCH('TS NTech'!#REF!&K$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C78,newtech_data,MATCH('TS NTech'!#REF!&L$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C78,newtech_data,MATCH('TS NTech'!#REF!&M$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C78,newtech_data,MATCH('TS NTech'!#REF!&N$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C78,newtech_data,MATCH('TS NTech'!#REF!&O$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C78,newtech_data,MATCH('TS NTech'!#REF!&P$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C78,newtech_data,MATCH('TS NTech'!#REF!&Q$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C78,newtech_data,MATCH('TS NTech'!#REF!&R$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C78,newtech_data,MATCH('TS NTech'!#REF!&S$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C78,newtech_data,MATCH('TS NTech'!#REF!&T$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C78,newtech_data,MATCH('TS NTech'!#REF!&U$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C78,newtech_data,MATCH('TS NTech'!#REF!&V$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C78,newtech_data,MATCH('TS NTech'!#REF!&W$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C78,newtech_data,MATCH('TS NTech'!#REF!&X$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C78,newtech_data,MATCH('TS NTech'!#REF!&Y$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C78,newtech_data,MATCH('TS NTech'!#REF!&Z$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C78,newtech_data,MATCH('TS NTech'!#REF!&AA$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C78,newtech_data,MATCH('TS NTech'!#REF!&AB$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C78,newtech_data,MATCH('TS NTech'!#REF!&AC$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C78,newtech_data,MATCH('TS NTech'!#REF!&AD$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C78,newtech_data,MATCH('TS NTech'!#REF!&AE$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C78,newtech_data,MATCH('TS NTech'!#REF!&AF$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C78,newtech_data,MATCH('TS NTech'!#REF!&AG$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C78,newtech_data,MATCH('TS NTech'!#REF!&AH$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C78,newtech_data,MATCH('TS NTech'!#REF!&AI$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C78,newtech_data,MATCH('TS NTech'!#REF!&AJ$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C78,newtech_data,MATCH('TS NTech'!#REF!&AK$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C78,newtech_data,MATCH('TS NTech'!#REF!&AL$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C78,newtech_data,MATCH('TS NTech'!#REF!&AM$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C78,newtech_data,MATCH('TS NTech'!#REF!&AN$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C78,newtech_data,MATCH('TS NTech'!#REF!&AO$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C78,newtech_data,MATCH('TS NTech'!#REF!&AP$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C78,newtech_data,MATCH('TS NTech'!#REF!&AQ$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C78,newtech_data,MATCH('TS NTech'!#REF!&AR$7,newtech_parameters,0),FALSE),\"\")","v":""}]
["*","NCAP_TLIFE",{"$f":"ITEMS_Techn!$C$58","v":"EHBIW-N"},"-","-","-","-","-",0,{"$f":"IFERROR(VLOOKUP($C79,newtech_data,MATCH('TS NTech'!$J21&J$7,newtech_parameters,0),FALSE),\"\")","v":30}]
["*","NCAP_ILED",{"$f":"ITEMS_Techn!$C$58","v":"EHBIW-N"},"-","-","-","-","-",0,{"$f":"-IFERROR(VLOOKUP($C80,newtech_data,MATCH('TS NTech'!$J18&J$7,newtech_parameters,0),FALSE),\"\")","v":-3}]
["*","CAP_BND",{"$f":"ITEMS_Techn!$C$58","v":"EHBIW-N"},"-","-","-","-","UP",0,{"$f":"IFERROR(VLOOKUP($C81,newtech_data,MATCH('TS NTech'!$J23&J$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C81,newtech_data,MATCH('TS NTech'!$J23&K$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C81,newtech_data,MATCH('TS NTech'!$J23&L$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C81,newtech_data,MATCH('TS NTech'!$J23&M$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C81,newtech_data,MATCH('TS NTech'!$J23&N$7,newtech_parameters,0),FALSE),\"\")","v":1},{"$f":"IFERROR(VLOOKUP($C81,newtech_data,MATCH('TS NTech'!$J23&O$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C81,newtech_data,MATCH('TS NTech'!$J23&P$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C81,newtech_data,MATCH('TS NTech'!$J23&Q$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C81,newtech_data,MATCH('TS NTech'!$J23&R$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C81,newtech_data,MATCH('TS NTech'!$J23&S$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C81,newtech_data,MATCH('TS NTech'!$J23&T$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C81,newtech_data,MATCH('TS NTech'!$J23&U$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C81,newtech_data,MATCH('TS NTech'!$J23&V$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C81,newtech_data,MATCH('TS NTech'!$J23&W$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C81,newtech_data,MATCH('TS NTech'!$J23&X$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C81,newtech_data,MATCH('TS NTech'!$J23&Y$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C81,newtech_data,MATCH('TS NTech'!$J23&Z$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C81,newtech_data,MATCH('TS NTech'!$J23&AA$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C81,newtech_data,MATCH('TS NTech'!$J23&AB$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C81,newtech_data,MATCH('TS NTech'!$J23&AC$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C81,newtech_data,MATCH('TS NTech'!$J23&AD$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C81,newtech_data,MATCH('TS NTech'!$J23&AE$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C81,newtech_data,MATCH('TS NTech'!$J23&AF$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C81,newtech_data,MATCH('TS NTech'!$J23&AG$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C81,newtech_data,MATCH('TS NTech'!$J23&AH$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C81,newtech_data,MATCH('TS NTech'!$J23&AI$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C81,newtech_data,MATCH('TS NTech'!$J23&AJ$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C81,newtech_data,MATCH('TS NTech'!$J23&AK$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C81,newtech_data,MATCH('TS NTech'!$J23&AL$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C81,newtech_data,MATCH('TS NTech'!$J23&AM$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C81,newtech_data,MATCH('TS NTech'!$J23&AN$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C81,newtech_data,MATCH('TS NTech'!$J23&AO$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C81,newtech_data,MATCH('TS NTech'!$J23&AP$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C81,newtech_data,MATCH('TS NTech'!$J23&AQ$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C81,newtech_data,MATCH('TS NTech'!$J23&AR$7,newtech_parameters,0),FALSE),\"\")","v":""}]
["*","NCAP_BND",{"$f":"ITEMS_Techn!$C$58","v":"EHBIW-N"},"-","-","-","-","LO",0,null,{"$f":"IFERROR(VLOOKUP($C82,newtech_data,MATCH('TS INVFX'!$J41&K$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C82,newtech_data,MATCH('TS INVFX'!$J41&L$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C82,newtech_data,MATCH('TS INVFX'!$J41&M$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C82,newtech_data,MATCH('TS INVFX'!$J41&N$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C82,newtech_data,MATCH('TS INVFX'!$J41&O$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C82,newtech_data,MATCH('TS INVFX'!$J41&P$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C82,newtech_data,MATCH('TS INVFX'!$J41&Q$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C82,newtech_data,MATCH('TS INVFX'!$J41&R$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C82,newtech_data,MATCH('TS INVFX'!$J41&S$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C82,newtech_data,MATCH('TS INVFX'!$J41&T$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C82,newtech_data,MATCH('TS INVFX'!$J41&U$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C82,newtech_data,MATCH('TS INVFX'!$J41&V$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C82,newtech_data,MATCH('TS INVFX'!$J41&W$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C82,newtech_data,MATCH('TS INVFX'!$J41&X$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C82,newtech_data,MATCH('TS INVFX'!$J41&Y$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C82,newtech_data,MATCH('TS INVFX'!$J41&Z$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C82,newtech_data,MATCH('TS INVFX'!$J41&AA$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C82,newtech_data,MATCH('TS INVFX'!$J41&AB$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C82,newtech_data,MATCH('TS INVFX'!$J41&AC$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C82,newtech_data,MATCH('TS INVFX'!$J41&AD$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C82,newtech_data,MATCH('TS INVFX'!$J41&AE$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C82,newtech_data,MATCH('TS INVFX'!$J41&AF$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C82,newtech_data,MATCH('TS INVFX'!$J41&AG$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C82,newtech_data,MATCH('TS INVFX'!$J41&AH$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C82,newtech_data,MATCH('TS INVFX'!$J41&AI$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C82,newtech_data,MATCH('TS INVFX'!$J41&AJ$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C82,newtech_data,MATCH('TS INVFX'!$J41&AK$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C82,newtech_data,MATCH('TS INVFX'!$J41&AL$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C82,newtech_data,MATCH('TS INVFX'!$J41&AM$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C82,newtech_data,MATCH('TS INVFX'!$J41&AN$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C82,newtech_data,MATCH('TS INVFX'!$J41&AO$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C82,newtech_data,MATCH('TS INVFX'!$J41&AP$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C82,newtech_data,MATCH('TS INVFX'!$J41&AQ$7,newtech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C82,newtech_data,MATCH('TS INVFX'!$J41&AR$7,newtech_parameters,0),FALSE),\"\")","v":""}]
["*","FLO_SHAR",{"$f":"C82","v":"EHBIW-N"},"PWRBIW","EHBIW-NRGI","-","ANNUAL","LO",0,0.5]
["*","NCAP_CHPR",{"$f":"C83","v":"EHBIW-N"},"-","-","-","-","FX",0,{"$f":"IF(Index!$E$2=\"Y\",0.01,0.5)","v":0.5}]
["*","NCAP_CEH",{"$f":"C84","v":"EHBIW-N"},"-","-","-","-","-",0,1]

{"sheet":"TID Othere","index":25,"n_rows":71,"n_cols":9,"rows_kept":71,"cut":false,"hidden":false,"merged":[]}
[{"$f":"IF(Index!$E$3=\"Y\",\"TID DATA\",\"\")","v":"TID DATA"},"REGION1"]
["*"]
["*"]
["*"]
["*"]
["*"]
["*","Parameter","Arg1","Arg2","Arg3","Arg4","Arg5","Arg6"]
["*","Peak Flag"]
[null,"COM_PEAK","-",{"$f":"PWR!$B$19","v":"ELCC"},"-","-","-","-",1]
["*","Transmission Line"]
[null,"PRC_ACTUNT",{"$f":"ITEMS_Teche!$C$21","v":"ETRANS"},"-",{"$f":"PWR!$B$20","v":"ELC"},"-","-","-",1]
[null,"PRC_CAPACT",{"$f":"ITEMS_Teche!$C$21","v":"ETRANS"},"-","-","-","-","-",31.536000000000001]
[null,"TOP-OUT",{"$f":"ITEMS_Teche!$C$21","v":"ETRANS"},{"$f":"PWR!$B$20","v":"ELC"},"-","-","-","-",1]
[null,"TOP-IN",{"$f":"ITEMS_Teche!$C$21","v":"ETRANS"},{"$f":"PWR!$B$19","v":"ELCC"},"-","-","-","-",1]
["*","Pump Storage Data for 3 Tech Representation"]
["*","Pumped Storage Existing"]
["*","Pump"]
[null,"PRC_ACTUNT",{"$f":"'TS Othere'!$C$19","v":"EPP-E"},"-",{"$f":"PWR!G57","v":"PWREPE"},"-","-","-",1]
[null,"PRC_CAPACT",{"$f":"'TS Othere'!$C$19","v":"EPP-E"},"-","-","-","-","-",{"$f":"I12","v":31.536000000000001}]
[null,"TOP-OUT",{"$f":"'TS Othere'!$C$19","v":"EPP-E"},{"$f":"E18","v":"PWREPE"},"-","-","-","-",1]
[null,"TOP-IN",{"$f":"'TS Othere'!$C$19","v":"EPP-E"},{"$f":"PWR!$B$20","v":"ELC"},"-","-","-","-",1]
["*","Dam"]
[null,"PRC_ACTUNT",{"$f":"'TS Othere'!$C$23","v":"EPD-E"},"-",{"$f":"E18","v":"PWREPE"},"-","-","-",1]
[null,"PRC_CAPACT",{"$f":"'TS Othere'!$C$23","v":"EPD-E"},"-","-","-","-","-",1]
[null,"TOP-OUT",{"$f":"'TS Othere'!$C$23","v":"EPD-E"},{"$f":"E23","v":"PWREPE"},"-","-","-","-",1]
[null,"TOP-IN",{"$f":"'TS Othere'!$C$23","v":"EPD-E"},{"$f":"D25","v":"PWREPE"},"-","-","-","-",1]
[null,"PRC_NSTTS",{"$f":"C26","v":"EPD-E"},"-","-","-","S1D1B1","-",1]
[{"$f":"IF(Index!$E$12=\"Y\",\"*\",\"\")","v":"*"},"PRC_NSTTS","EPD-E","-","-","-","S1D2B1","-",1]
[null,"PRC_NSTTS","EPD-E","-","-","-","S2D1B1","-",1]
[{"$f":"IF(Index!$E$12=\"Y\",\"*\",\"\")","v":"*"},"PRC_NSTTS","EPD-E","-","-","-","S2D2B1","-",1]
[{"$f":"IF(Index!$E$12=\"Y\",\"*\",\"\")","v":"*"},"PRC_NSTTS","EPD-E","-","-","-","S3D1B1","-",1]
[{"$f":"IF(Index!$E$12=\"Y\",\"*\",\"\")","v":"*"},"PRC_NSTTS","EPD-E","-","-","-","S3D2B1","-",1]
["*","Turbine"]
[null,"PRC_ACTUNT",{"$f":"'TS Othere'!$C$25","v":"EPT-E"},"-",{"$f":"PWR!$B$19","v":"ELCC"},"-","-","-",1]
[null,"PRC_CAPACT",{"$f":"'TS Othere'!$C$25","v":"EPT-E"},"-","-","-","-","-",31.536000000000001]
[null,"TOP-OUT",{"$f":"'TS Othere'!$C$25","v":"EPT-E"},{"$f":"PWR!$B$19","v":"ELCC"},"-","-","-","-",1]
[null,"TOP-IN",{"$f":"'TS Othere'!$C$25","v":"EPT-E"},{"$f":"E18","v":"PWREPE"},"-","-","-","-",1]
["*","Pumped Storage New"]
["*","Pump"]
[null,"PRC_ACTUNT",{"$f":"'TS Othere'!$C$35","v":"EPP-N"},"-",{"$f":"NT_PWR!G95","v":"PWREPN"},"-","-","-",1]
[null,"PRC_CAPACT",{"$f":"'TS Othere'!$C$35","v":"EPP-N"},"-","-","-","-","-",{"$f":"I35","v":31.536000000000001}]
[null,"TOP-OUT",{"$f":"'TS Othere'!$C$35","v":"EPP-N"},{"$f":"E40","v":"PWREPN"},"-","-","-","-",1]
[null,"TOP-IN",{"$f":"'TS Othere'!$C$35","v":"EPP-N"},{"$f":"PWR!$B$20","v":"ELC"},"-","-","-","-",1]
["*","Dam"]
[null,"PRC_ACTUNT",{"$f":"'TS Othere'!$C$37","v":"EPD-N"},"-",{"$f":"E40","v":"PWREPN"},"-","-","-",1]
[null,"PRC_CAPACT",{"$f":"'TS Othere'!$C$37","v":"EPD-N"},"-","-","-","-","-",1]
[null,"TOP-OUT",{"$f":"'TS Othere'!$C$37","v":"EPD-N"},{"$f":"E40","v":"PWREPN"},"-","-","-","-",1]
[null,"TOP-IN",{"$f":"'TS Othere'!$C$37","v":"EPD-N"},{"$f":"E40","v":"PWREPN"},"-","-","-","-",1]
[null,"PRC_NSTTS",{"$f":"C48","v":"EPD-N"},"-","-","-","S1D1B1","-",1]
[{"$f":"IF(Index!$E$12=\"Y\",\"*\",\"\")","v":"*"},"PRC_NSTTS","EPD-N","-","-","-","S1D2B1","-",1]
[null,"PRC_NSTTS","EPD-N","-","-","-","S2D1B1","-",1]
[{"$f":"IF(Index!$E$12=\"Y\",\"*\",\"\")","v":"*"},"PRC_NSTTS","EPD-N","-","-","-","S2D2B1","-",1]
[{"$f":"IF(Index!$E$12=\"Y\",\"*\",\"\")","v":"*"},"PRC_NSTTS","EPD-N","-","-","-","S3D1B1","-",1]
[{"$f":"IF(Index!$E$12=\"Y\",\"*\",\"\")","v":"*"},"PRC_NSTTS","EPD-N","-","-","-","S3D2B1","-",1]
["*","Turbine"]
[null,"PRC_ACTUNT",{"$f":"'TS Othere'!$C$39","v":"EPT-N"},"-",{"$f":"PWR!$B$19","v":"ELCC"},"-","-","-",1]
[null,"PRC_CAPACT",{"$f":"'TS Othere'!$C$39","v":"EPT-N"},"-","-","-","-","-",31.536000000000001]
[null,"NCAP_START",{"$f":"'TS Othere'!$C$39","v":"EPT-N"},"-","-","-","-","-",2007]
[null,"TOP-OUT",{"$f":"'TS Othere'!$C$39","v":"EPT-N"},{"$f":"PWR!$B$19","v":"ELCC"},"-","-","-","-",1]
[null,"TOP-IN",{"$f":"'TS Othere'!$C$39","v":"EPT-N"},{"$f":"D48","v":"PWREPN"},"-","-","-","-",1]
["*",{"$f":"PWR!A61","v":"Biomass/Coal CHPs Existing - Pulp and Paper"}]
["*","COM_GMAP","-",{"$f":"PWR!$D$61","v":"PWRBIW"},{"$f":"'ITEMS GRP'!$D$6","v":"EHBIW-NRGI"},"-","-","-",1]
["*","COM_GMAP","-",{"$f":"PWR!$F$61","v":"PWRCLE"},{"$f":"'ITEMS GRP'!$D$6","v":"EHBIW-NRGI"},"-","-","-",1]
["*","COM_GMAP","-",{"$f":"PWR!$G$61","v":"IPPELC"},{"$f":"'ITEMS GRP'!$D$7","v":"EHBIW-NRGO"},"-","-","-",1]
["*","COM_GMAP","-",{"$f":"PWR!$H$61","v":"IPPS"},{"$f":"'ITEMS GRP'!$D$7","v":"EHBIW-NRGO"},"-","-","-",1]
["*","PRC_ACTUNT",{"$f":"ITEMS_Teche!C27","v":"EHBIW-E"},"-",{"$f":"'ITEMS GRP'!$D$7","v":"EHBIW-NRGO"},"-","-","-",1]
["*","PRC_CAPACT",{"$f":"C66","v":"EHBIW-E"},"-","-","-","-","-",31.536000000000001]
["*","TOP-IN",{"$f":"C67","v":"EHBIW-E"},{"$f":"D62","v":"PWRBIW"},"-","-","-","-",1]
["*","TOP-IN",{"$f":"C68","v":"EHBIW-E"},{"$f":"D63","v":"PWRCLE"},"-","-","-","-",1]
["*","TOP-OUT",{"$f":"C69","v":"EHBIW-E"},{"$f":"D64","v":"IPPELC"},"-","-","-","-",1]
["*","TOP-OUT",{"$f":"C70","v":"EHBIW-E"},{"$f":"D65","v":"IPPS"},"-","-","-","-",1]

{"sheet":"ITEMS UC","index":26,"n_rows":11,"n_cols":7,"rows_kept":11,"cut":false,"hidden":false,"merged":[]}
[{"$f":"IF(Index!$E$3=\"Y\",\"ITEMS\",\"\")","v":"ITEMS"},"REGION1"]
["*"]
["*","Comp","Name","Description","Unit(s)","Set Memberships","Comment"]
["*","Minimum Activity Constraints"]
["*","Other Activity Constraints"]
[null,"C","UCACT-EPE","Fixed Relation between Pump and Turbine annual activity - Existing Pump Storage","uconstraint","UC_N,UCRT"]
[null,"C","UCACT-EPN","Fixed Relation between Pump and Turbine annual activity - New Pump Storage","uconstraint","UC_N,UCRT"]
["*","New Capacity Constraints"]
[null,"C","UCNCAP-ERSOLPC","New Capacity limit on Solar PV Central","uconstraint","UC_N,UCRT,UCRULE"]
[null,"C","UCNCAP-ERSOLT","New Capacity limit on Solar Thermal","uconstraint","UC_N,UCRT,UCRULE"]
[null,"C","UCNCAP-ERWND","New Capacity limit on Wind","uconstraint","UC_N,UCRT,UCRULE"]

{"sheet":"TS UC","index":27,"n_rows":24,"n_cols":48,"rows_kept":24,"cut":false,"hidden":false,"merged":[]}
[{"$f":"IF(Index!$E$3=\"Y\",\"TS DATA\",\"\")","v":"TS DATA"},"REGION1"]
["*"]
["*"]
["*"]
["*"]
["*"]
["*","Parameter","Arg1","Arg2","Arg3","Arg4","Arg5","Arg6","I/E Opt\nor Value",{"$f":"'TS ETech'!J7","v":2006},{"$f":"'TS ETech'!K7","v":2007},{"$f":"'TS ETech'!L7","v":2008},{"$f":"'TS ETech'!M7","v":2009},{"$f":"'TS ETech'!N7","v":2010},{"$f":"'TS ETech'!O7","v":2011},{"$f":"'TS ETech'!P7","v":2012},{"$f":"'TS ETech'!Q7","v":2013},{"$f":"'TS ETech'!R7","v":2014},{"$f":"'TS ETech'!S7","v":2015},{"$f":"'TS ETech'!T7","v":2016},{"$f":"'TS ETech'!U7","v":2017},{"$f":"'TS ETech'!V7","v":2018},{"$f":"'TS ETech'!W7","v":2019},{"$f":"'TS ETech'!X7","v":2020},{"$f":"'TS ETech'!Y7","v":2021},{"$f":"'TS ETech'!Z7","v":2022},{"$f":"'TS ETech'!AA7","v":2023},{"$f":"'TS ETech'!AB7","v":2024},{"$f":"'TS ETech'!AC7","v":2025},{"$f":"'TS ETech'!AD7","v":2026},{"$f":"'TS ETech'!AE7","v":2027},{"$f":"'TS ETech'!AF7","v":2028},{"$f":"'TS ETech'!AG7","v":2029},{"$f":"'TS ETech'!AH7","v":2030},{"$f":"'TS ETech'!AI7","v":2031},{"$f":"'TS ETech'!AJ7","v":2032},{"$f":"'TS ETech'!AK7","v":2033},{"$f":"'TS ETech'!AL7","v":2034},{"$f":"'TS ETech'!AM7","v":2035},{"$f":"'TS ETech'!AN7","v":2036},{"$f":"'TS ETech'!AO7","v":2037},{"$f":"'TS ETech'!AP7","v":2038},{"$f":"'TS ETech'!AQ7","v":2039},{"$f":"'TS ETech'!AR7","v":2040},{"$f":"'TS ETech'!AS7","v":2045},{"$f":"'TS ETech'!AT7","v":2050},{"$f":"'TS ETech'!AU7","v":2060},{"$f":"'TS ETech'!AV7","v":2070}]
["*",{"$f":"'ITEMS UC'!D6","v":"Fixed Relation between Pump and Turbine annual activity - Existing Pump Storage"}]
[null,"UC_ACT",{"$f":"'ITEMS UC'!$C$6","v":"UCACT-EPE"},"LHS",{"$f":"ITEMS_Teche!C23","v":"EPP-E"},"-","ANNUAL","-",5,1,{"$f":"IFERROR(VLOOKUP($C9,etech_data,MATCH('TS ETech'!$J26&K$7,etech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C9,etech_data,MATCH('TS ETech'!$J26&L$7,etech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C9,etech_data,MATCH('TS ETech'!$J26&M$7,etech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C9,etech_data,MATCH('TS ETech'!$J26&N$7,etech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C9,etech_data,MATCH('TS ETech'!$J26&O$7,etech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C9,etech_data,MATCH('TS ETech'!$J26&P$7,etech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C9,etech_data,MATCH('TS ETech'!$J26&Q$7,etech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C9,etech_data,MATCH('TS ETech'!$J26&R$7,etech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C9,etech_data,MATCH('TS ETech'!$J26&S$7,etech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C9,etech_data,MATCH('TS ETech'!$J26&T$7,etech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C9,etech_data,MATCH('TS ETech'!$J26&U$7,etech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C9,etech_data,MATCH('TS ETech'!$J26&V$7,etech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C9,etech_data,MATCH('TS ETech'!$J26&W$7,etech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C9,etech_data,MATCH('TS ETech'!$J26&X$7,etech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C9,etech_data,MATCH('TS ETech'!$J26&Y$7,etech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C9,etech_data,MATCH('TS ETech'!$J26&Z$7,etech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C9,etech_data,MATCH('TS ETech'!$J26&AA$7,etech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C9,etech_data,MATCH('TS ETech'!$J26&AB$7,etech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C9,etech_data,MATCH('TS ETech'!$J26&AC$7,etech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C9,etech_data,MATCH('TS ETech'!$J26&AD$7,etech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C9,etech_data,MATCH('TS ETech'!$J26&AE$7,etech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C9,etech_data,MATCH('TS ETech'!$J26&AF$7,etech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C9,etech_data,MATCH('TS ETech'!$J26&AG$7,etech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C9,etech_data,MATCH('TS ETech'!$J26&AH$7,etech_parameters,0),FALSE),\"\")","v":""},null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($C9,etech_data,MATCH('TS ETech'!$J26&AN$7,etech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C9,etech_data,MATCH('TS ETech'!$J26&AO$7,etech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C9,etech_data,MATCH('TS ETech'!$J26&AP$7,etech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C9,etech_data,MATCH('TS ETech'!$J26&AQ$7,etech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C9,etech_data,MATCH('TS ETech'!$J26&AR$7,etech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C9,etech_data,MATCH('TS ETech'!$J26&AS$7,etech_parameters,0),FALSE),\"\")","v":""}]
[null,"UC_ACT",{"$f":"'ITEMS UC'!$C$6","v":"UCACT-EPE"},"LHS",{"$f":"ITEMS_Teche!C25","v":"EPT-E"},"-","ANNUAL","-",5,-1,{"$f":"IFERROR(VLOOKUP($E10,etech_data,MATCH('TS ETech'!$J27&K$7,etech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($E10,etech_data,MATCH('TS ETech'!$J27&L$7,etech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($E10,etech_data,MATCH('TS ETech'!$J27&M$7,etech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($E10,etech_data,MATCH('TS ETech'!$J27&N$7,etech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($E10,etech_data,MATCH('TS ETech'!$J27&O$7,etech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($E10,etech_data,MATCH('TS ETech'!$J27&P$7,etech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($E10,etech_data,MATCH('TS ETech'!$J27&Q$7,etech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($E10,etech_data,MATCH('TS ETech'!$J27&R$7,etech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($E10,etech_data,MATCH('TS ETech'!$J27&S$7,etech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($E10,etech_data,MATCH('TS ETech'!$J27&T$7,etech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($E10,etech_data,MATCH('TS ETech'!$J27&U$7,etech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($E10,etech_data,MATCH('TS ETech'!$J27&V$7,etech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($E10,etech_data,MATCH('TS ETech'!$J27&W$7,etech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($E10,etech_data,MATCH('TS ETech'!$J27&X$7,etech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($E10,etech_data,MATCH('TS ETech'!$J27&Y$7,etech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($E10,etech_data,MATCH('TS ETech'!$J27&Z$7,etech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($E10,etech_data,MATCH('TS ETech'!$J27&AA$7,etech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($E10,etech_data,MATCH('TS ETech'!$J27&AB$7,etech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($E10,etech_data,MATCH('TS ETech'!$J27&AC$7,etech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($E10,etech_data,MATCH('TS ETech'!$J27&AD$7,etech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($E10,etech_data,MATCH('TS ETech'!$J27&AE$7,etech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($E10,etech_data,MATCH('TS ETech'!$J27&AF$7,etech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($E10,etech_data,MATCH('TS ETech'!$J27&AG$7,etech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($E10,etech_data,MATCH('TS ETech'!$J27&AH$7,etech_parameters,0),FALSE),\"\")","v":""},null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($E10,etech_data,MATCH('TS ETech'!$J27&AN$7,etech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($E10,etech_data,MATCH('TS ETech'!$J27&AO$7,etech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($E10,etech_data,MATCH('TS ETech'!$J27&AP$7,etech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($E10,etech_data,MATCH('TS ETech'!$J27&AQ$7,etech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($E10,etech_data,MATCH('TS ETech'!$J27&AR$7,etech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($E10,etech_data,MATCH('TS ETech'!$J27&AS$7,etech_parameters,0),FALSE),\"\")","v":""}]
[null,"UC__RHSRT",{"$f":"C10","v":"UCACT-EPE"},"-","-","-","-","FX",5,0]
["*",{"$f":"'ITEMS UC'!D7","v":"Fixed Relation between Pump and Turbine annual activity - New Pump Storage"}]
[null,"UC_ACT",{"$f":"'ITEMS UC'!$C$7","v":"UCACT-EPN"},"LHS",{"$f":"ITEMS_Techn!C54","v":"EPP-N"},"-","ANNUAL","-",5,1,{"$f":"IFERROR(VLOOKUP($C13,etech_data,MATCH('TS ETech'!$J30&K$7,etech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C13,etech_data,MATCH('TS ETech'!$J30&L$7,etech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C13,etech_data,MATCH('TS ETech'!$J30&M$7,etech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C13,etech_data,MATCH('TS ETech'!$J30&N$7,etech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C13,etech_data,MATCH('TS ETech'!$J30&O$7,etech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C13,etech_data,MATCH('TS ETech'!$J30&P$7,etech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C13,etech_data,MATCH('TS ETech'!$J30&Q$7,etech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C13,etech_data,MATCH('TS ETech'!$J30&R$7,etech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C13,etech_data,MATCH('TS ETech'!$J30&S$7,etech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C13,etech_data,MATCH('TS ETech'!$J30&T$7,etech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C13,etech_data,MATCH('TS ETech'!$J30&U$7,etech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C13,etech_data,MATCH('TS ETech'!$J30&V$7,etech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C13,etech_data,MATCH('TS ETech'!$J30&W$7,etech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C13,etech_data,MATCH('TS ETech'!$J30&X$7,etech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C13,etech_data,MATCH('TS ETech'!$J30&Y$7,etech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C13,etech_data,MATCH('TS ETech'!$J30&Z$7,etech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C13,etech_data,MATCH('TS ETech'!$J30&AA$7,etech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C13,etech_data,MATCH('TS ETech'!$J30&AB$7,etech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C13,etech_data,MATCH('TS ETech'!$J30&AC$7,etech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C13,etech_data,MATCH('TS ETech'!$J30&AD$7,etech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C13,etech_data,MATCH('TS ETech'!$J30&AE$7,etech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C13,etech_data,MATCH('TS ETech'!$J30&AF$7,etech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C13,etech_data,MATCH('TS ETech'!$J30&AG$7,etech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C13,etech_data,MATCH('TS ETech'!$J30&AH$7,etech_parameters,0),FALSE),\"\")","v":""},null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($C13,etech_data,MATCH('TS ETech'!$J30&AN$7,etech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C13,etech_data,MATCH('TS ETech'!$J30&AO$7,etech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C13,etech_data,MATCH('TS ETech'!$J30&AP$7,etech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C13,etech_data,MATCH('TS ETech'!$J30&AQ$7,etech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C13,etech_data,MATCH('TS ETech'!$J30&AR$7,etech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C13,etech_data,MATCH('TS ETech'!$J30&AS$7,etech_parameters,0),FALSE),\"\")","v":""}]
[null,"UC_ACT",{"$f":"'ITEMS UC'!$C$7","v":"UCACT-EPN"},"LHS",{"$f":"ITEMS_Techn!C56","v":"EPT-N"},"-","ANNUAL","-",5,-1,{"$f":"IFERROR(VLOOKUP($E14,etech_data,MATCH('TS ETech'!$J31&K$7,etech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($E14,etech_data,MATCH('TS ETech'!$J31&L$7,etech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($E14,etech_data,MATCH('TS ETech'!$J31&M$7,etech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($E14,etech_data,MATCH('TS ETech'!$J31&N$7,etech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($E14,etech_data,MATCH('TS ETech'!$J31&O$7,etech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($E14,etech_data,MATCH('TS ETech'!$J31&P$7,etech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($E14,etech_data,MATCH('TS ETech'!$J31&Q$7,etech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($E14,etech_data,MATCH('TS ETech'!$J31&R$7,etech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($E14,etech_data,MATCH('TS ETech'!$J31&S$7,etech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($E14,etech_data,MATCH('TS ETech'!$J31&T$7,etech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($E14,etech_data,MATCH('TS ETech'!$J31&U$7,etech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($E14,etech_data,MATCH('TS ETech'!$J31&V$7,etech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($E14,etech_data,MATCH('TS ETech'!$J31&W$7,etech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($E14,etech_data,MATCH('TS ETech'!$J31&X$7,etech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($E14,etech_data,MATCH('TS ETech'!$J31&Y$7,etech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($E14,etech_data,MATCH('TS ETech'!$J31&Z$7,etech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($E14,etech_data,MATCH('TS ETech'!$J31&AA$7,etech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($E14,etech_data,MATCH('TS ETech'!$J31&AB$7,etech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($E14,etech_data,MATCH('TS ETech'!$J31&AC$7,etech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($E14,etech_data,MATCH('TS ETech'!$J31&AD$7,etech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($E14,etech_data,MATCH('TS ETech'!$J31&AE$7,etech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($E14,etech_data,MATCH('TS ETech'!$J31&AF$7,etech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($E14,etech_data,MATCH('TS ETech'!$J31&AG$7,etech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($E14,etech_data,MATCH('TS ETech'!$J31&AH$7,etech_parameters,0),FALSE),\"\")","v":""},null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($E14,etech_data,MATCH('TS ETech'!$J31&AN$7,etech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($E14,etech_data,MATCH('TS ETech'!$J31&AO$7,etech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($E14,etech_data,MATCH('TS ETech'!$J31&AP$7,etech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($E14,etech_data,MATCH('TS ETech'!$J31&AQ$7,etech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($E14,etech_data,MATCH('TS ETech'!$J31&AR$7,etech_parameters,0),FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($E14,etech_data,MATCH('TS ETech'!$J31&AS$7,etech_parameters,0),FALSE),\"\")","v":""}]
[null,"UC__RHSRT",{"$f":"C14","v":"UCACT-EPN"},"-","-","-","-","FX",5,0]
["*",{"$f":"'ITEMS UC'!D9","v":"New Capacity limit on Solar PV Central"}]
[null,"UC__RHSRT",{"$f":"'ITEMS UC'!$C$9","v":"UCNCAP-ERSOLPC"},"-","-","-","-","UP",0,{"$f":"IF(Index!$E$11=\"Y\",5,1)","v":5},{"$f":"IF(Index!$E$11=\"Y\",5,1)","v":5},{"$f":"IF(Index!$E$11=\"Y\",5,1)","v":5},{"$f":"IF(Index!$E$11=\"Y\",5,1)","v":5},{"$f":"IF(Index!$E$11=\"Y\",5,1)","v":5},{"$f":"IF(Index!$E$11=\"Y\",5,1)","v":5},{"$f":"IF(Index!$E$11=\"Y\",5,1)","v":5},{"$f":"IF(Index!$E$11=\"Y\",5,1)","v":5},{"$f":"IF(Index!$E$11=\"Y\",5,1)","v":5},{"$f":"IF(Index!$E$11=\"Y\",5,1)","v":5},{"$f":"IF(Index!$E$11=\"Y\",5,1)","v":5},{"$f":"IF(Index!$E$11=\"Y\",5,1)","v":5},{"$f":"IF(Index!$E$11=\"Y\",5,1)","v":5},{"$f":"IF(Index!$E$11=\"Y\",5,1)","v":5},{"$f":"IF(Index!$E$11=\"Y\",5,1)","v":5},{"$f":"IF(Index!$E$11=\"Y\",5,1)","v":5},{"$f":"IF(Index!$E$11=\"Y\",5,1)","v":5},{"$f":"IF(Index!$E$11=\"Y\",5,1)","v":5},{"$f":"IF(Index!$E$11=\"Y\",5,1)","v":5},{"$f":"IF(Index!$E$11=\"Y\",5,1)","v":5},{"$f":"IF(Index!$E$11=\"Y\",5,1)","v":5},{"$f":"IF(Index!$E$11=\"Y\",5,1)","v":5},{"$f":"IF(Index!$E$11=\"Y\",5,1)","v":5},{"$f":"IF(Index!$E$11=\"Y\",5,1)","v":5},{"$f":"IF(Index!$E$11=\"Y\",5,1)","v":5},{"$f":"IF(Index!$E$11=\"Y\",5,1)","v":5},{"$f":"IF(Index!$E$11=\"Y\",5,1)","v":5},{"$f":"IF(Index!$E$11=\"Y\",5,1)","v":5},{"$f":"IF(Index!$E$11=\"Y\",5,1)","v":5},{"$f":"IF(Index!$E$11=\"Y\",5,1)","v":5},{"$f":"IF(Index!$E$11=\"Y\",5,1)","v":5},{"$f":"IF(Index!$E$11=\"Y\",5,1)","v":5},{"$f":"IF(Index!$E$11=\"Y\",5,1)","v":5},{"$f":"IF(Index!$E$11=\"Y\",5,1)","v":5},{"$f":"IF(Index!$E$11=\"Y\",5,1)","v":5},{"$f":"IF(Index!$E$11=\"Y\",5,1)","v":5},{"$f":"IF(Index!$E$11=\"Y\",5,1)","v":5},{"$f":"IF(Index!$E$11=\"Y\",5,1)","v":5},{"$f":"IF(Index!$E$11=\"Y\",5,1)","v":5}]
[null,"UCRULE_NCAP",{"$f":"'ITEMS UC'!$C$9","v":"UCNCAP-ERSOLPC"},"LHS","S_PWRSOLPC","-","-","-",0,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
["*",{"$f":"'ITEMS UC'!D10","v":"New Capacity limit on Solar Thermal"}]
[null,"UC__RHSRT",{"$f":"'ITEMS UC'!$C$10","v":"UCNCAP-ERSOLT"},"-","-","-","-","UP",0,{"$f":"IF(Index!$E$11=\"Y\",10,2)","v":10},{"$f":"IF(Index!$E$11=\"Y\",10,2)","v":10},{"$f":"IF(Index!$E$11=\"Y\",10,2)","v":10},{"$f":"IF(Index!$E$11=\"Y\",10,2)","v":10},{"$f":"IF(Index!$E$11=\"Y\",10,2)","v":10},{"$f":"IF(Index!$E$11=\"Y\",10,2)","v":10},{"$f":"IF(Index!$E$11=\"Y\",10,2)","v":10},{"$f":"IF(Index!$E$11=\"Y\",10,2)","v":10},{"$f":"IF(Index!$E$11=\"Y\",10,2)","v":10},{"$f":"IF(Index!$E$11=\"Y\",10,2)","v":10},{"$f":"IF(Index!$E$11=\"Y\",10,2)","v":10},{"$f":"IF(Index!$E$11=\"Y\",10,2)","v":10},{"$f":"IF(Index!$E$11=\"Y\",10,2)","v":10},{"$f":"IF(Index!$E$11=\"Y\",10,2)","v":10},{"$f":"IF(Index!$E$11=\"Y\",10,2)","v":10},{"$f":"IF(Index!$E$11=\"Y\",10,2)","v":10},{"$f":"IF(Index!$E$11=\"Y\",10,2)","v":10},{"$f":"IF(Index!$E$11=\"Y\",10,2)","v":10},{"$f":"IF(Index!$E$11=\"Y\",10,2)","v":10},{"$f":"IF(Index!$E$11=\"Y\",10,2)","v":10},{"$f":"IF(Index!$E$11=\"Y\",10,2)","v":10},{"$f":"IF(Index!$E$11=\"Y\",10,2)","v":10},{"$f":"IF(Index!$E$11=\"Y\",10,2)","v":10},{"$f":"IF(Index!$E$11=\"Y\",10,2)","v":10},{"$f":"IF(Index!$E$11=\"Y\",10,2)","v":10},{"$f":"IF(Index!$E$11=\"Y\",10,2)","v":10},{"$f":"IF(Index!$E$11=\"Y\",10,2)","v":10},{"$f":"IF(Index!$E$11=\"Y\",10,2)","v":10},{"$f":"IF(Index!$E$11=\"Y\",10,2)","v":10},{"$f":"IF(Index!$E$11=\"Y\",10,2)","v":10},{"$f":"IF(Index!$E$11=\"Y\",10,2)","v":10},{"$f":"IF(Index!$E$11=\"Y\",10,2)","v":10},{"$f":"IF(Index!$E$11=\"Y\",10,2)","v":10},{"$f":"IF(Index!$E$11=\"Y\",10,2)","v":10},{"$f":"IF(Index!$E$11=\"Y\",10,2)","v":10},{"$f":"IF(Index!$E$11=\"Y\",10,2)","v":10},{"$f":"IF(Index!$E$11=\"Y\",10,2)","v":10},{"$f":"IF(Index!$E$11=\"Y\",10,2)","v":10},{"$f":"IF(Index!$E$11=\"Y\",10,2)","v":10}]
[null,"UCRULE_NCAP",{"$f":"'ITEMS UC'!$C$10","v":"UCNCAP-ERSOLT"},"LHS","S_PWRSOLT","-","-","-",0,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
["*",{"$f":"'ITEMS UC'!D11","v":"New Capacity limit on Wind"}]
[null,"UC__RHSRT",{"$f":"'ITEMS UC'!$C$11","v":"UCNCAP-ERWND"},"-","-","-","-","UP",0,{"$f":"IF(Index!$E$11=\"Y\",1.28*5,1.28)","v":6.4},{"$f":"IF(Index!$E$11=\"Y\",1.28*5,1.28)","v":6.4},{"$f":"IF(Index!$E$11=\"Y\",1.28*5,1.28)","v":6.4},{"$f":"IF(Index!$E$11=\"Y\",1.28*5,1.28)","v":6.4},{"$f":"IF(Index!$E$11=\"Y\",1.28*5,1.28)","v":6.4},{"$f":"IF(Index!$E$11=\"Y\",1.28*5,1.28)","v":6.4},{"$f":"IF(Index!$E$11=\"Y\",1.28*5,1.28)","v":6.4},{"$f":"IF(Index!$E$11=\"Y\",1.28*5,1.28)","v":6.4},{"$f":"IF(Index!$E$11=\"Y\",1.28*5,1.28)","v":6.4},{"$f":"IF(Index!$E$11=\"Y\",1.28*5,1.28)","v":6.4},{"$f":"IF(Index!$E$11=\"Y\",1.28*5,1.28)","v":6.4},{"$f":"IF(Index!$E$11=\"Y\",1.28*5,1.28)","v":6.4},{"$f":"IF(Index!$E$11=\"Y\",1.28*5,1.28)","v":6.4},{"$f":"IF(Index!$E$11=\"Y\",1.28*5,1.28)","v":6.4},{"$f":"IF(Index!$E$11=\"Y\",1.28*5,1.28)","v":6.4},{"$f":"IF(Index!$E$11=\"Y\",1.28*5,1.28)","v":6.4},{"$f":"IF(Index!$E$11=\"Y\",1.28*5,1.28)","v":6.4},{"$f":"IF(Index!$E$11=\"Y\",1.28*5,1.28)","v":6.4},{"$f":"IF(Index!$E$11=\"Y\",1.28*5,1.28)","v":6.4},{"$f":"IF(Index!$E$11=\"Y\",1.28*5,1.28)","v":6.4},{"$f":"IF(Index!$E$11=\"Y\",1.28*5,1.28)","v":6.4},{"$f":"IF(Index!$E$11=\"Y\",1.28*5,1.28)","v":6.4},{"$f":"IF(Index!$E$11=\"Y\",1.28*5,1.28)","v":6.4},{"$f":"IF(Index!$E$11=\"Y\",1.28*5,1.28)","v":6.4},{"$f":"IF(Index!$E$11=\"Y\",1.28*5,1.28)","v":6.4},{"$f":"IF(Index!$E$11=\"Y\",1.28*5,1.28)","v":6.4},{"$f":"IF(Index!$E$11=\"Y\",1.28*5,1.28)","v":6.4},{"$f":"IF(Index!$E$11=\"Y\",1.28*5,1.28)","v":6.4},{"$f":"IF(Index!$E$11=\"Y\",1.28*5,1.28)","v":6.4},{"$f":"IF(Index!$E$11=\"Y\",1.28*5,1.28)","v":6.4},{"$f":"IF(Index!$E$11=\"Y\",1.28*5,1.28)","v":6.4},{"$f":"IF(Index!$E$11=\"Y\",1.28*5,1.28)","v":6.4},{"$f":"IF(Index!$E$11=\"Y\",1.28*5,1.28)","v":6.4},{"$f":"IF(Index!$E$11=\"Y\",1.28*5,1.28)","v":6.4},{"$f":"IF(Index!$E$11=\"Y\",1.28*5,1.28)","v":6.4},{"$f":"IF(Index!$E$11=\"Y\",1.28*5,1.28)","v":6.4},{"$f":"IF(Index!$E$11=\"Y\",1.28*5,1.28)","v":6.4},{"$f":"IF(Index!$E$11=\"Y\",1.28*5,1.28)","v":6.4},{"$f":"IF(Index!$E$11=\"Y\",1.28*5,1.28)","v":6.4}]
[null,"UCRULE_NCAP",{"$f":"'ITEMS UC'!$C$11","v":"UCNCAP-ERWND"},"LHS","S_PWRWND","-","-","-",0,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]

{"sheet":"TID UC","index":28,"n_rows":15,"n_cols":9,"rows_kept":15,"cut":false,"hidden":false,"merged":[]}
[{"$f":"IF(Index!$E$3=\"Y\",\"TID DATA\",\"\")","v":"TID DATA"},"REGION1"]
["*"]
["*"]
["*"]
["*"]
["*"]
["*","Parameter","Arg1","Arg2","Arg3","Arg4","Arg5","Arg6"]
["*",{"$f":"'TS UC'!$B$8","v":"Fixed Relation between Pump and Turbine annual activity - Existing Pump Storage"}]
[null,"UC_R_EACH",{"$f":"'ITEMS UC'!$C$6","v":"UCACT-EPE"},"-","-","-","-","-",1]
["*",{"$f":"'TS UC'!$B$12","v":"Fixed Relation between Pump and Turbine annual activity - New Pump Storage"}]
[null,"UC_R_EACH",{"$f":"'ITEMS UC'!$C$6","v":"UCACT-EPE"},"-","-","-","-","-",1]
["*","New Capacity limits"]
[null,"UC_R_EACH",{"$f":"'ITEMS UC'!C9","v":"UCNCAP-ERSOLPC"},"-","-","-","-","-",1]
[null,"UC_R_EACH",{"$f":"'ITEMS UC'!C10","v":"UCNCAP-ERSOLT"},"-","-","-","-","-",1]
[null,"UC_R_EACH",{"$f":"'ITEMS UC'!C11","v":"UCNCAP-ERWND"},"-","-","-","-","-",1]

{"sheet":"ITEMS UC_BLIPPP","index":29,"n_rows":18,"n_cols":7,"rows_kept":18,"cut":false,"hidden":false,"merged":[]}
[{"$f":"IF(Index!$E$7=\"Y\",\"ITEMS\",\"\")","v":""},"REGION1"]
["*"]
["*","Comp","Name","Description","Unit(s)","Set Memberships","Comment"]
["*","Baseload IPP Procurement Programme"]
[null,"C","UCBLCAP-COAL","Lower Limit on capacity on domestic coal","uconstraint","UC_N,UCRT,UCRULE"]
[null,"C","UCBLCAP-GAS","Lower Limit on capacity on gas","uconstraint","UC_N,UCRT,UCRULE"]
["*","C","UCBLCAP-EHP","Lower Limit on capacity on CHP","uconstraint","UC_N,UCRT,UCRULE"]
[null,"C","UCBLCAP-CSP","Lower Limit on capacity on CSP","uconstraint","UC_N,UCRT,UCRULE"]
[null,"C","UCBLCAP-WND","Lower Limit on capacity on Wind","uconstraint","UC_N,UCRT,UCRULE"]
[null,"C","UCBLCAP-PVC","Lower Limit on capacity on PV centralized","uconstraint","UC_N,UCRT,UCRULE"]
[null,"C","UCBLCAP-IHYD","Lower Limit on capacity on imported hydro","uconstraint","UC_N,UCRT,UCRULE"]
[null,"C","UCBUNCAP-COAL","Upper Limit on new capacity on domestic coal","uconstraint","UC_N,UCRT,UCRULE"]
[null,"C","UCBUNCAP-GAS","Upper Limit on new capacity on gas","uconstraint","UC_N,UCRT,UCRULE"]
["*","C","UCBUNCAP-EHP","Upper Limit on new capacity on CHP","uconstraint","UC_N,UCRT,UCRULE"]
[null,"C","UCBUNCAP-CSP","Upper Limit on new capacity on CSP","uconstraint","UC_N,UCRT,UCRULE"]
[null,"C","UCBUNCAP-WND","Upper Limit on new capacity on Wind","uconstraint","UC_N,UCRT,UCRULE"]
[null,"C","UCBUNCAP-PVC","Upper Limit on new capacity on PV centralized","uconstraint","UC_N,UCRT,UCRULE"]
[null,"C","UCBUNCAP-IHYD","Upper Limit on new capacity on Imported hydro","uconstraint","UC_N,UCRT,UCRULE"]

{"sheet":"TS UC_BLIPPP","index":30,"n_rows":50,"n_cols":53,"rows_kept":50,"cut":false,"hidden":false,"merged":[]}
[{"$f":"IF(Index!$E$7=\"Y\",\"TS DATA\",\"\")","v":""},"REGION1",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","*"]
["*",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Constraint number"]
["*"]
["*"]
["*"]
["*"]
["*","Parameter","Arg1","Arg2","Arg3","Arg4","Arg5","Arg6","I/E Opt\nor Value",{"$f":"'TS ETech'!J7","v":2006},{"$f":"'TS ETech'!K7","v":2007},{"$f":"'TS ETech'!L7","v":2008},{"$f":"'TS ETech'!M7","v":2009},{"$f":"'TS ETech'!N7","v":2010},{"$f":"'TS ETech'!O7","v":2011},{"$f":"'TS ETech'!P7","v":2012},{"$f":"'TS ETech'!Q7","v":2013},{"$f":"'TS ETech'!R7","v":2014},{"$f":"'TS ETech'!S7","v":2015},{"$f":"'TS ETech'!T7","v":2016},{"$f":"'TS ETech'!U7","v":2017},{"$f":"'TS ETech'!V7","v":2018},{"$f":"'TS ETech'!W7","v":2019},{"$f":"'TS ETech'!X7","v":2020},{"$f":"'TS ETech'!Y7","v":2021},{"$f":"'TS ETech'!Z7","v":2022},{"$f":"'TS ETech'!AA7","v":2023},{"$f":"'TS ETech'!AB7","v":2024},{"$f":"'TS ETech'!AC7","v":2025},{"$f":"'TS ETech'!AD7","v":2026},{"$f":"'TS ETech'!AE7","v":2027},{"$f":"'TS ETech'!AF7","v":2028},{"$f":"'TS ETech'!AG7","v":2029},{"$f":"'TS ETech'!AH7","v":2030},{"$f":"'TS ETech'!AI7","v":2031},{"$f":"'TS ETech'!AJ7","v":2032},{"$f":"'TS ETech'!AK7","v":2033},{"$f":"'TS ETech'!AL7","v":2034},{"$f":"'TS ETech'!AM7","v":2035},{"$f":"'TS ETech'!AN7","v":2036},{"$f":"'TS ETech'!AO7","v":2037},{"$f":"'TS ETech'!AP7","v":2038},{"$f":"'TS ETech'!AQ7","v":2039},{"$f":"'TS ETech'!AR7","v":2040},{"$f":"'TS ETech'!AS7","v":2045},{"$f":"'TS ETech'!AT7","v":2050},{"$f":"'TS ETech'!AU7","v":2060},{"$f":"'TS ETech'!AV7","v":2070}]
["*",{"$f":"'ITEMS UC_BLIPPP'!B4","v":"Baseload IPP Procurement Programme"}]
["*",{"$f":"OFFSET('ITEMS UC_BLIPPP'!$D$4,'TS UC_BLIPPP'!$AZ9,0)","v":"Lower Limit on capacity on domestic coal"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1]
[null,"UC__RHSRT",{"$f":"OFFSET('ITEMS UC_BLIPPP'!$C$4,'TS UC_BLIPPP'!$AZ10,0)","v":"UCBLCAP-COAL"},"-","-","-","-","LO",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1]
[null,"UCRULE_CAP",{"$f":"OFFSET('ITEMS UC_BLIPPP'!$C$4,'TS UC_BLIPPP'!$AZ11,0)","v":"UCBLCAP-COAL"},"LHS","S_PWRDCOAL-N","-","-","-",0,1,{"$f":"J11","v":1},{"$f":"K11","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,null,null,null,1]
["*",{"$f":"OFFSET('ITEMS UC_BLIPPP'!$D$4,'TS UC_BLIPPP'!$AZ12,0)","v":"Lower Limit on capacity on gas"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AZ9+1","v":2}]
[null,"UC__RHSRT",{"$f":"OFFSET('ITEMS UC_BLIPPP'!$C$4,'TS UC_BLIPPP'!$AZ13,0)","v":"UCBLCAP-GAS"},"-","-","-","-","LO",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.4,null,null,null,null,2.6520000000000001,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AZ10+1","v":2}]
[null,"UCRULE_CAP",{"$f":"OFFSET('ITEMS UC_BLIPPP'!$C$4,'TS UC_BLIPPP'!$AZ14,0)","v":"UCBLCAP-GAS"},"LHS","S_PWRDGAS-N","-","-","-",0,1,{"$f":"J14","v":1},{"$f":"K14","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,null,null,null,2]
["*",{"$f":"OFFSET('ITEMS UC_BLIPPP'!$D$4,'TS UC_BLIPPP'!$AZ15,0)","v":"Lower Limit on capacity on CHP"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3]
["*","UC__RHSRT",{"$f":"OFFSET('ITEMS UC_BLIPPP'!$C$4,'TS UC_BLIPPP'!$AZ16,0)","v":"UCBLCAP-EHP"},"-","-","-","-","LO",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3]
["*","UCRULE_CAP",{"$f":"OFFSET('ITEMS UC_BLIPPP'!$C$4,'TS UC_BLIPPP'!$AZ17,0)","v":"UCBLCAP-EHP"},"LHS","S_PWRDEHP-N","-","-","-",0,1,{"$f":"J17","v":1},{"$f":"K17","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,null,null,null,3]
["*",{"$f":"OFFSET('ITEMS UC_BLIPPP'!$D$4,'TS UC_BLIPPP'!$AZ18,0)","v":"Lower Limit on capacity on CSP"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4]
[null,"UC__RHSRT",{"$f":"OFFSET('ITEMS UC_BLIPPP'!$C$4,'TS UC_BLIPPP'!$AZ19,0)","v":"UCBLCAP-CSP"},"-","-","-","-","LO",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"0.4+SUM(NT_PWR!AU59:AW66)","v":0.60000000000000009},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4]
[null,"UCRULE_CAP",{"$f":"OFFSET('ITEMS UC_BLIPPP'!$C$4,'TS UC_BLIPPP'!$AZ20,0)","v":"UCBLCAP-CSP"},"LHS","S_PWRSOLT","-","-","-",0,1,{"$f":"J20","v":1},{"$f":"K20","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,null,null,null,4]
["*",{"$f":"OFFSET('ITEMS UC_BLIPPP'!$D$4,'TS UC_BLIPPP'!$AZ21,0)","v":"Lower Limit on capacity on Wind"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5]
[null,"UC__RHSRT",{"$f":"OFFSET('ITEMS UC_BLIPPP'!$C$4,'TS UC_BLIPPP'!$AZ22,0)","v":"UCBLCAP-WND"},"-","-","-","-","LO",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"6*0.4","v":2.4000000000000004},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5]
[null,"UCRULE_CAP",{"$f":"OFFSET('ITEMS UC_BLIPPP'!$C$4,'TS UC_BLIPPP'!$AZ23,0)","v":"UCBLCAP-WND"},"LHS","S_PWRWND","-","-","-",0,1,{"$f":"J23","v":1},{"$f":"K23","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,null,null,null,5]
["*",{"$f":"OFFSET('ITEMS UC_BLIPPP'!$D$4,'TS UC_BLIPPP'!$AZ24,0)","v":"Lower Limit on capacity on PV centralized"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6]
[null,"UC__RHSRT",{"$f":"OFFSET('ITEMS UC_BLIPPP'!$C$4,'TS UC_BLIPPP'!$AZ25,0)","v":"UCBLCAP-PVC"},"-","-","-","-","LO",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"8*0.3","v":2.4},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6]
[null,"UCRULE_CAP",{"$f":"OFFSET('ITEMS UC_BLIPPP'!$C$4,'TS UC_BLIPPP'!$AZ26,0)","v":"UCBLCAP-PVC"},"LHS","S_PWRSOLPC","-","-","-",0,1,{"$f":"J26","v":1},{"$f":"K26","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,null,null,null,6]
["*",{"$f":"OFFSET('ITEMS UC_BLIPPP'!$D$4,'TS UC_BLIPPP'!$AZ27,0)","v":"Lower Limit on capacity on imported hydro"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AZ24+1","v":7}]
[null,"UC__RHSRT",{"$f":"OFFSET('ITEMS UC_BLIPPP'!$C$4,'TS UC_BLIPPP'!$AZ28,0)","v":"UCBLCAP-IHYD"},"-","-","-","-","LO",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.08,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AZ25+1","v":7}]
[null,"UCRULE_CAP",{"$f":"OFFSET('ITEMS UC_BLIPPP'!$C$4,'TS UC_BLIPPP'!$AZ29,0)","v":"UCBLCAP-IHYD"},"LHS","S_PWRHYD-I","-","-","-",0,1,{"$f":"J29","v":1},{"$f":"K29","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,null,null,null,7]
["*",{"$f":"OFFSET('ITEMS UC_BLIPPP'!$D$4,'TS UC_BLIPPP'!$AZ30,0)","v":"Upper Limit on new capacity on domestic coal"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8]
[null,"UC__RHSRT",{"$f":"OFFSET('ITEMS UC_BLIPPP'!$C$4,'TS UC_BLIPPP'!$AZ31,0)","v":"UCBUNCAP-COAL"},"-","-","-","-","UP",0,null,null,null,null,null,null,null,null,{"$f":"0.25+'TS INVFX'!R15","v":0.25},{"$f":"0.25+'TS INVFX'!S15","v":0.97199999999999998},{"$f":"0.25+'TS INVFX'!T15","v":1.694},{"$f":"0.25+'TS INVFX'!U15","v":1.694},{"$f":"0.25+'TS INVFX'!V15","v":1.694},{"$f":"0.25+'TS INVFX'!W15","v":1.694},{"$f":"$AB10/5","v":0.5},{"$f":"$AB10/5","v":0.5},{"$f":"$AB10/5","v":0.5},{"$f":"$AB10/5","v":0.5},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8]
[null,"UCRULE_NCAP",{"$f":"OFFSET('ITEMS UC_BLIPPP'!$C$4,'TS UC_BLIPPP'!$AZ32,0)","v":"UCBUNCAP-COAL"},"LHS",{"$f":"E11","v":"S_PWRDCOAL-N"},"-","-","-",0,1,{"$f":"J32","v":1},{"$f":"K32","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,null,null,null,8]
["*",{"$f":"OFFSET('ITEMS UC_BLIPPP'!$D$4,'TS UC_BLIPPP'!$AZ33,0)","v":"Upper Limit on new capacity on gas"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9]
[null,"UC__RHSRT",{"$f":"OFFSET('ITEMS UC_BLIPPP'!$C$4,'TS UC_BLIPPP'!$AZ34,0)","v":"UCBUNCAP-GAS"},"-","-","-","-","UP",0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$AC13/5","v":0.53039999999999998},0.53039999999999998,0.53039999999999998,0.53039999999999998,0.53039999999999998,0.53039999999999998,0.53039999999999998,0.53039999999999998,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9]
[null,"UCRULE_NCAP",{"$f":"OFFSET('ITEMS UC_BLIPPP'!$C$4,'TS UC_BLIPPP'!$AZ35,0)","v":"UCBUNCAP-GAS"},"LHS",{"$f":"E14","v":"S_PWRDGAS-N"},"-","-","-",0,1,{"$f":"J35","v":1},{"$f":"K35","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,null,null,null,9]
["*",{"$f":"OFFSET('ITEMS UC_BLIPPP'!$D$4,'TS UC_BLIPPP'!$AZ36,0)","v":"Upper Limit on new capacity on CHP"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10]
["*","UC__RHSRT",{"$f":"OFFSET('ITEMS UC_BLIPPP'!$C$4,'TS UC_BLIPPP'!$AZ37,0)","v":"UCBUNCAP-EHP"},"-","-","-","-","UP",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10]
["*","UCRULE_NCAP",{"$f":"OFFSET('ITEMS UC_BLIPPP'!$C$4,'TS UC_BLIPPP'!$AZ38,0)","v":"UCBUNCAP-EHP"},"LHS",{"$f":"E17","v":"S_PWRDEHP-N"},"-","-","-",0,1,{"$f":"J38","v":1},{"$f":"K38","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,null,null,null,10]
["*",{"$f":"OFFSET('ITEMS UC_BLIPPP'!$D$4,'TS UC_BLIPPP'!$AZ39,0)","v":"Upper Limit on new capacity on CSP"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11]
[null,"UC__RHSRT",{"$f":"OFFSET('ITEMS UC_BLIPPP'!$C$4,'TS UC_BLIPPP'!$AZ40,0)","v":"UCBUNCAP-CSP"},"-","-","-","-","UP",0,null,null,null,null,null,null,null,null,null,null,null,0.1,0.15,0.15,0.15,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11]
[null,"UCRULE_NCAP",{"$f":"OFFSET('ITEMS UC_BLIPPP'!$C$4,'TS UC_BLIPPP'!$AZ41,0)","v":"UCBUNCAP-CSP"},"LHS",{"$f":"E20","v":"S_PWRSOLT"},"-","-","-",0,1,{"$f":"J41","v":1},{"$f":"K41","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,null,null,null,11]
["*",{"$f":"OFFSET('ITEMS UC_BLIPPP'!$D$4,'TS UC_BLIPPP'!$AZ42,0)","v":"Upper Limit on new capacity on Wind"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12]
[null,"UC__RHSRT",{"$f":"OFFSET('ITEMS UC_BLIPPP'!$C$4,'TS UC_BLIPPP'!$AZ43,0)","v":"UCBUNCAP-WND"},"-","-","-","-","UP",0,null,null,null,null,null,null,null,null,null,null,0.8,0.8,0.8,0.8,0.8,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12]
[null,"UCRULE_NCAP",{"$f":"OFFSET('ITEMS UC_BLIPPP'!$C$4,'TS UC_BLIPPP'!$AZ44,0)","v":"UCBUNCAP-WND"},"LHS",{"$f":"E35","v":"S_PWRDGAS-N"},"-","-","-",0,1,{"$f":"J44","v":1},{"$f":"K44","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,null,null,null,12]
["*",{"$f":"OFFSET('ITEMS UC_BLIPPP'!$D$4,'TS UC_BLIPPP'!$AZ45,0)","v":"Upper Limit on new capacity on PV centralized"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13]
[null,"UC__RHSRT",{"$f":"OFFSET('ITEMS UC_BLIPPP'!$C$4,'TS UC_BLIPPP'!$AZ46,0)","v":"UCBUNCAP-PVC"},"-","-","-","-","UP",0,null,null,null,null,null,null,null,null,null,null,null,0.6,0.6,0.6,0.6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13]
[null,"UCRULE_NCAP",{"$f":"OFFSET('ITEMS UC_BLIPPP'!$C$4,'TS UC_BLIPPP'!$AZ47,0)","v":"UCBUNCAP-PVC"},"LHS",{"$f":"E26","v":"S_PWRSOLPC"},"-","-","-",0,1,{"$f":"J47","v":1},{"$f":"K47","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,null,null,null,13]
["*",{"$f":"OFFSET('ITEMS UC_BLIPPP'!$D$4,'TS UC_BLIPPP'!$AZ48,0)","v":"Upper Limit on new capacity on Imported hydro"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,14]
[null,"UC__RHSRT",{"$f":"OFFSET('ITEMS UC_BLIPPP'!$C$4,'TS UC_BLIPPP'!$AZ49,0)","v":"UCBUNCAP-IHYD"},"-","-","-","-","UP",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,14]
[null,"UCRULE_NCAP",{"$f":"OFFSET('ITEMS UC_BLIPPP'!$C$4,'TS UC_BLIPPP'!$AZ50,0)","v":"UCBUNCAP-IHYD"},"LHS",{"$f":"E29","v":"S_PWRHYD-I"},"-","-","-",0,1,{"$f":"J50","v":1},{"$f":"K50","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,null,null,null,14]

{"sheet":"TID UC_BLIPPP","index":31,"n_rows":22,"n_cols":9,"rows_kept":22,"cut":false,"hidden":false,"merged":[]}
[{"$f":"IF(Index!$E$7=\"Y\",\"TID DATA\",\"\")","v":""},"REGION1"]
["*"]
["*"]
["*"]
["*"]
["*"]
["*","Parameter","Arg1","Arg2","Arg3","Arg4","Arg5","Arg6"]
["*",{"$f":"'ITEMS UC_BLIPPP'!B4","v":"Baseload IPP Procurement Programme"}]
[null,"UC_R_EACH",{"$f":"'ITEMS UC_BLIPPP'!C5","v":"UCBLCAP-COAL"},"-","-","-","-","-",1]
[null,"UC_R_EACH",{"$f":"'ITEMS UC_BLIPPP'!C6","v":"UCBLCAP-GAS"},"-","-","-","-","-",1]
[{"$f":"'ITEMS UC_BLIPPP'!A7","v":"*"},"UC_R_EACH",{"$f":"'ITEMS UC_BLIPPP'!C7","v":"UCBLCAP-EHP"},"-","-","-","-","-",1]
[null,"UC_R_EACH",{"$f":"'ITEMS UC_BLIPPP'!C8","v":"UCBLCAP-CSP"},"-","-","-","-","-",1]
[null,"UC_R_EACH",{"$f":"'ITEMS UC_BLIPPP'!C9","v":"UCBLCAP-WND"},"-","-","-","-","-",1]
[null,"UC_R_EACH",{"$f":"'ITEMS UC_BLIPPP'!C10","v":"UCBLCAP-PVC"},"-","-","-","-","-",1]
[null,"UC_R_EACH",{"$f":"'ITEMS UC_BLIPPP'!C11","v":"UCBLCAP-IHYD"},"-","-","-","-","-",1]
[null,"UC_R_EACH",{"$f":"'ITEMS UC_BLIPPP'!C12","v":"UCBUNCAP-COAL"},"-","-","-","-","-",1]
[null,"UC_R_EACH",{"$f":"'ITEMS UC_BLIPPP'!C13","v":"UCBUNCAP-GAS"},"-","-","-","-","-",1]
["*","UC_R_EACH",{"$f":"'ITEMS UC_BLIPPP'!C14","v":"UCBUNCAP-EHP"},"-","-","-","-","-",1]
[null,"UC_R_EACH",{"$f":"'ITEMS UC_BLIPPP'!C15","v":"UCBUNCAP-CSP"},"-","-","-","-","-",1]
[null,"UC_R_EACH",{"$f":"'ITEMS UC_BLIPPP'!C16","v":"UCBUNCAP-WND"},"-","-","-","-","-",1]
[null,"UC_R_EACH",{"$f":"'ITEMS UC_BLIPPP'!C17","v":"UCBUNCAP-PVC"},"-","-","-","-","-",1]
[null,"UC_R_EACH",{"$f":"'ITEMS UC_BLIPPP'!C18","v":"UCBUNCAP-IHYD"},"-","-","-","-","-",1]

{"sheet":"REAvail","index":32,"n_rows":59,"n_cols":51,"rows_kept":59,"cut":false,"hidden":false,"merged":[]}
[]
[null,null,"# techs",{"$f":"COUNT(E2:V2)","v":13},1,{"$f":"E2+1","v":2},{"$f":"F2+1","v":3},4,5,6,7,8,9,10,11,12,13]
["Technology",null,"# TS",{"$f":"COUNT(C20:C59)","v":20},{"$f":"OFFSET(NT_PWR!$C$57,E2,0)","v":"ERSOLTC03-N"},{"$f":"OFFSET(NT_PWR!$C$57,F2,0)","v":"ERSOLTC06-N"},{"$f":"OFFSET(NT_PWR!$C$57,G2,0)","v":"ERSOLTC09-N"},{"$f":"OFFSET(NT_PWR!$C$57,H2,0)","v":"ERSOLTC12-N"},{"$f":"OFFSET(NT_PWR!$C$57,I2,0)","v":"ERSOLTC14-N"},{"$f":"OFFSET(NT_PWR!$C$57,J2,0)","v":"ERSOLTT00-N"},{"$f":"OFFSET(NT_PWR!$C$57,K2,0)","v":"ERSOLTT03-N"},{"$f":"OFFSET(NT_PWR!$C$57,L2,0)","v":"ERSOLTT06-N"},{"$f":"OFFSET(NT_PWR!$C$57,M2,0)","v":"ERSOLTT09-N"},{"$f":"OFFSET(NT_PWR!$C$57,N2,0)","v":"ERSOLPCF-N"},{"$f":"OFFSET(NT_PWR!$C$57,O2,0)","v":"ERSOLPCT-N"},{"$f":"OFFSET(NT_PWR!$C$57,P2,0)","v":"ERSOLPRC-N"},{"$f":"OFFSET(NT_PWR!$C$57,Q2,0)","v":"ERSOLPRR-N"},null,null,null,null,null,null,null,"max blocks","Characterization",null,0,{"$f":"AB3+1","v":1},{"$f":"AC3+1","v":2},3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23]
[null,"#",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,{"$f":"MAX(AB4:AY4)","v":3},"s1d1",{"$f":"X4","v":1},{"$f":"'[3]Load Data'!AT22","v":1},{"$f":"'[3]Load Data'!AU22","v":1},{"$f":"'[3]Load Data'!AV22","v":1},{"$f":"'[3]Load Data'!AW22","v":1},{"$f":"'[3]Load Data'!AX22","v":1},{"$f":"'[3]Load Data'!AY22","v":1},{"$f":"'[3]Load Data'!AZ22","v":1},{"$f":"'[3]Load Data'!BA22","v":2},{"$f":"'[3]Load Data'!BB22","v":2},{"$f":"'[3]Load Data'!BC22","v":2},{"$f":"'[3]Load Data'!BD22","v":2},{"$f":"'[3]Load Data'!BE22","v":2},{"$f":"'[3]Load Data'!BF22","v":2},{"$f":"'[3]Load Data'!BG22","v":2},{"$f":"'[3]Load Data'!BH22","v":2},{"$f":"'[3]Load Data'!BI22","v":2},{"$f":"'[3]Load Data'!BJ22","v":2},{"$f":"'[3]Load Data'!BK22","v":2},{"$f":"'[3]Load Data'!BL22","v":3},{"$f":"'[3]Load Data'!BM22","v":3},{"$f":"'[3]Load Data'!BN22","v":3},{"$f":"'[3]Load Data'!BO22","v":3},{"$f":"'[3]Load Data'!BP22","v":1},{"$f":"'[3]Load Data'!BQ22","v":1}]
["Energy (GWh)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"X4+1","v":2},3,"s1d2",2,{"$f":"'[3]Load Data'!AT23","v":1},{"$f":"'[3]Load Data'!AU23","v":1},{"$f":"'[3]Load Data'!AV23","v":1},{"$f":"'[3]Load Data'!AW23","v":1},{"$f":"'[3]Load Data'!AX23","v":1},{"$f":"'[3]Load Data'!AY23","v":1},{"$f":"'[3]Load Data'!AZ23","v":1},{"$f":"'[3]Load Data'!BA23","v":1},{"$f":"'[3]Load Data'!BB23","v":2},{"$f":"'[3]Load Data'!BC23","v":2},{"$f":"'[3]Load Data'!BD23","v":2},{"$f":"'[3]Load Data'!BE23","v":2},{"$f":"'[3]Load Data'!BF23","v":2},{"$f":"'[3]Load Data'!BG23","v":2},{"$f":"'[3]Load Data'!BH23","v":2},{"$f":"'[3]Load Data'!BI23","v":2},{"$f":"'[3]Load Data'!BJ23","v":2},{"$f":"'[3]Load Data'!BK23","v":2},{"$f":"'[3]Load Data'!BL23","v":3},{"$f":"'[3]Load Data'!BM23","v":3},{"$f":"'[3]Load Data'!BN23","v":3},{"$f":"'[3]Load Data'!BO23","v":3},{"$f":"'[3]Load Data'!BP23","v":1},{"$f":"'[3]Load Data'!BQ23","v":1}]
["Peak (raw)",null,null,"error",{"$f":"E7-E8","v":0},{"$f":"F7-F8","v":0},0,0,0,0,0,-1.1657341758564144E-15,0,0,0,0,0,null,null,null,null,null,null,{"$f":"X5+1","v":3},5,"s2d1",3,{"$f":"'[3]Load Data'!AT24","v":1},{"$f":"'[3]Load Data'!AU24","v":1},{"$f":"'[3]Load Data'!AV24","v":1},{"$f":"'[3]Load Data'!AW24","v":1},{"$f":"'[3]Load Data'!AX24","v":1},{"$f":"'[3]Load Data'!AY24","v":1},{"$f":"'[3]Load Data'!AZ24","v":1},{"$f":"'[3]Load Data'!BA24","v":2},{"$f":"'[3]Load Data'!BB24","v":2},{"$f":"'[3]Load Data'!BC24","v":2},{"$f":"'[3]Load Data'!BD24","v":2},{"$f":"'[3]Load Data'!BE24","v":3},{"$f":"'[3]Load Data'!BF24","v":3},{"$f":"'[3]Load Data'!BG24","v":3},{"$f":"'[3]Load Data'!BH24","v":3},{"$f":"'[3]Load Data'!BI24","v":3},{"$f":"'[3]Load Data'!BJ24","v":3},{"$f":"'[3]Load Data'!BK24","v":3},{"$f":"'[3]Load Data'!BL24","v":4},{"$f":"'[3]Load Data'!BM24","v":4},{"$f":"'[3]Load Data'!BN24","v":4},{"$f":"'[3]Load Data'!BO24","v":5},{"$f":"'[3]Load Data'!BP24","v":5},{"$f":"'[3]Load Data'!BQ24","v":1}]
["Load Factor (raw)",null,null,null,{"$f":"SUMIF(NT_PWR!$C$31:$C$92,E3,NT_PWR!$K$31:$K$92)","v":0.318},{"$f":"SUMIF(NT_PWR!$C$31:$C$92,F3,NT_PWR!$K$31:$K$92)","v":0.4},{"$f":"SUMIF(NT_PWR!$C$31:$C$92,G3,NT_PWR!$K$31:$K$92)","v":0.46799999999999997},{"$f":"SUMIF(NT_PWR!$C$31:$C$92,H3,NT_PWR!$K$31:$K$92)","v":0.6},{"$f":"SUMIF(NT_PWR!$C$31:$C$92,I3,NT_PWR!$K$31:$K$92)","v":0.70000000000000007},{"$f":"SUMIF(NT_PWR!$C$31:$C$92,J3,NT_PWR!$K$31:$K$92)","v":0.25},{"$f":"SUMIF(NT_PWR!$C$31:$C$92,K3,NT_PWR!$K$31:$K$92)","v":0.309},{"$f":"SUMIF(NT_PWR!$C$31:$C$92,L3,NT_PWR!$K$31:$K$92)","v":0.36899999999999999},{"$f":"SUMIF(NT_PWR!$C$31:$C$92,M3,NT_PWR!$K$31:$K$92)","v":0.42799999999999999},{"$f":"SUMIF(NT_PWR!$C$31:$C$92,N3,NT_PWR!$K$31:$K$92)","v":0.19399999999999998},{"$f":"SUMIF(NT_PWR!$C$31:$C$92,O3,NT_PWR!$K$31:$K$92)","v":0.26800000000000002},{"$f":"SUMIF(NT_PWR!$C$31:$C$92,P3,NT_PWR!$K$31:$K$92)","v":0.17599999999999999},{"$f":"SUMIF(NT_PWR!$C$31:$C$92,Q3,NT_PWR!$K$31:$K$92)","v":0.17599999999999999},null,null,null,null,null,null,{"$f":"X6+1","v":4},3,"s2d2",4,{"$f":"'[3]Load Data'!AT25","v":1},{"$f":"'[3]Load Data'!AU25","v":1},{"$f":"'[3]Load Data'!AV25","v":1},{"$f":"'[3]Load Data'!AW25","v":1},{"$f":"'[3]Load Data'!AX25","v":1},{"$f":"'[3]Load Data'!AY25","v":1},{"$f":"'[3]Load Data'!AZ25","v":1},{"$f":"'[3]Load Data'!BA25","v":1},{"$f":"'[3]Load Data'!BB25","v":2},{"$f":"'[3]Load Data'!BC25","v":2},{"$f":"'[3]Load Data'!BD25","v":2},{"$f":"'[3]Load Data'!BE25","v":2},{"$f":"'[3]Load Data'!BF25","v":2},{"$f":"'[3]Load Data'!BG25","v":2},{"$f":"'[3]Load Data'!BH25","v":2},{"$f":"'[3]Load Data'!BI25","v":2},{"$f":"'[3]Load Data'!BJ25","v":2},{"$f":"'[3]Load Data'!BK25","v":2},{"$f":"'[3]Load Data'!BL25","v":3},{"$f":"'[3]Load Data'!BM25","v":3},{"$f":"'[3]Load Data'!BN25","v":3},{"$f":"'[3]Load Data'!BO25","v":3},{"$f":"'[3]Load Data'!BP25","v":1},{"$f":"'[3]Load Data'!BQ25","v":1}]
["Load Factor Calculated",null,null,null,{"$f":"SUMPRODUCT($C$20:$C$59,E20:E59)","v":0.31800000000000039},{"$f":"SUMPRODUCT($C$20:$C$59,F20:F59)","v":0.39999999999999997},0.46799999999999997,0.60000000000000009,0.7,0.25,0.30899999999999983,0.36900000000000116,0.42799999999999988,0.19399999999999995,0.26800000000000002,0.17600000000000002,0.17600000000000002,null,null,null,null,null,null,{"$f":"X7+1","v":5},3,"s3d1",5,{"$f":"'[3]Load Data'!AT26","v":1},{"$f":"'[3]Load Data'!AU26","v":1},{"$f":"'[3]Load Data'!AV26","v":1},{"$f":"'[3]Load Data'!AW26","v":1},{"$f":"'[3]Load Data'!AX26","v":1},{"$f":"'[3]Load Data'!AY26","v":1},{"$f":"'[3]Load Data'!AZ26","v":1},{"$f":"'[3]Load Data'!BA26","v":1},{"$f":"'[3]Load Data'!BB26","v":2},{"$f":"'[3]Load Data'!BC26","v":2},{"$f":"'[3]Load Data'!BD26","v":2},{"$f":"'[3]Load Data'!BE26","v":2},{"$f":"'[3]Load Data'!BF26","v":2},{"$f":"'[3]Load Data'!BG26","v":2},{"$f":"'[3]Load Data'!BH26","v":2},{"$f":"'[3]Load Data'!BI26","v":2},{"$f":"'[3]Load Data'!BJ26","v":2},{"$f":"'[3]Load Data'!BK26","v":2},{"$f":"'[3]Load Data'!BL26","v":3},{"$f":"'[3]Load Data'!BM26","v":3},{"$f":"'[3]Load Data'!BN26","v":3},{"$f":"'[3]Load Data'!BO26","v":3},{"$f":"'[3]Load Data'!BP26","v":1},{"$f":"'[3]Load Data'!BQ26","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"X8+1","v":6},3,"s3d2",6,{"$f":"'[3]Load Data'!AT27","v":1},{"$f":"'[3]Load Data'!AU27","v":1},{"$f":"'[3]Load Data'!AV27","v":1},{"$f":"'[3]Load Data'!AW27","v":1},{"$f":"'[3]Load Data'!AX27","v":1},{"$f":"'[3]Load Data'!AY27","v":1},{"$f":"'[3]Load Data'!AZ27","v":1},{"$f":"'[3]Load Data'!BA27","v":1},{"$f":"'[3]Load Data'!BB27","v":2},{"$f":"'[3]Load Data'!BC27","v":2},{"$f":"'[3]Load Data'!BD27","v":2},{"$f":"'[3]Load Data'!BE27","v":2},{"$f":"'[3]Load Data'!BF27","v":2},{"$f":"'[3]Load Data'!BG27","v":2},{"$f":"'[3]Load Data'!BH27","v":2},{"$f":"'[3]Load Data'!BI27","v":2},{"$f":"'[3]Load Data'!BJ27","v":2},{"$f":"'[3]Load Data'!BK27","v":2},{"$f":"'[3]Load Data'!BL27","v":3},{"$f":"'[3]Load Data'!BM27","v":3},{"$f":"'[3]Load Data'!BN27","v":3},{"$f":"'[3]Load Data'!BO27","v":3},{"$f":"'[3]Load Data'!BP27","v":1},{"$f":"'[3]Load Data'!BQ27","v":1}]
["scaling factor",null,"Duration",null,0.65926144477579074,0.82925967896325758,0.97023382438701167,0.8528044444734415,0.99493851855234827,0.81004929767264511,0.64060310199911641,0.76499205384360769,0.88730785649068566,0.62859825499397237,0.86837284710507545,0.57027470556154214,0.57027470556154214]
[{"$f":"'[3]Load Calibration'!A7","v":"s1"},1,{"$f":"'[3]Load Calibration'!R7","v":0.36712328767123287},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total blcks",{"$f":"Y8+Y6+Y4","v":11}]
[{"$f":"'[3]Load Calibration'!A8","v":"s2"},{"$f":"B11+1","v":2},{"$f":"'[3]Load Calibration'!R8","v":0.29589041095890412}]
[{"$f":"'[3]Load Calibration'!A9","v":"s3"},{"$f":"B12+1","v":3},{"$f":"'[3]Load Calibration'!R9","v":0.33698630136986302}]
[{"$f":"'[3]Load Calibration'!A10","v":"s1d1"},1,{"$f":"'[3]Load Calibration'!R10","v":0.67910447761194026}]
[{"$f":"'[3]Load Calibration'!A11","v":"s1d2"},{"$f":"B14+1","v":2},{"$f":"'[3]Load Calibration'!R11","v":0.32089552238805974}]
[{"$f":"'[3]Load Calibration'!A12","v":"s2d1"},{"$f":"B15+1","v":3},{"$f":"'[3]Load Calibration'!R12","v":0.68224299065420557}]
[{"$f":"'[3]Load Calibration'!A13","v":"s2d2"},{"$f":"B16+1","v":4},{"$f":"'[3]Load Calibration'!R13","v":0.31775700934579443},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"start","peak","end"]
[{"$f":"'[3]Load Calibration'!A14","v":"s3d1"},{"$f":"B17+1","v":5},{"$f":"'[3]Load Calibration'!R14","v":0.70161290322580649},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"sum","scale","Solar no storage"]
[{"$f":"'[3]Load Calibration'!A15","v":"s3d2"},{"$f":"B18+1","v":6},{"$f":"'[3]Load Calibration'!R15","v":0.29838709677419351},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AB19:AY19)","v":7.5944984948224006},1,"s1",6,13,18,0,{"$f":"IF(AC$3<$Z19,MAX(0,$W19*COS(($Z19-AC$3)/($Z19-$Y19)*(PI()/2))),MAX(0,$W19*COS((AC$3-$Z19)/($AA19-$Z19)*(PI()/2))))","v":0},{"$f":"IF(AD$3<$Z19,MAX(0,$W19*COS(($Z19-AD$3)/($Z19-$Y19)*(PI()/2))),MAX(0,$W19*COS((AD$3-$Z19)/($AA19-$Z19)*(PI()/2))))","v":0},0,0,0,6.1257422745431001E-17,0.22252093395631445,0.43388373911755818,0.62348980185873359,0.7818314824680298,0.90096886790241915,0.97492791218182362,1,0.95105651629515353,0.80901699437494745,0.58778525229247314,0.30901699437494745,6.1257422745431001E-17,0,0,0,0,0]
[{"$f":"'[3]Load Calibration'!A16","v":"s1d1b1"},1,{"$f":"'[3]Load Calibration'!R114","v":9.3493150684931511E-2},null,{"$f":"SUMIF(OFFSET($AB$3,SUMIF($A$14:$A$19,LEFT($A20,4),$B$14:$B$19),0,1,24),RIGHT($A20,1),OFFSET($AB$36,MID($A20,2,1),0,1,24))/COUNTIF(OFFSET($AB$3,SUMIF($A$14:$A$19,LEFT($A20,4),$B$14:$B$19),0,1,24),RIGHT($A20,1))*E$10","v":1.2719949832375978E-2},{"$f":"SUMIF(OFFSET($AB$3,SUMIF($A$14:$A$19,LEFT($A20,4),$B$14:$B$19),0,1,24),RIGHT($A20,1),OFFSET($AB$36,MID($A20,2,1),0,1,24))/COUNTIF(OFFSET($AB$3,SUMIF($A$14:$A$19,LEFT($A20,4),$B$14:$B$19),0,1,24),RIGHT($A20,1))*F$10","v":1.5999936896070391E-2},{"$f":"SUMIF(OFFSET($AB$3,SUMIF($A$14:$A$19,LEFT($A20,4),$B$14:$B$19),0,1,24),RIGHT($A20,1),OFFSET($AB$36,MID($A20,2,1),0,1,24))/COUNTIF(OFFSET($AB$3,SUMIF($A$14:$A$19,LEFT($A20,4),$B$14:$B$19),0,1,24),RIGHT($A20,1))*G$10","v":1.8719926168402363E-2},{"$f":"SUMIF(OFFSET($AB$3,SUMIF($A$14:$A$19,LEFT($A20,4),$B$14:$B$19),0,1,24),RIGHT($A20,1),OFFSET($AB$29,MID($A20,2,1),0,1,24))/COUNTIF(OFFSET($AB$3,SUMIF($A$14:$A$19,LEFT($A20,4),$B$14:$B$19),0,1,24),RIGHT($A20,1))*H$10","v":0.39590751717187417},{"$f":"SUMIF(OFFSET($AB$3,SUMIF($A$14:$A$19,LEFT($A20,4),$B$14:$B$19),0,1,24),RIGHT($A20,1),OFFSET($AB$29,MID($A20,2,1),0,1,24))/COUNTIF(OFFSET($AB$3,SUMIF($A$14:$A$19,LEFT($A20,4),$B$14:$B$19),0,1,24),RIGHT($A20,1))*I$10","v":0.46189210336718645},{"$f":"SUMIF(OFFSET($AB$3,SUMIF($A$14:$A$19,LEFT($A20,4),$B$14:$B$19),0,1,24),RIGHT($A20,1),OFFSET($AB$18,MID($A20,2,1),0,1,24))/COUNTIF(OFFSET($AB$3,SUMIF($A$14:$A$19,LEFT($A20,4),$B$14:$B$19),0,1,24),RIGHT($A20,1))*J$10","v":5.5135035857969664E-18},{"$f":"SUMIF(OFFSET($AB$3,SUMIF($A$14:$A$19,LEFT($A20,4),$B$14:$B$19),0,1,24),RIGHT($A20,1),OFFSET($AB$36,MID($A20,2,1),0,1,24))/COUNTIF(OFFSET($AB$3,SUMIF($A$14:$A$19,LEFT($A20,4),$B$14:$B$19),0,1,24),RIGHT($A20,1))*K$10","v":1.2359951252214375E-2},{"$f":"SUMIF(OFFSET($AB$3,SUMIF($A$14:$A$19,LEFT($A20,4),$B$14:$B$19),0,1,24),RIGHT($A20,1),OFFSET($AB$36,MID($A20,2,1),0,1,24))/COUNTIF(OFFSET($AB$3,SUMIF($A$14:$A$19,LEFT($A20,4),$B$14:$B$19),0,1,24),RIGHT($A20,1))*L$10","v":1.4759941786624984E-2},{"$f":"SUMIF(OFFSET($AB$3,SUMIF($A$14:$A$19,LEFT($A20,4),$B$14:$B$19),0,1,24),RIGHT($A20,1),OFFSET($AB$36,MID($A20,2,1),0,1,24))/COUNTIF(OFFSET($AB$3,SUMIF($A$14:$A$19,LEFT($A20,4),$B$14:$B$19),0,1,24),RIGHT($A20,1))*M$10","v":1.711993247879532E-2},{"$f":"SUMIF(OFFSET($AB$3,SUMIF($A$14:$A$19,LEFT($A20,4),$B$14:$B$19),0,1,24),RIGHT($A20,1),OFFSET($AB$18,MID($A20,2,1),0,1,24))/COUNTIF(OFFSET($AB$3,SUMIF($A$14:$A$19,LEFT($A20,4),$B$14:$B$19),0,1,24),RIGHT($A20,1))*N$10","v":4.2784787825784447E-18},{"$f":"SUMIF(OFFSET($AB$3,SUMIF($A$14:$A$19,LEFT($A20,4),$B$14:$B$19),0,1,24),RIGHT($A20,1),OFFSET($AB$18,MID($A20,2,1),0,1,24))/COUNTIF(OFFSET($AB$3,SUMIF($A$14:$A$19,LEFT($A20,4),$B$14:$B$19),0,1,24),RIGHT($A20,1))*O$10","v":5.9104758439743474E-18},3.8815065244010644E-18,3.8815065244010644E-18,null,null,null,null,{"$f":"SUM(AB20:AY20)","v":6.9547528137000976},1,"s2",7,13,18,0,{"$f":"IF(AC$3<$Z20,MAX(0,$W20*COS(($Z20-AC$3)/($Z20-$Y20)*(PI()/2))),MAX(0,$W20*COS((AC$3-$Z20)/($AA20-$Z20)*(PI()/2))))","v":0},0,0,0,0,0,6.1257422745431001E-17,0.25881904510252074,0.50000000000000011,0.70710678118654757,0.86602540378443871,0.96592582628906831,1,0.95105651629515353,0.80901699437494745,0.58778525229247314,0.30901699437494745,6.1257422745431001E-17,0,0,0,0,0]
[{"$f":"'[3]Load Calibration'!A17","v":"s1d1b2"},{"$f":"B20+1","v":2},{"$f":"'[3]Load Calibration'!R115","v":0.11426940639269406},null,{"$f":"SUMIF(OFFSET($AB$3,SUMIF($A$14:$A$19,LEFT($A21,4),$B$14:$B$19),0,1,24),RIGHT($A21,1),OFFSET($AB$36,MID($A21,2,1),0,1,24))/COUNTIF(OFFSET($AB$3,SUMIF($A$14:$A$19,LEFT($A21,4),$B$14:$B$19),0,1,24),RIGHT($A21,1))*E$10","v":0.51401926782819674},0.64656511676502637,0.75648118661508101,{"$f":"SUMIF(OFFSET($AB$3,SUMIF($A$14:$A$19,LEFT($A21,4),$B$14:$B$19),0,1,24),RIGHT($A21,1),OFFSET($AB$29,MID($A21,2,1),0,1,24))/COUNTIF(OFFSET($AB$3,SUMIF($A$14:$A$19,LEFT($A21,4),$B$14:$B$19),0,1,24),RIGHT($A21,1))*H$10","v":0.68740526438668537},0.80197280845113283,{"$f":"SUMIF(OFFSET($AB$3,SUMIF($A$14:$A$19,LEFT($A21,4),$B$14:$B$19),0,1,24),RIGHT($A21,1),OFFSET($AB$18,MID($A21,2,1),0,1,24))/COUNTIF(OFFSET($AB$3,SUMIF($A$14:$A$19,LEFT($A21,4),$B$14:$B$19),0,1,24),RIGHT($A21,1))*J$10","v":0.55926528835516776},{"$f":"SUMIF(OFFSET($AB$3,SUMIF($A$14:$A$19,LEFT($A21,4),$B$14:$B$19),0,1,24),RIGHT($A21,1),OFFSET($AB$36,MID($A21,2,1),0,1,24))/COUNTIF(OFFSET($AB$3,SUMIF($A$14:$A$19,LEFT($A21,4),$B$14:$B$19),0,1,24),RIGHT($A21,1))*K$10","v":0.49947155270098281},0.5964563202157388,0.69182467493857824,0.43398986376361004,0.59953238911673978,0.39372276300203812,0.39372276300203812,null,null,null,null,{"$f":"SUM(AB21:AY21)","v":7.5944984948224006},1,"s3",6,13,18,0,{"$f":"IF(AC$3<$Z21,MAX(0,$W21*COS(($Z21-AC$3)/($Z21-$Y21)*(PI()/2))),MAX(0,$W21*COS((AC$3-$Z21)/($AA21-$Z21)*(PI()/2))))","v":0},0,0,0,0,6.1257422745431001E-17,0.22252093395631445,0.43388373911755818,0.62348980185873359,0.7818314824680298,0.90096886790241915,0.97492791218182362,1,0.95105651629515353,0.80901699437494745,0.58778525229247314,0.30901699437494745,6.1257422745431001E-17,0,0,0,0,0]
[{"$f":"'[3]Load Calibration'!A18","v":"s1d1b3"},{"$f":"B21+1","v":3},{"$f":"'[3]Load Calibration'!R116","v":4.1552511415525115E-2},null,0.49669906771663352,0.62477870153035564,0.73099108079051633,0.83657547622599882,0.97600472226366519,1.2405383068043175E-17,0.48264154693219974,0.57635835216175502,0.66851321063748059,9.6265772608014995E-18,1.3298570648942281E-17,8.7333896799023947E-18,8.7333896799023947E-18,null,null,null,"Total",{"$f":"SUM(V19:V21)","v":22.1437498033449}]
[{"$f":"'[3]Load Calibration'!A19","v":"s1d2b1"},4,{"$f":"'[3]Load Calibration'!R117","v":4.9086757990867584E-2},null,2.4309507604551084E-2,3.0577996986856665E-2,3.5776256474622313E-2,0.39331856356510758,0.45887165749262543,1.8025292626877361E-2,2.3621502672346771E-2,2.8208202220375369E-2,3.2718456775936634E-2,1.3987627078456829E-2,1.9323113696012528E-2,1.2689806009321663E-2,1.2689806009321663E-2,null,null,null,null,null,null,"Solar PV st"]
[{"$f":"'[3]Load Calibration'!A20","v":"s1d2b2"},5,{"$f":"'[3]Load Calibration'!R118","v":4.9086757990867584E-2},null,0.55255964185560369,0.69504357466113575,0.813200982353529,0.71914399271493301,0.8390013248340884,0.59716652456380725,0.53692116142572732,0.64117769762489984,0.74369662488741528,0.46340122306151427,0.64016251433240134,0.42040523329292029,0.42040523329292029,null,null,null,null,{"$f":"SUM(AB24:AY24)","v":10.152648888865551},1,"s1",6,13,22,0,{"$f":"IF(AC$3<$Z24,MAX(0,$W24*COS(($Z24-AC$3)/($Z24-$Y24)*(PI()/2))),MAX(0,$W24*COS((AC$3-$Z24)/($AA24-$Z24)*(PI()/2))))","v":0},{"$f":"IF(AD$3<$Z24,MAX(0,$W24*COS(($Z24-AD$3)/($Z24-$Y24)*(PI()/2))),MAX(0,$W24*COS((AD$3-$Z24)/($AA24-$Z24)*(PI()/2))))","v":0},0,0,0,6.1257422745431001E-17,0.22252093395631445,0.43388373911755818,0.62348980185873359,0.7818314824680298,0.90096886790241915,0.97492791218182362,1,0.98480775301220802,0.93969262078590843,0.86602540378443871,0.76604444311897801,0.64278760968653936,0.50000000000000011,0.34202014332566882,0.17364817766693041,6.1257422745431001E-17,0]
[{"$f":"'[3]Load Calibration'!A21","v":"s1d2b3"},6,{"$f":"'[3]Load Calibration'!R119","v":1.9634703196347032E-2},null,0.49669906771663352,0.62477870153035564,0.73099108079051633,0.83657547622599882,0.97600472226366519,1.2405383068043175E-17,0.48264154693219974,0.57635835216175502,0.66851321063748059,9.6265772608014995E-18,1.3298570648942281E-17,8.7333896799023947E-18,8.7333896799023947E-18,null,null,null,null,{"$f":"SUM(AB25:AY25)","v":10.150979424449929},1,"s2",7,13,23,0,{"$f":"IF(AC$3<$Z25,MAX(0,$W25*COS(($Z25-AC$3)/($Z25-$Y25)*(PI()/2))),MAX(0,$W25*COS((AC$3-$Z25)/($AA25-$Z25)*(PI()/2))))","v":0},0,0,0,0,0,6.1257422745431001E-17,0.25881904510252074,0.50000000000000011,0.70710678118654757,0.86602540378443871,0.96592582628906831,1,0.98768834059513777,0.95105651629515353,0.8910065241883679,0.80901699437494745,0.70710678118654757,0.58778525229247314,0.4539904997395468,0.30901699437494745,0.15643446504023092,6.1257422745431001E-17]
[{"$f":"'[3]Load Calibration'!A22","v":"s2d1b1"},7,{"$f":"'[3]Load Calibration'!R120","v":6.6666666666666666E-2},null,5.0480821277992781E-18,6.3497888399990834E-18,7.4292529427989293E-18,0.37001798110420875,0.43168764462157683,0,4.905211878899291E-18,5.8576802048991735E-18,6.7942740587990192E-18,0,0,0,0,null,null,null,null,{"$f":"SUM(AB26:AY26)","v":10.152648888865551},1,"s3",6,13,22,0,{"$f":"IF(AC$3<$Z26,MAX(0,$W26*COS(($Z26-AC$3)/($Z26-$Y26)*(PI()/2))),MAX(0,$W26*COS((AC$3-$Z26)/($AA26-$Z26)*(PI()/2))))","v":0},0,0,0,0,6.1257422745431001E-17,0.22252093395631445,0.43388373911755818,0.62348980185873359,0.7818314824680298,0.90096886790241915,0.97492791218182362,1,0.98480775301220802,0.93969262078590843,0.86602540378443871,0.76604444311897801,0.64278760968653936,0.50000000000000011,0.34202014332566882,0.17364817766693041,6.1257422745431001E-17,0]
[{"$f":"'[3]Load Calibration'!A23","v":"s2d1b2"},8,{"$f":"'[3]Load Calibration'!R121","v":3.3333333333333333E-2},null,0.21094627017615553,0.26534122034736501,0.31044922780641721,0.41044220435540502,0.47884923841463911,0.29686804650641302,0.20497609271833947,0.24477727577044509,0.28391510577168061,0.23036960408897642,0.31824254585487471,0.20899510474051475,0.20899510474051475,null,null,null,null,{"$f":"SUM(V24:V26)","v":30.456277202181028}]
[{"$f":"'[3]Load Calibration'!A24","v":"s2d1b3"},9,{"$f":"'[3]Load Calibration'!R122","v":5.8333333333333341E-2},null,0.62702622189926083,0.78871222880410052,0.92279330770079793,0.81110575034300303,0.94629004206683676,0.63517434945699491,0.60928019675116762,0.72758703107178513,0.84392208482038766,0.4928952951786279,0.68090690261789855,0.44716274201772443,0.44716274201772443]
[{"$f":"'[3]Load Calibration'!A25","v":"s2d1b4"},10,{"$f":"'[3]Load Calibration'!R123","v":2.5000000000000001E-2},null,0.5781692794512554,0.72725695528459688,0.85089063768297868,0.8528044444734415,0.99493851855234827,1.6540510757390899E-17,0.56180599795735109,0.67089454125004289,0.7781649421545187,1.2835436347735333E-17,1.7731427531923043E-17,1.1644519573203194E-17,1.1644519573203194E-17,null,null,null,null,null,null,"Solar Thermal with high storage"]
[{"$f":"'[3]Load Calibration'!A26","v":"s2d1b5"},11,{"$f":"'[3]Load Calibration'!R124","v":1.6666666666666666E-2},null,0.18338399050207574,0.23067168616613265,0.26988587281437532,0.69545618859843394,0.81136555336483951,{"$f":"SUMIF(OFFSET($AB$3,SUMIF($A$14:$A$19,LEFT($A30,4),$B$14:$B$19),0,1,24),RIGHT($A30,1),OFFSET($AB$18,MID($A30,2,1),0,1,24))/COUNTIF(OFFSET($AB$3,SUMIF($A$14:$A$19,LEFT($A30,4),$B$14:$B$19),0,1,24),RIGHT($A30,1))*J$10","v":0},0.17819387756333746,0.21279463048825809,0.24681870419776197,0,0,0,0,null,null,null,null,{"$f":"SUM(AB30:AY30)","v":16.968635144296627},1,"s1",6,14,18,0.43388373911755818,{"$f":"AB30","v":0.43388373911755818},{"$f":"AC30","v":0.43388373911755818},0.43388373911755818,0.43388373911755818,0.43388373911755818,0.43388373911755818,0.43388373911755818,0.43388373911755818,{"$f":"IF(AK$3<$Z30,MAX(0,$W30*COS(($Z30-AK$3)/($Z30-$Y30)*(PI()/2))),MAX(0,$W30*COS((AK$3-$Z30)/($AA30-$Z30)*(PI()/2))))","v":0.55557023301960229},0.70710678118654757,0.83146961230254524,0.92387953251128674,0.98078528040323043,1,1,1,1,1,1,1,0.92387953251128674,0.70710678118654757,0.43388373911755818]
[{"$f":"'[3]Load Calibration'!A27","v":"s2d2b1"},12,{"$f":"'[3]Load Calibration'!R125","v":3.8812785388127859E-2},null,1.1447954849138383E-2,1.4399943206463353E-2,1.6847933551562128E-2,0.39331856356510758,0.45887165749262543,4.96215322721727E-18,1.112395612699294E-2,1.3283947607962488E-2,1.5407939230915789E-2,3.8506309043205997E-18,5.3194282595769124E-18,3.493355871960958E-18,3.493355871960958E-18,null,null,null,null,{"$f":"SUM(AB31:AY31)","v":16.684925508401978},1,"s2",7,14,18,0.43388373911755818,{"$f":"AB31","v":0.43388373911755818},0.43388373911755818,0.43388373911755818,0.43388373911755818,0.43388373911755818,0.43388373911755818,{"$f":"AH31","v":0.43388373911755818},{"$f":"AI31","v":0.43388373911755818},0.43388373911755818,0.62348980185873359,0.7818314824680298,0.90096886790241915,0.97492791218182362,1,1,1,1,1,1,1,0.92387953251128674,0.70710678118654757,0.43388373911755818]
[{"$f":"'[3]Load Calibration'!A28","v":"s2d2b2"},13,{"$f":"'[3]Load Calibration'!R126","v":3.8812785388127859E-2},null,0.52329686339994486,0.65823504830181645,0.77013500651312539,0.69494910887184336,0.81077396035048377,0.56336926322246161,0.50848657481315307,0.60722183205842772,0.70431150168294365,0.43717454826063001,0.6039318501744787,0.39661196130861293,0.39661196130861293,null,null,null,null,{"$f":"SUM(AB32:AY32)","v":16.968635144296627},1,"s3",6,14,18,0.43388373911755818,0.43388373911755818,0.43388373911755818,0.43388373911755818,0.43388373911755818,0.43388373911755818,0.43388373911755818,0.43388373911755818,0.43388373911755818,0.55557023301960229,0.70710678118654757,0.83146961230254524,0.92387953251128674,0.98078528040323043,1,1,1,1,1,1,1,0.92387953251128674,0.70710678118654757,0.43388373911755818]
[{"$f":"'[3]Load Calibration'!A29","v":"s2d2b3"},14,{"$f":"'[3]Load Calibration'!R127","v":1.5525114155251141E-2},null,0.49669906771663352,0.62477870153035564,0.73099108079051633,0.83657547622599882,0.97600472226366519,1.2405383068043175E-17,0.48264154693219974,0.57635835216175502,0.66851321063748059,9.6265772608014995E-18,1.3298570648942281E-17,8.7333896799023947E-18,8.7333896799023947E-18,null,null,null,null,{"$f":"SUM(V30:V32)","v":50.622195796995229}]
[{"$f":"'[3]Load Calibration'!A30","v":"s3d1b1"},15,{"$f":"'[3]Load Calibration'!R128","v":9.9315068493150679E-2},null,2.4309507604551084E-2,3.0577996986856665E-2,3.5776256474622313E-2,0.39331856356510758,0.45887165749262543,1.8025292626877361E-2,2.3621502672346771E-2,2.8208202220375369E-2,3.2718456775936634E-2,1.3987627078456829E-2,1.9323113696012528E-2,1.2689806009321663E-2,1.2689806009321663E-2]
[{"$f":"'[3]Load Calibration'!A31","v":"s3d1b2"},16,{"$f":"'[3]Load Calibration'!R129","v":9.9315068493150679E-2},null,0.55255964185560369,0.69504357466113575,0.813200982353529,0.71914399271493301,0.8390013248340884,0.59716652456380725,0.53692116142572732,0.64117769762489984,0.74369662488741528,0.46340122306151427,0.64016251433240134,0.42040523329292029,0.42040523329292029]
[{"$f":"'[3]Load Calibration'!A32","v":"s3d1b3"},17,{"$f":"'[3]Load Calibration'!R130","v":3.972602739726027E-2},null,0.49669906771663352,0.62477870153035564,0.73099108079051633,0.83657547622599882,0.97600472226366519,1.2405383068043175E-17,0.48264154693219974,0.57635835216175502,0.66851321063748059,9.6265772608014995E-18,{"$f":"SUMIF(OFFSET($AB$3,SUMIF($A$14:$A$19,LEFT($A36,4),$B$14:$B$19),0,1,24),RIGHT($A36,1),OFFSET($AB$18,MID($A36,2,1),0,1,24))/COUNTIF(OFFSET($AB$3,SUMIF($A$14:$A$19,LEFT($A36,4),$B$14:$B$19),0,1,24),RIGHT($A36,1))*O$10","v":1.3298570648942281E-17},8.7333896799023947E-18,8.7333896799023947E-18,null,null,null,null,null,null,"Solar Thermal with low storage"]
[{"$f":"'[3]Load Calibration'!A33","v":"s3d2b1"},18,{"$f":"'[3]Load Calibration'!R131","v":4.2237442922374434E-2},null,2.4309507604551084E-2,3.0577996986856665E-2,3.5776256474622313E-2,0.39331856356510758,0.45887165749262543,1.8025292626877361E-2,2.3621502672346771E-2,2.8208202220375369E-2,3.2718456775936634E-2,1.3987627078456829E-2,1.9323113696012528E-2,1.2689806009321663E-2,1.2689806009321663E-2,null,null,null,null,{"$f":"SUM(AB37:AY37)","v":11.763903117534284},1,"s1",6,14,18,0,{"$f":"IF(AC$3<$Z37,MAX(0,$W37*COS(($Z37-AC$3)/($Z37-$Y37)*(PI()/2))),MAX(0,$W37*COS((AC$3-$Z37)/($AA37-$Z37)*(PI()/2))))","v":0},{"$f":"IF(AD$3<$Z37,MAX(0,$W37*COS(($Z37-AD$3)/($Z37-$Y37)*(PI()/2))),MAX(0,$W37*COS((AD$3-$Z37)/($AA37-$Z37)*(PI()/2))))","v":0},0,0,0,6.1257422745431001E-17,0.19509032201612833,0.38268343236508984,0.55557023301960229,0.70710678118654757,0.83146961230254524,0.92387953251128674,0.98078528040323043,1,1,1,1,1,0.92387953251128674,0.70710678118654757,0.38268343236508984,0.17364817766693041,6.1257422745431001E-17]
[{"$f":"'[3]Load Calibration'!A34","v":"s3d2b2"},19,{"$f":"'[3]Load Calibration'!R132","v":4.2237442922374434E-2},null,0.55255964185560369,0.69504357466113575,0.813200982353529,0.71914399271493301,0.8390013248340884,0.59716652456380725,0.53692116142572732,0.64117769762489984,0.74369662488741528,0.46340122306151427,0.64016251433240134,0.42040523329292029,0.42040523329292029,null,null,null,null,{"$f":"SUM(AB38:AY38)","v":11.124940661214733},1,"s2",7,14,18,0,{"$f":"IF(AC$3<$Z38,MAX(0,$W38*COS(($Z38-AC$3)/($Z38-$Y38)*(PI()/2))),MAX(0,$W38*COS((AC$3-$Z38)/($AA38-$Z38)*(PI()/2))))","v":0},0,0,0,0,0,6.1257422745431001E-17,0.22252093395631445,0.43388373911755818,0.62348980185873359,0.7818314824680298,0.90096886790241915,0.97492791218182362,1,1,1,1,1,0.92387953251128674,0.70710678118654757,0.38268343236508984,0.17364817766693041,6.1257422745431001E-17]
[{"$f":"'[3]Load Calibration'!A35","v":"s3d2b3"},20,{"$f":"'[3]Load Calibration'!R133","v":1.6894977168949769E-2},null,0.49669906771663352,0.62477870153035564,0.73099108079051633,0.83657547622599882,0.97600472226366519,1.2405383068043175E-17,0.48264154693219974,0.57635835216175502,0.66851321063748059,9.6265772608014995E-18,1.3298570648942281E-17,8.7333896799023947E-18,8.7333896799023947E-18,null,null,null,null,{"$f":"SUM(AB39:AY39)","v":11.763903117534284},1,"s3",6,14,18,0,{"$f":"IF(AC$3<$Z39,MAX(0,$W39*COS(($Z39-AC$3)/($Z39-$Y39)*(PI()/2))),MAX(0,$W39*COS((AC$3-$Z39)/($AA39-$Z39)*(PI()/2))))","v":0},0,0,0,0,6.1257422745431001E-17,0.19509032201612833,0.38268343236508984,0.55557023301960229,0.70710678118654757,0.83146961230254524,0.92387953251128674,0.98078528040323043,1,1,1,1,1,0.92387953251128674,0.70710678118654757,0.38268343236508984,0.17364817766693041,6.1257422745431001E-17]
[{"$f":"'[3]Load Calibration'!A36","v":""},21,{"$f":"'[3]Load Calibration'!R134","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(V37:V39)","v":34.652746896283304}]
[{"$f":"'[3]Load Calibration'!A37","v":""},22,{"$f":"'[3]Load Calibration'!R135","v":""}]
[{"$f":"'[3]Load Calibration'!A38","v":""},23,{"$f":"'[3]Load Calibration'!R136","v":""}]
[{"$f":"'[3]Load Calibration'!A39","v":""},24,{"$f":"'[3]Load Calibration'!R137","v":""}]
[{"$f":"'[3]Load Calibration'!A40","v":""},25,{"$f":"'[3]Load Calibration'!R138","v":""}]
[{"$f":"'[3]Load Calibration'!A41","v":""},26,{"$f":"'[3]Load Calibration'!R139","v":""}]
[{"$f":"'[3]Load Calibration'!A42","v":""},27,{"$f":"'[3]Load Calibration'!R140","v":""}]
[{"$f":"'[3]Load Calibration'!A43","v":""},28,{"$f":"'[3]Load Calibration'!R141","v":""}]
[{"$f":"'[3]Load Calibration'!A44","v":""},29,{"$f":"'[3]Load Calibration'!R142","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CF",0.29200000000000009,0.41000000000000014,0.505,0.60000000000000009,0.7,0.25,0.29199999999999943,0.41000000000000009,0.50500000000000012,0.26800000000000007,0.19999999999999993,0.17600000000000002,0.17600000000000002]
[{"$f":"'[3]Load Calibration'!A45","v":""},30,{"$f":"'[3]Load Calibration'!R143","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Scaling",0.60535956564317839,0.84999117093733956,0.71777707409847979,0.8528044444734415,0.99493851855234827,0.81004929767264511,0.60535956564317694,0.84999117093733934,0.71777707409847991,0.86837284710507567,0.64803943813811571,0.57027470556154214,0.57027470556154214]
[{"$f":"'[3]Load Calibration'!A46","v":""},31,{"$f":"'[3]Load Calibration'!R144","v":""}]
[{"$f":"'[3]Load Calibration'!A47","v":""},32,{"$f":"'[3]Load Calibration'!R145","v":""}]
[{"$f":"'[3]Load Calibration'!A48","v":""},33,{"$f":"'[3]Load Calibration'!R146","v":""}]
[{"$f":"'[3]Load Calibration'!A49","v":""},34,{"$f":"'[3]Load Calibration'!R147","v":""}]
[{"$f":"'[3]Load Calibration'!A50","v":""},35,{"$f":"'[3]Load Calibration'!R148","v":""}]
[{"$f":"'[3]Load Calibration'!A51","v":""},36,{"$f":"'[3]Load Calibration'!R149","v":""}]
[{"$f":"'[3]Load Calibration'!A52","v":""},37,{"$f":"'[3]Load Calibration'!R150","v":""}]
[{"$f":"'[3]Load Calibration'!A53","v":""},38,{"$f":"'[3]Load Calibration'!R151","v":""}]
[{"$f":"'[3]Load Calibration'!A54","v":""},39,{"$f":"'[3]Load Calibration'!R152","v":""}]
[{"$f":"'[3]Load Calibration'!A55","v":""},40,{"$f":"'[3]Load Calibration'!R153","v":""}]

{"sheet":"TS REAvail","index":33,"n_rows":268,"n_cols":51,"rows_kept":268,"cut":false,"hidden":false,"merged":[]}
[{"$f":"IF(AND(Index!$E$3=\"Y\",Index!E12<>\"Y\"),\"TS DATA\",\"\")","v":""},"REGION1",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","*"]
["*",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"tech #","ts #"]
["*",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"REAvail!D2","v":13},{"$f":"REAvail!D3","v":20}]
["*"]
["*"]
["*"]
["*","Parameter","Arg1","Arg2","Arg3","Arg4","Arg5","Arg6","I/E Opt\nor Value",{"$f":"'TS ETech'!J7","v":2006},{"$f":"J7+1","v":2007},{"$f":"K7+1","v":2008},2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2045,2050,2060,2070]
["*","Time Slice Constraints on Solar Technologies"]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX9)","v":"ERSOLTC03-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY9,0)","v":"s1d1b1"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY9,AX9)","v":1.2719949832375978E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX10)","v":"ERSOLTC03-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY10,0)","v":"s1d1b2"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY10,AX10)","v":0.51401926782819674},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AY9=$AY$3,AX9+1,AX9)","v":1},{"$f":"IF(AX9=AX10,AY9+1,1)","v":2}]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX11)","v":"ERSOLTC03-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY11,0)","v":"s1d1b3"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY11,AX11)","v":0.49669906771663352},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AY10=$AY$3,AX10+1,AX10)","v":1},{"$f":"IF(AX10=AX11,AY10+1,1)","v":3}]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX12)","v":"ERSOLTC03-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY12,0)","v":"s1d2b1"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY12,AX12)","v":2.4309507604551084E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,4]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX13)","v":"ERSOLTC03-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY13,0)","v":"s1d2b2"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY13,AX13)","v":0.55255964185560369},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,5]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX14)","v":"ERSOLTC03-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY14,0)","v":"s1d2b3"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY14,AX14)","v":0.49669906771663352},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,6]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX15)","v":"ERSOLTC03-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY15,0)","v":"s2d1b1"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY15,AX15)","v":5.0480821277992781E-18},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,7]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX16)","v":"ERSOLTC03-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY16,0)","v":"s2d1b2"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY16,AX16)","v":0.21094627017615553},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,8]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX17)","v":"ERSOLTC03-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY17,0)","v":"s2d1b3"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY17,AX17)","v":0.62702622189926083},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,9]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX18)","v":"ERSOLTC03-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY18,0)","v":"s2d1b4"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY18,AX18)","v":0.5781692794512554},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,10]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX19)","v":"ERSOLTC03-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY19,0)","v":"s2d1b5"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY19,AX19)","v":0.18338399050207574},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,11]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX20)","v":"ERSOLTC03-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY20,0)","v":"s2d2b1"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY20,AX20)","v":1.1447954849138383E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,12]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX21)","v":"ERSOLTC03-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY21,0)","v":"s2d2b2"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY21,AX21)","v":0.52329686339994486},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,13]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX22)","v":"ERSOLTC03-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY22,0)","v":"s2d2b3"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY22,AX22)","v":0.49669906771663352},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,14]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX23)","v":"ERSOLTC03-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY23,0)","v":"s3d1b1"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY23,AX23)","v":2.4309507604551084E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,15]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX24)","v":"ERSOLTC03-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY24,0)","v":"s3d1b2"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY24,AX24)","v":0.55255964185560369},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,16]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX25)","v":"ERSOLTC03-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY25,0)","v":"s3d1b3"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY25,AX25)","v":0.49669906771663352},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,17]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX26)","v":"ERSOLTC03-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY26,0)","v":"s3d2b1"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY26,AX26)","v":2.4309507604551084E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,18]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX27)","v":"ERSOLTC03-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY27,0)","v":"s3d2b2"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY27,AX27)","v":0.55255964185560369},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,19]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX28)","v":"ERSOLTC03-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY28,0)","v":"s3d2b3"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY28,AX28)","v":0.49669906771663352},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,20]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX29)","v":"ERSOLTC06-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY29,0)","v":"s1d1b1"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY29,AX29)","v":1.5999936896070391E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,1]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX30)","v":"ERSOLTC06-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY30,0)","v":"s1d1b2"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY30,AX30)","v":0.64656511676502637},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,2]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX31)","v":"ERSOLTC06-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY31,0)","v":"s1d1b3"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY31,AX31)","v":0.62477870153035564},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,3]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX32)","v":"ERSOLTC06-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY32,0)","v":"s1d2b1"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY32,AX32)","v":3.0577996986856665E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,4]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX33)","v":"ERSOLTC06-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY33,0)","v":"s1d2b2"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY33,AX33)","v":0.69504357466113575},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,5]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX34)","v":"ERSOLTC06-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY34,0)","v":"s1d2b3"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY34,AX34)","v":0.62477870153035564},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,6]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX35)","v":"ERSOLTC06-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY35,0)","v":"s2d1b1"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY35,AX35)","v":6.3497888399990834E-18},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,7]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX36)","v":"ERSOLTC06-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY36,0)","v":"s2d1b2"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY36,AX36)","v":0.26534122034736501},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,8]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX37)","v":"ERSOLTC06-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY37,0)","v":"s2d1b3"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY37,AX37)","v":0.78871222880410052},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,9]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX38)","v":"ERSOLTC06-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY38,0)","v":"s2d1b4"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY38,AX38)","v":0.72725695528459688},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,10]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX39)","v":"ERSOLTC06-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY39,0)","v":"s2d1b5"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY39,AX39)","v":0.23067168616613265},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,11]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX40)","v":"ERSOLTC06-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY40,0)","v":"s2d2b1"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY40,AX40)","v":1.4399943206463353E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,12]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX41)","v":"ERSOLTC06-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY41,0)","v":"s2d2b2"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY41,AX41)","v":0.65823504830181645},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,13]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX42)","v":"ERSOLTC06-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY42,0)","v":"s2d2b3"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY42,AX42)","v":0.62477870153035564},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,14]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX43)","v":"ERSOLTC06-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY43,0)","v":"s3d1b1"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY43,AX43)","v":3.0577996986856665E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,15]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX44)","v":"ERSOLTC06-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY44,0)","v":"s3d1b2"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY44,AX44)","v":0.69504357466113575},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,16]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX45)","v":"ERSOLTC06-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY45,0)","v":"s3d1b3"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY45,AX45)","v":0.62477870153035564},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,17]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX46)","v":"ERSOLTC06-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY46,0)","v":"s3d2b1"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY46,AX46)","v":3.0577996986856665E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,18]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX47)","v":"ERSOLTC06-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY47,0)","v":"s3d2b2"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY47,AX47)","v":0.69504357466113575},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,19]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX48)","v":"ERSOLTC06-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY48,0)","v":"s3d2b3"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY48,AX48)","v":0.62477870153035564},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,20]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX49)","v":"ERSOLTC09-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY49,0)","v":"s1d1b1"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY49,AX49)","v":1.8719926168402363E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,1]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX50)","v":"ERSOLTC09-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY50,0)","v":"s1d1b2"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY50,AX50)","v":0.75648118661508101},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,2]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX51)","v":"ERSOLTC09-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY51,0)","v":"s1d1b3"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY51,AX51)","v":0.73099108079051633},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,3]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX52)","v":"ERSOLTC09-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY52,0)","v":"s1d2b1"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY52,AX52)","v":3.5776256474622313E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,4]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX53)","v":"ERSOLTC09-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY53,0)","v":"s1d2b2"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY53,AX53)","v":0.813200982353529},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,5]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX54)","v":"ERSOLTC09-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY54,0)","v":"s1d2b3"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY54,AX54)","v":0.73099108079051633},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,6]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX55)","v":"ERSOLTC09-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY55,0)","v":"s2d1b1"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY55,AX55)","v":7.4292529427989293E-18},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,7]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX56)","v":"ERSOLTC09-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY56,0)","v":"s2d1b2"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY56,AX56)","v":0.31044922780641721},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,8]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX57)","v":"ERSOLTC09-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY57,0)","v":"s2d1b3"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY57,AX57)","v":0.92279330770079793},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,9]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX58)","v":"ERSOLTC09-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY58,0)","v":"s2d1b4"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY58,AX58)","v":0.85089063768297868},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,10]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX59)","v":"ERSOLTC09-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY59,0)","v":"s2d1b5"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY59,AX59)","v":0.26988587281437532},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,11]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX60)","v":"ERSOLTC09-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY60,0)","v":"s2d2b1"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY60,AX60)","v":1.6847933551562128E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,12]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX61)","v":"ERSOLTC09-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY61,0)","v":"s2d2b2"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY61,AX61)","v":0.77013500651312539},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,13]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX62)","v":"ERSOLTC09-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY62,0)","v":"s2d2b3"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY62,AX62)","v":0.73099108079051633},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,14]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX63)","v":"ERSOLTC09-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY63,0)","v":"s3d1b1"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY63,AX63)","v":3.5776256474622313E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,15]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX64)","v":"ERSOLTC09-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY64,0)","v":"s3d1b2"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY64,AX64)","v":0.813200982353529},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,16]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX65)","v":"ERSOLTC09-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY65,0)","v":"s3d1b3"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY65,AX65)","v":0.73099108079051633},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,17]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX66)","v":"ERSOLTC09-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY66,0)","v":"s3d2b1"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY66,AX66)","v":3.5776256474622313E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,18]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX67)","v":"ERSOLTC09-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY67,0)","v":"s3d2b2"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY67,AX67)","v":0.813200982353529},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,19]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX68)","v":"ERSOLTC09-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY68,0)","v":"s3d2b3"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY68,AX68)","v":0.73099108079051633},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,20]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX69)","v":"ERSOLTC12-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY69,0)","v":"s1d1b1"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY69,AX69)","v":0.39590751717187417},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,1]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX70)","v":"ERSOLTC12-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY70,0)","v":"s1d1b2"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY70,AX70)","v":0.68740526438668537},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,2]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX71)","v":"ERSOLTC12-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY71,0)","v":"s1d1b3"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY71,AX71)","v":0.83657547622599882},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,3]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX72)","v":"ERSOLTC12-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY72,0)","v":"s1d2b1"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY72,AX72)","v":0.39331856356510758},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,4]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX73)","v":"ERSOLTC12-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY73,0)","v":"s1d2b2"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY73,AX73)","v":0.71914399271493301},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,5]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX74)","v":"ERSOLTC12-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY74,0)","v":"s1d2b3"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY74,AX74)","v":0.83657547622599882},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,6]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX75)","v":"ERSOLTC12-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY75,0)","v":"s2d1b1"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY75,AX75)","v":0.37001798110420875},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AY74=$AY$3,AX74+1,AX74)","v":4},{"$f":"IF(AX74=AX75,AY74+1,1)","v":7}]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX76)","v":"ERSOLTC12-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY76,0)","v":"s2d1b2"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY76,AX76)","v":0.41044220435540502},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,8]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX77)","v":"ERSOLTC12-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY77,0)","v":"s2d1b3"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY77,AX77)","v":0.81110575034300303},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,9]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX78)","v":"ERSOLTC12-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY78,0)","v":"s2d1b4"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY78,AX78)","v":0.8528044444734415},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,10]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX79)","v":"ERSOLTC12-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY79,0)","v":"s2d1b5"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY79,AX79)","v":0.69545618859843394},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,11]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX80)","v":"ERSOLTC12-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY80,0)","v":"s2d2b1"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY80,AX80)","v":0.39331856356510758},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,12]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX81)","v":"ERSOLTC12-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY81,0)","v":"s2d2b2"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY81,AX81)","v":0.69494910887184336},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,13]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX82)","v":"ERSOLTC12-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY82,0)","v":"s2d2b3"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY82,AX82)","v":0.83657547622599882},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,14]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX83)","v":"ERSOLTC12-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY83,0)","v":"s3d1b1"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY83,AX83)","v":0.39331856356510758},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,15]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX84)","v":"ERSOLTC12-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY84,0)","v":"s3d1b2"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY84,AX84)","v":0.71914399271493301},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,16]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX85)","v":"ERSOLTC12-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY85,0)","v":"s3d1b3"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY85,AX85)","v":0.83657547622599882},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,17]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX86)","v":"ERSOLTC12-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY86,0)","v":"s3d2b1"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY86,AX86)","v":0.39331856356510758},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,18]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX87)","v":"ERSOLTC12-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY87,0)","v":"s3d2b2"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY87,AX87)","v":0.71914399271493301},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,19]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX88)","v":"ERSOLTC12-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY88,0)","v":"s3d2b3"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY88,AX88)","v":0.83657547622599882},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,20]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX89)","v":"ERSOLTC14-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY89,0)","v":"s1d1b1"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY89,AX89)","v":0.46189210336718645},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,1]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX90)","v":"ERSOLTC14-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY90,0)","v":"s1d1b2"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY90,AX90)","v":0.80197280845113283},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,2]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX91)","v":"ERSOLTC14-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY91,0)","v":"s1d1b3"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY91,AX91)","v":0.97600472226366519},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,3]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX92)","v":"ERSOLTC14-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY92,0)","v":"s1d2b1"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY92,AX92)","v":0.45887165749262543},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,4]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX93)","v":"ERSOLTC14-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY93,0)","v":"s1d2b2"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY93,AX93)","v":0.8390013248340884},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,5]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX94)","v":"ERSOLTC14-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY94,0)","v":"s1d2b3"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY94,AX94)","v":0.97600472226366519},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,6]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX95)","v":"ERSOLTC14-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY95,0)","v":"s2d1b1"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY95,AX95)","v":0.43168764462157683},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,7]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX96)","v":"ERSOLTC14-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY96,0)","v":"s2d1b2"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY96,AX96)","v":0.47884923841463911},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,8]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX97)","v":"ERSOLTC14-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY97,0)","v":"s2d1b3"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY97,AX97)","v":0.94629004206683676},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,9]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX98)","v":"ERSOLTC14-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY98,0)","v":"s2d1b4"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY98,AX98)","v":0.99493851855234827},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,10]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX99)","v":"ERSOLTC14-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY99,0)","v":"s2d1b5"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY99,AX99)","v":0.81136555336483951},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,11]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX100)","v":"ERSOLTC14-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY100,0)","v":"s2d2b1"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY100,AX100)","v":0.45887165749262543},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,12]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX101)","v":"ERSOLTC14-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY101,0)","v":"s2d2b2"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY101,AX101)","v":0.81077396035048377},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,13]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX102)","v":"ERSOLTC14-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY102,0)","v":"s2d2b3"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY102,AX102)","v":0.97600472226366519},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,14]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX103)","v":"ERSOLTC14-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY103,0)","v":"s3d1b1"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY103,AX103)","v":0.45887165749262543},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,15]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX104)","v":"ERSOLTC14-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY104,0)","v":"s3d1b2"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY104,AX104)","v":0.8390013248340884},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,16]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX105)","v":"ERSOLTC14-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY105,0)","v":"s3d1b3"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY105,AX105)","v":0.97600472226366519},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,17]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX106)","v":"ERSOLTC14-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY106,0)","v":"s3d2b1"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY106,AX106)","v":0.45887165749262543},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,18]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX107)","v":"ERSOLTC14-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY107,0)","v":"s3d2b2"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY107,AX107)","v":0.8390013248340884},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,19]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX108)","v":"ERSOLTC14-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY108,0)","v":"s3d2b3"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY108,AX108)","v":0.97600472226366519},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,20]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX109)","v":"ERSOLTT00-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY109,0)","v":"s1d1b1"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY109,AX109)","v":5.5135035857969664E-18},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,1]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX110)","v":"ERSOLTT00-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY110,0)","v":"s1d1b2"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY110,AX110)","v":0.55926528835516776},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,2]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX111)","v":"ERSOLTT00-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY111,0)","v":"s1d1b3"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY111,AX111)","v":1.2405383068043175E-17},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,3]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX112)","v":"ERSOLTT00-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY112,0)","v":"s1d2b1"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY112,AX112)","v":1.8025292626877361E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,4]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX113)","v":"ERSOLTT00-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY113,0)","v":"s1d2b2"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY113,AX113)","v":0.59716652456380725},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,5]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX114)","v":"ERSOLTT00-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY114,0)","v":"s1d2b3"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY114,AX114)","v":1.2405383068043175E-17},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,6]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX115)","v":"ERSOLTT00-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY115,0)","v":"s2d1b1"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY115,AX115)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,7]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX116)","v":"ERSOLTT00-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY116,0)","v":"s2d1b2"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY116,AX116)","v":0.29686804650641302},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,8]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX117)","v":"ERSOLTT00-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY117,0)","v":"s2d1b3"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY117,AX117)","v":0.63517434945699491},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,9]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX118)","v":"ERSOLTT00-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY118,0)","v":"s2d1b4"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY118,AX118)","v":1.6540510757390899E-17},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,10]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX119)","v":"ERSOLTT00-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY119,0)","v":"s2d1b5"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY119,AX119)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,11]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX120)","v":"ERSOLTT00-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY120,0)","v":"s2d2b1"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY120,AX120)","v":4.96215322721727E-18},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,12]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX121)","v":"ERSOLTT00-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY121,0)","v":"s2d2b2"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY121,AX121)","v":0.56336926322246161},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,13]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX122)","v":"ERSOLTT00-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY122,0)","v":"s2d2b3"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY122,AX122)","v":1.2405383068043175E-17},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,14]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX123)","v":"ERSOLTT00-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY123,0)","v":"s3d1b1"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY123,AX123)","v":1.8025292626877361E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,15]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX124)","v":"ERSOLTT00-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY124,0)","v":"s3d1b2"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY124,AX124)","v":0.59716652456380725},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,16]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX125)","v":"ERSOLTT00-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY125,0)","v":"s3d1b3"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY125,AX125)","v":1.2405383068043175E-17},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,17]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX126)","v":"ERSOLTT00-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY126,0)","v":"s3d2b1"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY126,AX126)","v":1.8025292626877361E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,18]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX127)","v":"ERSOLTT00-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY127,0)","v":"s3d2b2"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY127,AX127)","v":0.59716652456380725},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,19]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX128)","v":"ERSOLTT00-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY128,0)","v":"s3d2b3"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY128,AX128)","v":1.2405383068043175E-17},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,20]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX129)","v":"ERSOLTT03-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY129,0)","v":"s1d1b1"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY129,AX129)","v":1.2359951252214375E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,1]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX130)","v":"ERSOLTT03-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY130,0)","v":"s1d1b2"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY130,AX130)","v":0.49947155270098281},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,2]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX131)","v":"ERSOLTT03-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY131,0)","v":"s1d1b3"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY131,AX131)","v":0.48264154693219974},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,3]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX132)","v":"ERSOLTT03-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY132,0)","v":"s1d2b1"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY132,AX132)","v":2.3621502672346771E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,4]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX133)","v":"ERSOLTT03-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY133,0)","v":"s1d2b2"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY133,AX133)","v":0.53692116142572732},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,5]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX134)","v":"ERSOLTT03-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY134,0)","v":"s1d2b3"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY134,AX134)","v":0.48264154693219974},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,6]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX135)","v":"ERSOLTT03-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY135,0)","v":"s2d1b1"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY135,AX135)","v":4.905211878899291E-18},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,7]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX136)","v":"ERSOLTT03-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY136,0)","v":"s2d1b2"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY136,AX136)","v":0.20497609271833947},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,8]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX137)","v":"ERSOLTT03-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY137,0)","v":"s2d1b3"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY137,AX137)","v":0.60928019675116762},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,9]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX138)","v":"ERSOLTT03-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY138,0)","v":"s2d1b4"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY138,AX138)","v":0.56180599795735109},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,10]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX139)","v":"ERSOLTT03-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY139,0)","v":"s2d1b5"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY139,AX139)","v":0.17819387756333746},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AY138=$AY$3,AX138+1,AX138)","v":7},{"$f":"IF(AX138=AX139,AY138+1,1)","v":11}]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX140)","v":"ERSOLTT03-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY140,0)","v":"s2d2b1"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY140,AX140)","v":1.112395612699294E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,12]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX141)","v":"ERSOLTT03-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY141,0)","v":"s2d2b2"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY141,AX141)","v":0.50848657481315307},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,13]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX142)","v":"ERSOLTT03-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY142,0)","v":"s2d2b3"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY142,AX142)","v":0.48264154693219974},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,14]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX143)","v":"ERSOLTT03-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY143,0)","v":"s3d1b1"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY143,AX143)","v":2.3621502672346771E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,15]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX144)","v":"ERSOLTT03-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY144,0)","v":"s3d1b2"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY144,AX144)","v":0.53692116142572732},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,16]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX145)","v":"ERSOLTT03-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY145,0)","v":"s3d1b3"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY145,AX145)","v":0.48264154693219974},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,17]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX146)","v":"ERSOLTT03-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY146,0)","v":"s3d2b1"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY146,AX146)","v":2.3621502672346771E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,18]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX147)","v":"ERSOLTT03-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY147,0)","v":"s3d2b2"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY147,AX147)","v":0.53692116142572732},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,19]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX148)","v":"ERSOLTT03-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY148,0)","v":"s3d2b3"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY148,AX148)","v":0.48264154693219974},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,20]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX149)","v":"ERSOLTT06-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY149,0)","v":"s1d1b1"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY149,AX149)","v":1.4759941786624984E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,1]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX150)","v":"ERSOLTT06-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY150,0)","v":"s1d1b2"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY150,AX150)","v":0.5964563202157388},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,2]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX151)","v":"ERSOLTT06-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY151,0)","v":"s1d1b3"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY151,AX151)","v":0.57635835216175502},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,3]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX152)","v":"ERSOLTT06-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY152,0)","v":"s1d2b1"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY152,AX152)","v":2.8208202220375369E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,4]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX153)","v":"ERSOLTT06-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY153,0)","v":"s1d2b2"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY153,AX153)","v":0.64117769762489984},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,5]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX154)","v":"ERSOLTT06-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY154,0)","v":"s1d2b3"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY154,AX154)","v":0.57635835216175502},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,6]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX155)","v":"ERSOLTT06-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY155,0)","v":"s2d1b1"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY155,AX155)","v":5.8576802048991735E-18},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,7]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX156)","v":"ERSOLTT06-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY156,0)","v":"s2d1b2"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY156,AX156)","v":0.24477727577044509},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,8]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX157)","v":"ERSOLTT06-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY157,0)","v":"s2d1b3"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY157,AX157)","v":0.72758703107178513},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,9]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX158)","v":"ERSOLTT06-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY158,0)","v":"s2d1b4"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY158,AX158)","v":0.67089454125004289},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,10]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX159)","v":"ERSOLTT06-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY159,0)","v":"s2d1b5"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY159,AX159)","v":0.21279463048825809},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,11]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX160)","v":"ERSOLTT06-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY160,0)","v":"s2d2b1"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY160,AX160)","v":1.3283947607962488E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,12]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX161)","v":"ERSOLTT06-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY161,0)","v":"s2d2b2"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY161,AX161)","v":0.60722183205842772},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,13]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX162)","v":"ERSOLTT06-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY162,0)","v":"s2d2b3"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY162,AX162)","v":0.57635835216175502},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,14]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX163)","v":"ERSOLTT06-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY163,0)","v":"s3d1b1"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY163,AX163)","v":2.8208202220375369E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,15]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX164)","v":"ERSOLTT06-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY164,0)","v":"s3d1b2"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY164,AX164)","v":0.64117769762489984},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,16]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX165)","v":"ERSOLTT06-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY165,0)","v":"s3d1b3"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY165,AX165)","v":0.57635835216175502},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,17]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX166)","v":"ERSOLTT06-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY166,0)","v":"s3d2b1"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY166,AX166)","v":2.8208202220375369E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,18]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX167)","v":"ERSOLTT06-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY167,0)","v":"s3d2b2"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY167,AX167)","v":0.64117769762489984},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,19]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX168)","v":"ERSOLTT06-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY168,0)","v":"s3d2b3"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY168,AX168)","v":0.57635835216175502},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,20]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX169)","v":"ERSOLTT09-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY169,0)","v":"s1d1b1"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY169,AX169)","v":1.711993247879532E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,1]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX170)","v":"ERSOLTT09-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY170,0)","v":"s1d1b2"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY170,AX170)","v":0.69182467493857824},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,2]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX171)","v":"ERSOLTT09-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY171,0)","v":"s1d1b3"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY171,AX171)","v":0.66851321063748059},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,3]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX172)","v":"ERSOLTT09-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY172,0)","v":"s1d2b1"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY172,AX172)","v":3.2718456775936634E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,4]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX173)","v":"ERSOLTT09-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY173,0)","v":"s1d2b2"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY173,AX173)","v":0.74369662488741528},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,5]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX174)","v":"ERSOLTT09-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY174,0)","v":"s1d2b3"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY174,AX174)","v":0.66851321063748059},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,6]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX175)","v":"ERSOLTT09-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY175,0)","v":"s2d1b1"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY175,AX175)","v":6.7942740587990192E-18},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,7]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX176)","v":"ERSOLTT09-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY176,0)","v":"s2d1b2"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY176,AX176)","v":0.28391510577168061},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,8]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX177)","v":"ERSOLTT09-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY177,0)","v":"s2d1b3"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY177,AX177)","v":0.84392208482038766},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,9]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX178)","v":"ERSOLTT09-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY178,0)","v":"s2d1b4"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY178,AX178)","v":0.7781649421545187},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,10]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX179)","v":"ERSOLTT09-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY179,0)","v":"s2d1b5"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY179,AX179)","v":0.24681870419776197},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,11]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX180)","v":"ERSOLTT09-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY180,0)","v":"s2d2b1"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY180,AX180)","v":1.5407939230915789E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,12]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX181)","v":"ERSOLTT09-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY181,0)","v":"s2d2b2"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY181,AX181)","v":0.70431150168294365},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,13]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX182)","v":"ERSOLTT09-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY182,0)","v":"s2d2b3"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY182,AX182)","v":0.66851321063748059},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,14]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX183)","v":"ERSOLTT09-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY183,0)","v":"s3d1b1"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY183,AX183)","v":3.2718456775936634E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,15]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX184)","v":"ERSOLTT09-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY184,0)","v":"s3d1b2"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY184,AX184)","v":0.74369662488741528},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,16]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX185)","v":"ERSOLTT09-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY185,0)","v":"s3d1b3"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY185,AX185)","v":0.66851321063748059},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,17]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX186)","v":"ERSOLTT09-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY186,0)","v":"s3d2b1"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY186,AX186)","v":3.2718456775936634E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,18]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX187)","v":"ERSOLTT09-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY187,0)","v":"s3d2b2"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY187,AX187)","v":0.74369662488741528},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,19]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX188)","v":"ERSOLTT09-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY188,0)","v":"s3d2b3"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY188,AX188)","v":0.66851321063748059},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,20]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX189)","v":"ERSOLPCF-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY189,0)","v":"s1d1b1"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY189,AX189)","v":4.2784787825784447E-18},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,1]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX190)","v":"ERSOLPCF-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY190,0)","v":"s1d1b2"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY190,AX190)","v":0.43398986376361004},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,2]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX191)","v":"ERSOLPCF-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY191,0)","v":"s1d1b3"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY191,AX191)","v":9.6265772608014995E-18},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,3]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX192)","v":"ERSOLPCF-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY192,0)","v":"s1d2b1"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY192,AX192)","v":1.3987627078456829E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,4]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX193)","v":"ERSOLPCF-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY193,0)","v":"s1d2b2"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY193,AX193)","v":0.46340122306151427},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,5]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX194)","v":"ERSOLPCF-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY194,0)","v":"s1d2b3"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY194,AX194)","v":9.6265772608014995E-18},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,6]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX195)","v":"ERSOLPCF-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY195,0)","v":"s2d1b1"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY195,AX195)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,7]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX196)","v":"ERSOLPCF-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY196,0)","v":"s2d1b2"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY196,AX196)","v":0.23036960408897642},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,8]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX197)","v":"ERSOLPCF-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY197,0)","v":"s2d1b3"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY197,AX197)","v":0.4928952951786279},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,9]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX198)","v":"ERSOLPCF-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY198,0)","v":"s2d1b4"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY198,AX198)","v":1.2835436347735333E-17},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,10]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX199)","v":"ERSOLPCF-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY199,0)","v":"s2d1b5"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY199,AX199)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,11]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX200)","v":"ERSOLPCF-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY200,0)","v":"s2d2b1"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY200,AX200)","v":3.8506309043205997E-18},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,12]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX201)","v":"ERSOLPCF-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY201,0)","v":"s2d2b2"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY201,AX201)","v":0.43717454826063001},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,13]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX202)","v":"ERSOLPCF-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY202,0)","v":"s2d2b3"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY202,AX202)","v":9.6265772608014995E-18},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,14]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX203)","v":"ERSOLPCF-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY203,0)","v":"s3d1b1"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY203,AX203)","v":1.3987627078456829E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AY202=$AY$3,AX202+1,AX202)","v":10},{"$f":"IF(AX202=AX203,AY202+1,1)","v":15}]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX204)","v":"ERSOLPCF-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY204,0)","v":"s3d1b2"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY204,AX204)","v":0.46340122306151427},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,16]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX205)","v":"ERSOLPCF-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY205,0)","v":"s3d1b3"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY205,AX205)","v":9.6265772608014995E-18},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,17]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX206)","v":"ERSOLPCF-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY206,0)","v":"s3d2b1"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY206,AX206)","v":1.3987627078456829E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,18]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX207)","v":"ERSOLPCF-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY207,0)","v":"s3d2b2"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY207,AX207)","v":0.46340122306151427},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,19]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX208)","v":"ERSOLPCF-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY208,0)","v":"s3d2b3"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY208,AX208)","v":9.6265772608014995E-18},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,20]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX209)","v":"ERSOLPCT-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY209,0)","v":"s1d1b1"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY209,AX209)","v":5.9104758439743474E-18},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11,1]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX210)","v":"ERSOLPCT-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY210,0)","v":"s1d1b2"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY210,AX210)","v":0.59953238911673978},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11,2]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX211)","v":"ERSOLPCT-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY211,0)","v":"s1d1b3"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY211,AX211)","v":1.3298570648942281E-17},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11,3]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX212)","v":"ERSOLPCT-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY212,0)","v":"s1d2b1"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY212,AX212)","v":1.9323113696012528E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11,4]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX213)","v":"ERSOLPCT-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY213,0)","v":"s1d2b2"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY213,AX213)","v":0.64016251433240134},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11,5]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX214)","v":"ERSOLPCT-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY214,0)","v":"s1d2b3"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY214,AX214)","v":1.3298570648942281E-17},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AY213=$AY$3,AX213+1,AX213)","v":11},{"$f":"IF(AX213=AX214,AY213+1,1)","v":6}]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX215)","v":"ERSOLPCT-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY215,0)","v":"s2d1b1"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY215,AX215)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11,7]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX216)","v":"ERSOLPCT-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY216,0)","v":"s2d1b2"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY216,AX216)","v":0.31824254585487471},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11,8]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX217)","v":"ERSOLPCT-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY217,0)","v":"s2d1b3"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY217,AX217)","v":0.68090690261789855},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11,9]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX218)","v":"ERSOLPCT-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY218,0)","v":"s2d1b4"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY218,AX218)","v":1.7731427531923043E-17},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11,10]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX219)","v":"ERSOLPCT-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY219,0)","v":"s2d1b5"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY219,AX219)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11,11]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX220)","v":"ERSOLPCT-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY220,0)","v":"s2d2b1"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY220,AX220)","v":5.3194282595769124E-18},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11,12]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX221)","v":"ERSOLPCT-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY221,0)","v":"s2d2b2"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY221,AX221)","v":0.6039318501744787},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11,13]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX222)","v":"ERSOLPCT-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY222,0)","v":"s2d2b3"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY222,AX222)","v":1.3298570648942281E-17},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11,14]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX223)","v":"ERSOLPCT-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY223,0)","v":"s3d1b1"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY223,AX223)","v":1.9323113696012528E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11,15]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX224)","v":"ERSOLPCT-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY224,0)","v":"s3d1b2"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY224,AX224)","v":0.64016251433240134},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11,16]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX225)","v":"ERSOLPCT-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY225,0)","v":"s3d1b3"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY225,AX225)","v":1.3298570648942281E-17},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11,17]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX226)","v":"ERSOLPCT-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY226,0)","v":"s3d2b1"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY226,AX226)","v":1.9323113696012528E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11,18]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX227)","v":"ERSOLPCT-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY227,0)","v":"s3d2b2"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY227,AX227)","v":0.64016251433240134},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11,19]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX228)","v":"ERSOLPCT-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY228,0)","v":"s3d2b3"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY228,AX228)","v":1.3298570648942281E-17},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11,20]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX229)","v":"ERSOLPRC-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY229,0)","v":"s1d1b1"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY229,AX229)","v":3.8815065244010644E-18},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12,1]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX230)","v":"ERSOLPRC-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY230,0)","v":"s1d1b2"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY230,AX230)","v":0.39372276300203812},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12,2]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX231)","v":"ERSOLPRC-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY231,0)","v":"s1d1b3"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY231,AX231)","v":8.7333896799023947E-18},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12,3]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX232)","v":"ERSOLPRC-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY232,0)","v":"s1d2b1"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY232,AX232)","v":1.2689806009321663E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12,4]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX233)","v":"ERSOLPRC-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY233,0)","v":"s1d2b2"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY233,AX233)","v":0.42040523329292029},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12,5]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX234)","v":"ERSOLPRC-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY234,0)","v":"s1d2b3"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY234,AX234)","v":8.7333896799023947E-18},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12,6]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX235)","v":"ERSOLPRC-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY235,0)","v":"s2d1b1"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY235,AX235)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12,7]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX236)","v":"ERSOLPRC-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY236,0)","v":"s2d1b2"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY236,AX236)","v":0.20899510474051475},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12,8]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX237)","v":"ERSOLPRC-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY237,0)","v":"s2d1b3"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY237,AX237)","v":0.44716274201772443},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12,9]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX238)","v":"ERSOLPRC-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY238,0)","v":"s2d1b4"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY238,AX238)","v":1.1644519573203194E-17},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12,10]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX239)","v":"ERSOLPRC-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY239,0)","v":"s2d1b5"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY239,AX239)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12,11]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX240)","v":"ERSOLPRC-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY240,0)","v":"s2d2b1"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY240,AX240)","v":3.493355871960958E-18},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12,12]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX241)","v":"ERSOLPRC-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY241,0)","v":"s2d2b2"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY241,AX241)","v":0.39661196130861293},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12,13]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX242)","v":"ERSOLPRC-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY242,0)","v":"s2d2b3"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY242,AX242)","v":8.7333896799023947E-18},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12,14]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX243)","v":"ERSOLPRC-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY243,0)","v":"s3d1b1"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY243,AX243)","v":1.2689806009321663E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12,15]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX244)","v":"ERSOLPRC-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY244,0)","v":"s3d1b2"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY244,AX244)","v":0.42040523329292029},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12,16]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX245)","v":"ERSOLPRC-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY245,0)","v":"s3d1b3"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY245,AX245)","v":8.7333896799023947E-18},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12,17]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX246)","v":"ERSOLPRC-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY246,0)","v":"s3d2b1"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY246,AX246)","v":1.2689806009321663E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12,18]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX247)","v":"ERSOLPRC-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY247,0)","v":"s3d2b2"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY247,AX247)","v":0.42040523329292029},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12,19]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX248)","v":"ERSOLPRC-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY248,0)","v":"s3d2b3"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY248,AX248)","v":8.7333896799023947E-18},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12,20]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX249)","v":"ERSOLPRR-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY249,0)","v":"s1d1b1"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY249,AX249)","v":3.8815065244010644E-18},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13,1]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX250)","v":"ERSOLPRR-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY250,0)","v":"s1d1b2"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY250,AX250)","v":0.39372276300203812},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13,2]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX251)","v":"ERSOLPRR-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY251,0)","v":"s1d1b3"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY251,AX251)","v":8.7333896799023947E-18},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13,3]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX252)","v":"ERSOLPRR-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY252,0)","v":"s1d2b1"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY252,AX252)","v":1.2689806009321663E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13,4]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX253)","v":"ERSOLPRR-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY253,0)","v":"s1d2b2"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY253,AX253)","v":0.42040523329292029},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13,5]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX254)","v":"ERSOLPRR-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY254,0)","v":"s1d2b3"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY254,AX254)","v":8.7333896799023947E-18},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13,6]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX255)","v":"ERSOLPRR-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY255,0)","v":"s2d1b1"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY255,AX255)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13,7]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX256)","v":"ERSOLPRR-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY256,0)","v":"s2d1b2"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY256,AX256)","v":0.20899510474051475},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13,8]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX257)","v":"ERSOLPRR-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY257,0)","v":"s2d1b3"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY257,AX257)","v":0.44716274201772443},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13,9]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX258)","v":"ERSOLPRR-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY258,0)","v":"s2d1b4"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY258,AX258)","v":1.1644519573203194E-17},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13,10]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX259)","v":"ERSOLPRR-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY259,0)","v":"s2d1b5"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY259,AX259)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13,11]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX260)","v":"ERSOLPRR-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY260,0)","v":"s2d2b1"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY260,AX260)","v":3.493355871960958E-18},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13,12]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX261)","v":"ERSOLPRR-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY261,0)","v":"s2d2b2"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY261,AX261)","v":0.39661196130861293},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13,13]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX262)","v":"ERSOLPRR-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY262,0)","v":"s2d2b3"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY262,AX262)","v":8.7333896799023947E-18},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13,14]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX263)","v":"ERSOLPRR-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY263,0)","v":"s3d1b1"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY263,AX263)","v":1.2689806009321663E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13,15]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX264)","v":"ERSOLPRR-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY264,0)","v":"s3d1b2"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY264,AX264)","v":0.42040523329292029},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13,16]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX265)","v":"ERSOLPRR-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY265,0)","v":"s3d1b3"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY265,AX265)","v":8.7333896799023947E-18},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13,17]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX266)","v":"ERSOLPRR-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY266,0)","v":"s3d2b1"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY266,AX266)","v":1.2689806009321663E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13,18]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX267)","v":"ERSOLPRR-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY267,0)","v":"s3d2b2"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY267,AX267)","v":0.42040523329292029},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13,19]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail!$D$3,0,AX268)","v":"ERSOLPRR-N"},"-","-","-",{"$f":"OFFSET(REAvail!$A$19,AY268,0)","v":"s3d2b3"},"UP",0,{"$f":"OFFSET(REAvail!$D$19,AY268,AX268)","v":8.7333896799023947E-18},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13,20]

{"sheet":"REAvail_10TS","index":34,"n_rows":59,"n_cols":51,"rows_kept":59,"cut":false,"hidden":false,"merged":[]}
[]
[null,null,"# techs",{"$f":"COUNT(E2:V2)","v":13},1,{"$f":"E2+1","v":2},{"$f":"F2+1","v":3},4,5,6,7,8,9,10,11,12,13]
["Technology",null,"# TS",{"$f":"COUNT(C20:C59)","v":8},{"$f":"OFFSET(NT_PWR!$C$57,E2,0)","v":"ERSOLTC03-N"},{"$f":"OFFSET(NT_PWR!$C$57,F2,0)","v":"ERSOLTC06-N"},{"$f":"OFFSET(NT_PWR!$C$57,G2,0)","v":"ERSOLTC09-N"},{"$f":"OFFSET(NT_PWR!$C$57,H2,0)","v":"ERSOLTC12-N"},{"$f":"OFFSET(NT_PWR!$C$57,I2,0)","v":"ERSOLTC14-N"},{"$f":"OFFSET(NT_PWR!$C$57,J2,0)","v":"ERSOLTT00-N"},{"$f":"OFFSET(NT_PWR!$C$57,K2,0)","v":"ERSOLTT03-N"},{"$f":"OFFSET(NT_PWR!$C$57,L2,0)","v":"ERSOLTT06-N"},{"$f":"OFFSET(NT_PWR!$C$57,M2,0)","v":"ERSOLTT09-N"},{"$f":"OFFSET(NT_PWR!$C$57,N2,0)","v":"ERSOLPCF-N"},{"$f":"OFFSET(NT_PWR!$C$57,O2,0)","v":"ERSOLPCT-N"},{"$f":"OFFSET(NT_PWR!$C$57,P2,0)","v":"ERSOLPRC-N"},{"$f":"OFFSET(NT_PWR!$C$57,Q2,0)","v":"ERSOLPRR-N"},null,null,null,null,null,null,null,"max blocks","Characterization",null,0,{"$f":"AB3+1","v":1},{"$f":"AC3+1","v":2},3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23]
[null,"#",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,{"$f":"MAX(AB4:AY4)","v":3},"s1d1",{"$f":"X4","v":1},{"$f":"'[4]Load Data'!AT22","v":1},{"$f":"'[4]Load Data'!AU22","v":1},{"$f":"'[4]Load Data'!AV22","v":1},{"$f":"'[4]Load Data'!AW22","v":1},{"$f":"'[4]Load Data'!AX22","v":1},{"$f":"'[4]Load Data'!AY22","v":1},{"$f":"'[4]Load Data'!AZ22","v":1},{"$f":"'[4]Load Data'!BA22","v":2},{"$f":"'[4]Load Data'!BB22","v":2},{"$f":"'[4]Load Data'!BC22","v":2},{"$f":"'[4]Load Data'!BD22","v":2},{"$f":"'[4]Load Data'!BE22","v":2},{"$f":"'[4]Load Data'!BF22","v":2},{"$f":"'[4]Load Data'!BG22","v":2},{"$f":"'[4]Load Data'!BH22","v":2},{"$f":"'[4]Load Data'!BI22","v":2},{"$f":"'[4]Load Data'!BJ22","v":2},{"$f":"'[4]Load Data'!BK22","v":2},{"$f":"'[4]Load Data'!BL22","v":3},{"$f":"'[4]Load Data'!BM22","v":3},{"$f":"'[4]Load Data'!BN22","v":3},{"$f":"'[4]Load Data'!BO22","v":3},{"$f":"'[4]Load Data'!BP22","v":1},{"$f":"'[4]Load Data'!BQ22","v":1}]
["Energy (GWh)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"X4+1","v":2},3,"s1d2",2,{"$f":"'[4]Load Data'!AT23","v":1},{"$f":"'[4]Load Data'!AU23","v":1},{"$f":"'[4]Load Data'!AV23","v":1},{"$f":"'[4]Load Data'!AW23","v":1},{"$f":"'[4]Load Data'!AX23","v":1},{"$f":"'[4]Load Data'!AY23","v":1},{"$f":"'[4]Load Data'!AZ23","v":1},{"$f":"'[4]Load Data'!BA23","v":1},{"$f":"'[4]Load Data'!BB23","v":2},{"$f":"'[4]Load Data'!BC23","v":2},{"$f":"'[4]Load Data'!BD23","v":2},{"$f":"'[4]Load Data'!BE23","v":2},{"$f":"'[4]Load Data'!BF23","v":2},{"$f":"'[4]Load Data'!BG23","v":2},{"$f":"'[4]Load Data'!BH23","v":2},{"$f":"'[4]Load Data'!BI23","v":2},{"$f":"'[4]Load Data'!BJ23","v":2},{"$f":"'[4]Load Data'!BK23","v":2},{"$f":"'[4]Load Data'!BL23","v":3},{"$f":"'[4]Load Data'!BM23","v":3},{"$f":"'[4]Load Data'!BN23","v":3},{"$f":"'[4]Load Data'!BO23","v":3},{"$f":"'[4]Load Data'!BP23","v":1},{"$f":"'[4]Load Data'!BQ23","v":1}]
["Peak (raw)",null,null,"error",{"$f":"E7-E8","v":0},{"$f":"F7-F8","v":0},0,0,0,0,0,-1.0547118733938987E-15,0,0,0,0,0,null,null,null,null,null,null,{"$f":"X5+1","v":3},5,"s2d1",3,{"$f":"'[4]Load Data'!AT24","v":1},{"$f":"'[4]Load Data'!AU24","v":1},{"$f":"'[4]Load Data'!AV24","v":1},{"$f":"'[4]Load Data'!AW24","v":1},{"$f":"'[4]Load Data'!AX24","v":1},{"$f":"'[4]Load Data'!AY24","v":1},{"$f":"'[4]Load Data'!AZ24","v":1},{"$f":"'[4]Load Data'!BA24","v":2},{"$f":"'[4]Load Data'!BB24","v":2},{"$f":"'[4]Load Data'!BC24","v":2},{"$f":"'[4]Load Data'!BD24","v":2},{"$f":"'[4]Load Data'!BE24","v":3},{"$f":"'[4]Load Data'!BF24","v":3},{"$f":"'[4]Load Data'!BG24","v":3},{"$f":"'[4]Load Data'!BH24","v":3},{"$f":"'[4]Load Data'!BI24","v":3},{"$f":"'[4]Load Data'!BJ24","v":3},{"$f":"'[4]Load Data'!BK24","v":3},{"$f":"'[4]Load Data'!BL24","v":4},{"$f":"'[4]Load Data'!BM24","v":4},{"$f":"'[4]Load Data'!BN24","v":4},{"$f":"'[4]Load Data'!BO24","v":5},{"$f":"'[4]Load Data'!BP24","v":5},{"$f":"'[4]Load Data'!BQ24","v":1}]
["Load Factor (raw)",null,null,null,{"$f":"SUMIF(NT_PWR!$C$31:$C$92,E3,NT_PWR!$K$31:$K$92)","v":0.318},{"$f":"SUMIF(NT_PWR!$C$31:$C$92,F3,NT_PWR!$K$31:$K$92)","v":0.4},{"$f":"SUMIF(NT_PWR!$C$31:$C$92,G3,NT_PWR!$K$31:$K$92)","v":0.46799999999999997},{"$f":"SUMIF(NT_PWR!$C$31:$C$92,H3,NT_PWR!$K$31:$K$92)","v":0.6},{"$f":"SUMIF(NT_PWR!$C$31:$C$92,I3,NT_PWR!$K$31:$K$92)","v":0.70000000000000007},{"$f":"SUMIF(NT_PWR!$C$31:$C$92,J3,NT_PWR!$K$31:$K$92)","v":0.25},{"$f":"SUMIF(NT_PWR!$C$31:$C$92,K3,NT_PWR!$K$31:$K$92)","v":0.309},{"$f":"SUMIF(NT_PWR!$C$31:$C$92,L3,NT_PWR!$K$31:$K$92)","v":0.36899999999999999},{"$f":"SUMIF(NT_PWR!$C$31:$C$92,M3,NT_PWR!$K$31:$K$92)","v":0.42799999999999999},{"$f":"SUMIF(NT_PWR!$C$31:$C$92,N3,NT_PWR!$K$31:$K$92)","v":0.19399999999999998},{"$f":"SUMIF(NT_PWR!$C$31:$C$92,O3,NT_PWR!$K$31:$K$92)","v":0.26800000000000002},{"$f":"SUMIF(NT_PWR!$C$31:$C$92,P3,NT_PWR!$K$31:$K$92)","v":0.17599999999999999},{"$f":"SUMIF(NT_PWR!$C$31:$C$92,Q3,NT_PWR!$K$31:$K$92)","v":0.17599999999999999},null,null,null,null,null,null,{"$f":"X6+1","v":4},3,"s2d2",4,{"$f":"'[4]Load Data'!AT25","v":1},{"$f":"'[4]Load Data'!AU25","v":1},{"$f":"'[4]Load Data'!AV25","v":1},{"$f":"'[4]Load Data'!AW25","v":1},{"$f":"'[4]Load Data'!AX25","v":1},{"$f":"'[4]Load Data'!AY25","v":1},{"$f":"'[4]Load Data'!AZ25","v":1},{"$f":"'[4]Load Data'!BA25","v":1},{"$f":"'[4]Load Data'!BB25","v":2},{"$f":"'[4]Load Data'!BC25","v":2},{"$f":"'[4]Load Data'!BD25","v":2},{"$f":"'[4]Load Data'!BE25","v":2},{"$f":"'[4]Load Data'!BF25","v":2},{"$f":"'[4]Load Data'!BG25","v":2},{"$f":"'[4]Load Data'!BH25","v":2},{"$f":"'[4]Load Data'!BI25","v":2},{"$f":"'[4]Load Data'!BJ25","v":2},{"$f":"'[4]Load Data'!BK25","v":2},{"$f":"'[4]Load Data'!BL25","v":3},{"$f":"'[4]Load Data'!BM25","v":3},{"$f":"'[4]Load Data'!BN25","v":3},{"$f":"'[4]Load Data'!BO25","v":3},{"$f":"'[4]Load Data'!BP25","v":1},{"$f":"'[4]Load Data'!BQ25","v":1}]
["Load Factor Calculated",null,null,null,{"$f":"SUMPRODUCT($C$20:$C$59,E20:E59)","v":0.31800000000000034},{"$f":"SUMPRODUCT($C$20:$C$59,F20:F59)","v":0.39999999999999991},0.46799999999999992,0.60000000000000009,0.7,0.25,0.30899999999999983,0.36900000000000105,0.42799999999999983,0.19399999999999995,0.26799999999999996,0.17600000000000002,0.17600000000000002,null,null,null,null,null,null,{"$f":"X7+1","v":5},3,"s3d1",5,{"$f":"'[4]Load Data'!AT26","v":1},{"$f":"'[4]Load Data'!AU26","v":1},{"$f":"'[4]Load Data'!AV26","v":1},{"$f":"'[4]Load Data'!AW26","v":1},{"$f":"'[4]Load Data'!AX26","v":1},{"$f":"'[4]Load Data'!AY26","v":1},{"$f":"'[4]Load Data'!AZ26","v":1},{"$f":"'[4]Load Data'!BA26","v":1},{"$f":"'[4]Load Data'!BB26","v":2},{"$f":"'[4]Load Data'!BC26","v":2},{"$f":"'[4]Load Data'!BD26","v":2},{"$f":"'[4]Load Data'!BE26","v":2},{"$f":"'[4]Load Data'!BF26","v":2},{"$f":"'[4]Load Data'!BG26","v":2},{"$f":"'[4]Load Data'!BH26","v":2},{"$f":"'[4]Load Data'!BI26","v":2},{"$f":"'[4]Load Data'!BJ26","v":2},{"$f":"'[4]Load Data'!BK26","v":2},{"$f":"'[4]Load Data'!BL26","v":3},{"$f":"'[4]Load Data'!BM26","v":3},{"$f":"'[4]Load Data'!BN26","v":3},{"$f":"'[4]Load Data'!BO26","v":3},{"$f":"'[4]Load Data'!BP26","v":1},{"$f":"'[4]Load Data'!BQ26","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"X8+1","v":6},3,"s3d2",6,{"$f":"'[4]Load Data'!AT27","v":1},{"$f":"'[4]Load Data'!AU27","v":1},{"$f":"'[4]Load Data'!AV27","v":1},{"$f":"'[4]Load Data'!AW27","v":1},{"$f":"'[4]Load Data'!AX27","v":1},{"$f":"'[4]Load Data'!AY27","v":1},{"$f":"'[4]Load Data'!AZ27","v":1},{"$f":"'[4]Load Data'!BA27","v":1},{"$f":"'[4]Load Data'!BB27","v":2},{"$f":"'[4]Load Data'!BC27","v":2},{"$f":"'[4]Load Data'!BD27","v":2},{"$f":"'[4]Load Data'!BE27","v":2},{"$f":"'[4]Load Data'!BF27","v":2},{"$f":"'[4]Load Data'!BG27","v":2},{"$f":"'[4]Load Data'!BH27","v":2},{"$f":"'[4]Load Data'!BI27","v":2},{"$f":"'[4]Load Data'!BJ27","v":2},{"$f":"'[4]Load Data'!BK27","v":2},{"$f":"'[4]Load Data'!BL27","v":3},{"$f":"'[4]Load Data'!BM27","v":3},{"$f":"'[4]Load Data'!BN27","v":3},{"$f":"'[4]Load Data'!BO27","v":3},{"$f":"'[4]Load Data'!BP27","v":1},{"$f":"'[4]Load Data'!BQ27","v":1}]
["scaling factor",null,"Duration",null,0.65926144477579074,0.82925967896325758,0.97023382438701167,0.8528044444734415,0.99493851855234827,0.81004929767264511,0.64060310199911641,0.76499205384360769,0.88730785649068566,0.62859825499397237,0.86837284710507545,0.57027470556154214,0.57027470556154214]
[{"$f":"'[4]Load Calibration'!A7","v":"s1"},1,{"$f":"'[4]Load Calibration'!R7","v":0.70684931506849313},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total blcks",{"$f":"Y8+Y6+Y4","v":11}]
[{"$f":"'[4]Load Calibration'!A8","v":"s2"},{"$f":"B11+1","v":2},{"$f":"'[4]Load Calibration'!R8","v":0.29315068493150687}]
[{"$f":"'[4]Load Calibration'!A9","v":"s3"},{"$f":"B12+1","v":3},{"$f":"'[4]Load Calibration'!R9","v":0.33698630136986302}]
[{"$f":"'[4]Load Calibration'!A10","v":"s1d1"},1,{"$f":"'[4]Load Calibration'!R10","v":1}]
[{"$f":"'[4]Load Calibration'!A11","v":"s1d2"},{"$f":"B14+1","v":2},{"$f":"'[4]Load Calibration'!R11","v":0}]
[{"$f":"'[4]Load Calibration'!A12","v":"s2d1"},{"$f":"B15+1","v":3},{"$f":"'[4]Load Calibration'!R12","v":1}]
[{"$f":"'[4]Load Calibration'!A13","v":"s2d2"},{"$f":"B16+1","v":4},{"$f":"'[4]Load Calibration'!R13","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"start","peak","end"]
[{"$f":"'[4]Load Calibration'!A14","v":"s3d1"},{"$f":"B17+1","v":5},{"$f":"'[4]Load Calibration'!R14","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"sum","scale","Solar no storage"]
[{"$f":"'[4]Load Calibration'!A15","v":"s3d2"},{"$f":"B18+1","v":6},{"$f":"'[4]Load Calibration'!R15","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AB19:AY19)","v":7.5944984948224006},1,"s1",6,13,18,0,{"$f":"IF(AC$3<$Z19,MAX(0,$W19*COS(($Z19-AC$3)/($Z19-$Y19)*(PI()/2))),MAX(0,$W19*COS((AC$3-$Z19)/($AA19-$Z19)*(PI()/2))))","v":0},{"$f":"IF(AD$3<$Z19,MAX(0,$W19*COS(($Z19-AD$3)/($Z19-$Y19)*(PI()/2))),MAX(0,$W19*COS((AD$3-$Z19)/($AA19-$Z19)*(PI()/2))))","v":0},0,0,0,6.1257422745431001E-17,0.22252093395631445,0.43388373911755818,0.62348980185873359,0.7818314824680298,0.90096886790241915,0.97492791218182362,1,0.95105651629515353,0.80901699437494745,0.58778525229247314,0.30901699437494745,6.1257422745431001E-17,0,0,0,0,0]
[{"$f":"'[4]Load Calibration'!A16","v":"s1d1b1"},1,{"$f":"'[4]Load Calibration'!R114","v":0.26506849315068493},null,{"$f":"SUMIF(OFFSET($AB$3,SUMIF($A$14:$A$19,LEFT($A20,4),$B$14:$B$19),0,1,24),RIGHT($A20,1),OFFSET($AB$36,MID($A20,2,1),0,1,24))/COUNTIF(OFFSET($AB$3,SUMIF($A$14:$A$19,LEFT($A20,4),$B$14:$B$19),0,1,24),RIGHT($A20,1))*E$10","v":1.2719949832375978E-2},{"$f":"SUMIF(OFFSET($AB$3,SUMIF($A$14:$A$19,LEFT($A20,4),$B$14:$B$19),0,1,24),RIGHT($A20,1),OFFSET($AB$36,MID($A20,2,1),0,1,24))/COUNTIF(OFFSET($AB$3,SUMIF($A$14:$A$19,LEFT($A20,4),$B$14:$B$19),0,1,24),RIGHT($A20,1))*F$10","v":1.5999936896070391E-2},{"$f":"SUMIF(OFFSET($AB$3,SUMIF($A$14:$A$19,LEFT($A20,4),$B$14:$B$19),0,1,24),RIGHT($A20,1),OFFSET($AB$36,MID($A20,2,1),0,1,24))/COUNTIF(OFFSET($AB$3,SUMIF($A$14:$A$19,LEFT($A20,4),$B$14:$B$19),0,1,24),RIGHT($A20,1))*G$10","v":1.8719926168402363E-2},{"$f":"SUMIF(OFFSET($AB$3,SUMIF($A$14:$A$19,LEFT($A20,4),$B$14:$B$19),0,1,24),RIGHT($A20,1),OFFSET($AB$29,MID($A20,2,1),0,1,24))/COUNTIF(OFFSET($AB$3,SUMIF($A$14:$A$19,LEFT($A20,4),$B$14:$B$19),0,1,24),RIGHT($A20,1))*H$10","v":0.39590751717187417},{"$f":"SUMIF(OFFSET($AB$3,SUMIF($A$14:$A$19,LEFT($A20,4),$B$14:$B$19),0,1,24),RIGHT($A20,1),OFFSET($AB$29,MID($A20,2,1),0,1,24))/COUNTIF(OFFSET($AB$3,SUMIF($A$14:$A$19,LEFT($A20,4),$B$14:$B$19),0,1,24),RIGHT($A20,1))*I$10","v":0.46189210336718645},{"$f":"SUMIF(OFFSET($AB$3,SUMIF($A$14:$A$19,LEFT($A20,4),$B$14:$B$19),0,1,24),RIGHT($A20,1),OFFSET($AB$18,MID($A20,2,1),0,1,24))/COUNTIF(OFFSET($AB$3,SUMIF($A$14:$A$19,LEFT($A20,4),$B$14:$B$19),0,1,24),RIGHT($A20,1))*J$10","v":5.5135035857969664E-18},{"$f":"SUMIF(OFFSET($AB$3,SUMIF($A$14:$A$19,LEFT($A20,4),$B$14:$B$19),0,1,24),RIGHT($A20,1),OFFSET($AB$36,MID($A20,2,1),0,1,24))/COUNTIF(OFFSET($AB$3,SUMIF($A$14:$A$19,LEFT($A20,4),$B$14:$B$19),0,1,24),RIGHT($A20,1))*K$10","v":1.2359951252214375E-2},{"$f":"SUMIF(OFFSET($AB$3,SUMIF($A$14:$A$19,LEFT($A20,4),$B$14:$B$19),0,1,24),RIGHT($A20,1),OFFSET($AB$36,MID($A20,2,1),0,1,24))/COUNTIF(OFFSET($AB$3,SUMIF($A$14:$A$19,LEFT($A20,4),$B$14:$B$19),0,1,24),RIGHT($A20,1))*L$10","v":1.4759941786624984E-2},{"$f":"SUMIF(OFFSET($AB$3,SUMIF($A$14:$A$19,LEFT($A20,4),$B$14:$B$19),0,1,24),RIGHT($A20,1),OFFSET($AB$36,MID($A20,2,1),0,1,24))/COUNTIF(OFFSET($AB$3,SUMIF($A$14:$A$19,LEFT($A20,4),$B$14:$B$19),0,1,24),RIGHT($A20,1))*M$10","v":1.711993247879532E-2},{"$f":"SUMIF(OFFSET($AB$3,SUMIF($A$14:$A$19,LEFT($A20,4),$B$14:$B$19),0,1,24),RIGHT($A20,1),OFFSET($AB$18,MID($A20,2,1),0,1,24))/COUNTIF(OFFSET($AB$3,SUMIF($A$14:$A$19,LEFT($A20,4),$B$14:$B$19),0,1,24),RIGHT($A20,1))*N$10","v":4.2784787825784447E-18},5.9104758439743474E-18,3.8815065244010644E-18,3.8815065244010644E-18,null,null,null,null,{"$f":"SUM(AB20:AY20)","v":6.9547528137000976},1,"s2",7,13,18,0,{"$f":"IF(AC$3<$Z20,MAX(0,$W20*COS(($Z20-AC$3)/($Z20-$Y20)*(PI()/2))),MAX(0,$W20*COS((AC$3-$Z20)/($AA20-$Z20)*(PI()/2))))","v":0},0,0,0,0,0,6.1257422745431001E-17,0.25881904510252074,0.50000000000000011,0.70710678118654757,0.86602540378443871,0.96592582628906831,1,0.95105651629515353,0.80901699437494745,0.58778525229247314,0.30901699437494745,6.1257422745431001E-17,0,0,0,0,0]
[{"$f":"'[4]Load Calibration'!A17","v":"s1d1b2"},{"$f":"B20+1","v":2},{"$f":"'[4]Load Calibration'!R115","v":0.323972602739726},null,{"$f":"SUMIF(OFFSET($AB$3,SUMIF($A$14:$A$19,LEFT($A21,4),$B$14:$B$19),0,1,24),RIGHT($A21,1),OFFSET($AB$36,MID($A21,2,1),0,1,24))/COUNTIF(OFFSET($AB$3,SUMIF($A$14:$A$19,LEFT($A21,4),$B$14:$B$19),0,1,24),RIGHT($A21,1))*E$10","v":0.51401926782819674},0.64656511676502637,0.75648118661508101,{"$f":"SUMIF(OFFSET($AB$3,SUMIF($A$14:$A$19,LEFT($A21,4),$B$14:$B$19),0,1,24),RIGHT($A21,1),OFFSET($AB$29,MID($A21,2,1),0,1,24))/COUNTIF(OFFSET($AB$3,SUMIF($A$14:$A$19,LEFT($A21,4),$B$14:$B$19),0,1,24),RIGHT($A21,1))*H$10","v":0.68740526438668537},0.80197280845113283,{"$f":"SUMIF(OFFSET($AB$3,SUMIF($A$14:$A$19,LEFT($A21,4),$B$14:$B$19),0,1,24),RIGHT($A21,1),OFFSET($AB$18,MID($A21,2,1),0,1,24))/COUNTIF(OFFSET($AB$3,SUMIF($A$14:$A$19,LEFT($A21,4),$B$14:$B$19),0,1,24),RIGHT($A21,1))*J$10","v":0.55926528835516776},{"$f":"SUMIF(OFFSET($AB$3,SUMIF($A$14:$A$19,LEFT($A21,4),$B$14:$B$19),0,1,24),RIGHT($A21,1),OFFSET($AB$36,MID($A21,2,1),0,1,24))/COUNTIF(OFFSET($AB$3,SUMIF($A$14:$A$19,LEFT($A21,4),$B$14:$B$19),0,1,24),RIGHT($A21,1))*K$10","v":0.49947155270098281},0.5964563202157388,0.69182467493857824,0.43398986376361004,0.59953238911673978,0.39372276300203812,0.39372276300203812,null,null,null,null,{"$f":"SUM(AB21:AY21)","v":7.5944984948224006},1,"s3",6,13,18,0,{"$f":"IF(AC$3<$Z21,MAX(0,$W21*COS(($Z21-AC$3)/($Z21-$Y21)*(PI()/2))),MAX(0,$W21*COS((AC$3-$Z21)/($AA21-$Z21)*(PI()/2))))","v":0},0,0,0,0,6.1257422745431001E-17,0.22252093395631445,0.43388373911755818,0.62348980185873359,0.7818314824680298,0.90096886790241915,0.97492791218182362,1,0.95105651629515353,0.80901699437494745,0.58778525229247314,0.30901699437494745,6.1257422745431001E-17,0,0,0,0,0]
[{"$f":"'[4]Load Calibration'!A18","v":"s1d1b3"},{"$f":"B21+1","v":3},{"$f":"'[4]Load Calibration'!R116","v":0.11780821917808218},null,0.49669906771663352,0.62477870153035564,0.73099108079051633,0.83657547622599882,0.97600472226366519,1.2405383068043175E-17,0.48264154693219974,0.57635835216175502,0.66851321063748059,9.6265772608014995E-18,1.3298570648942281E-17,8.7333896799023947E-18,8.7333896799023947E-18,null,null,null,"Total",{"$f":"SUM(V19:V21)","v":22.1437498033449}]
[{"$f":"'[4]Load Calibration'!A19","v":"s2d1b1"},4,{"$f":"'[4]Load Calibration'!R117","v":9.7716894977168955E-2},null,5.0480821277992781E-18,6.3497888399990834E-18,7.4292529427989293E-18,0.37001798110420875,0.43168764462157683,0,4.905211878899291E-18,5.8576802048991735E-18,6.7942740587990192E-18,0,0,0,0,null,null,null,null,null,null,"Solar PV st"]
[{"$f":"'[4]Load Calibration'!A20","v":"s2d1b2"},5,{"$f":"'[4]Load Calibration'!R118","v":4.8858447488584478E-2},null,0.21094627017615553,0.26534122034736501,0.31044922780641721,0.41044220435540502,0.47884923841463911,0.29686804650641302,0.20497609271833947,0.24477727577044509,0.28391510577168061,0.23036960408897642,0.31824254585487471,0.20899510474051475,0.20899510474051475,null,null,null,null,{"$f":"SUM(AB24:AY24)","v":10.152648888865551},1,"s1",6,13,22,0,{"$f":"IF(AC$3<$Z24,MAX(0,$W24*COS(($Z24-AC$3)/($Z24-$Y24)*(PI()/2))),MAX(0,$W24*COS((AC$3-$Z24)/($AA24-$Z24)*(PI()/2))))","v":0},{"$f":"IF(AD$3<$Z24,MAX(0,$W24*COS(($Z24-AD$3)/($Z24-$Y24)*(PI()/2))),MAX(0,$W24*COS((AD$3-$Z24)/($AA24-$Z24)*(PI()/2))))","v":0},0,0,0,6.1257422745431001E-17,0.22252093395631445,0.43388373911755818,0.62348980185873359,0.7818314824680298,0.90096886790241915,0.97492791218182362,1,0.98480775301220802,0.93969262078590843,0.86602540378443871,0.76604444311897801,0.64278760968653936,0.50000000000000011,0.34202014332566882,0.17364817766693041,6.1257422745431001E-17,0]
[{"$f":"'[4]Load Calibration'!A21","v":"s2d1b3"},6,{"$f":"'[4]Load Calibration'!R119","v":8.5502283105022836E-2},null,0.62702622189926083,0.78871222880410052,0.92279330770079793,0.81110575034300303,0.94629004206683676,0.63517434945699491,0.60928019675116762,0.72758703107178513,0.84392208482038766,0.4928952951786279,0.68090690261789855,0.44716274201772443,0.44716274201772443,null,null,null,null,{"$f":"SUM(AB25:AY25)","v":10.150979424449929},1,"s2",7,13,23,0,{"$f":"IF(AC$3<$Z25,MAX(0,$W25*COS(($Z25-AC$3)/($Z25-$Y25)*(PI()/2))),MAX(0,$W25*COS((AC$3-$Z25)/($AA25-$Z25)*(PI()/2))))","v":0},0,0,0,0,0,6.1257422745431001E-17,0.25881904510252074,0.50000000000000011,0.70710678118654757,0.86602540378443871,0.96592582628906831,1,0.98768834059513777,0.95105651629515353,0.8910065241883679,0.80901699437494745,0.70710678118654757,0.58778525229247314,0.4539904997395468,0.30901699437494745,0.15643446504023092,6.1257422745431001E-17]
[{"$f":"'[4]Load Calibration'!A22","v":"s2d1b4"},7,{"$f":"'[4]Load Calibration'!R120","v":3.6643835616438358E-2},null,0.5781692794512554,0.72725695528459688,0.85089063768297868,0.8528044444734415,0.99493851855234827,1.6540510757390899E-17,0.56180599795735109,0.67089454125004289,0.7781649421545187,1.2835436347735333E-17,1.7731427531923043E-17,1.1644519573203194E-17,1.1644519573203194E-17,null,null,null,null,{"$f":"SUM(AB26:AY26)","v":10.152648888865551},1,"s3",6,13,22,0,{"$f":"IF(AC$3<$Z26,MAX(0,$W26*COS(($Z26-AC$3)/($Z26-$Y26)*(PI()/2))),MAX(0,$W26*COS((AC$3-$Z26)/($AA26-$Z26)*(PI()/2))))","v":0},0,0,0,0,6.1257422745431001E-17,0.22252093395631445,0.43388373911755818,0.62348980185873359,0.7818314824680298,0.90096886790241915,0.97492791218182362,1,0.98480775301220802,0.93969262078590843,0.86602540378443871,0.76604444311897801,0.64278760968653936,0.50000000000000011,0.34202014332566882,0.17364817766693041,6.1257422745431001E-17,0]
[{"$f":"'[4]Load Calibration'!A23","v":"s2d1b5"},8,{"$f":"'[4]Load Calibration'!R121","v":2.4429223744292239E-2},null,0.18338399050207574,0.23067168616613265,0.26988587281437532,0.69545618859843394,0.81136555336483951,0,0.17819387756333746,0.21279463048825809,0.24681870419776197,0,0,0,0,null,null,null,null,{"$f":"SUM(V24:V26)","v":30.456277202181028}]
[{"$f":"'[4]Load Calibration'!A24","v":""},9,{"$f":"'[4]Load Calibration'!R122","v":""}]
[{"$f":"'[4]Load Calibration'!A25","v":""},10,{"$f":"'[4]Load Calibration'!R123","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Solar Thermal with high storage"]
[{"$f":"'[4]Load Calibration'!A26","v":""},11,{"$f":"'[4]Load Calibration'!R124","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AB30:AY30)","v":16.968635144296627},1,"s1",6,14,18,0.43388373911755818,{"$f":"AB30","v":0.43388373911755818},{"$f":"AC30","v":0.43388373911755818},0.43388373911755818,0.43388373911755818,0.43388373911755818,0.43388373911755818,0.43388373911755818,0.43388373911755818,{"$f":"IF(AK$3<$Z30,MAX(0,$W30*COS(($Z30-AK$3)/($Z30-$Y30)*(PI()/2))),MAX(0,$W30*COS((AK$3-$Z30)/($AA30-$Z30)*(PI()/2))))","v":0.55557023301960229},0.70710678118654757,0.83146961230254524,0.92387953251128674,0.98078528040323043,1,1,1,1,1,1,1,0.92387953251128674,0.70710678118654757,0.43388373911755818]
[{"$f":"'[4]Load Calibration'!A27","v":""},12,{"$f":"'[4]Load Calibration'!R125","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AB31:AY31)","v":16.684925508401978},1,"s2",7,14,18,0.43388373911755818,{"$f":"AB31","v":0.43388373911755818},0.43388373911755818,0.43388373911755818,0.43388373911755818,0.43388373911755818,0.43388373911755818,{"$f":"AH31","v":0.43388373911755818},{"$f":"AI31","v":0.43388373911755818},0.43388373911755818,0.62348980185873359,0.7818314824680298,0.90096886790241915,0.97492791218182362,1,1,1,1,1,1,1,0.92387953251128674,0.70710678118654757,0.43388373911755818]
[{"$f":"'[4]Load Calibration'!A28","v":""},13,{"$f":"'[4]Load Calibration'!R126","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AB32:AY32)","v":16.968635144296627},1,"s3",6,14,18,0.43388373911755818,0.43388373911755818,0.43388373911755818,0.43388373911755818,0.43388373911755818,0.43388373911755818,0.43388373911755818,0.43388373911755818,0.43388373911755818,0.55557023301960229,0.70710678118654757,0.83146961230254524,0.92387953251128674,0.98078528040323043,1,1,1,1,1,1,1,0.92387953251128674,0.70710678118654757,0.43388373911755818]
[{"$f":"'[4]Load Calibration'!A29","v":""},14,{"$f":"'[4]Load Calibration'!R127","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(V30:V32)","v":50.622195796995229}]
[{"$f":"'[4]Load Calibration'!A30","v":""},15,{"$f":"'[4]Load Calibration'!R128","v":""}]
[{"$f":"'[4]Load Calibration'!A31","v":""},16,{"$f":"'[4]Load Calibration'!R129","v":""}]
[{"$f":"'[4]Load Calibration'!A32","v":""},17,{"$f":"'[4]Load Calibration'!R130","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Solar Thermal with low storage"]
[{"$f":"'[4]Load Calibration'!A33","v":""},18,{"$f":"'[4]Load Calibration'!R131","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AB37:AY37)","v":11.763903117534284},1,"s1",6,14,18,0,{"$f":"IF(AC$3<$Z37,MAX(0,$W37*COS(($Z37-AC$3)/($Z37-$Y37)*(PI()/2))),MAX(0,$W37*COS((AC$3-$Z37)/($AA37-$Z37)*(PI()/2))))","v":0},{"$f":"IF(AD$3<$Z37,MAX(0,$W37*COS(($Z37-AD$3)/($Z37-$Y37)*(PI()/2))),MAX(0,$W37*COS((AD$3-$Z37)/($AA37-$Z37)*(PI()/2))))","v":0},0,0,0,6.1257422745431001E-17,0.19509032201612833,0.38268343236508984,0.55557023301960229,0.70710678118654757,0.83146961230254524,0.92387953251128674,0.98078528040323043,1,1,1,1,1,0.92387953251128674,0.70710678118654757,0.38268343236508984,0.17364817766693041,6.1257422745431001E-17]
[{"$f":"'[4]Load Calibration'!A34","v":""},19,{"$f":"'[4]Load Calibration'!R132","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AB38:AY38)","v":11.124940661214733},1,"s2",7,14,18,0,{"$f":"IF(AC$3<$Z38,MAX(0,$W38*COS(($Z38-AC$3)/($Z38-$Y38)*(PI()/2))),MAX(0,$W38*COS((AC$3-$Z38)/($AA38-$Z38)*(PI()/2))))","v":0},0,0,0,0,0,6.1257422745431001E-17,0.22252093395631445,0.43388373911755818,0.62348980185873359,0.7818314824680298,0.90096886790241915,0.97492791218182362,1,1,1,1,1,0.92387953251128674,0.70710678118654757,0.38268343236508984,0.17364817766693041,6.1257422745431001E-17]
[{"$f":"'[4]Load Calibration'!A35","v":""},20,{"$f":"'[4]Load Calibration'!R133","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AB39:AY39)","v":11.763903117534284},1,"s3",6,14,18,0,{"$f":"IF(AC$3<$Z39,MAX(0,$W39*COS(($Z39-AC$3)/($Z39-$Y39)*(PI()/2))),MAX(0,$W39*COS((AC$3-$Z39)/($AA39-$Z39)*(PI()/2))))","v":0},0,0,0,0,6.1257422745431001E-17,0.19509032201612833,0.38268343236508984,0.55557023301960229,0.70710678118654757,0.83146961230254524,0.92387953251128674,0.98078528040323043,1,1,1,1,1,0.92387953251128674,0.70710678118654757,0.38268343236508984,0.17364817766693041,6.1257422745431001E-17]
[{"$f":"'[4]Load Calibration'!A36","v":""},21,{"$f":"'[4]Load Calibration'!R134","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(V37:V39)","v":34.652746896283304}]
[{"$f":"'[4]Load Calibration'!A37","v":""},22,{"$f":"'[4]Load Calibration'!R135","v":""}]
[{"$f":"'[4]Load Calibration'!A38","v":""},23,{"$f":"'[4]Load Calibration'!R136","v":""}]
[{"$f":"'[4]Load Calibration'!A39","v":""},24,{"$f":"'[4]Load Calibration'!R137","v":""}]
[{"$f":"'[4]Load Calibration'!A40","v":""},25,{"$f":"'[4]Load Calibration'!R138","v":""}]
[{"$f":"'[4]Load Calibration'!A41","v":""},26,{"$f":"'[4]Load Calibration'!R139","v":""}]
[{"$f":"'[4]Load Calibration'!A42","v":""},27,{"$f":"'[4]Load Calibration'!R140","v":""}]
[{"$f":"'[4]Load Calibration'!A43","v":""},28,{"$f":"'[4]Load Calibration'!R141","v":""}]
[{"$f":"'[4]Load Calibration'!A44","v":""},29,{"$f":"'[4]Load Calibration'!R142","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CF",0.29200000000000009,0.41000000000000014,0.505,0.60000000000000009,0.7,0.25,0.29199999999999943,0.41000000000000009,0.50500000000000012,0.26800000000000007,0.19999999999999993,0.17600000000000002,0.17600000000000002]
[{"$f":"'[4]Load Calibration'!A45","v":""},30,{"$f":"'[4]Load Calibration'!R143","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Scaling",0.60535956564317839,0.84999117093733956,0.71777707409847979,0.8528044444734415,0.99493851855234827,0.81004929767264511,0.60535956564317694,0.84999117093733934,0.71777707409847991,0.86837284710507567,0.64803943813811571,0.57027470556154214,0.57027470556154214]
[{"$f":"'[4]Load Calibration'!A46","v":""},31,{"$f":"'[4]Load Calibration'!R144","v":""}]
[{"$f":"'[4]Load Calibration'!A47","v":""},32,{"$f":"'[4]Load Calibration'!R145","v":""}]
[{"$f":"'[4]Load Calibration'!A48","v":""},33,{"$f":"'[4]Load Calibration'!R146","v":""}]
[{"$f":"'[4]Load Calibration'!A49","v":""},34,{"$f":"'[4]Load Calibration'!R147","v":""}]
[{"$f":"'[4]Load Calibration'!A50","v":""},35,{"$f":"'[4]Load Calibration'!R148","v":""}]
[{"$f":"'[4]Load Calibration'!A51","v":""},36,{"$f":"'[4]Load Calibration'!R149","v":""}]
[{"$f":"'[4]Load Calibration'!A52","v":""},37,{"$f":"'[4]Load Calibration'!R150","v":""}]
[{"$f":"'[4]Load Calibration'!A53","v":""},38,{"$f":"'[4]Load Calibration'!R151","v":""}]
[{"$f":"'[4]Load Calibration'!A54","v":""},39,{"$f":"'[4]Load Calibration'!R152","v":""}]
[{"$f":"'[4]Load Calibration'!A55","v":""},40,{"$f":"'[4]Load Calibration'!R153","v":""}]

{"sheet":"TS REAvail_10TS","index":35,"n_rows":112,"n_cols":51,"rows_kept":112,"cut":false,"hidden":false,"merged":[]}
[{"$f":"IF(AND(Index!$E$3=\"Y\",Index!E12=\"Y\"),\"TS DATA\",\"\")","v":"TS DATA"},"REGION1",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","*"]
["*",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"tech #","ts #"]
["*",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"REAvail_10TS!D2","v":13},{"$f":"REAvail_10TS!D3","v":8}]
["*"]
["*"]
["*"]
["*","Parameter","Arg1","Arg2","Arg3","Arg4","Arg5","Arg6","I/E Opt\nor Value",{"$f":"'TS ETech'!J7","v":2006},{"$f":"J7+1","v":2007},{"$f":"K7+1","v":2008},2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2045,2050,2060,2070]
["*","Time Slice Constraints on Solar Technologies"]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail_10TS!$D$3,0,AX9)","v":"ERSOLTC03-N"},"-","-","-",{"$f":"OFFSET(REAvail_10TS!$A$19,AY9,0)","v":"s1d1b1"},"UP",0,{"$f":"OFFSET(REAvail_10TS!$D$19,AY9,AX9)","v":1.2719949832375978E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail_10TS!$D$3,0,AX10)","v":"ERSOLTC03-N"},"-","-","-",{"$f":"OFFSET(REAvail_10TS!$A$19,AY10,0)","v":"s1d1b2"},"UP",0,{"$f":"OFFSET(REAvail_10TS!$D$19,AY10,AX10)","v":0.51401926782819674},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AY9=$AY$3,AX9+1,AX9)","v":1},{"$f":"IF(AX9=AX10,AY9+1,1)","v":2}]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail_10TS!$D$3,0,AX11)","v":"ERSOLTC03-N"},"-","-","-",{"$f":"OFFSET(REAvail_10TS!$A$19,AY11,0)","v":"s1d1b3"},"UP",0,{"$f":"OFFSET(REAvail_10TS!$D$19,AY11,AX11)","v":0.49669906771663352},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AY10=$AY$3,AX10+1,AX10)","v":1},{"$f":"IF(AX10=AX11,AY10+1,1)","v":3}]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail_10TS!$D$3,0,AX12)","v":"ERSOLTC03-N"},"-","-","-",{"$f":"OFFSET(REAvail_10TS!$A$19,AY12,0)","v":"s2d1b1"},"UP",0,{"$f":"OFFSET(REAvail_10TS!$D$19,AY12,AX12)","v":5.0480821277992781E-18},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,4]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail_10TS!$D$3,0,AX13)","v":"ERSOLTC03-N"},"-","-","-",{"$f":"OFFSET(REAvail_10TS!$A$19,AY13,0)","v":"s2d1b2"},"UP",0,{"$f":"OFFSET(REAvail_10TS!$D$19,AY13,AX13)","v":0.21094627017615553},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,5]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail_10TS!$D$3,0,AX14)","v":"ERSOLTC03-N"},"-","-","-",{"$f":"OFFSET(REAvail_10TS!$A$19,AY14,0)","v":"s2d1b3"},"UP",0,{"$f":"OFFSET(REAvail_10TS!$D$19,AY14,AX14)","v":0.62702622189926083},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,6]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail_10TS!$D$3,0,AX15)","v":"ERSOLTC03-N"},"-","-","-",{"$f":"OFFSET(REAvail_10TS!$A$19,AY15,0)","v":"s2d1b4"},"UP",0,{"$f":"OFFSET(REAvail_10TS!$D$19,AY15,AX15)","v":0.5781692794512554},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,7]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail_10TS!$D$3,0,AX16)","v":"ERSOLTC03-N"},"-","-","-",{"$f":"OFFSET(REAvail_10TS!$A$19,AY16,0)","v":"s2d1b5"},"UP",0,{"$f":"OFFSET(REAvail_10TS!$D$19,AY16,AX16)","v":0.18338399050207574},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,8]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail_10TS!$D$3,0,AX17)","v":"ERSOLTC06-N"},"-","-","-",{"$f":"OFFSET(REAvail_10TS!$A$19,AY17,0)","v":"s1d1b1"},"UP",0,{"$f":"OFFSET(REAvail_10TS!$D$19,AY17,AX17)","v":1.5999936896070391E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,1]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail_10TS!$D$3,0,AX18)","v":"ERSOLTC06-N"},"-","-","-",{"$f":"OFFSET(REAvail_10TS!$A$19,AY18,0)","v":"s1d1b2"},"UP",0,{"$f":"OFFSET(REAvail_10TS!$D$19,AY18,AX18)","v":0.64656511676502637},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,2]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail_10TS!$D$3,0,AX19)","v":"ERSOLTC06-N"},"-","-","-",{"$f":"OFFSET(REAvail_10TS!$A$19,AY19,0)","v":"s1d1b3"},"UP",0,{"$f":"OFFSET(REAvail_10TS!$D$19,AY19,AX19)","v":0.62477870153035564},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,3]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail_10TS!$D$3,0,AX20)","v":"ERSOLTC06-N"},"-","-","-",{"$f":"OFFSET(REAvail_10TS!$A$19,AY20,0)","v":"s2d1b1"},"UP",0,{"$f":"OFFSET(REAvail_10TS!$D$19,AY20,AX20)","v":6.3497888399990834E-18},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,4]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail_10TS!$D$3,0,AX21)","v":"ERSOLTC06-N"},"-","-","-",{"$f":"OFFSET(REAvail_10TS!$A$19,AY21,0)","v":"s2d1b2"},"UP",0,{"$f":"OFFSET(REAvail_10TS!$D$19,AY21,AX21)","v":0.26534122034736501},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,5]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail_10TS!$D$3,0,AX22)","v":"ERSOLTC06-N"},"-","-","-",{"$f":"OFFSET(REAvail_10TS!$A$19,AY22,0)","v":"s2d1b3"},"UP",0,{"$f":"OFFSET(REAvail_10TS!$D$19,AY22,AX22)","v":0.78871222880410052},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,6]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail_10TS!$D$3,0,AX23)","v":"ERSOLTC06-N"},"-","-","-",{"$f":"OFFSET(REAvail_10TS!$A$19,AY23,0)","v":"s2d1b4"},"UP",0,{"$f":"OFFSET(REAvail_10TS!$D$19,AY23,AX23)","v":0.72725695528459688},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,7]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail_10TS!$D$3,0,AX24)","v":"ERSOLTC06-N"},"-","-","-",{"$f":"OFFSET(REAvail_10TS!$A$19,AY24,0)","v":"s2d1b5"},"UP",0,{"$f":"OFFSET(REAvail_10TS!$D$19,AY24,AX24)","v":0.23067168616613265},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,8]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail_10TS!$D$3,0,AX25)","v":"ERSOLTC09-N"},"-","-","-",{"$f":"OFFSET(REAvail_10TS!$A$19,AY25,0)","v":"s1d1b1"},"UP",0,{"$f":"OFFSET(REAvail_10TS!$D$19,AY25,AX25)","v":1.8719926168402363E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,1]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail_10TS!$D$3,0,AX26)","v":"ERSOLTC09-N"},"-","-","-",{"$f":"OFFSET(REAvail_10TS!$A$19,AY26,0)","v":"s1d1b2"},"UP",0,{"$f":"OFFSET(REAvail_10TS!$D$19,AY26,AX26)","v":0.75648118661508101},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,2]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail_10TS!$D$3,0,AX27)","v":"ERSOLTC09-N"},"-","-","-",{"$f":"OFFSET(REAvail_10TS!$A$19,AY27,0)","v":"s1d1b3"},"UP",0,{"$f":"OFFSET(REAvail_10TS!$D$19,AY27,AX27)","v":0.73099108079051633},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,3]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail_10TS!$D$3,0,AX28)","v":"ERSOLTC09-N"},"-","-","-",{"$f":"OFFSET(REAvail_10TS!$A$19,AY28,0)","v":"s2d1b1"},"UP",0,{"$f":"OFFSET(REAvail_10TS!$D$19,AY28,AX28)","v":7.4292529427989293E-18},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,4]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail_10TS!$D$3,0,AX29)","v":"ERSOLTC09-N"},"-","-","-",{"$f":"OFFSET(REAvail_10TS!$A$19,AY29,0)","v":"s2d1b2"},"UP",0,{"$f":"OFFSET(REAvail_10TS!$D$19,AY29,AX29)","v":0.31044922780641721},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,5]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail_10TS!$D$3,0,AX30)","v":"ERSOLTC09-N"},"-","-","-",{"$f":"OFFSET(REAvail_10TS!$A$19,AY30,0)","v":"s2d1b3"},"UP",0,{"$f":"OFFSET(REAvail_10TS!$D$19,AY30,AX30)","v":0.92279330770079793},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,6]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail_10TS!$D$3,0,AX31)","v":"ERSOLTC09-N"},"-","-","-",{"$f":"OFFSET(REAvail_10TS!$A$19,AY31,0)","v":"s2d1b4"},"UP",0,{"$f":"OFFSET(REAvail_10TS!$D$19,AY31,AX31)","v":0.85089063768297868},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,7]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail_10TS!$D$3,0,AX32)","v":"ERSOLTC09-N"},"-","-","-",{"$f":"OFFSET(REAvail_10TS!$A$19,AY32,0)","v":"s2d1b5"},"UP",0,{"$f":"OFFSET(REAvail_10TS!$D$19,AY32,AX32)","v":0.26988587281437532},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,8]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail_10TS!$D$3,0,AX33)","v":"ERSOLTC12-N"},"-","-","-",{"$f":"OFFSET(REAvail_10TS!$A$19,AY33,0)","v":"s1d1b1"},"UP",0,{"$f":"OFFSET(REAvail_10TS!$D$19,AY33,AX33)","v":0.39590751717187417},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,1]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail_10TS!$D$3,0,AX34)","v":"ERSOLTC12-N"},"-","-","-",{"$f":"OFFSET(REAvail_10TS!$A$19,AY34,0)","v":"s1d1b2"},"UP",0,{"$f":"OFFSET(REAvail_10TS!$D$19,AY34,AX34)","v":0.68740526438668537},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,2]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail_10TS!$D$3,0,AX35)","v":"ERSOLTC12-N"},"-","-","-",{"$f":"OFFSET(REAvail_10TS!$A$19,AY35,0)","v":"s1d1b3"},"UP",0,{"$f":"OFFSET(REAvail_10TS!$D$19,AY35,AX35)","v":0.83657547622599882},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,3]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail_10TS!$D$3,0,AX36)","v":"ERSOLTC12-N"},"-","-","-",{"$f":"OFFSET(REAvail_10TS!$A$19,AY36,0)","v":"s2d1b1"},"UP",0,{"$f":"OFFSET(REAvail_10TS!$D$19,AY36,AX36)","v":0.37001798110420875},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,4]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail_10TS!$D$3,0,AX37)","v":"ERSOLTC12-N"},"-","-","-",{"$f":"OFFSET(REAvail_10TS!$A$19,AY37,0)","v":"s2d1b2"},"UP",0,{"$f":"OFFSET(REAvail_10TS!$D$19,AY37,AX37)","v":0.41044220435540502},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,5]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail_10TS!$D$3,0,AX38)","v":"ERSOLTC12-N"},"-","-","-",{"$f":"OFFSET(REAvail_10TS!$A$19,AY38,0)","v":"s2d1b3"},"UP",0,{"$f":"OFFSET(REAvail_10TS!$D$19,AY38,AX38)","v":0.81110575034300303},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,6]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail_10TS!$D$3,0,AX39)","v":"ERSOLTC12-N"},"-","-","-",{"$f":"OFFSET(REAvail_10TS!$A$19,AY39,0)","v":"s2d1b4"},"UP",0,{"$f":"OFFSET(REAvail_10TS!$D$19,AY39,AX39)","v":0.8528044444734415},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,7]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail_10TS!$D$3,0,AX40)","v":"ERSOLTC12-N"},"-","-","-",{"$f":"OFFSET(REAvail_10TS!$A$19,AY40,0)","v":"s2d1b5"},"UP",0,{"$f":"OFFSET(REAvail_10TS!$D$19,AY40,AX40)","v":0.69545618859843394},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,8]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail_10TS!$D$3,0,AX41)","v":"ERSOLTC14-N"},"-","-","-",{"$f":"OFFSET(REAvail_10TS!$A$19,AY41,0)","v":"s1d1b1"},"UP",0,{"$f":"OFFSET(REAvail_10TS!$D$19,AY41,AX41)","v":0.46189210336718645},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,1]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail_10TS!$D$3,0,AX42)","v":"ERSOLTC14-N"},"-","-","-",{"$f":"OFFSET(REAvail_10TS!$A$19,AY42,0)","v":"s1d1b2"},"UP",0,{"$f":"OFFSET(REAvail_10TS!$D$19,AY42,AX42)","v":0.80197280845113283},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,2]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail_10TS!$D$3,0,AX43)","v":"ERSOLTC14-N"},"-","-","-",{"$f":"OFFSET(REAvail_10TS!$A$19,AY43,0)","v":"s1d1b3"},"UP",0,{"$f":"OFFSET(REAvail_10TS!$D$19,AY43,AX43)","v":0.97600472226366519},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,3]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail_10TS!$D$3,0,AX44)","v":"ERSOLTC14-N"},"-","-","-",{"$f":"OFFSET(REAvail_10TS!$A$19,AY44,0)","v":"s2d1b1"},"UP",0,{"$f":"OFFSET(REAvail_10TS!$D$19,AY44,AX44)","v":0.43168764462157683},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,4]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail_10TS!$D$3,0,AX45)","v":"ERSOLTC14-N"},"-","-","-",{"$f":"OFFSET(REAvail_10TS!$A$19,AY45,0)","v":"s2d1b2"},"UP",0,{"$f":"OFFSET(REAvail_10TS!$D$19,AY45,AX45)","v":0.47884923841463911},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,5]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail_10TS!$D$3,0,AX46)","v":"ERSOLTC14-N"},"-","-","-",{"$f":"OFFSET(REAvail_10TS!$A$19,AY46,0)","v":"s2d1b3"},"UP",0,{"$f":"OFFSET(REAvail_10TS!$D$19,AY46,AX46)","v":0.94629004206683676},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,6]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail_10TS!$D$3,0,AX47)","v":"ERSOLTC14-N"},"-","-","-",{"$f":"OFFSET(REAvail_10TS!$A$19,AY47,0)","v":"s2d1b4"},"UP",0,{"$f":"OFFSET(REAvail_10TS!$D$19,AY47,AX47)","v":0.99493851855234827},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,7]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail_10TS!$D$3,0,AX48)","v":"ERSOLTC14-N"},"-","-","-",{"$f":"OFFSET(REAvail_10TS!$A$19,AY48,0)","v":"s2d1b5"},"UP",0,{"$f":"OFFSET(REAvail_10TS!$D$19,AY48,AX48)","v":0.81136555336483951},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,8]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail_10TS!$D$3,0,AX49)","v":"ERSOLTT00-N"},"-","-","-",{"$f":"OFFSET(REAvail_10TS!$A$19,AY49,0)","v":"s1d1b1"},"UP",0,{"$f":"OFFSET(REAvail_10TS!$D$19,AY49,AX49)","v":5.5135035857969664E-18},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,1]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail_10TS!$D$3,0,AX50)","v":"ERSOLTT00-N"},"-","-","-",{"$f":"OFFSET(REAvail_10TS!$A$19,AY50,0)","v":"s1d1b2"},"UP",0,{"$f":"OFFSET(REAvail_10TS!$D$19,AY50,AX50)","v":0.55926528835516776},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,2]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail_10TS!$D$3,0,AX51)","v":"ERSOLTT00-N"},"-","-","-",{"$f":"OFFSET(REAvail_10TS!$A$19,AY51,0)","v":"s1d1b3"},"UP",0,{"$f":"OFFSET(REAvail_10TS!$D$19,AY51,AX51)","v":1.2405383068043175E-17},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,3]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail_10TS!$D$3,0,AX52)","v":"ERSOLTT00-N"},"-","-","-",{"$f":"OFFSET(REAvail_10TS!$A$19,AY52,0)","v":"s2d1b1"},"UP",0,{"$f":"OFFSET(REAvail_10TS!$D$19,AY52,AX52)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,4]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail_10TS!$D$3,0,AX53)","v":"ERSOLTT00-N"},"-","-","-",{"$f":"OFFSET(REAvail_10TS!$A$19,AY53,0)","v":"s2d1b2"},"UP",0,{"$f":"OFFSET(REAvail_10TS!$D$19,AY53,AX53)","v":0.29686804650641302},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,5]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail_10TS!$D$3,0,AX54)","v":"ERSOLTT00-N"},"-","-","-",{"$f":"OFFSET(REAvail_10TS!$A$19,AY54,0)","v":"s2d1b3"},"UP",0,{"$f":"OFFSET(REAvail_10TS!$D$19,AY54,AX54)","v":0.63517434945699491},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,6]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail_10TS!$D$3,0,AX55)","v":"ERSOLTT00-N"},"-","-","-",{"$f":"OFFSET(REAvail_10TS!$A$19,AY55,0)","v":"s2d1b4"},"UP",0,{"$f":"OFFSET(REAvail_10TS!$D$19,AY55,AX55)","v":1.6540510757390899E-17},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,7]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail_10TS!$D$3,0,AX56)","v":"ERSOLTT00-N"},"-","-","-",{"$f":"OFFSET(REAvail_10TS!$A$19,AY56,0)","v":"s2d1b5"},"UP",0,{"$f":"OFFSET(REAvail_10TS!$D$19,AY56,AX56)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,8]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail_10TS!$D$3,0,AX57)","v":"ERSOLTT03-N"},"-","-","-",{"$f":"OFFSET(REAvail_10TS!$A$19,AY57,0)","v":"s1d1b1"},"UP",0,{"$f":"OFFSET(REAvail_10TS!$D$19,AY57,AX57)","v":1.2359951252214375E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,1]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail_10TS!$D$3,0,AX58)","v":"ERSOLTT03-N"},"-","-","-",{"$f":"OFFSET(REAvail_10TS!$A$19,AY58,0)","v":"s1d1b2"},"UP",0,{"$f":"OFFSET(REAvail_10TS!$D$19,AY58,AX58)","v":0.49947155270098281},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,2]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail_10TS!$D$3,0,AX59)","v":"ERSOLTT03-N"},"-","-","-",{"$f":"OFFSET(REAvail_10TS!$A$19,AY59,0)","v":"s1d1b3"},"UP",0,{"$f":"OFFSET(REAvail_10TS!$D$19,AY59,AX59)","v":0.48264154693219974},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,3]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail_10TS!$D$3,0,AX60)","v":"ERSOLTT03-N"},"-","-","-",{"$f":"OFFSET(REAvail_10TS!$A$19,AY60,0)","v":"s2d1b1"},"UP",0,{"$f":"OFFSET(REAvail_10TS!$D$19,AY60,AX60)","v":4.905211878899291E-18},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,4]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail_10TS!$D$3,0,AX61)","v":"ERSOLTT03-N"},"-","-","-",{"$f":"OFFSET(REAvail_10TS!$A$19,AY61,0)","v":"s2d1b2"},"UP",0,{"$f":"OFFSET(REAvail_10TS!$D$19,AY61,AX61)","v":0.20497609271833947},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,5]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail_10TS!$D$3,0,AX62)","v":"ERSOLTT03-N"},"-","-","-",{"$f":"OFFSET(REAvail_10TS!$A$19,AY62,0)","v":"s2d1b3"},"UP",0,{"$f":"OFFSET(REAvail_10TS!$D$19,AY62,AX62)","v":0.60928019675116762},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,6]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail_10TS!$D$3,0,AX63)","v":"ERSOLTT03-N"},"-","-","-",{"$f":"OFFSET(REAvail_10TS!$A$19,AY63,0)","v":"s2d1b4"},"UP",0,{"$f":"OFFSET(REAvail_10TS!$D$19,AY63,AX63)","v":0.56180599795735109},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,7]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail_10TS!$D$3,0,AX64)","v":"ERSOLTT03-N"},"-","-","-",{"$f":"OFFSET(REAvail_10TS!$A$19,AY64,0)","v":"s2d1b5"},"UP",0,{"$f":"OFFSET(REAvail_10TS!$D$19,AY64,AX64)","v":0.17819387756333746},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,8]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail_10TS!$D$3,0,AX65)","v":"ERSOLTT06-N"},"-","-","-",{"$f":"OFFSET(REAvail_10TS!$A$19,AY65,0)","v":"s1d1b1"},"UP",0,{"$f":"OFFSET(REAvail_10TS!$D$19,AY65,AX65)","v":1.4759941786624984E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,1]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail_10TS!$D$3,0,AX66)","v":"ERSOLTT06-N"},"-","-","-",{"$f":"OFFSET(REAvail_10TS!$A$19,AY66,0)","v":"s1d1b2"},"UP",0,{"$f":"OFFSET(REAvail_10TS!$D$19,AY66,AX66)","v":0.5964563202157388},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,2]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail_10TS!$D$3,0,AX67)","v":"ERSOLTT06-N"},"-","-","-",{"$f":"OFFSET(REAvail_10TS!$A$19,AY67,0)","v":"s1d1b3"},"UP",0,{"$f":"OFFSET(REAvail_10TS!$D$19,AY67,AX67)","v":0.57635835216175502},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,3]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail_10TS!$D$3,0,AX68)","v":"ERSOLTT06-N"},"-","-","-",{"$f":"OFFSET(REAvail_10TS!$A$19,AY68,0)","v":"s2d1b1"},"UP",0,{"$f":"OFFSET(REAvail_10TS!$D$19,AY68,AX68)","v":5.8576802048991735E-18},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,4]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail_10TS!$D$3,0,AX69)","v":"ERSOLTT06-N"},"-","-","-",{"$f":"OFFSET(REAvail_10TS!$A$19,AY69,0)","v":"s2d1b2"},"UP",0,{"$f":"OFFSET(REAvail_10TS!$D$19,AY69,AX69)","v":0.24477727577044509},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,5]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail_10TS!$D$3,0,AX70)","v":"ERSOLTT06-N"},"-","-","-",{"$f":"OFFSET(REAvail_10TS!$A$19,AY70,0)","v":"s2d1b3"},"UP",0,{"$f":"OFFSET(REAvail_10TS!$D$19,AY70,AX70)","v":0.72758703107178513},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,6]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail_10TS!$D$3,0,AX71)","v":"ERSOLTT06-N"},"-","-","-",{"$f":"OFFSET(REAvail_10TS!$A$19,AY71,0)","v":"s2d1b4"},"UP",0,{"$f":"OFFSET(REAvail_10TS!$D$19,AY71,AX71)","v":0.67089454125004289},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,7]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail_10TS!$D$3,0,AX72)","v":"ERSOLTT06-N"},"-","-","-",{"$f":"OFFSET(REAvail_10TS!$A$19,AY72,0)","v":"s2d1b5"},"UP",0,{"$f":"OFFSET(REAvail_10TS!$D$19,AY72,AX72)","v":0.21279463048825809},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,8]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail_10TS!$D$3,0,AX73)","v":"ERSOLTT09-N"},"-","-","-",{"$f":"OFFSET(REAvail_10TS!$A$19,AY73,0)","v":"s1d1b1"},"UP",0,{"$f":"OFFSET(REAvail_10TS!$D$19,AY73,AX73)","v":1.711993247879532E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,1]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail_10TS!$D$3,0,AX74)","v":"ERSOLTT09-N"},"-","-","-",{"$f":"OFFSET(REAvail_10TS!$A$19,AY74,0)","v":"s1d1b2"},"UP",0,{"$f":"OFFSET(REAvail_10TS!$D$19,AY74,AX74)","v":0.69182467493857824},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,2]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail_10TS!$D$3,0,AX75)","v":"ERSOLTT09-N"},"-","-","-",{"$f":"OFFSET(REAvail_10TS!$A$19,AY75,0)","v":"s1d1b3"},"UP",0,{"$f":"OFFSET(REAvail_10TS!$D$19,AY75,AX75)","v":0.66851321063748059},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AY74=$AY$3,AX74+1,AX74)","v":9},{"$f":"IF(AX74=AX75,AY74+1,1)","v":3}]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail_10TS!$D$3,0,AX76)","v":"ERSOLTT09-N"},"-","-","-",{"$f":"OFFSET(REAvail_10TS!$A$19,AY76,0)","v":"s2d1b1"},"UP",0,{"$f":"OFFSET(REAvail_10TS!$D$19,AY76,AX76)","v":6.7942740587990192E-18},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,4]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail_10TS!$D$3,0,AX77)","v":"ERSOLTT09-N"},"-","-","-",{"$f":"OFFSET(REAvail_10TS!$A$19,AY77,0)","v":"s2d1b2"},"UP",0,{"$f":"OFFSET(REAvail_10TS!$D$19,AY77,AX77)","v":0.28391510577168061},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,5]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail_10TS!$D$3,0,AX78)","v":"ERSOLTT09-N"},"-","-","-",{"$f":"OFFSET(REAvail_10TS!$A$19,AY78,0)","v":"s2d1b3"},"UP",0,{"$f":"OFFSET(REAvail_10TS!$D$19,AY78,AX78)","v":0.84392208482038766},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,6]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail_10TS!$D$3,0,AX79)","v":"ERSOLTT09-N"},"-","-","-",{"$f":"OFFSET(REAvail_10TS!$A$19,AY79,0)","v":"s2d1b4"},"UP",0,{"$f":"OFFSET(REAvail_10TS!$D$19,AY79,AX79)","v":0.7781649421545187},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,7]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail_10TS!$D$3,0,AX80)","v":"ERSOLTT09-N"},"-","-","-",{"$f":"OFFSET(REAvail_10TS!$A$19,AY80,0)","v":"s2d1b5"},"UP",0,{"$f":"OFFSET(REAvail_10TS!$D$19,AY80,AX80)","v":0.24681870419776197},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,8]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail_10TS!$D$3,0,AX81)","v":"ERSOLPCF-N"},"-","-","-",{"$f":"OFFSET(REAvail_10TS!$A$19,AY81,0)","v":"s1d1b1"},"UP",0,{"$f":"OFFSET(REAvail_10TS!$D$19,AY81,AX81)","v":4.2784787825784447E-18},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,1]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail_10TS!$D$3,0,AX82)","v":"ERSOLPCF-N"},"-","-","-",{"$f":"OFFSET(REAvail_10TS!$A$19,AY82,0)","v":"s1d1b2"},"UP",0,{"$f":"OFFSET(REAvail_10TS!$D$19,AY82,AX82)","v":0.43398986376361004},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,2]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail_10TS!$D$3,0,AX83)","v":"ERSOLPCF-N"},"-","-","-",{"$f":"OFFSET(REAvail_10TS!$A$19,AY83,0)","v":"s1d1b3"},"UP",0,{"$f":"OFFSET(REAvail_10TS!$D$19,AY83,AX83)","v":9.6265772608014995E-18},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,3]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail_10TS!$D$3,0,AX84)","v":"ERSOLPCF-N"},"-","-","-",{"$f":"OFFSET(REAvail_10TS!$A$19,AY84,0)","v":"s2d1b1"},"UP",0,{"$f":"OFFSET(REAvail_10TS!$D$19,AY84,AX84)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,4]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail_10TS!$D$3,0,AX85)","v":"ERSOLPCF-N"},"-","-","-",{"$f":"OFFSET(REAvail_10TS!$A$19,AY85,0)","v":"s2d1b2"},"UP",0,{"$f":"OFFSET(REAvail_10TS!$D$19,AY85,AX85)","v":0.23036960408897642},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,5]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail_10TS!$D$3,0,AX86)","v":"ERSOLPCF-N"},"-","-","-",{"$f":"OFFSET(REAvail_10TS!$A$19,AY86,0)","v":"s2d1b3"},"UP",0,{"$f":"OFFSET(REAvail_10TS!$D$19,AY86,AX86)","v":0.4928952951786279},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,6]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail_10TS!$D$3,0,AX87)","v":"ERSOLPCF-N"},"-","-","-",{"$f":"OFFSET(REAvail_10TS!$A$19,AY87,0)","v":"s2d1b4"},"UP",0,{"$f":"OFFSET(REAvail_10TS!$D$19,AY87,AX87)","v":1.2835436347735333E-17},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,7]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail_10TS!$D$3,0,AX88)","v":"ERSOLPCF-N"},"-","-","-",{"$f":"OFFSET(REAvail_10TS!$A$19,AY88,0)","v":"s2d1b5"},"UP",0,{"$f":"OFFSET(REAvail_10TS!$D$19,AY88,AX88)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,8]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail_10TS!$D$3,0,AX89)","v":"ERSOLPCT-N"},"-","-","-",{"$f":"OFFSET(REAvail_10TS!$A$19,AY89,0)","v":"s1d1b1"},"UP",0,{"$f":"OFFSET(REAvail_10TS!$D$19,AY89,AX89)","v":5.9104758439743474E-18},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11,1]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail_10TS!$D$3,0,AX90)","v":"ERSOLPCT-N"},"-","-","-",{"$f":"OFFSET(REAvail_10TS!$A$19,AY90,0)","v":"s1d1b2"},"UP",0,{"$f":"OFFSET(REAvail_10TS!$D$19,AY90,AX90)","v":0.59953238911673978},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11,2]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail_10TS!$D$3,0,AX91)","v":"ERSOLPCT-N"},"-","-","-",{"$f":"OFFSET(REAvail_10TS!$A$19,AY91,0)","v":"s1d1b3"},"UP",0,{"$f":"OFFSET(REAvail_10TS!$D$19,AY91,AX91)","v":1.3298570648942281E-17},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11,3]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail_10TS!$D$3,0,AX92)","v":"ERSOLPCT-N"},"-","-","-",{"$f":"OFFSET(REAvail_10TS!$A$19,AY92,0)","v":"s2d1b1"},"UP",0,{"$f":"OFFSET(REAvail_10TS!$D$19,AY92,AX92)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11,4]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail_10TS!$D$3,0,AX93)","v":"ERSOLPCT-N"},"-","-","-",{"$f":"OFFSET(REAvail_10TS!$A$19,AY93,0)","v":"s2d1b2"},"UP",0,{"$f":"OFFSET(REAvail_10TS!$D$19,AY93,AX93)","v":0.31824254585487471},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11,5]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail_10TS!$D$3,0,AX94)","v":"ERSOLPCT-N"},"-","-","-",{"$f":"OFFSET(REAvail_10TS!$A$19,AY94,0)","v":"s2d1b3"},"UP",0,{"$f":"OFFSET(REAvail_10TS!$D$19,AY94,AX94)","v":0.68090690261789855},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11,6]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail_10TS!$D$3,0,AX95)","v":"ERSOLPCT-N"},"-","-","-",{"$f":"OFFSET(REAvail_10TS!$A$19,AY95,0)","v":"s2d1b4"},"UP",0,{"$f":"OFFSET(REAvail_10TS!$D$19,AY95,AX95)","v":1.7731427531923043E-17},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11,7]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail_10TS!$D$3,0,AX96)","v":"ERSOLPCT-N"},"-","-","-",{"$f":"OFFSET(REAvail_10TS!$A$19,AY96,0)","v":"s2d1b5"},"UP",0,{"$f":"OFFSET(REAvail_10TS!$D$19,AY96,AX96)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11,8]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail_10TS!$D$3,0,AX97)","v":"ERSOLPRC-N"},"-","-","-",{"$f":"OFFSET(REAvail_10TS!$A$19,AY97,0)","v":"s1d1b1"},"UP",0,{"$f":"OFFSET(REAvail_10TS!$D$19,AY97,AX97)","v":3.8815065244010644E-18},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12,1]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail_10TS!$D$3,0,AX98)","v":"ERSOLPRC-N"},"-","-","-",{"$f":"OFFSET(REAvail_10TS!$A$19,AY98,0)","v":"s1d1b2"},"UP",0,{"$f":"OFFSET(REAvail_10TS!$D$19,AY98,AX98)","v":0.39372276300203812},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12,2]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail_10TS!$D$3,0,AX99)","v":"ERSOLPRC-N"},"-","-","-",{"$f":"OFFSET(REAvail_10TS!$A$19,AY99,0)","v":"s1d1b3"},"UP",0,{"$f":"OFFSET(REAvail_10TS!$D$19,AY99,AX99)","v":8.7333896799023947E-18},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12,3]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail_10TS!$D$3,0,AX100)","v":"ERSOLPRC-N"},"-","-","-",{"$f":"OFFSET(REAvail_10TS!$A$19,AY100,0)","v":"s2d1b1"},"UP",0,{"$f":"OFFSET(REAvail_10TS!$D$19,AY100,AX100)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12,4]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail_10TS!$D$3,0,AX101)","v":"ERSOLPRC-N"},"-","-","-",{"$f":"OFFSET(REAvail_10TS!$A$19,AY101,0)","v":"s2d1b2"},"UP",0,{"$f":"OFFSET(REAvail_10TS!$D$19,AY101,AX101)","v":0.20899510474051475},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12,5]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail_10TS!$D$3,0,AX102)","v":"ERSOLPRC-N"},"-","-","-",{"$f":"OFFSET(REAvail_10TS!$A$19,AY102,0)","v":"s2d1b3"},"UP",0,{"$f":"OFFSET(REAvail_10TS!$D$19,AY102,AX102)","v":0.44716274201772443},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12,6]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail_10TS!$D$3,0,AX103)","v":"ERSOLPRC-N"},"-","-","-",{"$f":"OFFSET(REAvail_10TS!$A$19,AY103,0)","v":"s2d1b4"},"UP",0,{"$f":"OFFSET(REAvail_10TS!$D$19,AY103,AX103)","v":1.1644519573203194E-17},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12,7]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail_10TS!$D$3,0,AX104)","v":"ERSOLPRC-N"},"-","-","-",{"$f":"OFFSET(REAvail_10TS!$A$19,AY104,0)","v":"s2d1b5"},"UP",0,{"$f":"OFFSET(REAvail_10TS!$D$19,AY104,AX104)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12,8]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail_10TS!$D$3,0,AX105)","v":"ERSOLPRR-N"},"-","-","-",{"$f":"OFFSET(REAvail_10TS!$A$19,AY105,0)","v":"s1d1b1"},"UP",0,{"$f":"OFFSET(REAvail_10TS!$D$19,AY105,AX105)","v":3.8815065244010644E-18},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13,1]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail_10TS!$D$3,0,AX106)","v":"ERSOLPRR-N"},"-","-","-",{"$f":"OFFSET(REAvail_10TS!$A$19,AY106,0)","v":"s1d1b2"},"UP",0,{"$f":"OFFSET(REAvail_10TS!$D$19,AY106,AX106)","v":0.39372276300203812},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13,2]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail_10TS!$D$3,0,AX107)","v":"ERSOLPRR-N"},"-","-","-",{"$f":"OFFSET(REAvail_10TS!$A$19,AY107,0)","v":"s1d1b3"},"UP",0,{"$f":"OFFSET(REAvail_10TS!$D$19,AY107,AX107)","v":8.7333896799023947E-18},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13,3]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail_10TS!$D$3,0,AX108)","v":"ERSOLPRR-N"},"-","-","-",{"$f":"OFFSET(REAvail_10TS!$A$19,AY108,0)","v":"s2d1b1"},"UP",0,{"$f":"OFFSET(REAvail_10TS!$D$19,AY108,AX108)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13,4]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail_10TS!$D$3,0,AX109)","v":"ERSOLPRR-N"},"-","-","-",{"$f":"OFFSET(REAvail_10TS!$A$19,AY109,0)","v":"s2d1b2"},"UP",0,{"$f":"OFFSET(REAvail_10TS!$D$19,AY109,AX109)","v":0.20899510474051475},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13,5]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail_10TS!$D$3,0,AX110)","v":"ERSOLPRR-N"},"-","-","-",{"$f":"OFFSET(REAvail_10TS!$A$19,AY110,0)","v":"s2d1b3"},"UP",0,{"$f":"OFFSET(REAvail_10TS!$D$19,AY110,AX110)","v":0.44716274201772443},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13,6]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail_10TS!$D$3,0,AX111)","v":"ERSOLPRR-N"},"-","-","-",{"$f":"OFFSET(REAvail_10TS!$A$19,AY111,0)","v":"s2d1b4"},"UP",0,{"$f":"OFFSET(REAvail_10TS!$D$19,AY111,AX111)","v":1.1644519573203194E-17},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13,7]
[null,"NCAP_AF",{"$f":"OFFSET(REAvail_10TS!$D$3,0,AX112)","v":"ERSOLPRR-N"},"-","-","-",{"$f":"OFFSET(REAvail_10TS!$A$19,AY112,0)","v":"s2d1b5"},"UP",0,{"$f":"OFFSET(REAvail_10TS!$D$19,AY112,AX112)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13,8]

{"sheet":"REGIONS","index":36,"n_rows":1,"n_cols":2,"rows_kept":1,"cut":false,"hidden":false,"merged":[]}
["REGIONS","_GLOBAL,REGION1"]

{"sheet":"NameConv","index":37,"n_rows":44,"n_cols":4,"rows_kept":44,"cut":false,"hidden":false,"merged":[]}
[null,"eps",1E-8]
[]
[]
[null,"Biogas","BIG","Biogas"]
[null,"Bioethanol","BIE","Bioethanol"]
[null,"Biodiesel","BID","Biodiesel"]
[null,"Biomass bagasse","BIB","Biomass bagasse"]
[null,"Biomass Other","BIO","Biomass Other"]
[null,"Biomass Wood","BIW","Biomass Wood"]
[null,"Coal","COA","Coal"]
[null,"Coal Coking","COK","Coal Coking"]
[null,"Coal Discard","CLD","Coal Discard"]
[null,"Coal low grade","CLE","Coal existing"]
[null,"Coal for plants in Botswana","CRB",{"$f":"B14","v":"Coal for plants in Botswana"}]
[null,"Electricity","ELC","Electricity"]
[null,"Electricity Upstream Transmission","ELCC","Electricity Upstream Transmission"]
[null,"Power Sector - PS Dummy Commodity - Existing","EPE","Power Sector - PS Dummy Commodity - Existing"]
[null,"Power Sector - PS Dummy Commodity - New","EPN","Power Sector - PS Dummy Commodity - New"]
[null,"Gas South Africa","GAS","Gas South Africa"]
[null,"Gas Southern Mozambique","GRS",{"$f":"B20","v":"Gas Southern Mozambique"}]
[null,"Gas Namibia","GRN",{"$f":"B21","v":"Gas Namibia"}]
[null,"Gas Regional LNG","GRL","Gas Regional LNG"]
[null,"Gas International LNG","GWL","Gas International LNG"]
[null,"Gas Northern Mozambique","GRM","Gas Northern Mozambique"]
[null,"Gas Indigenous Ibhubezi","GIB","Gas Indigenous Ibhubezi"]
[null,"Gas Indigenous Shale","GIH","Gas Indigenous Shale"]
[null,"Coastal Gas","GIC",{"$f":"B27","v":"Coastal Gas"}]
[null,"Gas Methane Rich","GIM","Gas Methane Rich"]
[null,"Heat-Steam","HET","Heat-Steam"]
[null,"Heat-Steam Existing","HEE","Heat-Steam Existing"]
[null,"Heat-Steam New","HEN","Heat-Steam New"]
[null,"Hydro","HYD","Hydro"]
[null,"Nuclear","NUC","Nuclear"]
[null,"Oil Av Gasoline","OAG","Oil Av Gasoline"]
[null,"Oil Crude","OCR","Oil Crude"]
[null,"Oil Diesel","ODS","Oil Diesel"]
[null,"Oil Gasoline","OGS","Oil Gasoline"]
[null,"Oil HFO","OHF","Oil HFO"]
[null,"Oil Kerosene","OKE","Oil Kerosene"]
[null,"Oil LPG","OLP","Oil LPG"]
[null,"Oil Other","OTH","Oil Other"]
[null,"Solar","SOL","Solar"]
[null,"Wind","WND","Wind"]
[null,{"$f":"\"\"","v":""}]

{"sheet":"Deflator","index":38,"n_rows":49,"n_cols":33,"rows_kept":49,"cut":false,"hidden":false,"merged":[]}
["Country Name",1991,1992,1993,1994,1995,1996,1997,1998,1999,2000,2001,2002,2003,2004,2005,2006,2007,2008,2009,2010,2011,2012]
["South Africa",15.727008694067001,14.5711517216375,13.0875688743451,9.5940101543789797,10.250325952765699,8.0896615070995495,8.1064754482185197,7.7104128133594703,7.0732294482553897,8.8095447928848092,7.6669259373051499,10.749452406287,5.5502297825584197,6.3718942256896698,5.4446739251013696,6.5276131156196397,8.0789494503003905,8.2981478890096305,7.6506324188053698,7.86160857528444,8.0056170979316192,8.0056170979316192]
[{"$f":"B12","v":2010},{"$f":"IF(B1=$A$3,1,IF(B1<$A3,C3/(1+C2/100),A3*(B2/100+1)))","v":0.21313720100194081},0.24419374593518509,0.27615277062129573,0.30264689547630169,0.33366918874854873,0.36066189667179144,0.38989886477656943,0.41996167680544516,0.44966652980063504,0.48928010416203266,0.52679284737410526,0.5834201937823088,0.6158013551350745,0.65503956612464498,0.69070433458053071,0.7357908413147628,0.79523501144452247,0.86122478875937147,0.92711393164698397,1,1.0800561709793162,1.1665213324705019]
["Multiplier",{"$f":"1/B3","v":4.6918135140138864},4.095108972469033,3.621184019809665,3.3041805977431662,2.9969803437667557,2.7726799232967414,2.5647676624374056,2.3811696524472827,2.2238702098716616,2.0438190547573023,1.8982793805661597,1.7140304889294411,1.6239002913214644,1.5266253394679885,1.4477974871944399,1.3590818801347537,1.2574899062649765,1.161137037683901,1.0786160857528444,1,0.92587777086933631,0.85724964658997116]
["GDP deflator (annual change %) for South Africa from \"The World Bank\""]
["http://search.worldbank.org/data?qterm=gdp%20deflator%20%22south%20africa%22&language=EN"]
["updated November 2012"]
[]
["Year to Convert from"]
[null,2007,"Rands"]
["Year to Convert to"]
[null,2010,"Rands"]
["Conversion factor"]
["multipy by",{"$f":"1/B15","v":1.2574899062649765}]
["or divide by",{"$f":"SUMIF($B$1:$U$1,B10,$B$3:$U$3)","v":0.79523501144452247},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Minister of Energy"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2012R",18000,"R per connection",null,"urban"]
["GDP deflator (annual change %) for US from \"The World Bank\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,60000,"R per connection",null,"rural"]
["Country Name",1991,1992,1993,1994,1995,1996,1997,1998,1999,2000,2001,2002,2003,2004,2005,2006,2007,2008,2009,2010,2011,2012,null,null,null,null,null,"2010R",{"$f":"AD16*$U$3/$W$3","v":15430.49363861948}]
["United States",3.3994252378249699,2.1054788150436798,2.1924332890308,2.0360309460728101,2.3263787079223999,1.7717629484628601,1.9273567571815799,1.40484777965119,1.46629433153518,2.16372748272435,2.2670948334750798,1.62388362869481,2.1064716540000599,2.81143588475513,3.3192629134245202,3.2259815170873898,2.8991114963123001,2.2113470368721799,1.0634549810596601,1.1523263484864299,2.7312834324597901,2.7312834324597901,null,null,null,null,null,null,{"$f":"AD17*$U$3/$W$3","v":51434.978795398267}]
[2005,{"$f":"IF(B18=$A$20,1,IF(B18<$A20,C20/(1+C19/100),A20*(B19/100+1)))","v":0.74677203369346579},0.76249516065955258,0.77921235838910152,0.79507736314152744,0.81357387362916278,0.82798847408049836,0.84394676588437356,0.85580293328633827,0.86835152318622766,0.8871402837400636,0.90725259527841062,0.92198532164404556,0.94140668109851866,0.96787372635240465,1,1.032259815170874,1.0621861781443049,1.0856748007207648,1.0972204634671394,1.1098640239686561,1.1401775561781435,1.1713190368706621,null,null,null,null,null,"2010$",{"$f":"AD18/$AC$34","v":2085.2018430566864}]
["Multiplier",{"$f":"1/B20","v":1.3390967455678435},1.3114837333983962,1.2833472021251588,1.2577392419383915,1.2291446817720852,1.2077462806599146,1.1849088596863073,1.1684933074018988,1.1516073540479514,1.1272174404978377,1.1022288668054212,1.0846159657041414,1.0622401774683703,1.0331926291342453,1,0.96874835705433926,0.94145454024552699,0.92108612941565327,0.91139386595112382,0.90101127561932859,0.87705638001855046,0.8537383654854922,null,null,null,null,null,null,{"$f":"AD19/$AC$34","v":6950.6728101889548}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"kW/con.",2]
["Official Exchange Rate (LCU per US$, period average) ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2]
["Country Name",1991,1992,1993,1994,1995,1996,1997,1998,1999,2000,2001,2002,2003,2004,2005,2006,2007,2008,2009,2010,2011,2012,null,null,null,null,null,"$/kW",{"$f":"AD20/AD22","v":1042.6009215283432}]
["South Africa",2.7613150000000002,2.8520141666666698,3.2677415833333301,3.5507983333333302,3.6270850000000001,4.2993491666666701,4.6079616666666698,5.52828416666667,6.1094841666666699,6.9398283333333302,8.6091808333333297,10.540746666666699,7.5647491666666697,6.4596925000000001,6.3593283333333304,6.7715491666666701,7.0453650000000003,8.26122333333333,8.4736741582488797,7.3212219611528804,7.2611321323273499,8.5,null,null,null,null,null,null,{"$f":"AD21/AD23","v":3475.3364050944774}]
[2005,{"$f":"IF(B24=$A$26,1,IF(B24<$A26,C26/(1+C25/100),A26*(B25/100+1)))","v":0.45926906270745477},0.4723674814389886,0.48780323005611481,0.50512413901889353,0.52344542089662693,0.54595016723790091,0.57110734166332588,0.60267977840717046,0.63950040404465835,0.68388063427633072,0.742757154765327,0.82104930479768157,0.88315962524028668,0.94020902131496165,1,1.0677154916666667,1.142939945216128,1.2373607666563098,1.3422106861847758,1.4404769097066763,1.5450718414561437,1.6764029479799158]
["Multiplier",{"$f":"1/B26","v":2.1773728761629654},2.1169958544852983,2.0500069257125753,1.9797113674715836,1.9104188518586465,1.8316690057249205,1.7509843194933241,1.6592559362832977,1.563720669565311,1.4622434820927204,1.3463350619839516,1.2179536529129813,1.1322981388873203,1.0635932833333333,1,0.93657908666196721,0.87493660903670811,0.80817173693188604,0.74503951599617557,0.69421452941139439,0.64721909568784575,0.59651529556483485]
[]
["Real effective exchange rate index (2005 = 100)"]
["Country Name",1991,1992,1993,1994,1995,1996,1997,1998,1999,2000,2001,2002,2003,2004,2005,2006,2007,2008,2009,2010,2011,2012]
["South Africa",120.919166666666,124.9175,122.595,117.354166666667,114.07250000000001,105.07,110.886666666667,101.948333333333,96.432500000000005,93.360833333333304,82.358333333333306,70.561666666666696,91.406666666666695,99.689166666666793,100,96.115833333333299,90.378333333333302,80.405000000000001,87.792500000000004,101.2,99.1]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Conversion example"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Initial exchange rate",null,"2010 R/2010$",null,7.4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"New Exchange rate",null,"2012 R/2012$",null,8.5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Share of local content (2010)",null,null,null,0.3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nuclear IRP",null,"2010 R/kW",null,37205]
["CPI",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2010 $/kW",null,{"$f":"AC37/AC34","v":5027.7027027027025}]
["Country Name",2003,2004,2005,2006,2007,2008,2009,2010,2011,2012,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cost of local content",null,"2010 R/kW",null,{"$f":"AC36*AC37","v":11161.5}]
["South Africa",95.390925069982401,96.712453616301005,100,104.641624894213,112.06952672352099,124.99837250179,133.91075646116801,139.6231820845,146.59809127010001,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cost of imported content",null,"2010 $/kW",null,{"$f":"(1-AC36)*AC38","v":3519.3918918918916}]
[null,null,{"$f":"D40/C40-1","v":3.3992999461497142E-2},4.6416248942130034E-2,7.0984198083861916E-2,0.11536450769676998,7.1300000000003028E-2,4.2658452347616338E-2,4.9955237242614858E-2]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Method 1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"New Nuclear",null,"2012 $/kW"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cost of imported content",null,"2012 $/kW",null,{"$f":"AC40*W20/U20","v":3714.2664616162451}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cost of domestic content",null,"2012 R/kW",null,{"$f":"AC39*W3/U3","v":13020.127852369507}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total Cost ",null,"2012 R/kW",null,{"$f":"AC47+AC46*AC35","v":44591.39277610759}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2010 R/kW",null,{"$f":"AC48*U3/W3","v":38225.955698272825},{"$f":"AC49/AC37-1","v":2.7441357298019664E-2}]

{"sheet":"EskomCoalEff","index":39,"n_rows":10,"n_cols":9,"rows_kept":10,"cut":false,"hidden":false,"merged":[]}
[null,"From Eskom Annual report 2008 updated from AR 2011 statistical overview pg 234-235"]
[null,null,null,2011,2010,2009,2008,2007,2006]
[null,"Average Calorific value","MJ/kg",19.45,19.22,19.100000000000001,18.510000000000002,19.059999999999999,19.579999999999998]
[null,"Total Coal consumed","Mt",124.7,122.7,121.2,125.3,119.1,112.1]
[null,"Total coal consumed","PJ",{"$f":"D4*D3","v":2425.415},2358.2939999999999,2314.92,2319.3030000000003,2270.0459999999998,2194.9179999999997]
[null,"Net Elc produced from Coal","GWh",220219,215940,211941,222908,215211,206606]
[null,"Net Elc produced from Coal","PJ",null,null,null,{"$f":"G6*3.6/1000","v":802.4688000000001},{"$f":"H6*3.6/1000","v":774.75959999999998},{"$f":"I6*3.6/1000","v":743.78160000000003}]
[null,"Overall Efficiency",null,{"$f":"D6*3.6/1000/D5","v":0.32686711346305686},{"$f":"E6*3.6/1000/E5","v":0.32963828937358958},{"$f":"F6*3.6/1000/F5","v":0.32959566637291998},{"$f":"G7/G5","v":0.34599567197558923},{"$f":"H7/H5","v":0.34129687239818052},{"$f":"I7/I5","v":0.33886532435380279}]
[null,"Average efficiency 2006-2011",null,{"$f":"AVERAGE(D8:I8)","v":0.33537648965618977}]
[null,null,null,{"$f":"AVERAGE(G8:I8)","v":0.34205262290919086}]

{"sheet":"Analytica_Input","index":40,"n_rows":60,"n_cols":63,"rows_kept":60,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,"Existing Plants Col #",{"$f":"MATCH(G4,PWR!$B$39:$R$39,0)","v":1},{"$f":"MATCH(H4,PWR!$B$39:$R$39,0)","v":2},{"$f":"MATCH(I4,PWR!$B$39:$R$39,0)","v":6},{"$f":"MATCH(J4,PWR!$B$39:$R$39,0)","v":8},{"$f":"MATCH(K4,PWR!$B$39:$R$39,0)","v":12},{"$f":"MATCH(L4,PWR!$B$39:$R$39,0)","v":13},{"$f":"MATCH(M4,PWR!$B$39:$W$39,0)","v":22},{"$f":"MATCH(N4,PWR!$B$39:$R$39,0)","v":11},{"$f":"MATCH(O4,PWR!$B$39:$R$39,0)","v":15},{"$f":"MATCH(P4,PWR!$B$39:$R$39,0)","v":16},{"$f":"MATCH(Q4,PWR!$B$39:$R$39,0)","v":17},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MATCH(AE4,PWR!$B$42:$BJ$42,0)","v":27},{"$f":"MATCH(AF4,PWR!$B$42:$BJ$42,0)","v":28},{"$f":"MATCH(AG4,PWR!$B$42:$BJ$42,0)","v":29},{"$f":"MATCH(AH4,PWR!$B$42:$BJ$42,0)","v":30},{"$f":"MATCH(AI4,PWR!$B$42:$BJ$42,0)","v":31},{"$f":"MATCH(AJ4,PWR!$B$42:$BJ$42,0)","v":32},{"$f":"MATCH(AK4,PWR!$B$42:$BJ$42,0)","v":33},{"$f":"MATCH(AL4,PWR!$B$42:$BJ$42,0)","v":34},{"$f":"MATCH(AM4,PWR!$B$42:$BJ$42,0)","v":35},{"$f":"MATCH(AN4,PWR!$B$42:$BJ$42,0)","v":36},{"$f":"MATCH(AO4,PWR!$B$42:$BJ$42,0)","v":37},{"$f":"MATCH(AP4,PWR!$B$42:$BJ$42,0)","v":38},{"$f":"MATCH(AQ4,PWR!$B$42:$BJ$42,0)","v":39},{"$f":"MATCH(AR4,PWR!$B$42:$BJ$42,0)","v":40},{"$f":"MATCH(AS4,PWR!$B$42:$BJ$42,0)","v":41},{"$f":"MATCH(AT4,PWR!$B$42:$BJ$42,0)","v":42},{"$f":"MATCH(AU4,PWR!$B$42:$BJ$42,0)","v":43},{"$f":"MATCH(AV4,PWR!$B$42:$BJ$42,0)","v":44},{"$f":"MATCH(AW4,PWR!$B$42:$BJ$42,0)","v":45},{"$f":"MATCH(AX4,PWR!$B$42:$BJ$42,0)","v":46},{"$f":"MATCH(AY4,PWR!$B$42:$BJ$42,0)","v":47},{"$f":"MATCH(AZ4,PWR!$B$42:$BJ$42,0)","v":48},{"$f":"MATCH(BA4,PWR!$B$42:$BJ$42,0)","v":49},{"$f":"MATCH(BB4,PWR!$B$42:$BJ$42,0)","v":50},{"$f":"MATCH(BC4,PWR!$B$42:$BJ$42,0)","v":51},{"$f":"MATCH(BD4,PWR!$B$42:$BJ$42,0)","v":52},{"$f":"MATCH(BE4,PWR!$B$42:$BJ$42,0)","v":53},{"$f":"MATCH(BF4,PWR!$B$42:$BJ$42,0)","v":54},{"$f":"MATCH(BG4,PWR!$B$42:$BJ$42,0)","v":55},{"$f":"MATCH(BH4,PWR!$B$42:$BJ$42,0)","v":56},{"$f":"MATCH(BI4,PWR!$B$42:$BJ$42,0)","v":57},{"$f":"MATCH(BJ4,PWR!$B$42:$BJ$42,0)","v":58},{"$f":"MATCH(BK4,PWR!$B$42:$BJ$42,0)","v":59}]
[null,null,null,null,null,"New Plants Col #",{"$f":"MATCH(G4,NT_PWR!$C$24:$BB$24,0)","v":1},{"$f":"MATCH(H4,NT_PWR!$C$24:$BB$24,0)","v":2},{"$f":"MATCH(I4,NT_PWR!$C$24:$BB$24,0)","v":5},{"$f":"MATCH(J4,NT_PWR!$C$24:$BB$24,0)","v":7},{"$f":"MATCH(K4,NT_PWR!$C$24:$BB$24,0)","v":9},{"$f":"MATCH(L4,NT_PWR!$C$24:$BB$24,0)","v":10},{"$f":"MATCH(M4,NT_PWR!$C$24:$BB$24,0)","v":19},{"$f":"MATCH(N4,NT_PWR!$C$24:$BB$24,0)","v":8},{"$f":"MATCH(O4,NT_PWR!$C$24:$BB$24,0)","v":17},{"$f":"MATCH(P4,NT_PWR!$C$24:$BB$24,0)","v":16},{"$f":"MATCH(Q4,NT_PWR!$C$24:$BB$24,0)","v":14},{"$f":"MATCH(R4,NT_PWR!$C$24:$BB$24,0)","v":12},{"$f":"MATCH(S4,NT_PWR!$C$24:$BB$24,0)","v":13},{"$f":"MATCH(T4,NT_PWR!$C$24:$BB$24,0)","v":18},{"$f":"MATCH(U4,NT_PWR!$C$27:$BB$27,0)","v":22},{"$f":"MATCH(V4,NT_PWR!$C$27:$BB$27,0)","v":23},{"$f":"MATCH(W4,NT_PWR!$C$27:$BB$27,0)","v":24},{"$f":"MATCH(X4,NT_PWR!$C$27:$BB$27,0)","v":25},{"$f":"MATCH(Y4,NT_PWR!$C$27:$BB$27,0)","v":26},{"$f":"MATCH(Z4,NT_PWR!$C$27:$BB$27,0)","v":27},{"$f":"MATCH(AA4,NT_PWR!$C$27:$BB$27,0)","v":28},{"$f":"MATCH(AB4,NT_PWR!$C$27:$BB$27,0)","v":29},{"$f":"MATCH(AC4,NT_PWR!$C$27:$BB$27,0)","v":30},{"$f":"MATCH(AD4,NT_PWR!$C$27:$BB$27,0)","v":31}]
[]
["Parameters","Investment Cost years","Resid Years","Existing Plants","Tech #","Tech List",{"$f":"NT_PWR!C27","v":"Technology Name"},{"$f":"NT_PWR!D24","v":"Input Commodity Name"},{"$f":"NT_PWR!G24","v":"Output Commodity"},{"$f":"NT_PWR!I24","v":"Efficiency"},{"$f":"NT_PWR!K24","v":"Availability factor"},{"$f":"NT_PWR!L24","v":"Maximum availability"},{"$f":"NT_PWR!U24","v":"Max unit capacity"},{"$f":"NT_PWR!J24","v":"Contribution to Peak"},{"$f":"NT_PWR!S24","v":"Variable costs"},{"$f":"NT_PWR!R24","v":"Fixed costs"},{"$f":"NT_PWR!P24","v":"Water use"},{"$f":"NT_PWR!N24","v":"Life of Plant"},{"$f":"NT_PWR!O24","v":"Lead Time"},{"$f":"NT_PWR!T24","v":"Start year"},{"$f":"NT_PWR!X27","v":"Overnight capital costs with technology learning2010"},{"$f":"NT_PWR!Y27","v":"Overnight capital costs with technology learning2012"},{"$f":"NT_PWR!Z27","v":"Overnight capital costs with technology learning2014"},{"$f":"NT_PWR!AA27","v":"Overnight capital costs with technology learning2016"},{"$f":"NT_PWR!AB27","v":"Overnight capital costs with technology learning2018"},{"$f":"NT_PWR!AC27","v":"Overnight capital costs with technology learning2020"},{"$f":"NT_PWR!AD27","v":"Overnight capital costs with technology learning2025"},{"$f":"NT_PWR!AE27","v":"Overnight capital costs with technology learning2030"},{"$f":"NT_PWR!AF27","v":"Overnight capital costs with technology learning2040"},{"$f":"NT_PWR!AG27","v":"Overnight capital costs with technology learning2050"},{"$f":"PWR!AB42","v":"Residual Capacity2010"},{"$f":"PWR!AC42","v":"Residual Capacity2011"},{"$f":"PWR!AD42","v":"Residual Capacity2012"},{"$f":"PWR!AE42","v":"Residual Capacity2013"},{"$f":"PWR!AF42","v":"Residual Capacity2014"},{"$f":"PWR!AG42","v":"Residual Capacity2015"},{"$f":"PWR!AH42","v":"Residual Capacity2016"},{"$f":"PWR!AI42","v":"Residual Capacity2017"},{"$f":"PWR!AJ42","v":"Residual Capacity2018"},{"$f":"PWR!AK42","v":"Residual Capacity2019"},{"$f":"PWR!AL42","v":"Residual Capacity2020"},{"$f":"PWR!AM42","v":"Residual Capacity2021"},{"$f":"PWR!AN42","v":"Residual Capacity2022"},{"$f":"PWR!AO42","v":"Residual Capacity2023"},{"$f":"PWR!AP42","v":"Residual Capacity2024"},{"$f":"PWR!AQ42","v":"Residual Capacity2025"},{"$f":"PWR!AR42","v":"Residual Capacity2026"},{"$f":"PWR!AS42","v":"Residual Capacity2027"},{"$f":"PWR!AT42","v":"Residual Capacity2028"},{"$f":"PWR!AU42","v":"Residual Capacity2029"},{"$f":"PWR!AV42","v":"Residual Capacity2030"},{"$f":"PWR!AW42","v":"Residual Capacity2031"},{"$f":"PWR!AX42","v":"Residual Capacity2032"},{"$f":"PWR!AY42","v":"Residual Capacity2033"},{"$f":"PWR!AZ42","v":"Residual Capacity2034"},{"$f":"PWR!BA42","v":"Residual Capacity2035"},{"$f":"PWR!BB42","v":"Residual Capacity2036"},{"$f":"PWR!BC42","v":"Residual Capacity2037"},{"$f":"PWR!BD42","v":"Residual Capacity2038"},{"$f":"PWR!BE42","v":"Residual Capacity2039"},{"$f":"PWR!BF42","v":"Residual Capacity2040"},{"$f":"PWR!BG42","v":"Residual Capacity2045"},{"$f":"PWR!BH42","v":"Residual Capacity2050"}]
[{"$f":"TRANSPOSE(G4:T4)","v":"Technology Name"},{"$f":"TRANSPOSE(U3:AD3)","v":0},2010,"E",{"$f":"MATCH(F5,PWR!$A$46:$A$72,0)","v":1},{"$f":"PWR!A46","v":"Coal PF Eskom Large Existing"},{"$f":"IF($D5=\"E\",OFFSET(PWR!$A$45,$E5,G$1),OFFSET(NT_PWR!$B$30,$E5,G$2))","v":"ETCLEPFW-E"},{"$f":"IF($D5=\"E\",OFFSET(PWR!$A$45,$E5,H$1),OFFSET(NT_PWR!$B$30,$E5,H$2))","v":"Coal low grade"},{"$f":"IF($D5=\"E\",OFFSET(PWR!$A$45,$E5,I$1),OFFSET(NT_PWR!$B$30,$E5,I$2))","v":"ELCC"},{"$f":"IF($D5=\"E\",OFFSET(PWR!$A$45,$E5,J$1),OFFSET(NT_PWR!$B$30,$E5,J$2))","v":0.34524873135730072},{"$f":"IF($D5=\"E\",OFFSET(PWR!$A$45,$E5,K$1),OFFSET(NT_PWR!$B$30,$E5,K$2))","v":0.81000000000000016},{"$f":"IF($D5=\"E\",OFFSET(PWR!$A$45,$E5,L$1),OFFSET(NT_PWR!$B$30,$E5,L$2))","v":0.9},{"$f":"IF($D5=\"E\",OFFSET(PWR!$A$45,$E5,M$1),OFFSET(NT_PWR!$B$30,$E5,M$2))","v":0.55456737588652483},{"$f":"IF($D5=\"E\",OFFSET(PWR!$A$45,$E5,N$1),OFFSET(NT_PWR!$B$30,$E5,N$2))","v":1},{"$f":"IF($D5=\"E\",OFFSET(PWR!$A$45,$E5,O$1),OFFSET(NT_PWR!$B$30,$E5,O$2))","v":9.2499999999999982},{"$f":"'Existing capacity basic data'!X62","v":341.25},{"$f":"IF($D5=\"E\",OFFSET(PWR!$A$45,$E5,Q$1),OFFSET(NT_PWR!$B$30,$E5,Q$2))","v":553.22340425531911},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D5=\"E\",OFFSET(PWR!$A$45,$E5,AE$1),OFFSET(NT_PWR!$B$30,$E5,AE$2))","v":21.15},{"$f":"IF($D5=\"E\",OFFSET(PWR!$A$45,$E5,AF$1),OFFSET(NT_PWR!$B$30,$E5,AF$2))","v":21.15},{"$f":"IF($D5=\"E\",OFFSET(PWR!$A$45,$E5,AG$1),OFFSET(NT_PWR!$B$30,$E5,AG$2))","v":21.15},{"$f":"IF($D5=\"E\",OFFSET(PWR!$A$45,$E5,AH$1),OFFSET(NT_PWR!$B$30,$E5,AH$2))","v":21.15},{"$f":"IF($D5=\"E\",OFFSET(PWR!$A$45,$E5,AI$1),OFFSET(NT_PWR!$B$30,$E5,AI$2))","v":21.15},{"$f":"IF($D5=\"E\",OFFSET(PWR!$A$45,$E5,AJ$1),OFFSET(NT_PWR!$B$30,$E5,AJ$2))","v":21.15},{"$f":"IF($D5=\"E\",OFFSET(PWR!$A$45,$E5,AK$1),OFFSET(NT_PWR!$B$30,$E5,AK$2))","v":21.15},{"$f":"IF($D5=\"E\",OFFSET(PWR!$A$45,$E5,AL$1),OFFSET(NT_PWR!$B$30,$E5,AL$2))","v":21.15},{"$f":"IF($D5=\"E\",OFFSET(PWR!$A$45,$E5,AM$1),OFFSET(NT_PWR!$B$30,$E5,AM$2))","v":21.15},{"$f":"IF($D5=\"E\",OFFSET(PWR!$A$45,$E5,AN$1),OFFSET(NT_PWR!$B$30,$E5,AN$2))","v":21.15},{"$f":"IF($D5=\"E\",OFFSET(PWR!$A$45,$E5,AO$1),OFFSET(NT_PWR!$B$30,$E5,AO$2))","v":21.15},{"$f":"IF($D5=\"E\",OFFSET(PWR!$A$45,$E5,AP$1),OFFSET(NT_PWR!$B$30,$E5,AP$2))","v":21.15},{"$f":"IF($D5=\"E\",OFFSET(PWR!$A$45,$E5,AQ$1),OFFSET(NT_PWR!$B$30,$E5,AQ$2))","v":21.15},{"$f":"IF($D5=\"E\",OFFSET(PWR!$A$45,$E5,AR$1),OFFSET(NT_PWR!$B$30,$E5,AR$2))","v":21.15},{"$f":"IF($D5=\"E\",OFFSET(PWR!$A$45,$E5,AS$1),OFFSET(NT_PWR!$B$30,$E5,AS$2))","v":21.09},{"$f":"IF($D5=\"E\",OFFSET(PWR!$A$45,$E5,AT$1),OFFSET(NT_PWR!$B$30,$E5,AT$2))","v":20.350000000000001},{"$f":"IF($D5=\"E\",OFFSET(PWR!$A$45,$E5,AU$1),OFFSET(NT_PWR!$B$30,$E5,AU$2))","v":19.5},{"$f":"IF($D5=\"E\",OFFSET(PWR!$A$45,$E5,AV$1),OFFSET(NT_PWR!$B$30,$E5,AV$2))","v":18.649999999999999},{"$f":"IF($D5=\"E\",OFFSET(PWR!$A$45,$E5,AW$1),OFFSET(NT_PWR!$B$30,$E5,AW$2))","v":17.32},{"$f":"IF($D5=\"E\",OFFSET(PWR!$A$45,$E5,AX$1),OFFSET(NT_PWR!$B$30,$E5,AX$2))","v":15.41},{"$f":"IF($D5=\"E\",OFFSET(PWR!$A$45,$E5,AY$1),OFFSET(NT_PWR!$B$30,$E5,AY$2))","v":13.09},{"$f":"IF($D5=\"E\",OFFSET(PWR!$A$45,$E5,AZ$1),OFFSET(NT_PWR!$B$30,$E5,AZ$2))","v":11.93},{"$f":"IF($D5=\"E\",OFFSET(PWR!$A$45,$E5,BA$1),OFFSET(NT_PWR!$B$30,$E5,BA$2))","v":10.77},{"$f":"IF($D5=\"E\",OFFSET(PWR!$A$45,$E5,BB$1),OFFSET(NT_PWR!$B$30,$E5,BB$2))","v":9.61},{"$f":"IF($D5=\"E\",OFFSET(PWR!$A$45,$E5,BC$1),OFFSET(NT_PWR!$B$30,$E5,BC$2))","v":9.0299999999999994},{"$f":"IF($D5=\"E\",OFFSET(PWR!$A$45,$E5,BD$1),OFFSET(NT_PWR!$B$30,$E5,BD$2))","v":7.86},{"$f":"IF($D5=\"E\",OFFSET(PWR!$A$45,$E5,BE$1),OFFSET(NT_PWR!$B$30,$E5,BE$2))","v":6.11},{"$f":"IF($D5=\"E\",OFFSET(PWR!$A$45,$E5,BF$1),OFFSET(NT_PWR!$B$30,$E5,BF$2))","v":5.53},{"$f":"IF($D5=\"E\",OFFSET(PWR!$A$45,$E5,BG$1),OFFSET(NT_PWR!$B$30,$E5,BG$2))","v":3.77},{"$f":"IF($D5=\"E\",OFFSET(PWR!$A$45,$E5,BH$1),OFFSET(NT_PWR!$B$30,$E5,BH$2))","v":3.18},{"$f":"IF($D5=\"E\",OFFSET(PWR!$A$45,$E5,BI$1),OFFSET(NT_PWR!$B$30,$E5,BI$2))","v":2.0099999999999998},{"$f":"IF($D5=\"E\",OFFSET(PWR!$A$45,$E5,BJ$1),OFFSET(NT_PWR!$B$30,$E5,BJ$2))","v":2.0099999999999998},{"$f":"IF($D5=\"E\",OFFSET(PWR!$A$45,$E5,BK$1),OFFSET(NT_PWR!$B$30,$E5,BK$2))","v":0}]
["Input Commodity Name",0,2011,"E",{"$f":"MATCH(F6,PWR!$A$46:$A$72,0)","v":2},{"$f":"PWR!A47","v":"Coal PF Eskom Large Dry Existing"},{"$f":"IF($D6=\"E\",OFFSET(PWR!$A$45,$E6,G$1),OFFSET(NT_PWR!$B$30,$E6,G$2))","v":"ETCLEPFD-E"},{"$f":"IF($D6=\"E\",OFFSET(PWR!$A$45,$E6,H$1),OFFSET(NT_PWR!$B$30,$E6,H$2))","v":"Coal low grade"},{"$f":"IF($D6=\"E\",OFFSET(PWR!$A$45,$E6,I$1),OFFSET(NT_PWR!$B$30,$E6,I$2))","v":"ELCC"},{"$f":"IF($D6=\"E\",OFFSET(PWR!$A$45,$E6,J$1),OFFSET(NT_PWR!$B$30,$E6,J$2))","v":0.33574870631617126},{"$f":"IF($D6=\"E\",OFFSET(PWR!$A$45,$E6,K$1),OFFSET(NT_PWR!$B$30,$E6,K$2))","v":0.81000000000000016},{"$f":"IF($D6=\"E\",OFFSET(PWR!$A$45,$E6,L$1),OFFSET(NT_PWR!$B$30,$E6,L$2))","v":0.9},{"$f":"IF($D6=\"E\",OFFSET(PWR!$A$45,$E6,M$1),OFFSET(NT_PWR!$B$30,$E6,M$2))","v":0.62226837060702866},{"$f":"IF($D6=\"E\",OFFSET(PWR!$A$45,$E6,N$1),OFFSET(NT_PWR!$B$30,$E6,N$2))","v":1},{"$f":"IF($D6=\"E\",OFFSET(PWR!$A$45,$E6,O$1),OFFSET(NT_PWR!$B$30,$E6,O$2))","v":9.2499999999999982},{"$f":"'Existing capacity basic data'!X63","v":341.25},{"$f":"IF($D6=\"E\",OFFSET(PWR!$A$45,$E6,Q$1),OFFSET(NT_PWR!$B$30,$E6,Q$2))","v":35.629215477458288},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D6=\"E\",OFFSET(PWR!$A$45,$E6,AE$1),OFFSET(NT_PWR!$B$30,$E6,AE$2))","v":9.39},{"$f":"IF($D6=\"E\",OFFSET(PWR!$A$45,$E6,AF$1),OFFSET(NT_PWR!$B$30,$E6,AF$2))","v":9.39},{"$f":"IF($D6=\"E\",OFFSET(PWR!$A$45,$E6,AG$1),OFFSET(NT_PWR!$B$30,$E6,AG$2))","v":9.39},{"$f":"IF($D6=\"E\",OFFSET(PWR!$A$45,$E6,AH$1),OFFSET(NT_PWR!$B$30,$E6,AH$2))","v":9.39},{"$f":"IF($D6=\"E\",OFFSET(PWR!$A$45,$E6,AI$1),OFFSET(NT_PWR!$B$30,$E6,AI$2))","v":9.39},{"$f":"IF($D6=\"E\",OFFSET(PWR!$A$45,$E6,AJ$1),OFFSET(NT_PWR!$B$30,$E6,AJ$2))","v":9.39},{"$f":"IF($D6=\"E\",OFFSET(PWR!$A$45,$E6,AK$1),OFFSET(NT_PWR!$B$30,$E6,AK$2))","v":9.39},{"$f":"IF($D6=\"E\",OFFSET(PWR!$A$45,$E6,AL$1),OFFSET(NT_PWR!$B$30,$E6,AL$2))","v":9.39},{"$f":"IF($D6=\"E\",OFFSET(PWR!$A$45,$E6,AM$1),OFFSET(NT_PWR!$B$30,$E6,AM$2))","v":9.39},{"$f":"IF($D6=\"E\",OFFSET(PWR!$A$45,$E6,AN$1),OFFSET(NT_PWR!$B$30,$E6,AN$2))","v":9.39},{"$f":"IF($D6=\"E\",OFFSET(PWR!$A$45,$E6,AO$1),OFFSET(NT_PWR!$B$30,$E6,AO$2))","v":9.39},{"$f":"IF($D6=\"E\",OFFSET(PWR!$A$45,$E6,AP$1),OFFSET(NT_PWR!$B$30,$E6,AP$2))","v":9.39},{"$f":"IF($D6=\"E\",OFFSET(PWR!$A$45,$E6,AQ$1),OFFSET(NT_PWR!$B$30,$E6,AQ$2))","v":9.39},{"$f":"IF($D6=\"E\",OFFSET(PWR!$A$45,$E6,AR$1),OFFSET(NT_PWR!$B$30,$E6,AR$2))","v":9.33},{"$f":"IF($D6=\"E\",OFFSET(PWR!$A$45,$E6,AS$1),OFFSET(NT_PWR!$B$30,$E6,AS$2))","v":9.33},{"$f":"IF($D6=\"E\",OFFSET(PWR!$A$45,$E6,AT$1),OFFSET(NT_PWR!$B$30,$E6,AT$2))","v":9.33},{"$f":"IF($D6=\"E\",OFFSET(PWR!$A$45,$E6,AU$1),OFFSET(NT_PWR!$B$30,$E6,AU$2))","v":9.33},{"$f":"IF($D6=\"E\",OFFSET(PWR!$A$45,$E6,AV$1),OFFSET(NT_PWR!$B$30,$E6,AV$2))","v":9.27},{"$f":"IF($D6=\"E\",OFFSET(PWR!$A$45,$E6,AW$1),OFFSET(NT_PWR!$B$30,$E6,AW$2))","v":9.27},{"$f":"IF($D6=\"E\",OFFSET(PWR!$A$45,$E6,AX$1),OFFSET(NT_PWR!$B$30,$E6,AX$2))","v":9.27},{"$f":"IF($D6=\"E\",OFFSET(PWR!$A$45,$E6,AY$1),OFFSET(NT_PWR!$B$30,$E6,AY$2))","v":9.27},{"$f":"IF($D6=\"E\",OFFSET(PWR!$A$45,$E6,AZ$1),OFFSET(NT_PWR!$B$30,$E6,AZ$2))","v":9.27},{"$f":"IF($D6=\"E\",OFFSET(PWR!$A$45,$E6,BA$1),OFFSET(NT_PWR!$B$30,$E6,BA$2))","v":9.27},{"$f":"IF($D6=\"E\",OFFSET(PWR!$A$45,$E6,BB$1),OFFSET(NT_PWR!$B$30,$E6,BB$2))","v":9.27},{"$f":"IF($D6=\"E\",OFFSET(PWR!$A$45,$E6,BC$1),OFFSET(NT_PWR!$B$30,$E6,BC$2))","v":9.27},{"$f":"IF($D6=\"E\",OFFSET(PWR!$A$45,$E6,BD$1),OFFSET(NT_PWR!$B$30,$E6,BD$2))","v":9.27},{"$f":"IF($D6=\"E\",OFFSET(PWR!$A$45,$E6,BE$1),OFFSET(NT_PWR!$B$30,$E6,BE$2))","v":9.27},{"$f":"IF($D6=\"E\",OFFSET(PWR!$A$45,$E6,BF$1),OFFSET(NT_PWR!$B$30,$E6,BF$2))","v":9.27},{"$f":"IF($D6=\"E\",OFFSET(PWR!$A$45,$E6,BG$1),OFFSET(NT_PWR!$B$30,$E6,BG$2))","v":7.42},{"$f":"IF($D6=\"E\",OFFSET(PWR!$A$45,$E6,BH$1),OFFSET(NT_PWR!$B$30,$E6,BH$2))","v":6.81},{"$f":"IF($D6=\"E\",OFFSET(PWR!$A$45,$E6,BI$1),OFFSET(NT_PWR!$B$30,$E6,BI$2))","v":6.2},{"$f":"IF($D6=\"E\",OFFSET(PWR!$A$45,$E6,BJ$1),OFFSET(NT_PWR!$B$30,$E6,BJ$2))","v":1.83},{"$f":"IF($D6=\"E\",OFFSET(PWR!$A$45,$E6,BK$1),OFFSET(NT_PWR!$B$30,$E6,BK$2))","v":0}]
["Output Commodity",0,2012,"E",{"$f":"MATCH(F7,PWR!$A$46:$A$72,0)","v":3},{"$f":"PWR!A48","v":"Coal PF Eskom Small Existing"},{"$f":"IF($D7=\"E\",OFFSET(PWR!$A$45,$E7,G$1),OFFSET(NT_PWR!$B$30,$E7,G$2))","v":"ETCLEPFS-E"},{"$f":"IF($D7=\"E\",OFFSET(PWR!$A$45,$E7,H$1),OFFSET(NT_PWR!$B$30,$E7,H$2))","v":"Coal low grade"},{"$f":"IF($D7=\"E\",OFFSET(PWR!$A$45,$E7,I$1),OFFSET(NT_PWR!$B$30,$E7,I$2))","v":"ELCC"},{"$f":"IF($D7=\"E\",OFFSET(PWR!$A$45,$E7,J$1),OFFSET(NT_PWR!$B$30,$E7,J$2))","v":0.28646104578159942},{"$f":"IF($D7=\"E\",OFFSET(PWR!$A$45,$E7,K$1),OFFSET(NT_PWR!$B$30,$E7,K$2))","v":0.81},{"$f":"IF($D7=\"E\",OFFSET(PWR!$A$45,$E7,L$1),OFFSET(NT_PWR!$B$30,$E7,L$2))","v":0.9},{"$f":"IF($D7=\"E\",OFFSET(PWR!$A$45,$E7,M$1),OFFSET(NT_PWR!$B$30,$E7,M$2))","v":0.18457286432160805},{"$f":"IF($D7=\"E\",OFFSET(PWR!$A$45,$E7,N$1),OFFSET(NT_PWR!$B$30,$E7,N$2))","v":1},{"$f":"IF($D7=\"E\",OFFSET(PWR!$A$45,$E7,O$1),OFFSET(NT_PWR!$B$30,$E7,O$2))","v":9.2499999999999982},{"$f":"'Existing capacity basic data'!X64","v":341.25},{"$f":"IF($D7=\"E\",OFFSET(PWR!$A$45,$E7,Q$1),OFFSET(NT_PWR!$B$30,$E7,Q$2))","v":689.09489577517206},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D7=\"E\",OFFSET(PWR!$A$45,$E7,AE$1),OFFSET(NT_PWR!$B$30,$E7,AE$2))","v":4.34},{"$f":"IF($D7=\"E\",OFFSET(PWR!$A$45,$E7,AF$1),OFFSET(NT_PWR!$B$30,$E7,AF$2))","v":5},{"$f":"IF($D7=\"E\",OFFSET(PWR!$A$45,$E7,AG$1),OFFSET(NT_PWR!$B$30,$E7,AG$2))","v":5.3},{"$f":"IF($D7=\"E\",OFFSET(PWR!$A$45,$E7,AH$1),OFFSET(NT_PWR!$B$30,$E7,AH$2))","v":5.4},{"$f":"IF($D7=\"E\",OFFSET(PWR!$A$45,$E7,AI$1),OFFSET(NT_PWR!$B$30,$E7,AI$2))","v":5.4},{"$f":"IF($D7=\"E\",OFFSET(PWR!$A$45,$E7,AJ$1),OFFSET(NT_PWR!$B$30,$E7,AJ$2))","v":5.4},{"$f":"IF($D7=\"E\",OFFSET(PWR!$A$45,$E7,AK$1),OFFSET(NT_PWR!$B$30,$E7,AK$2))","v":5.4},{"$f":"IF($D7=\"E\",OFFSET(PWR!$A$45,$E7,AL$1),OFFSET(NT_PWR!$B$30,$E7,AL$2))","v":5.4},{"$f":"IF($D7=\"E\",OFFSET(PWR!$A$45,$E7,AM$1),OFFSET(NT_PWR!$B$30,$E7,AM$2))","v":5.4},{"$f":"IF($D7=\"E\",OFFSET(PWR!$A$45,$E7,AN$1),OFFSET(NT_PWR!$B$30,$E7,AN$2))","v":5.4},{"$f":"IF($D7=\"E\",OFFSET(PWR!$A$45,$E7,AO$1),OFFSET(NT_PWR!$B$30,$E7,AO$2))","v":5.0199999999999996},{"$f":"IF($D7=\"E\",OFFSET(PWR!$A$45,$E7,AP$1),OFFSET(NT_PWR!$B$30,$E7,AP$2))","v":4.45},{"$f":"IF($D7=\"E\",OFFSET(PWR!$A$45,$E7,AQ$1),OFFSET(NT_PWR!$B$30,$E7,AQ$2))","v":3.5},{"$f":"IF($D7=\"E\",OFFSET(PWR!$A$45,$E7,AR$1),OFFSET(NT_PWR!$B$30,$E7,AR$2))","v":2.93},{"$f":"IF($D7=\"E\",OFFSET(PWR!$A$45,$E7,AS$1),OFFSET(NT_PWR!$B$30,$E7,AS$2))","v":2.54},{"$f":"IF($D7=\"E\",OFFSET(PWR!$A$45,$E7,AT$1),OFFSET(NT_PWR!$B$30,$E7,AT$2))","v":2.0699999999999998},{"$f":"IF($D7=\"E\",OFFSET(PWR!$A$45,$E7,AU$1),OFFSET(NT_PWR!$B$30,$E7,AU$2))","v":1.42},{"$f":"IF($D7=\"E\",OFFSET(PWR!$A$45,$E7,AV$1),OFFSET(NT_PWR!$B$30,$E7,AV$2))","v":0.56000000000000005},{"$f":"IF($D7=\"E\",OFFSET(PWR!$A$45,$E7,AW$1),OFFSET(NT_PWR!$B$30,$E7,AW$2))","v":0},{"$f":"IF($D7=\"E\",OFFSET(PWR!$A$45,$E7,AX$1),OFFSET(NT_PWR!$B$30,$E7,AX$2))","v":0},{"$f":"IF($D7=\"E\",OFFSET(PWR!$A$45,$E7,AY$1),OFFSET(NT_PWR!$B$30,$E7,AY$2))","v":0},{"$f":"IF($D7=\"E\",OFFSET(PWR!$A$45,$E7,AZ$1),OFFSET(NT_PWR!$B$30,$E7,AZ$2))","v":0},{"$f":"IF($D7=\"E\",OFFSET(PWR!$A$45,$E7,BA$1),OFFSET(NT_PWR!$B$30,$E7,BA$2))","v":0},{"$f":"IF($D7=\"E\",OFFSET(PWR!$A$45,$E7,BB$1),OFFSET(NT_PWR!$B$30,$E7,BB$2))","v":0},{"$f":"IF($D7=\"E\",OFFSET(PWR!$A$45,$E7,BC$1),OFFSET(NT_PWR!$B$30,$E7,BC$2))","v":0},{"$f":"IF($D7=\"E\",OFFSET(PWR!$A$45,$E7,BD$1),OFFSET(NT_PWR!$B$30,$E7,BD$2))","v":0},{"$f":"IF($D7=\"E\",OFFSET(PWR!$A$45,$E7,BE$1),OFFSET(NT_PWR!$B$30,$E7,BE$2))","v":0},{"$f":"IF($D7=\"E\",OFFSET(PWR!$A$45,$E7,BF$1),OFFSET(NT_PWR!$B$30,$E7,BF$2))","v":0},{"$f":"IF($D7=\"E\",OFFSET(PWR!$A$45,$E7,BG$1),OFFSET(NT_PWR!$B$30,$E7,BG$2))","v":0},{"$f":"IF($D7=\"E\",OFFSET(PWR!$A$45,$E7,BH$1),OFFSET(NT_PWR!$B$30,$E7,BH$2))","v":0},{"$f":"IF($D7=\"E\",OFFSET(PWR!$A$45,$E7,BI$1),OFFSET(NT_PWR!$B$30,$E7,BI$2))","v":0},{"$f":"IF($D7=\"E\",OFFSET(PWR!$A$45,$E7,BJ$1),OFFSET(NT_PWR!$B$30,$E7,BJ$2))","v":0},{"$f":"IF($D7=\"E\",OFFSET(PWR!$A$45,$E7,BK$1),OFFSET(NT_PWR!$B$30,$E7,BK$2))","v":0}]
["Efficiency",0,2013,"E",{"$f":"MATCH(F8,PWR!$A$46:$A$72,0)","v":4},{"$f":"PWR!A49","v":"Coal PF Munic Existing"},{"$f":"IF($D8=\"E\",OFFSET(PWR!$A$45,$E8,G$1),OFFSET(NT_PWR!$B$30,$E8,G$2))","v":"ETCLEPFM-E"},{"$f":"IF($D8=\"E\",OFFSET(PWR!$A$45,$E8,H$1),OFFSET(NT_PWR!$B$30,$E8,H$2))","v":"Coal low grade"},{"$f":"IF($D8=\"E\",OFFSET(PWR!$A$45,$E8,I$1),OFFSET(NT_PWR!$B$30,$E8,I$2))","v":"ELC"},{"$f":"IF($D8=\"E\",OFFSET(PWR!$A$45,$E8,J$1),OFFSET(NT_PWR!$B$30,$E8,J$2))","v":0.24545403524397683},{"$f":"IF($D8=\"E\",OFFSET(PWR!$A$45,$E8,K$1),OFFSET(NT_PWR!$B$30,$E8,K$2))","v":0.81},{"$f":"IF($D8=\"E\",OFFSET(PWR!$A$45,$E8,L$1),OFFSET(NT_PWR!$B$30,$E8,L$2))","v":0.9},{"$f":"IF($D8=\"E\",OFFSET(PWR!$A$45,$E8,M$1),OFFSET(NT_PWR!$B$30,$E8,M$2))","v":4.7340425531914893E-2},{"$f":"IF($D8=\"E\",OFFSET(PWR!$A$45,$E8,N$1),OFFSET(NT_PWR!$B$30,$E8,N$2))","v":1},{"$f":"IF($D8=\"E\",OFFSET(PWR!$A$45,$E8,O$1),OFFSET(NT_PWR!$B$30,$E8,O$2))","v":9.2499999999999982},{"$f":"'Existing capacity basic data'!X65","v":341.25},{"$f":"IF($D8=\"E\",OFFSET(PWR!$A$45,$E8,Q$1),OFFSET(NT_PWR!$B$30,$E8,Q$2))","v":712.5925925925925},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D8=\"E\",OFFSET(PWR!$A$45,$E8,AE$1),OFFSET(NT_PWR!$B$30,$E8,AE$2))","v":0.47},{"$f":"IF($D8=\"E\",OFFSET(PWR!$A$45,$E8,AF$1),OFFSET(NT_PWR!$B$30,$E8,AF$2))","v":0.47},{"$f":"IF($D8=\"E\",OFFSET(PWR!$A$45,$E8,AG$1),OFFSET(NT_PWR!$B$30,$E8,AG$2))","v":0.47},{"$f":"IF($D8=\"E\",OFFSET(PWR!$A$45,$E8,AH$1),OFFSET(NT_PWR!$B$30,$E8,AH$2))","v":0.47},{"$f":"IF($D8=\"E\",OFFSET(PWR!$A$45,$E8,AI$1),OFFSET(NT_PWR!$B$30,$E8,AI$2))","v":0.4533335},{"$f":"IF($D8=\"E\",OFFSET(PWR!$A$45,$E8,AJ$1),OFFSET(NT_PWR!$B$30,$E8,AJ$2))","v":0.43666674999999999},{"$f":"IF($D8=\"E\",OFFSET(PWR!$A$45,$E8,AK$1),OFFSET(NT_PWR!$B$30,$E8,AK$2))","v":0.42},{"$f":"IF($D8=\"E\",OFFSET(PWR!$A$45,$E8,AL$1),OFFSET(NT_PWR!$B$30,$E8,AL$2))","v":0.33},{"$f":"IF($D8=\"E\",OFFSET(PWR!$A$45,$E8,AM$1),OFFSET(NT_PWR!$B$30,$E8,AM$2))","v":0.33},{"$f":"IF($D8=\"E\",OFFSET(PWR!$A$45,$E8,AN$1),OFFSET(NT_PWR!$B$30,$E8,AN$2))","v":0.33},{"$f":"IF($D8=\"E\",OFFSET(PWR!$A$45,$E8,AO$1),OFFSET(NT_PWR!$B$30,$E8,AO$2))","v":0.33},{"$f":"IF($D8=\"E\",OFFSET(PWR!$A$45,$E8,AP$1),OFFSET(NT_PWR!$B$30,$E8,AP$2))","v":0.33},{"$f":"IF($D8=\"E\",OFFSET(PWR!$A$45,$E8,AQ$1),OFFSET(NT_PWR!$B$30,$E8,AQ$2))","v":0.33},{"$f":"IF($D8=\"E\",OFFSET(PWR!$A$45,$E8,AR$1),OFFSET(NT_PWR!$B$30,$E8,AR$2))","v":0.33},{"$f":"IF($D8=\"E\",OFFSET(PWR!$A$45,$E8,AS$1),OFFSET(NT_PWR!$B$30,$E8,AS$2))","v":0.33},{"$f":"IF($D8=\"E\",OFFSET(PWR!$A$45,$E8,AT$1),OFFSET(NT_PWR!$B$30,$E8,AT$2))","v":0.15},{"$f":"IF($D8=\"E\",OFFSET(PWR!$A$45,$E8,AU$1),OFFSET(NT_PWR!$B$30,$E8,AU$2))","v":0.15},{"$f":"IF($D8=\"E\",OFFSET(PWR!$A$45,$E8,AV$1),OFFSET(NT_PWR!$B$30,$E8,AV$2))","v":0.15},{"$f":"IF($D8=\"E\",OFFSET(PWR!$A$45,$E8,AW$1),OFFSET(NT_PWR!$B$30,$E8,AW$2))","v":0.15},{"$f":"IF($D8=\"E\",OFFSET(PWR!$A$45,$E8,AX$1),OFFSET(NT_PWR!$B$30,$E8,AX$2))","v":0.15},{"$f":"IF($D8=\"E\",OFFSET(PWR!$A$45,$E8,AY$1),OFFSET(NT_PWR!$B$30,$E8,AY$2))","v":0.15},{"$f":"IF($D8=\"E\",OFFSET(PWR!$A$45,$E8,AZ$1),OFFSET(NT_PWR!$B$30,$E8,AZ$2))","v":0.15},{"$f":"IF($D8=\"E\",OFFSET(PWR!$A$45,$E8,BA$1),OFFSET(NT_PWR!$B$30,$E8,BA$2))","v":0.10000050000000001},{"$f":"IF($D8=\"E\",OFFSET(PWR!$A$45,$E8,BB$1),OFFSET(NT_PWR!$B$30,$E8,BB$2))","v":5.0000250000000003E-2},{"$f":"IF($D8=\"E\",OFFSET(PWR!$A$45,$E8,BC$1),OFFSET(NT_PWR!$B$30,$E8,BC$2))","v":0},{"$f":"IF($D8=\"E\",OFFSET(PWR!$A$45,$E8,BD$1),OFFSET(NT_PWR!$B$30,$E8,BD$2))","v":0},{"$f":"IF($D8=\"E\",OFFSET(PWR!$A$45,$E8,BE$1),OFFSET(NT_PWR!$B$30,$E8,BE$2))","v":0},{"$f":"IF($D8=\"E\",OFFSET(PWR!$A$45,$E8,BF$1),OFFSET(NT_PWR!$B$30,$E8,BF$2))","v":0},{"$f":"IF($D8=\"E\",OFFSET(PWR!$A$45,$E8,BG$1),OFFSET(NT_PWR!$B$30,$E8,BG$2))","v":0},{"$f":"IF($D8=\"E\",OFFSET(PWR!$A$45,$E8,BH$1),OFFSET(NT_PWR!$B$30,$E8,BH$2))","v":0},{"$f":"IF($D8=\"E\",OFFSET(PWR!$A$45,$E8,BI$1),OFFSET(NT_PWR!$B$30,$E8,BI$2))","v":0},{"$f":"IF($D8=\"E\",OFFSET(PWR!$A$45,$E8,BJ$1),OFFSET(NT_PWR!$B$30,$E8,BJ$2))","v":0},{"$f":"IF($D8=\"E\",OFFSET(PWR!$A$45,$E8,BK$1),OFFSET(NT_PWR!$B$30,$E8,BK$2))","v":0}]
["Availability factor",0,2014,"E",{"$f":"MATCH(F9,PWR!$A$46:$A$72,0)","v":5},{"$f":"PWR!A50","v":"Sasol SSF"},{"$f":"IF($D9=\"E\",OFFSET(PWR!$A$45,$E9,G$1),OFFSET(NT_PWR!$B$30,$E9,G$2))","v":"ETCLEPFSS-E"},{"$f":"IF($D9=\"E\",OFFSET(PWR!$A$45,$E9,H$1),OFFSET(NT_PWR!$B$30,$E9,H$2))","v":"Coal low grade"},{"$f":"IF($D9=\"E\",OFFSET(PWR!$A$45,$E9,I$1),OFFSET(NT_PWR!$B$30,$E9,I$2))","v":"UPSELC"},{"$f":"IF($D9=\"E\",OFFSET(PWR!$A$45,$E9,J$1),OFFSET(NT_PWR!$B$30,$E9,J$2))","v":0.25429035508469455},{"$f":"IF($D9=\"E\",OFFSET(PWR!$A$45,$E9,K$1),OFFSET(NT_PWR!$B$30,$E9,K$2))","v":0.81},{"$f":"IF($D9=\"E\",OFFSET(PWR!$A$45,$E9,L$1),OFFSET(NT_PWR!$B$30,$E9,L$2))","v":0.9},{"$f":"IF($D9=\"E\",OFFSET(PWR!$A$45,$E9,M$1),OFFSET(NT_PWR!$B$30,$E9,M$2))","v":0.05},{"$f":"IF($D9=\"E\",OFFSET(PWR!$A$45,$E9,N$1),OFFSET(NT_PWR!$B$30,$E9,N$2))","v":1},{"$f":"IF($D9=\"E\",OFFSET(PWR!$A$45,$E9,O$1),OFFSET(NT_PWR!$B$30,$E9,O$2))","v":9.2499999999999982},{"$f":"'Existing capacity basic data'!X66","v":341.25},{"$f":"IF($D9=\"E\",OFFSET(PWR!$A$45,$E9,Q$1),OFFSET(NT_PWR!$B$30,$E9,Q$2))","v":712.59259259259238},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D9=\"E\",OFFSET(PWR!$A$45,$E9,AE$1),OFFSET(NT_PWR!$B$30,$E9,AE$2))","v":0.5},{"$f":"IF($D9=\"E\",OFFSET(PWR!$A$45,$E9,AF$1),OFFSET(NT_PWR!$B$30,$E9,AF$2))","v":0.5},{"$f":"IF($D9=\"E\",OFFSET(PWR!$A$45,$E9,AG$1),OFFSET(NT_PWR!$B$30,$E9,AG$2))","v":0.5},{"$f":"IF($D9=\"E\",OFFSET(PWR!$A$45,$E9,AH$1),OFFSET(NT_PWR!$B$30,$E9,AH$2))","v":0.5},{"$f":"IF($D9=\"E\",OFFSET(PWR!$A$45,$E9,AI$1),OFFSET(NT_PWR!$B$30,$E9,AI$2))","v":0.5},{"$f":"IF($D9=\"E\",OFFSET(PWR!$A$45,$E9,AJ$1),OFFSET(NT_PWR!$B$30,$E9,AJ$2))","v":0.5},{"$f":"IF($D9=\"E\",OFFSET(PWR!$A$45,$E9,AK$1),OFFSET(NT_PWR!$B$30,$E9,AK$2))","v":0.5},{"$f":"IF($D9=\"E\",OFFSET(PWR!$A$45,$E9,AL$1),OFFSET(NT_PWR!$B$30,$E9,AL$2))","v":0.5},{"$f":"IF($D9=\"E\",OFFSET(PWR!$A$45,$E9,AM$1),OFFSET(NT_PWR!$B$30,$E9,AM$2))","v":0.5},{"$f":"IF($D9=\"E\",OFFSET(PWR!$A$45,$E9,AN$1),OFFSET(NT_PWR!$B$30,$E9,AN$2))","v":0.5},{"$f":"IF($D9=\"E\",OFFSET(PWR!$A$45,$E9,AO$1),OFFSET(NT_PWR!$B$30,$E9,AO$2))","v":0.5},{"$f":"IF($D9=\"E\",OFFSET(PWR!$A$45,$E9,AP$1),OFFSET(NT_PWR!$B$30,$E9,AP$2))","v":0.5},{"$f":"IF($D9=\"E\",OFFSET(PWR!$A$45,$E9,AQ$1),OFFSET(NT_PWR!$B$30,$E9,AQ$2))","v":0.5},{"$f":"IF($D9=\"E\",OFFSET(PWR!$A$45,$E9,AR$1),OFFSET(NT_PWR!$B$30,$E9,AR$2))","v":0.5},{"$f":"IF($D9=\"E\",OFFSET(PWR!$A$45,$E9,AS$1),OFFSET(NT_PWR!$B$30,$E9,AS$2))","v":0.5},{"$f":"IF($D9=\"E\",OFFSET(PWR!$A$45,$E9,AT$1),OFFSET(NT_PWR!$B$30,$E9,AT$2))","v":0},{"$f":"IF($D9=\"E\",OFFSET(PWR!$A$45,$E9,AU$1),OFFSET(NT_PWR!$B$30,$E9,AU$2))","v":0},{"$f":"IF($D9=\"E\",OFFSET(PWR!$A$45,$E9,AV$1),OFFSET(NT_PWR!$B$30,$E9,AV$2))","v":0},{"$f":"IF($D9=\"E\",OFFSET(PWR!$A$45,$E9,AW$1),OFFSET(NT_PWR!$B$30,$E9,AW$2))","v":0},{"$f":"IF($D9=\"E\",OFFSET(PWR!$A$45,$E9,AX$1),OFFSET(NT_PWR!$B$30,$E9,AX$2))","v":0},{"$f":"IF($D9=\"E\",OFFSET(PWR!$A$45,$E9,AY$1),OFFSET(NT_PWR!$B$30,$E9,AY$2))","v":0},{"$f":"IF($D9=\"E\",OFFSET(PWR!$A$45,$E9,AZ$1),OFFSET(NT_PWR!$B$30,$E9,AZ$2))","v":0},{"$f":"IF($D9=\"E\",OFFSET(PWR!$A$45,$E9,BA$1),OFFSET(NT_PWR!$B$30,$E9,BA$2))","v":0},{"$f":"IF($D9=\"E\",OFFSET(PWR!$A$45,$E9,BB$1),OFFSET(NT_PWR!$B$30,$E9,BB$2))","v":0},{"$f":"IF($D9=\"E\",OFFSET(PWR!$A$45,$E9,BC$1),OFFSET(NT_PWR!$B$30,$E9,BC$2))","v":0},{"$f":"IF($D9=\"E\",OFFSET(PWR!$A$45,$E9,BD$1),OFFSET(NT_PWR!$B$30,$E9,BD$2))","v":0},{"$f":"IF($D9=\"E\",OFFSET(PWR!$A$45,$E9,BE$1),OFFSET(NT_PWR!$B$30,$E9,BE$2))","v":0},{"$f":"IF($D9=\"E\",OFFSET(PWR!$A$45,$E9,BF$1),OFFSET(NT_PWR!$B$30,$E9,BF$2))","v":0},{"$f":"IF($D9=\"E\",OFFSET(PWR!$A$45,$E9,BG$1),OFFSET(NT_PWR!$B$30,$E9,BG$2))","v":0},{"$f":"IF($D9=\"E\",OFFSET(PWR!$A$45,$E9,BH$1),OFFSET(NT_PWR!$B$30,$E9,BH$2))","v":0},{"$f":"IF($D9=\"E\",OFFSET(PWR!$A$45,$E9,BI$1),OFFSET(NT_PWR!$B$30,$E9,BI$2))","v":0},{"$f":"IF($D9=\"E\",OFFSET(PWR!$A$45,$E9,BJ$1),OFFSET(NT_PWR!$B$30,$E9,BJ$2))","v":0},{"$f":"IF($D9=\"E\",OFFSET(PWR!$A$45,$E9,BK$1),OFFSET(NT_PWR!$B$30,$E9,BK$2))","v":0}]
["Maximum availability",0,2015,"E",{"$f":"MATCH(F10,PWR!$A$46:$A$72,0)","v":6},{"$f":"PWR!A51","v":"Sasol Infrachem"},{"$f":"IF($D10=\"E\",OFFSET(PWR!$A$45,$E10,G$1),OFFSET(NT_PWR!$B$30,$E10,G$2))","v":"ETCLEPFSI-E"},{"$f":"IF($D10=\"E\",OFFSET(PWR!$A$45,$E10,H$1),OFFSET(NT_PWR!$B$30,$E10,H$2))","v":"Coal low grade"},{"$f":"IF($D10=\"E\",OFFSET(PWR!$A$45,$E10,I$1),OFFSET(NT_PWR!$B$30,$E10,I$2))","v":"ICPELC"},{"$f":"IF($D10=\"E\",OFFSET(PWR!$A$45,$E10,J$1),OFFSET(NT_PWR!$B$30,$E10,J$2))","v":0.25429035508469455},{"$f":"IF($D10=\"E\",OFFSET(PWR!$A$45,$E10,K$1),OFFSET(NT_PWR!$B$30,$E10,K$2))","v":0.81},{"$f":"IF($D10=\"E\",OFFSET(PWR!$A$45,$E10,L$1),OFFSET(NT_PWR!$B$30,$E10,L$2))","v":0.9},{"$f":"IF($D10=\"E\",OFFSET(PWR!$A$45,$E10,M$1),OFFSET(NT_PWR!$B$30,$E10,M$2))","v":0.05},{"$f":"IF($D10=\"E\",OFFSET(PWR!$A$45,$E10,N$1),OFFSET(NT_PWR!$B$30,$E10,N$2))","v":1},{"$f":"IF($D10=\"E\",OFFSET(PWR!$A$45,$E10,O$1),OFFSET(NT_PWR!$B$30,$E10,O$2))","v":9.2499999999999982},{"$f":"'Existing capacity basic data'!X67","v":341.25},{"$f":"IF($D10=\"E\",OFFSET(PWR!$A$45,$E10,Q$1),OFFSET(NT_PWR!$B$30,$E10,Q$2))","v":712.59259259259238},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D10=\"E\",OFFSET(PWR!$A$45,$E10,AE$1),OFFSET(NT_PWR!$B$30,$E10,AE$2))","v":0.15},{"$f":"IF($D10=\"E\",OFFSET(PWR!$A$45,$E10,AF$1),OFFSET(NT_PWR!$B$30,$E10,AF$2))","v":0.15},{"$f":"IF($D10=\"E\",OFFSET(PWR!$A$45,$E10,AG$1),OFFSET(NT_PWR!$B$30,$E10,AG$2))","v":0.15},{"$f":"IF($D10=\"E\",OFFSET(PWR!$A$45,$E10,AH$1),OFFSET(NT_PWR!$B$30,$E10,AH$2))","v":0.15},{"$f":"IF($D10=\"E\",OFFSET(PWR!$A$45,$E10,AI$1),OFFSET(NT_PWR!$B$30,$E10,AI$2))","v":0.15},{"$f":"IF($D10=\"E\",OFFSET(PWR!$A$45,$E10,AJ$1),OFFSET(NT_PWR!$B$30,$E10,AJ$2))","v":0.15},{"$f":"IF($D10=\"E\",OFFSET(PWR!$A$45,$E10,AK$1),OFFSET(NT_PWR!$B$30,$E10,AK$2))","v":0.15},{"$f":"IF($D10=\"E\",OFFSET(PWR!$A$45,$E10,AL$1),OFFSET(NT_PWR!$B$30,$E10,AL$2))","v":0.15},{"$f":"IF($D10=\"E\",OFFSET(PWR!$A$45,$E10,AM$1),OFFSET(NT_PWR!$B$30,$E10,AM$2))","v":0.15},{"$f":"IF($D10=\"E\",OFFSET(PWR!$A$45,$E10,AN$1),OFFSET(NT_PWR!$B$30,$E10,AN$2))","v":0.15},{"$f":"IF($D10=\"E\",OFFSET(PWR!$A$45,$E10,AO$1),OFFSET(NT_PWR!$B$30,$E10,AO$2))","v":0.15},{"$f":"IF($D10=\"E\",OFFSET(PWR!$A$45,$E10,AP$1),OFFSET(NT_PWR!$B$30,$E10,AP$2))","v":0.15},{"$f":"IF($D10=\"E\",OFFSET(PWR!$A$45,$E10,AQ$1),OFFSET(NT_PWR!$B$30,$E10,AQ$2))","v":0.15},{"$f":"IF($D10=\"E\",OFFSET(PWR!$A$45,$E10,AR$1),OFFSET(NT_PWR!$B$30,$E10,AR$2))","v":0.15},{"$f":"IF($D10=\"E\",OFFSET(PWR!$A$45,$E10,AS$1),OFFSET(NT_PWR!$B$30,$E10,AS$2))","v":0.15},{"$f":"IF($D10=\"E\",OFFSET(PWR!$A$45,$E10,AT$1),OFFSET(NT_PWR!$B$30,$E10,AT$2))","v":0.15},{"$f":"IF($D10=\"E\",OFFSET(PWR!$A$45,$E10,AU$1),OFFSET(NT_PWR!$B$30,$E10,AU$2))","v":0.15},{"$f":"IF($D10=\"E\",OFFSET(PWR!$A$45,$E10,AV$1),OFFSET(NT_PWR!$B$30,$E10,AV$2))","v":0.15},{"$f":"IF($D10=\"E\",OFFSET(PWR!$A$45,$E10,AW$1),OFFSET(NT_PWR!$B$30,$E10,AW$2))","v":0.15},{"$f":"IF($D10=\"E\",OFFSET(PWR!$A$45,$E10,AX$1),OFFSET(NT_PWR!$B$30,$E10,AX$2))","v":0.15},{"$f":"IF($D10=\"E\",OFFSET(PWR!$A$45,$E10,AY$1),OFFSET(NT_PWR!$B$30,$E10,AY$2))","v":0.15},{"$f":"IF($D10=\"E\",OFFSET(PWR!$A$45,$E10,AZ$1),OFFSET(NT_PWR!$B$30,$E10,AZ$2))","v":0.15},{"$f":"IF($D10=\"E\",OFFSET(PWR!$A$45,$E10,BA$1),OFFSET(NT_PWR!$B$30,$E10,BA$2))","v":0.15},{"$f":"IF($D10=\"E\",OFFSET(PWR!$A$45,$E10,BB$1),OFFSET(NT_PWR!$B$30,$E10,BB$2))","v":0.15},{"$f":"IF($D10=\"E\",OFFSET(PWR!$A$45,$E10,BC$1),OFFSET(NT_PWR!$B$30,$E10,BC$2))","v":0.15},{"$f":"IF($D10=\"E\",OFFSET(PWR!$A$45,$E10,BD$1),OFFSET(NT_PWR!$B$30,$E10,BD$2))","v":0.15},{"$f":"IF($D10=\"E\",OFFSET(PWR!$A$45,$E10,BE$1),OFFSET(NT_PWR!$B$30,$E10,BE$2))","v":0.15},{"$f":"IF($D10=\"E\",OFFSET(PWR!$A$45,$E10,BF$1),OFFSET(NT_PWR!$B$30,$E10,BF$2))","v":0.15},{"$f":"IF($D10=\"E\",OFFSET(PWR!$A$45,$E10,BG$1),OFFSET(NT_PWR!$B$30,$E10,BG$2))","v":0.15},{"$f":"IF($D10=\"E\",OFFSET(PWR!$A$45,$E10,BH$1),OFFSET(NT_PWR!$B$30,$E10,BH$2))","v":0.15},{"$f":"IF($D10=\"E\",OFFSET(PWR!$A$45,$E10,BI$1),OFFSET(NT_PWR!$B$30,$E10,BI$2))","v":0.15},{"$f":"IF($D10=\"E\",OFFSET(PWR!$A$45,$E10,BJ$1),OFFSET(NT_PWR!$B$30,$E10,BJ$2))","v":0},{"$f":"IF($D10=\"E\",OFFSET(PWR!$A$45,$E10,BK$1),OFFSET(NT_PWR!$B$30,$E10,BK$2))","v":0}]
["Max unit capacity",0,2016,"E",{"$f":"MATCH(F11,PWR!$A$46:$A$72,0)","v":7},{"$f":"PWR!A52","v":"OCGT liquid fuels Existing"},{"$f":"IF($D11=\"E\",OFFSET(PWR!$A$45,$E11,G$1),OFFSET(NT_PWR!$B$30,$E11,G$2))","v":"ETODSGT-E"},{"$f":"IF($D11=\"E\",OFFSET(PWR!$A$45,$E11,H$1),OFFSET(NT_PWR!$B$30,$E11,H$2))","v":"Oil Diesel"},{"$f":"IF($D11=\"E\",OFFSET(PWR!$A$45,$E11,I$1),OFFSET(NT_PWR!$B$30,$E11,I$2))","v":"ELCC"},{"$f":"IF($D11=\"E\",OFFSET(PWR!$A$45,$E11,J$1),OFFSET(NT_PWR!$B$30,$E11,J$2))","v":0.32271024591215164},{"$f":"IF($D11=\"E\",OFFSET(PWR!$A$45,$E11,K$1),OFFSET(NT_PWR!$B$30,$E11,K$2))","v":0.09},{"$f":"IF($D11=\"E\",OFFSET(PWR!$A$45,$E11,L$1),OFFSET(NT_PWR!$B$30,$E11,L$2))","v":0.94867073170731708},{"$f":"IF($D11=\"E\",OFFSET(PWR!$A$45,$E11,M$1),OFFSET(NT_PWR!$B$30,$E11,M$2))","v":0.13682926829268294},{"$f":"IF($D11=\"E\",OFFSET(PWR!$A$45,$E11,N$1),OFFSET(NT_PWR!$B$30,$E11,N$2))","v":1},{"$f":"IF($D11=\"E\",OFFSET(PWR!$A$45,$E11,O$1),OFFSET(NT_PWR!$B$30,$E11,O$2))","v":0},{"$f":"'Existing capacity basic data'!X68","v":66.195121951219505},{"$f":"IF($D11=\"E\",OFFSET(PWR!$A$45,$E11,Q$1),OFFSET(NT_PWR!$B$30,$E11,Q$2))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D11=\"E\",OFFSET(PWR!$A$45,$E11,AE$1),OFFSET(NT_PWR!$B$30,$E11,AE$2))","v":2.46},{"$f":"IF($D11=\"E\",OFFSET(PWR!$A$45,$E11,AF$1),OFFSET(NT_PWR!$B$30,$E11,AF$2))","v":2.46},{"$f":"IF($D11=\"E\",OFFSET(PWR!$A$45,$E11,AG$1),OFFSET(NT_PWR!$B$30,$E11,AG$2))","v":2.46},{"$f":"IF($D11=\"E\",OFFSET(PWR!$A$45,$E11,AH$1),OFFSET(NT_PWR!$B$30,$E11,AH$2))","v":2.46},{"$f":"IF($D11=\"E\",OFFSET(PWR!$A$45,$E11,AI$1),OFFSET(NT_PWR!$B$30,$E11,AI$2))","v":2.46},{"$f":"IF($D11=\"E\",OFFSET(PWR!$A$45,$E11,AJ$1),OFFSET(NT_PWR!$B$30,$E11,AJ$2))","v":2.46},{"$f":"IF($D11=\"E\",OFFSET(PWR!$A$45,$E11,AK$1),OFFSET(NT_PWR!$B$30,$E11,AK$2))","v":2.46},{"$f":"IF($D11=\"E\",OFFSET(PWR!$A$45,$E11,AL$1),OFFSET(NT_PWR!$B$30,$E11,AL$2))","v":2.46},{"$f":"IF($D11=\"E\",OFFSET(PWR!$A$45,$E11,AM$1),OFFSET(NT_PWR!$B$30,$E11,AM$2))","v":2.46},{"$f":"IF($D11=\"E\",OFFSET(PWR!$A$45,$E11,AN$1),OFFSET(NT_PWR!$B$30,$E11,AN$2))","v":2.46},{"$f":"IF($D11=\"E\",OFFSET(PWR!$A$45,$E11,AO$1),OFFSET(NT_PWR!$B$30,$E11,AO$2))","v":2.46},{"$f":"IF($D11=\"E\",OFFSET(PWR!$A$45,$E11,AP$1),OFFSET(NT_PWR!$B$30,$E11,AP$2))","v":2.46},{"$f":"IF($D11=\"E\",OFFSET(PWR!$A$45,$E11,AQ$1),OFFSET(NT_PWR!$B$30,$E11,AQ$2))","v":2.46},{"$f":"IF($D11=\"E\",OFFSET(PWR!$A$45,$E11,AR$1),OFFSET(NT_PWR!$B$30,$E11,AR$2))","v":2.46},{"$f":"IF($D11=\"E\",OFFSET(PWR!$A$45,$E11,AS$1),OFFSET(NT_PWR!$B$30,$E11,AS$2))","v":2.46},{"$f":"IF($D11=\"E\",OFFSET(PWR!$A$45,$E11,AT$1),OFFSET(NT_PWR!$B$30,$E11,AT$2))","v":2.4000005999999998},{"$f":"IF($D11=\"E\",OFFSET(PWR!$A$45,$E11,AU$1),OFFSET(NT_PWR!$B$30,$E11,AU$2))","v":2.1600003000000001},{"$f":"IF($D11=\"E\",OFFSET(PWR!$A$45,$E11,AV$1),OFFSET(NT_PWR!$B$30,$E11,AV$2))","v":2.1},{"$f":"IF($D11=\"E\",OFFSET(PWR!$A$45,$E11,AW$1),OFFSET(NT_PWR!$B$30,$E11,AW$2))","v":2.1},{"$f":"IF($D11=\"E\",OFFSET(PWR!$A$45,$E11,AX$1),OFFSET(NT_PWR!$B$30,$E11,AX$2))","v":2.1},{"$f":"IF($D11=\"E\",OFFSET(PWR!$A$45,$E11,AY$1),OFFSET(NT_PWR!$B$30,$E11,AY$2))","v":2.1},{"$f":"IF($D11=\"E\",OFFSET(PWR!$A$45,$E11,AZ$1),OFFSET(NT_PWR!$B$30,$E11,AZ$2))","v":2.1},{"$f":"IF($D11=\"E\",OFFSET(PWR!$A$45,$E11,BA$1),OFFSET(NT_PWR!$B$30,$E11,BA$2))","v":2.1},{"$f":"IF($D11=\"E\",OFFSET(PWR!$A$45,$E11,BB$1),OFFSET(NT_PWR!$B$30,$E11,BB$2))","v":2.1},{"$f":"IF($D11=\"E\",OFFSET(PWR!$A$45,$E11,BC$1),OFFSET(NT_PWR!$B$30,$E11,BC$2))","v":2.1},{"$f":"IF($D11=\"E\",OFFSET(PWR!$A$45,$E11,BD$1),OFFSET(NT_PWR!$B$30,$E11,BD$2))","v":2.1},{"$f":"IF($D11=\"E\",OFFSET(PWR!$A$45,$E11,BE$1),OFFSET(NT_PWR!$B$30,$E11,BE$2))","v":2.1},{"$f":"IF($D11=\"E\",OFFSET(PWR!$A$45,$E11,BF$1),OFFSET(NT_PWR!$B$30,$E11,BF$2))","v":0},{"$f":"IF($D11=\"E\",OFFSET(PWR!$A$45,$E11,BG$1),OFFSET(NT_PWR!$B$30,$E11,BG$2))","v":0},{"$f":"IF($D11=\"E\",OFFSET(PWR!$A$45,$E11,BH$1),OFFSET(NT_PWR!$B$30,$E11,BH$2))","v":0},{"$f":"IF($D11=\"E\",OFFSET(PWR!$A$45,$E11,BI$1),OFFSET(NT_PWR!$B$30,$E11,BI$2))","v":0},{"$f":"IF($D11=\"E\",OFFSET(PWR!$A$45,$E11,BJ$1),OFFSET(NT_PWR!$B$30,$E11,BJ$2))","v":0},{"$f":"IF($D11=\"E\",OFFSET(PWR!$A$45,$E11,BK$1),OFFSET(NT_PWR!$B$30,$E11,BK$2))","v":0}]
["Contribution to Peak",0,2017,"E",{"$f":"MATCH(F12,PWR!$A$46:$A$72,0)","v":8},{"$f":"PWR!A53","v":"Hydro Existing South Africa"},{"$f":"IF($D12=\"E\",OFFSET(PWR!$A$45,$E12,G$1),OFFSET(NT_PWR!$B$30,$E12,G$2))","v":"ERHYD-E"},{"$f":"IF($D12=\"E\",OFFSET(PWR!$A$45,$E12,H$1),OFFSET(NT_PWR!$B$30,$E12,H$2))","v":"Hydro"},{"$f":"IF($D12=\"E\",OFFSET(PWR!$A$45,$E12,I$1),OFFSET(NT_PWR!$B$30,$E12,I$2))","v":"ELCC"},{"$f":"IF($D12=\"E\",OFFSET(PWR!$A$45,$E12,J$1),OFFSET(NT_PWR!$B$30,$E12,J$2))","v":1},{"$f":"IF($D12=\"E\",OFFSET(PWR!$A$45,$E12,K$1),OFFSET(NT_PWR!$B$30,$E12,K$2))","v":0.89254707313432835},{"$f":"IF($D12=\"E\",OFFSET(PWR!$A$45,$E12,L$1),OFFSET(NT_PWR!$B$30,$E12,L$2))","v":0.93385970149253739},{"$f":"IF($D12=\"E\",OFFSET(PWR!$A$45,$E12,M$1),OFFSET(NT_PWR!$B$30,$E12,M$2))","v":9.8656716417910448E-2},{"$f":"IF($D12=\"E\",OFFSET(PWR!$A$45,$E12,N$1),OFFSET(NT_PWR!$B$30,$E12,N$2))","v":1},{"$f":"IF($D12=\"E\",OFFSET(PWR!$A$45,$E12,O$1),OFFSET(NT_PWR!$B$30,$E12,O$2))","v":0},{"$f":"'Existing capacity basic data'!X69","v":114.8955223880597},{"$f":"IF($D12=\"E\",OFFSET(PWR!$A$45,$E12,Q$1),OFFSET(NT_PWR!$B$30,$E12,Q$2))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D12=\"E\",OFFSET(PWR!$A$45,$E12,AE$1),OFFSET(NT_PWR!$B$30,$E12,AE$2))","v":0.67},{"$f":"IF($D12=\"E\",OFFSET(PWR!$A$45,$E12,AF$1),OFFSET(NT_PWR!$B$30,$E12,AF$2))","v":0.67},{"$f":"IF($D12=\"E\",OFFSET(PWR!$A$45,$E12,AG$1),OFFSET(NT_PWR!$B$30,$E12,AG$2))","v":0.67},{"$f":"IF($D12=\"E\",OFFSET(PWR!$A$45,$E12,AH$1),OFFSET(NT_PWR!$B$30,$E12,AH$2))","v":0.67},{"$f":"IF($D12=\"E\",OFFSET(PWR!$A$45,$E12,AI$1),OFFSET(NT_PWR!$B$30,$E12,AI$2))","v":0.67},{"$f":"IF($D12=\"E\",OFFSET(PWR!$A$45,$E12,AJ$1),OFFSET(NT_PWR!$B$30,$E12,AJ$2))","v":0.67},{"$f":"IF($D12=\"E\",OFFSET(PWR!$A$45,$E12,AK$1),OFFSET(NT_PWR!$B$30,$E12,AK$2))","v":0.67},{"$f":"IF($D12=\"E\",OFFSET(PWR!$A$45,$E12,AL$1),OFFSET(NT_PWR!$B$30,$E12,AL$2))","v":0.67},{"$f":"IF($D12=\"E\",OFFSET(PWR!$A$45,$E12,AM$1),OFFSET(NT_PWR!$B$30,$E12,AM$2))","v":0.67},{"$f":"IF($D12=\"E\",OFFSET(PWR!$A$45,$E12,AN$1),OFFSET(NT_PWR!$B$30,$E12,AN$2))","v":0.67},{"$f":"IF($D12=\"E\",OFFSET(PWR!$A$45,$E12,AO$1),OFFSET(NT_PWR!$B$30,$E12,AO$2))","v":0.67},{"$f":"IF($D12=\"E\",OFFSET(PWR!$A$45,$E12,AP$1),OFFSET(NT_PWR!$B$30,$E12,AP$2))","v":0.67},{"$f":"IF($D12=\"E\",OFFSET(PWR!$A$45,$E12,AQ$1),OFFSET(NT_PWR!$B$30,$E12,AQ$2))","v":0.67},{"$f":"IF($D12=\"E\",OFFSET(PWR!$A$45,$E12,AR$1),OFFSET(NT_PWR!$B$30,$E12,AR$2))","v":0.67},{"$f":"IF($D12=\"E\",OFFSET(PWR!$A$45,$E12,AS$1),OFFSET(NT_PWR!$B$30,$E12,AS$2))","v":0.67},{"$f":"IF($D12=\"E\",OFFSET(PWR!$A$45,$E12,AT$1),OFFSET(NT_PWR!$B$30,$E12,AT$2))","v":0.67},{"$f":"IF($D12=\"E\",OFFSET(PWR!$A$45,$E12,AU$1),OFFSET(NT_PWR!$B$30,$E12,AU$2))","v":0.67},{"$f":"IF($D12=\"E\",OFFSET(PWR!$A$45,$E12,AV$1),OFFSET(NT_PWR!$B$30,$E12,AV$2))","v":0.67},{"$f":"IF($D12=\"E\",OFFSET(PWR!$A$45,$E12,AW$1),OFFSET(NT_PWR!$B$30,$E12,AW$2))","v":0.67},{"$f":"IF($D12=\"E\",OFFSET(PWR!$A$45,$E12,AX$1),OFFSET(NT_PWR!$B$30,$E12,AX$2))","v":0.67},{"$f":"IF($D12=\"E\",OFFSET(PWR!$A$45,$E12,AY$1),OFFSET(NT_PWR!$B$30,$E12,AY$2))","v":0.67},{"$f":"IF($D12=\"E\",OFFSET(PWR!$A$45,$E12,AZ$1),OFFSET(NT_PWR!$B$30,$E12,AZ$2))","v":0.67},{"$f":"IF($D12=\"E\",OFFSET(PWR!$A$45,$E12,BA$1),OFFSET(NT_PWR!$B$30,$E12,BA$2))","v":0.67},{"$f":"IF($D12=\"E\",OFFSET(PWR!$A$45,$E12,BB$1),OFFSET(NT_PWR!$B$30,$E12,BB$2))","v":0.67},{"$f":"IF($D12=\"E\",OFFSET(PWR!$A$45,$E12,BC$1),OFFSET(NT_PWR!$B$30,$E12,BC$2))","v":0.67},{"$f":"IF($D12=\"E\",OFFSET(PWR!$A$45,$E12,BD$1),OFFSET(NT_PWR!$B$30,$E12,BD$2))","v":0.67},{"$f":"IF($D12=\"E\",OFFSET(PWR!$A$45,$E12,BE$1),OFFSET(NT_PWR!$B$30,$E12,BE$2))","v":0.67},{"$f":"IF($D12=\"E\",OFFSET(PWR!$A$45,$E12,BF$1),OFFSET(NT_PWR!$B$30,$E12,BF$2))","v":0.67},{"$f":"IF($D12=\"E\",OFFSET(PWR!$A$45,$E12,BG$1),OFFSET(NT_PWR!$B$30,$E12,BG$2))","v":0.67},{"$f":"IF($D12=\"E\",OFFSET(PWR!$A$45,$E12,BH$1),OFFSET(NT_PWR!$B$30,$E12,BH$2))","v":0.67},{"$f":"IF($D12=\"E\",OFFSET(PWR!$A$45,$E12,BI$1),OFFSET(NT_PWR!$B$30,$E12,BI$2))","v":0.67},{"$f":"IF($D12=\"E\",OFFSET(PWR!$A$45,$E12,BJ$1),OFFSET(NT_PWR!$B$30,$E12,BJ$2))","v":0.67},{"$f":"IF($D12=\"E\",OFFSET(PWR!$A$45,$E12,BK$1),OFFSET(NT_PWR!$B$30,$E12,BK$2))","v":0.67}]
["Variable costs",0,2018,"E",{"$f":"MATCH(F13,PWR!$A$46:$A$72,0)","v":9},{"$f":"PWR!A54","v":"Hydro Existing Region"},{"$f":"IF($D13=\"E\",OFFSET(PWR!$A$45,$E13,G$1),OFFSET(NT_PWR!$B$30,$E13,G$2))","v":"ERHYD-I"},{"$f":"IF($D13=\"E\",OFFSET(PWR!$A$45,$E13,H$1),OFFSET(NT_PWR!$B$30,$E13,H$2))","v":0},{"$f":"IF($D13=\"E\",OFFSET(PWR!$A$45,$E13,I$1),OFFSET(NT_PWR!$B$30,$E13,I$2))","v":"ELCC"},{"$f":"IF($D13=\"E\",OFFSET(PWR!$A$45,$E13,J$1),OFFSET(NT_PWR!$B$30,$E13,J$2))","v":1},{"$f":"IF($D13=\"E\",OFFSET(PWR!$A$45,$E13,K$1),OFFSET(NT_PWR!$B$30,$E13,K$2))","v":0.66600000000000004},{"$f":"IF($D13=\"E\",OFFSET(PWR!$A$45,$E13,L$1),OFFSET(NT_PWR!$B$30,$E13,L$2))","v":0.9},{"$f":"IF($D13=\"E\",OFFSET(PWR!$A$45,$E13,M$1),OFFSET(NT_PWR!$B$30,$E13,M$2))","v":0.3},{"$f":"IF($D13=\"E\",OFFSET(PWR!$A$45,$E13,N$1),OFFSET(NT_PWR!$B$30,$E13,N$2))","v":1},{"$f":"IF($D13=\"E\",OFFSET(PWR!$A$45,$E13,O$1),OFFSET(NT_PWR!$B$30,$E13,O$2))","v":0},{"$f":"'Existing capacity basic data'!X70","v":106},{"$f":"IF($D13=\"E\",OFFSET(PWR!$A$45,$E13,Q$1),OFFSET(NT_PWR!$B$30,$E13,Q$2))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D13=\"E\",OFFSET(PWR!$A$45,$E13,AE$1),OFFSET(NT_PWR!$B$30,$E13,AE$2))","v":1.5},{"$f":"IF($D13=\"E\",OFFSET(PWR!$A$45,$E13,AF$1),OFFSET(NT_PWR!$B$30,$E13,AF$2))","v":1.5},{"$f":"IF($D13=\"E\",OFFSET(PWR!$A$45,$E13,AG$1),OFFSET(NT_PWR!$B$30,$E13,AG$2))","v":1.5},{"$f":"IF($D13=\"E\",OFFSET(PWR!$A$45,$E13,AH$1),OFFSET(NT_PWR!$B$30,$E13,AH$2))","v":1.5},{"$f":"IF($D13=\"E\",OFFSET(PWR!$A$45,$E13,AI$1),OFFSET(NT_PWR!$B$30,$E13,AI$2))","v":1.5},{"$f":"IF($D13=\"E\",OFFSET(PWR!$A$45,$E13,AJ$1),OFFSET(NT_PWR!$B$30,$E13,AJ$2))","v":1.5},{"$f":"IF($D13=\"E\",OFFSET(PWR!$A$45,$E13,AK$1),OFFSET(NT_PWR!$B$30,$E13,AK$2))","v":1.5},{"$f":"IF($D13=\"E\",OFFSET(PWR!$A$45,$E13,AL$1),OFFSET(NT_PWR!$B$30,$E13,AL$2))","v":1.5},{"$f":"IF($D13=\"E\",OFFSET(PWR!$A$45,$E13,AM$1),OFFSET(NT_PWR!$B$30,$E13,AM$2))","v":1.5},{"$f":"IF($D13=\"E\",OFFSET(PWR!$A$45,$E13,AN$1),OFFSET(NT_PWR!$B$30,$E13,AN$2))","v":1.5},{"$f":"IF($D13=\"E\",OFFSET(PWR!$A$45,$E13,AO$1),OFFSET(NT_PWR!$B$30,$E13,AO$2))","v":1.5},{"$f":"IF($D13=\"E\",OFFSET(PWR!$A$45,$E13,AP$1),OFFSET(NT_PWR!$B$30,$E13,AP$2))","v":1.5},{"$f":"IF($D13=\"E\",OFFSET(PWR!$A$45,$E13,AQ$1),OFFSET(NT_PWR!$B$30,$E13,AQ$2))","v":1.5},{"$f":"IF($D13=\"E\",OFFSET(PWR!$A$45,$E13,AR$1),OFFSET(NT_PWR!$B$30,$E13,AR$2))","v":1.5},{"$f":"IF($D13=\"E\",OFFSET(PWR!$A$45,$E13,AS$1),OFFSET(NT_PWR!$B$30,$E13,AS$2))","v":1.5},{"$f":"IF($D13=\"E\",OFFSET(PWR!$A$45,$E13,AT$1),OFFSET(NT_PWR!$B$30,$E13,AT$2))","v":1.5},{"$f":"IF($D13=\"E\",OFFSET(PWR!$A$45,$E13,AU$1),OFFSET(NT_PWR!$B$30,$E13,AU$2))","v":1.5},{"$f":"IF($D13=\"E\",OFFSET(PWR!$A$45,$E13,AV$1),OFFSET(NT_PWR!$B$30,$E13,AV$2))","v":1.5},{"$f":"IF($D13=\"E\",OFFSET(PWR!$A$45,$E13,AW$1),OFFSET(NT_PWR!$B$30,$E13,AW$2))","v":1.5},{"$f":"IF($D13=\"E\",OFFSET(PWR!$A$45,$E13,AX$1),OFFSET(NT_PWR!$B$30,$E13,AX$2))","v":1.5},{"$f":"IF($D13=\"E\",OFFSET(PWR!$A$45,$E13,AY$1),OFFSET(NT_PWR!$B$30,$E13,AY$2))","v":1.5},{"$f":"IF($D13=\"E\",OFFSET(PWR!$A$45,$E13,AZ$1),OFFSET(NT_PWR!$B$30,$E13,AZ$2))","v":1.5},{"$f":"IF($D13=\"E\",OFFSET(PWR!$A$45,$E13,BA$1),OFFSET(NT_PWR!$B$30,$E13,BA$2))","v":1.5},{"$f":"IF($D13=\"E\",OFFSET(PWR!$A$45,$E13,BB$1),OFFSET(NT_PWR!$B$30,$E13,BB$2))","v":1.5},{"$f":"IF($D13=\"E\",OFFSET(PWR!$A$45,$E13,BC$1),OFFSET(NT_PWR!$B$30,$E13,BC$2))","v":1.5},{"$f":"IF($D13=\"E\",OFFSET(PWR!$A$45,$E13,BD$1),OFFSET(NT_PWR!$B$30,$E13,BD$2))","v":1.5},{"$f":"IF($D13=\"E\",OFFSET(PWR!$A$45,$E13,BE$1),OFFSET(NT_PWR!$B$30,$E13,BE$2))","v":1.5},{"$f":"IF($D13=\"E\",OFFSET(PWR!$A$45,$E13,BF$1),OFFSET(NT_PWR!$B$30,$E13,BF$2))","v":1.5},{"$f":"IF($D13=\"E\",OFFSET(PWR!$A$45,$E13,BG$1),OFFSET(NT_PWR!$B$30,$E13,BG$2))","v":1.5},{"$f":"IF($D13=\"E\",OFFSET(PWR!$A$45,$E13,BH$1),OFFSET(NT_PWR!$B$30,$E13,BH$2))","v":1.5},{"$f":"IF($D13=\"E\",OFFSET(PWR!$A$45,$E13,BI$1),OFFSET(NT_PWR!$B$30,$E13,BI$2))","v":1.5},{"$f":"IF($D13=\"E\",OFFSET(PWR!$A$45,$E13,BJ$1),OFFSET(NT_PWR!$B$30,$E13,BJ$2))","v":1.5},{"$f":"IF($D13=\"E\",OFFSET(PWR!$A$45,$E13,BK$1),OFFSET(NT_PWR!$B$30,$E13,BK$2))","v":1.5}]
["Fixed costs",0,2019,"E",{"$f":"MATCH(F14,PWR!$A$46:$A$72,0)","v":10},{"$f":"PWR!A55","v":"Nuclear Existing"},{"$f":"IF($D14=\"E\",OFFSET(PWR!$A$45,$E14,G$1),OFFSET(NT_PWR!$B$30,$E14,G$2))","v":"ETNUC-E"},{"$f":"IF($D14=\"E\",OFFSET(PWR!$A$45,$E14,H$1),OFFSET(NT_PWR!$B$30,$E14,H$2))","v":"Nuclear"},{"$f":"IF($D14=\"E\",OFFSET(PWR!$A$45,$E14,I$1),OFFSET(NT_PWR!$B$30,$E14,I$2))","v":"ELCC"},{"$f":"IF($D14=\"E\",OFFSET(PWR!$A$45,$E14,J$1),OFFSET(NT_PWR!$B$30,$E14,J$2))","v":0.32001521850150205},{"$f":"IF($D14=\"E\",OFFSET(PWR!$A$45,$E14,K$1),OFFSET(NT_PWR!$B$30,$E14,K$2))","v":0.81038133000000012},{"$f":"IF($D14=\"E\",OFFSET(PWR!$A$45,$E14,L$1),OFFSET(NT_PWR!$B$30,$E14,L$2))","v":0.91290000000000004},{"$f":"IF($D14=\"E\",OFFSET(PWR!$A$45,$E14,M$1),OFFSET(NT_PWR!$B$30,$E14,M$2))","v":0.93},{"$f":"IF($D14=\"E\",OFFSET(PWR!$A$45,$E14,N$1),OFFSET(NT_PWR!$B$30,$E14,N$2))","v":1},{"$f":"IF($D14=\"E\",OFFSET(PWR!$A$45,$E14,O$1),OFFSET(NT_PWR!$B$30,$E14,O$2))","v":2.7777777777777777},{"$f":"'Existing capacity basic data'!X71","v":416},{"$f":"IF($D14=\"E\",OFFSET(PWR!$A$45,$E14,Q$1),OFFSET(NT_PWR!$B$30,$E14,Q$2))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D14=\"E\",OFFSET(PWR!$A$45,$E14,AE$1),OFFSET(NT_PWR!$B$30,$E14,AE$2))","v":1.86},{"$f":"IF($D14=\"E\",OFFSET(PWR!$A$45,$E14,AF$1),OFFSET(NT_PWR!$B$30,$E14,AF$2))","v":1.86},{"$f":"IF($D14=\"E\",OFFSET(PWR!$A$45,$E14,AG$1),OFFSET(NT_PWR!$B$30,$E14,AG$2))","v":1.86},{"$f":"IF($D14=\"E\",OFFSET(PWR!$A$45,$E14,AH$1),OFFSET(NT_PWR!$B$30,$E14,AH$2))","v":1.86},{"$f":"IF($D14=\"E\",OFFSET(PWR!$A$45,$E14,AI$1),OFFSET(NT_PWR!$B$30,$E14,AI$2))","v":1.86},{"$f":"IF($D14=\"E\",OFFSET(PWR!$A$45,$E14,AJ$1),OFFSET(NT_PWR!$B$30,$E14,AJ$2))","v":1.86},{"$f":"IF($D14=\"E\",OFFSET(PWR!$A$45,$E14,AK$1),OFFSET(NT_PWR!$B$30,$E14,AK$2))","v":1.86},{"$f":"IF($D14=\"E\",OFFSET(PWR!$A$45,$E14,AL$1),OFFSET(NT_PWR!$B$30,$E14,AL$2))","v":1.86},{"$f":"IF($D14=\"E\",OFFSET(PWR!$A$45,$E14,AM$1),OFFSET(NT_PWR!$B$30,$E14,AM$2))","v":1.86},{"$f":"IF($D14=\"E\",OFFSET(PWR!$A$45,$E14,AN$1),OFFSET(NT_PWR!$B$30,$E14,AN$2))","v":1.86},{"$f":"IF($D14=\"E\",OFFSET(PWR!$A$45,$E14,AO$1),OFFSET(NT_PWR!$B$30,$E14,AO$2))","v":1.86},{"$f":"IF($D14=\"E\",OFFSET(PWR!$A$45,$E14,AP$1),OFFSET(NT_PWR!$B$30,$E14,AP$2))","v":1.86},{"$f":"IF($D14=\"E\",OFFSET(PWR!$A$45,$E14,AQ$1),OFFSET(NT_PWR!$B$30,$E14,AQ$2))","v":1.86},{"$f":"IF($D14=\"E\",OFFSET(PWR!$A$45,$E14,AR$1),OFFSET(NT_PWR!$B$30,$E14,AR$2))","v":1.86},{"$f":"IF($D14=\"E\",OFFSET(PWR!$A$45,$E14,AS$1),OFFSET(NT_PWR!$B$30,$E14,AS$2))","v":1.86},{"$f":"IF($D14=\"E\",OFFSET(PWR!$A$45,$E14,AT$1),OFFSET(NT_PWR!$B$30,$E14,AT$2))","v":1.86},{"$f":"IF($D14=\"E\",OFFSET(PWR!$A$45,$E14,AU$1),OFFSET(NT_PWR!$B$30,$E14,AU$2))","v":1.86},{"$f":"IF($D14=\"E\",OFFSET(PWR!$A$45,$E14,AV$1),OFFSET(NT_PWR!$B$30,$E14,AV$2))","v":1.86},{"$f":"IF($D14=\"E\",OFFSET(PWR!$A$45,$E14,AW$1),OFFSET(NT_PWR!$B$30,$E14,AW$2))","v":1.86},{"$f":"IF($D14=\"E\",OFFSET(PWR!$A$45,$E14,AX$1),OFFSET(NT_PWR!$B$30,$E14,AX$2))","v":1.86},{"$f":"IF($D14=\"E\",OFFSET(PWR!$A$45,$E14,AY$1),OFFSET(NT_PWR!$B$30,$E14,AY$2))","v":1.86},{"$f":"IF($D14=\"E\",OFFSET(PWR!$A$45,$E14,AZ$1),OFFSET(NT_PWR!$B$30,$E14,AZ$2))","v":1.86},{"$f":"IF($D14=\"E\",OFFSET(PWR!$A$45,$E14,BA$1),OFFSET(NT_PWR!$B$30,$E14,BA$2))","v":1.86},{"$f":"IF($D14=\"E\",OFFSET(PWR!$A$45,$E14,BB$1),OFFSET(NT_PWR!$B$30,$E14,BB$2))","v":1.86},{"$f":"IF($D14=\"E\",OFFSET(PWR!$A$45,$E14,BC$1),OFFSET(NT_PWR!$B$30,$E14,BC$2))","v":1.86},{"$f":"IF($D14=\"E\",OFFSET(PWR!$A$45,$E14,BD$1),OFFSET(NT_PWR!$B$30,$E14,BD$2))","v":1.86},{"$f":"IF($D14=\"E\",OFFSET(PWR!$A$45,$E14,BE$1),OFFSET(NT_PWR!$B$30,$E14,BE$2))","v":1.86},{"$f":"IF($D14=\"E\",OFFSET(PWR!$A$45,$E14,BF$1),OFFSET(NT_PWR!$B$30,$E14,BF$2))","v":1.86},{"$f":"IF($D14=\"E\",OFFSET(PWR!$A$45,$E14,BG$1),OFFSET(NT_PWR!$B$30,$E14,BG$2))","v":1.86},{"$f":"IF($D14=\"E\",OFFSET(PWR!$A$45,$E14,BH$1),OFFSET(NT_PWR!$B$30,$E14,BH$2))","v":1.86},{"$f":"IF($D14=\"E\",OFFSET(PWR!$A$45,$E14,BI$1),OFFSET(NT_PWR!$B$30,$E14,BI$2))","v":1.86},{"$f":"IF($D14=\"E\",OFFSET(PWR!$A$45,$E14,BJ$1),OFFSET(NT_PWR!$B$30,$E14,BJ$2))","v":0},{"$f":"IF($D14=\"E\",OFFSET(PWR!$A$45,$E14,BK$1),OFFSET(NT_PWR!$B$30,$E14,BK$2))","v":0}]
["Water use",null,2020,"E",{"$f":"MATCH(F15,PWR!$A$46:$A$72,0)","v":14},{"$f":"PWR!A59","v":"Pumped Storage Existing turbine"},{"$f":"IF($D15=\"E\",OFFSET(PWR!$A$45,$E15,G$1),OFFSET(NT_PWR!$B$30,$E15,G$2))","v":"EPT-E"},{"$f":"IF($D15=\"E\",OFFSET(PWR!$A$45,$E15,H$1),OFFSET(NT_PWR!$B$30,$E15,H$2))","v":"Power Sector - PS Dummy Commodity - Existing"},{"$f":"IF($D15=\"E\",OFFSET(PWR!$A$45,$E15,I$1),OFFSET(NT_PWR!$B$30,$E15,I$2))","v":"ELCC"},{"$f":"IF($D15=\"E\",OFFSET(PWR!$A$45,$E15,J$1),OFFSET(NT_PWR!$B$30,$E15,J$2))","v":1},{"$f":"IF($D15=\"E\",OFFSET(PWR!$A$45,$E15,K$1),OFFSET(NT_PWR!$B$30,$E15,K$2))","v":0.24500000000000002},{"$f":"IF($D15=\"E\",OFFSET(PWR!$A$45,$E15,L$1),OFFSET(NT_PWR!$B$30,$E15,L$2))","v":0.93197468354430379},{"$f":"IF($D15=\"E\",OFFSET(PWR!$A$45,$E15,M$1),OFFSET(NT_PWR!$B$30,$E15,M$2))","v":0.21569620253164559},{"$f":"IF($D15=\"E\",OFFSET(PWR!$A$45,$E15,N$1),OFFSET(NT_PWR!$B$30,$E15,N$2))","v":1},{"$f":"IF($D15=\"E\",OFFSET(PWR!$A$45,$E15,O$1),OFFSET(NT_PWR!$B$30,$E15,O$2))","v":3.3670886075949369},{"$f":"'Existing capacity basic data'!X73","v":59.417721518987342},{"$f":"IF($D15=\"E\",OFFSET(PWR!$A$45,$E15,Q$1),OFFSET(NT_PWR!$B$30,$E15,Q$2))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D15=\"E\",OFFSET(PWR!$A$45,$E15,AE$1),OFFSET(NT_PWR!$B$30,$E15,AE$2))","v":1.58},{"$f":"IF($D15=\"E\",OFFSET(PWR!$A$45,$E15,AF$1),OFFSET(NT_PWR!$B$30,$E15,AF$2))","v":1.58},{"$f":"IF($D15=\"E\",OFFSET(PWR!$A$45,$E15,AG$1),OFFSET(NT_PWR!$B$30,$E15,AG$2))","v":1.58},{"$f":"IF($D15=\"E\",OFFSET(PWR!$A$45,$E15,AH$1),OFFSET(NT_PWR!$B$30,$E15,AH$2))","v":1.58},{"$f":"IF($D15=\"E\",OFFSET(PWR!$A$45,$E15,AI$1),OFFSET(NT_PWR!$B$30,$E15,AI$2))","v":1.58},{"$f":"IF($D15=\"E\",OFFSET(PWR!$A$45,$E15,AJ$1),OFFSET(NT_PWR!$B$30,$E15,AJ$2))","v":1.58},{"$f":"IF($D15=\"E\",OFFSET(PWR!$A$45,$E15,AK$1),OFFSET(NT_PWR!$B$30,$E15,AK$2))","v":1.58},{"$f":"IF($D15=\"E\",OFFSET(PWR!$A$45,$E15,AL$1),OFFSET(NT_PWR!$B$30,$E15,AL$2))","v":1.58},{"$f":"IF($D15=\"E\",OFFSET(PWR!$A$45,$E15,AM$1),OFFSET(NT_PWR!$B$30,$E15,AM$2))","v":1.58},{"$f":"IF($D15=\"E\",OFFSET(PWR!$A$45,$E15,AN$1),OFFSET(NT_PWR!$B$30,$E15,AN$2))","v":1.58},{"$f":"IF($D15=\"E\",OFFSET(PWR!$A$45,$E15,AO$1),OFFSET(NT_PWR!$B$30,$E15,AO$2))","v":1.58},{"$f":"IF($D15=\"E\",OFFSET(PWR!$A$45,$E15,AP$1),OFFSET(NT_PWR!$B$30,$E15,AP$2))","v":1.58},{"$f":"IF($D15=\"E\",OFFSET(PWR!$A$45,$E15,AQ$1),OFFSET(NT_PWR!$B$30,$E15,AQ$2))","v":1.58},{"$f":"IF($D15=\"E\",OFFSET(PWR!$A$45,$E15,AR$1),OFFSET(NT_PWR!$B$30,$E15,AR$2))","v":1.58},{"$f":"IF($D15=\"E\",OFFSET(PWR!$A$45,$E15,AS$1),OFFSET(NT_PWR!$B$30,$E15,AS$2))","v":1.58},{"$f":"IF($D15=\"E\",OFFSET(PWR!$A$45,$E15,AT$1),OFFSET(NT_PWR!$B$30,$E15,AT$2))","v":1.58},{"$f":"IF($D15=\"E\",OFFSET(PWR!$A$45,$E15,AU$1),OFFSET(NT_PWR!$B$30,$E15,AU$2))","v":1.58},{"$f":"IF($D15=\"E\",OFFSET(PWR!$A$45,$E15,AV$1),OFFSET(NT_PWR!$B$30,$E15,AV$2))","v":1.58},{"$f":"IF($D15=\"E\",OFFSET(PWR!$A$45,$E15,AW$1),OFFSET(NT_PWR!$B$30,$E15,AW$2))","v":1.58},{"$f":"IF($D15=\"E\",OFFSET(PWR!$A$45,$E15,AX$1),OFFSET(NT_PWR!$B$30,$E15,AX$2))","v":1.58},{"$f":"IF($D15=\"E\",OFFSET(PWR!$A$45,$E15,AY$1),OFFSET(NT_PWR!$B$30,$E15,AY$2))","v":1.58},{"$f":"IF($D15=\"E\",OFFSET(PWR!$A$45,$E15,AZ$1),OFFSET(NT_PWR!$B$30,$E15,AZ$2))","v":1.58},{"$f":"IF($D15=\"E\",OFFSET(PWR!$A$45,$E15,BA$1),OFFSET(NT_PWR!$B$30,$E15,BA$2))","v":1.58},{"$f":"IF($D15=\"E\",OFFSET(PWR!$A$45,$E15,BB$1),OFFSET(NT_PWR!$B$30,$E15,BB$2))","v":1.58},{"$f":"IF($D15=\"E\",OFFSET(PWR!$A$45,$E15,BC$1),OFFSET(NT_PWR!$B$30,$E15,BC$2))","v":1.58},{"$f":"IF($D15=\"E\",OFFSET(PWR!$A$45,$E15,BD$1),OFFSET(NT_PWR!$B$30,$E15,BD$2))","v":1.58},{"$f":"IF($D15=\"E\",OFFSET(PWR!$A$45,$E15,BE$1),OFFSET(NT_PWR!$B$30,$E15,BE$2))","v":1.58},{"$f":"IF($D15=\"E\",OFFSET(PWR!$A$45,$E15,BF$1),OFFSET(NT_PWR!$B$30,$E15,BF$2))","v":1.58},{"$f":"IF($D15=\"E\",OFFSET(PWR!$A$45,$E15,BG$1),OFFSET(NT_PWR!$B$30,$E15,BG$2))","v":1.58},{"$f":"IF($D15=\"E\",OFFSET(PWR!$A$45,$E15,BH$1),OFFSET(NT_PWR!$B$30,$E15,BH$2))","v":1.58},{"$f":"IF($D15=\"E\",OFFSET(PWR!$A$45,$E15,BI$1),OFFSET(NT_PWR!$B$30,$E15,BI$2))","v":1.58},{"$f":"IF($D15=\"E\",OFFSET(PWR!$A$45,$E15,BJ$1),OFFSET(NT_PWR!$B$30,$E15,BJ$2))","v":1.58},{"$f":"IF($D15=\"E\",OFFSET(PWR!$A$45,$E15,BK$1),OFFSET(NT_PWR!$B$30,$E15,BK$2))","v":1.58}]
["Life of Plant",null,2021,"E",{"$f":"MATCH(F16,PWR!$A$46:$A$72,0)","v":16},{"$f":"PWR!A61","v":"Biomass/Coal CHPs Existing - Pulp and Paper"},{"$f":"IF($D16=\"E\",OFFSET(PWR!$A$45,$E16,G$1),OFFSET(NT_PWR!$B$30,$E16,G$2))","v":"EHBIW-E"},{"$f":"IF($D16=\"E\",OFFSET(PWR!$A$45,$E16,H$1),OFFSET(NT_PWR!$B$30,$E16,H$2))","v":"Biomass Wood"},{"$f":"IF($D16=\"E\",OFFSET(PWR!$A$45,$E16,I$1),OFFSET(NT_PWR!$B$30,$E16,I$2))","v":"IPPELC"},{"$f":"IF($D16=\"E\",OFFSET(PWR!$A$45,$E16,J$1),OFFSET(NT_PWR!$B$30,$E16,J$2))","v":0.75},{"$f":"IF($D16=\"E\",OFFSET(PWR!$A$45,$E16,K$1),OFFSET(NT_PWR!$B$30,$E16,K$2))","v":0.624},{"$f":"IF($D16=\"E\",OFFSET(PWR!$A$45,$E16,L$1),OFFSET(NT_PWR!$B$30,$E16,L$2))","v":0.91},{"$f":"IF($D16=\"E\",OFFSET(PWR!$A$45,$E16,M$1),OFFSET(NT_PWR!$B$30,$E16,M$2))","v":1.9412280701754388E-2},{"$f":"IF($D16=\"E\",OFFSET(PWR!$A$45,$E16,N$1),OFFSET(NT_PWR!$B$30,$E16,N$2))","v":1},{"$f":"IF($D16=\"E\",OFFSET(PWR!$A$45,$E16,O$1),OFFSET(NT_PWR!$B$30,$E16,O$2))","v":0},{"$f":"'Existing capacity basic data'!X74","v":0},{"$f":"IF($D16=\"E\",OFFSET(PWR!$A$45,$E16,Q$1),OFFSET(NT_PWR!$B$30,$E16,Q$2))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D16=\"E\",OFFSET(PWR!$A$45,$E16,AE$1),OFFSET(NT_PWR!$B$30,$E16,AE$2))","v":0.22800000000000001},{"$f":"IF($D16=\"E\",OFFSET(PWR!$A$45,$E16,AF$1),OFFSET(NT_PWR!$B$30,$E16,AF$2))","v":0.22800000000000001},{"$f":"IF($D16=\"E\",OFFSET(PWR!$A$45,$E16,AG$1),OFFSET(NT_PWR!$B$30,$E16,AG$2))","v":0.22800000000000001},{"$f":"IF($D16=\"E\",OFFSET(PWR!$A$45,$E16,AH$1),OFFSET(NT_PWR!$B$30,$E16,AH$2))","v":0.22800000000000001},{"$f":"IF($D16=\"E\",OFFSET(PWR!$A$45,$E16,AI$1),OFFSET(NT_PWR!$B$30,$E16,AI$2))","v":0.22800000000000001},{"$f":"IF($D16=\"E\",OFFSET(PWR!$A$45,$E16,AJ$1),OFFSET(NT_PWR!$B$30,$E16,AJ$2))","v":0.22800000000000001},{"$f":"IF($D16=\"E\",OFFSET(PWR!$A$45,$E16,AK$1),OFFSET(NT_PWR!$B$30,$E16,AK$2))","v":0.22800000000000001},{"$f":"IF($D16=\"E\",OFFSET(PWR!$A$45,$E16,AL$1),OFFSET(NT_PWR!$B$30,$E16,AL$2))","v":0.22800000000000001},{"$f":"IF($D16=\"E\",OFFSET(PWR!$A$45,$E16,AM$1),OFFSET(NT_PWR!$B$30,$E16,AM$2))","v":0.22800000000000001},{"$f":"IF($D16=\"E\",OFFSET(PWR!$A$45,$E16,AN$1),OFFSET(NT_PWR!$B$30,$E16,AN$2))","v":0.22800000000000001},{"$f":"IF($D16=\"E\",OFFSET(PWR!$A$45,$E16,AO$1),OFFSET(NT_PWR!$B$30,$E16,AO$2))","v":0.22800000000000001},{"$f":"IF($D16=\"E\",OFFSET(PWR!$A$45,$E16,AP$1),OFFSET(NT_PWR!$B$30,$E16,AP$2))","v":0.22800000000000001},{"$f":"IF($D16=\"E\",OFFSET(PWR!$A$45,$E16,AQ$1),OFFSET(NT_PWR!$B$30,$E16,AQ$2))","v":0.22800000000000001},{"$f":"IF($D16=\"E\",OFFSET(PWR!$A$45,$E16,AR$1),OFFSET(NT_PWR!$B$30,$E16,AR$2))","v":0.22800000000000001},{"$f":"IF($D16=\"E\",OFFSET(PWR!$A$45,$E16,AS$1),OFFSET(NT_PWR!$B$30,$E16,AS$2))","v":0.22800000000000001},{"$f":"IF($D16=\"E\",OFFSET(PWR!$A$45,$E16,AT$1),OFFSET(NT_PWR!$B$30,$E16,AT$2))","v":0.22800000000000001},{"$f":"IF($D16=\"E\",OFFSET(PWR!$A$45,$E16,AU$1),OFFSET(NT_PWR!$B$30,$E16,AU$2))","v":0.22800000000000001},{"$f":"IF($D16=\"E\",OFFSET(PWR!$A$45,$E16,AV$1),OFFSET(NT_PWR!$B$30,$E16,AV$2))","v":0.22800000000000001},{"$f":"IF($D16=\"E\",OFFSET(PWR!$A$45,$E16,AW$1),OFFSET(NT_PWR!$B$30,$E16,AW$2))","v":0.22800000000000001},{"$f":"IF($D16=\"E\",OFFSET(PWR!$A$45,$E16,AX$1),OFFSET(NT_PWR!$B$30,$E16,AX$2))","v":0.22800000000000001},{"$f":"IF($D16=\"E\",OFFSET(PWR!$A$45,$E16,AY$1),OFFSET(NT_PWR!$B$30,$E16,AY$2))","v":0.22800000000000001},{"$f":"IF($D16=\"E\",OFFSET(PWR!$A$45,$E16,AZ$1),OFFSET(NT_PWR!$B$30,$E16,AZ$2))","v":0.22800000000000001},{"$f":"IF($D16=\"E\",OFFSET(PWR!$A$45,$E16,BA$1),OFFSET(NT_PWR!$B$30,$E16,BA$2))","v":0.22800000000000001},{"$f":"IF($D16=\"E\",OFFSET(PWR!$A$45,$E16,BB$1),OFFSET(NT_PWR!$B$30,$E16,BB$2))","v":0.22800000000000001},{"$f":"IF($D16=\"E\",OFFSET(PWR!$A$45,$E16,BC$1),OFFSET(NT_PWR!$B$30,$E16,BC$2))","v":0.22800000000000001},{"$f":"IF($D16=\"E\",OFFSET(PWR!$A$45,$E16,BD$1),OFFSET(NT_PWR!$B$30,$E16,BD$2))","v":0.22800000000000001},{"$f":"IF($D16=\"E\",OFFSET(PWR!$A$45,$E16,BE$1),OFFSET(NT_PWR!$B$30,$E16,BE$2))","v":0.22800000000000001},{"$f":"IF($D16=\"E\",OFFSET(PWR!$A$45,$E16,BF$1),OFFSET(NT_PWR!$B$30,$E16,BF$2))","v":0.22800000000000001},{"$f":"IF($D16=\"E\",OFFSET(PWR!$A$45,$E16,BG$1),OFFSET(NT_PWR!$B$30,$E16,BG$2))","v":0.22800000000000001},{"$f":"IF($D16=\"E\",OFFSET(PWR!$A$45,$E16,BH$1),OFFSET(NT_PWR!$B$30,$E16,BH$2))","v":0.22800000000000001},{"$f":"IF($D16=\"E\",OFFSET(PWR!$A$45,$E16,BI$1),OFFSET(NT_PWR!$B$30,$E16,BI$2))","v":0.22800000000000001},{"$f":"IF($D16=\"E\",OFFSET(PWR!$A$45,$E16,BJ$1),OFFSET(NT_PWR!$B$30,$E16,BJ$2))","v":0.22800000000000001},{"$f":"IF($D16=\"E\",OFFSET(PWR!$A$45,$E16,BK$1),OFFSET(NT_PWR!$B$30,$E16,BK$2))","v":0.22800000000000001}]
["Lead Time",null,2022,"E",{"$f":"MATCH(F17,PWR!$A$46:$A$72,0)","v":17},{"$f":"PWR!A62","v":"Biomass Bagasse"},{"$f":"IF($D17=\"E\",OFFSET(PWR!$A$45,$E17,G$1),OFFSET(NT_PWR!$B$30,$E17,G$2))","v":"EHBIB-E"},{"$f":"IF($D17=\"E\",OFFSET(PWR!$A$45,$E17,H$1),OFFSET(NT_PWR!$B$30,$E17,H$2))","v":"Biomass bagasse"},{"$f":"IF($D17=\"E\",OFFSET(PWR!$A$45,$E17,I$1),OFFSET(NT_PWR!$B$30,$E17,I$2))","v":"IFBELC"},{"$f":"IF($D17=\"E\",OFFSET(PWR!$A$45,$E17,J$1),OFFSET(NT_PWR!$B$30,$E17,J$2))","v":0.75},{"$f":"IF($D17=\"E\",OFFSET(PWR!$A$45,$E17,K$1),OFFSET(NT_PWR!$B$30,$E17,K$2))","v":0.624},{"$f":"IF($D17=\"E\",OFFSET(PWR!$A$45,$E17,L$1),OFFSET(NT_PWR!$B$30,$E17,L$2))","v":0.91},{"$f":"IF($D17=\"E\",OFFSET(PWR!$A$45,$E17,M$1),OFFSET(NT_PWR!$B$30,$E17,M$2))","v":0.02},{"$f":"IF($D17=\"E\",OFFSET(PWR!$A$45,$E17,N$1),OFFSET(NT_PWR!$B$30,$E17,N$2))","v":1},{"$f":"IF($D17=\"E\",OFFSET(PWR!$A$45,$E17,O$1),OFFSET(NT_PWR!$B$30,$E17,O$2))","v":8.6388888888888893},{"$f":"'Existing capacity basic data'!X75","v":972},{"$f":"IF($D17=\"E\",OFFSET(PWR!$A$45,$E17,Q$1),OFFSET(NT_PWR!$B$30,$E17,Q$2))","v":58.333333333333329},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D17=\"E\",OFFSET(PWR!$A$45,$E17,AE$1),OFFSET(NT_PWR!$B$30,$E17,AE$2))","v":0.1},{"$f":"IF($D17=\"E\",OFFSET(PWR!$A$45,$E17,AF$1),OFFSET(NT_PWR!$B$30,$E17,AF$2))","v":0.1},{"$f":"IF($D17=\"E\",OFFSET(PWR!$A$45,$E17,AG$1),OFFSET(NT_PWR!$B$30,$E17,AG$2))","v":0.1},{"$f":"IF($D17=\"E\",OFFSET(PWR!$A$45,$E17,AH$1),OFFSET(NT_PWR!$B$30,$E17,AH$2))","v":0.1},{"$f":"IF($D17=\"E\",OFFSET(PWR!$A$45,$E17,AI$1),OFFSET(NT_PWR!$B$30,$E17,AI$2))","v":0.1},{"$f":"IF($D17=\"E\",OFFSET(PWR!$A$45,$E17,AJ$1),OFFSET(NT_PWR!$B$30,$E17,AJ$2))","v":0.1},{"$f":"IF($D17=\"E\",OFFSET(PWR!$A$45,$E17,AK$1),OFFSET(NT_PWR!$B$30,$E17,AK$2))","v":0.1},{"$f":"IF($D17=\"E\",OFFSET(PWR!$A$45,$E17,AL$1),OFFSET(NT_PWR!$B$30,$E17,AL$2))","v":0.1},{"$f":"IF($D17=\"E\",OFFSET(PWR!$A$45,$E17,AM$1),OFFSET(NT_PWR!$B$30,$E17,AM$2))","v":0.1},{"$f":"IF($D17=\"E\",OFFSET(PWR!$A$45,$E17,AN$1),OFFSET(NT_PWR!$B$30,$E17,AN$2))","v":0.1},{"$f":"IF($D17=\"E\",OFFSET(PWR!$A$45,$E17,AO$1),OFFSET(NT_PWR!$B$30,$E17,AO$2))","v":0.1},{"$f":"IF($D17=\"E\",OFFSET(PWR!$A$45,$E17,AP$1),OFFSET(NT_PWR!$B$30,$E17,AP$2))","v":0.1},{"$f":"IF($D17=\"E\",OFFSET(PWR!$A$45,$E17,AQ$1),OFFSET(NT_PWR!$B$30,$E17,AQ$2))","v":0.1},{"$f":"IF($D17=\"E\",OFFSET(PWR!$A$45,$E17,AR$1),OFFSET(NT_PWR!$B$30,$E17,AR$2))","v":0.1},{"$f":"IF($D17=\"E\",OFFSET(PWR!$A$45,$E17,AS$1),OFFSET(NT_PWR!$B$30,$E17,AS$2))","v":0.1},{"$f":"IF($D17=\"E\",OFFSET(PWR!$A$45,$E17,AT$1),OFFSET(NT_PWR!$B$30,$E17,AT$2))","v":0.1},{"$f":"IF($D17=\"E\",OFFSET(PWR!$A$45,$E17,AU$1),OFFSET(NT_PWR!$B$30,$E17,AU$2))","v":0.1},{"$f":"IF($D17=\"E\",OFFSET(PWR!$A$45,$E17,AV$1),OFFSET(NT_PWR!$B$30,$E17,AV$2))","v":0.1},{"$f":"IF($D17=\"E\",OFFSET(PWR!$A$45,$E17,AW$1),OFFSET(NT_PWR!$B$30,$E17,AW$2))","v":0.1},{"$f":"IF($D17=\"E\",OFFSET(PWR!$A$45,$E17,AX$1),OFFSET(NT_PWR!$B$30,$E17,AX$2))","v":0.1},{"$f":"IF($D17=\"E\",OFFSET(PWR!$A$45,$E17,AY$1),OFFSET(NT_PWR!$B$30,$E17,AY$2))","v":0.1},{"$f":"IF($D17=\"E\",OFFSET(PWR!$A$45,$E17,AZ$1),OFFSET(NT_PWR!$B$30,$E17,AZ$2))","v":0.1},{"$f":"IF($D17=\"E\",OFFSET(PWR!$A$45,$E17,BA$1),OFFSET(NT_PWR!$B$30,$E17,BA$2))","v":0.1},{"$f":"IF($D17=\"E\",OFFSET(PWR!$A$45,$E17,BB$1),OFFSET(NT_PWR!$B$30,$E17,BB$2))","v":0.1},{"$f":"IF($D17=\"E\",OFFSET(PWR!$A$45,$E17,BC$1),OFFSET(NT_PWR!$B$30,$E17,BC$2))","v":0.1},{"$f":"IF($D17=\"E\",OFFSET(PWR!$A$45,$E17,BD$1),OFFSET(NT_PWR!$B$30,$E17,BD$2))","v":0.1},{"$f":"IF($D17=\"E\",OFFSET(PWR!$A$45,$E17,BE$1),OFFSET(NT_PWR!$B$30,$E17,BE$2))","v":0.1},{"$f":"IF($D17=\"E\",OFFSET(PWR!$A$45,$E17,BF$1),OFFSET(NT_PWR!$B$30,$E17,BF$2))","v":0.1},{"$f":"IF($D17=\"E\",OFFSET(PWR!$A$45,$E17,BG$1),OFFSET(NT_PWR!$B$30,$E17,BG$2))","v":0.1},{"$f":"IF($D17=\"E\",OFFSET(PWR!$A$45,$E17,BH$1),OFFSET(NT_PWR!$B$30,$E17,BH$2))","v":0.1},{"$f":"IF($D17=\"E\",OFFSET(PWR!$A$45,$E17,BI$1),OFFSET(NT_PWR!$B$30,$E17,BI$2))","v":0.1},{"$f":"IF($D17=\"E\",OFFSET(PWR!$A$45,$E17,BJ$1),OFFSET(NT_PWR!$B$30,$E17,BJ$2))","v":0.1},{"$f":"IF($D17=\"E\",OFFSET(PWR!$A$45,$E17,BK$1),OFFSET(NT_PWR!$B$30,$E17,BK$2))","v":0.1}]
[null,null,2023,"E",{"$f":"MATCH(F18,PWR!$A$46:$A$72,0)","v":18},{"$f":"PWR!A63","v":"Gas CHPs Existing"},{"$f":"IF($D18=\"E\",OFFSET(PWR!$A$45,$E18,G$1),OFFSET(NT_PWR!$B$30,$E18,G$2))","v":"EHBIG-E"},{"$f":"IF($D18=\"E\",OFFSET(PWR!$A$45,$E18,H$1),OFFSET(NT_PWR!$B$30,$E18,H$2))","v":"Biogas"},{"$f":"IF($D18=\"E\",OFFSET(PWR!$A$45,$E18,I$1),OFFSET(NT_PWR!$B$30,$E18,I$2))","v":"ELC"},{"$f":"IF($D18=\"E\",OFFSET(PWR!$A$45,$E18,J$1),OFFSET(NT_PWR!$B$30,$E18,J$2))","v":0.75},{"$f":"IF($D18=\"E\",OFFSET(PWR!$A$45,$E18,K$1),OFFSET(NT_PWR!$B$30,$E18,K$2))","v":0.624},{"$f":"IF($D18=\"E\",OFFSET(PWR!$A$45,$E18,L$1),OFFSET(NT_PWR!$B$30,$E18,L$2))","v":0.91},{"$f":"IF($D18=\"E\",OFFSET(PWR!$A$45,$E18,M$1),OFFSET(NT_PWR!$B$30,$E18,M$2))","v":9.4999999999999998E-3},{"$f":"IF($D18=\"E\",OFFSET(PWR!$A$45,$E18,N$1),OFFSET(NT_PWR!$B$30,$E18,N$2))","v":1},{"$f":"IF($D18=\"E\",OFFSET(PWR!$A$45,$E18,O$1),OFFSET(NT_PWR!$B$30,$E18,O$2))","v":0},{"$f":"'Existing capacity basic data'!X76","v":0},{"$f":"IF($D18=\"E\",OFFSET(PWR!$A$45,$E18,Q$1),OFFSET(NT_PWR!$B$30,$E18,Q$2))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($D18=\"E\",OFFSET(PWR!$A$45,$E18,AE$1),OFFSET(NT_PWR!$B$30,$E18,AE$2))","v":9.9000000000000005E-2},{"$f":"IF($D18=\"E\",OFFSET(PWR!$A$45,$E18,AF$1),OFFSET(NT_PWR!$B$30,$E18,AF$2))","v":9.9000000000000005E-2},{"$f":"IF($D18=\"E\",OFFSET(PWR!$A$45,$E18,AG$1),OFFSET(NT_PWR!$B$30,$E18,AG$2))","v":9.9000000000000005E-2},{"$f":"IF($D18=\"E\",OFFSET(PWR!$A$45,$E18,AH$1),OFFSET(NT_PWR!$B$30,$E18,AH$2))","v":9.9000000000000005E-2},{"$f":"IF($D18=\"E\",OFFSET(PWR!$A$45,$E18,AI$1),OFFSET(NT_PWR!$B$30,$E18,AI$2))","v":9.9000000000000005E-2},{"$f":"IF($D18=\"E\",OFFSET(PWR!$A$45,$E18,AJ$1),OFFSET(NT_PWR!$B$30,$E18,AJ$2))","v":9.9000000000000005E-2},{"$f":"IF($D18=\"E\",OFFSET(PWR!$A$45,$E18,AK$1),OFFSET(NT_PWR!$B$30,$E18,AK$2))","v":9.9000000000000005E-2},{"$f":"IF($D18=\"E\",OFFSET(PWR!$A$45,$E18,AL$1),OFFSET(NT_PWR!$B$30,$E18,AL$2))","v":9.9000000000000005E-2},{"$f":"IF($D18=\"E\",OFFSET(PWR!$A$45,$E18,AM$1),OFFSET(NT_PWR!$B$30,$E18,AM$2))","v":9.9000000000000005E-2},{"$f":"IF($D18=\"E\",OFFSET(PWR!$A$45,$E18,AN$1),OFFSET(NT_PWR!$B$30,$E18,AN$2))","v":9.9000000000000005E-2},{"$f":"IF($D18=\"E\",OFFSET(PWR!$A$45,$E18,AO$1),OFFSET(NT_PWR!$B$30,$E18,AO$2))","v":9.9000000000000005E-2},{"$f":"IF($D18=\"E\",OFFSET(PWR!$A$45,$E18,AP$1),OFFSET(NT_PWR!$B$30,$E18,AP$2))","v":9.9000000000000005E-2},{"$f":"IF($D18=\"E\",OFFSET(PWR!$A$45,$E18,AQ$1),OFFSET(NT_PWR!$B$30,$E18,AQ$2))","v":9.9000000000000005E-2},{"$f":"IF($D18=\"E\",OFFSET(PWR!$A$45,$E18,AR$1),OFFSET(NT_PWR!$B$30,$E18,AR$2))","v":9.9000000000000005E-2},{"$f":"IF($D18=\"E\",OFFSET(PWR!$A$45,$E18,AS$1),OFFSET(NT_PWR!$B$30,$E18,AS$2))","v":9.9000000000000005E-2},{"$f":"IF($D18=\"E\",OFFSET(PWR!$A$45,$E18,AT$1),OFFSET(NT_PWR!$B$30,$E18,AT$2))","v":9.9000000000000005E-2},{"$f":"IF($D18=\"E\",OFFSET(PWR!$A$45,$E18,AU$1),OFFSET(NT_PWR!$B$30,$E18,AU$2))","v":9.9000000000000005E-2},{"$f":"IF($D18=\"E\",OFFSET(PWR!$A$45,$E18,AV$1),OFFSET(NT_PWR!$B$30,$E18,AV$2))","v":9.9000000000000005E-2},{"$f":"IF($D18=\"E\",OFFSET(PWR!$A$45,$E18,AW$1),OFFSET(NT_PWR!$B$30,$E18,AW$2))","v":9.9000000000000005E-2},{"$f":"IF($D18=\"E\",OFFSET(PWR!$A$45,$E18,AX$1),OFFSET(NT_PWR!$B$30,$E18,AX$2))","v":9.9000000000000005E-2},{"$f":"IF($D18=\"E\",OFFSET(PWR!$A$45,$E18,AY$1),OFFSET(NT_PWR!$B$30,$E18,AY$2))","v":9.9000000000000005E-2},{"$f":"IF($D18=\"E\",OFFSET(PWR!$A$45,$E18,AZ$1),OFFSET(NT_PWR!$B$30,$E18,AZ$2))","v":9.9000000000000005E-2},{"$f":"IF($D18=\"E\",OFFSET(PWR!$A$45,$E18,BA$1),OFFSET(NT_PWR!$B$30,$E18,BA$2))","v":9.9000000000000005E-2},{"$f":"IF($D18=\"E\",OFFSET(PWR!$A$45,$E18,BB$1),OFFSET(NT_PWR!$B$30,$E18,BB$2))","v":9.9000000000000005E-2},{"$f":"IF($D18=\"E\",OFFSET(PWR!$A$45,$E18,BC$1),OFFSET(NT_PWR!$B$30,$E18,BC$2))","v":9.9000000000000005E-2},{"$f":"IF($D18=\"E\",OFFSET(PWR!$A$45,$E18,BD$1),OFFSET(NT_PWR!$B$30,$E18,BD$2))","v":9.9000000000000005E-2},{"$f":"IF($D18=\"E\",OFFSET(PWR!$A$45,$E18,BE$1),OFFSET(NT_PWR!$B$30,$E18,BE$2))","v":9.9000000000000005E-2},{"$f":"IF($D18=\"E\",OFFSET(PWR!$A$45,$E18,BF$1),OFFSET(NT_PWR!$B$30,$E18,BF$2))","v":9.9000000000000005E-2},{"$f":"IF($D18=\"E\",OFFSET(PWR!$A$45,$E18,BG$1),OFFSET(NT_PWR!$B$30,$E18,BG$2))","v":9.9000000000000005E-2},{"$f":"IF($D18=\"E\",OFFSET(PWR!$A$45,$E18,BH$1),OFFSET(NT_PWR!$B$30,$E18,BH$2))","v":9.9000000000000005E-2},{"$f":"IF($D18=\"E\",OFFSET(PWR!$A$45,$E18,BI$1),OFFSET(NT_PWR!$B$30,$E18,BI$2))","v":9.9000000000000005E-2},{"$f":"IF($D18=\"E\",OFFSET(PWR!$A$45,$E18,BJ$1),OFFSET(NT_PWR!$B$30,$E18,BJ$2))","v":9.9000000000000005E-2},{"$f":"IF($D18=\"E\",OFFSET(PWR!$A$45,$E18,BK$1),OFFSET(NT_PWR!$B$30,$E18,BK$2))","v":9.9000000000000005E-2}]
[null,null,2024,"New Plants",{"$f":"MATCH(F19,NT_PWR!$B$31:$B$110,0)","v":1},{"$f":"NT_PWR!B31","v":"Fluidised Bed Combustion Coal"},{"$f":"IF($D19=\"E\",OFFSET(PWR!$A$45,$E19,G$1),OFFSET(NT_PWR!$B$30,$E19,G$2))","v":"ETCLDFB-N"},{"$f":"IF($D19=\"E\",OFFSET(PWR!$A$45,$E19,H$1),OFFSET(NT_PWR!$B$30,$E19,H$2))","v":"Coal Discard"},{"$f":"IF($D19=\"E\",OFFSET(PWR!$A$45,$E19,I$1),OFFSET(NT_PWR!$B$30,$E19,I$2))","v":"ELCC"},{"$f":"IF($D19=\"E\",OFFSET(PWR!$A$45,$E19,J$1),OFFSET(NT_PWR!$B$30,$E19,J$2))","v":0.35710742981847043},{"$f":"IF($D19=\"E\",OFFSET(PWR!$A$45,$E19,K$1),OFFSET(NT_PWR!$B$30,$E19,K$2))","v":0.85},{"$f":"IF($D19=\"E\",OFFSET(PWR!$A$45,$E19,L$1),OFFSET(NT_PWR!$B$30,$E19,L$2))","v":0.95899999999999996},{"$f":"IF($D19=\"E\",OFFSET(PWR!$A$45,$E19,M$1),OFFSET(NT_PWR!$B$30,$E19,M$2))","v":0.25},{"$f":"IF($D19=\"E\",OFFSET(PWR!$A$45,$E19,N$1),OFFSET(NT_PWR!$B$30,$E19,N$2))","v":1},{"$f":"IF($D19=\"E\",OFFSET(PWR!$A$45,$E19,O$1),OFFSET(NT_PWR!$B$30,$E19,O$2))","v":27.527777777777775},{"$f":"IF($D19=\"E\",OFFSET(PWR!$A$45,$E19,P$1),OFFSET(NT_PWR!$B$30,$E19,P$2))","v":365},{"$f":"IF($D19=\"E\",OFFSET(PWR!$A$45,$E19,Q$1),OFFSET(NT_PWR!$B$30,$E19,Q$2))","v":9.2499999999999982},{"$f":"IF($D19=\"E\",OFFSET(PWR!$A$45,$E19,R$1),OFFSET(NT_PWR!$B$30,$E19,R$2))","v":30},{"$f":"IF($D19=\"E\",OFFSET(PWR!$A$45,$E19,S$1),OFFSET(NT_PWR!$B$30,$E19,S$2))","v":-4},{"$f":"IF($D19=\"E\",OFFSET(PWR!$A$45,$E19,T$1),OFFSET(NT_PWR!$B$30,$E19,T$2))","v":2015},{"$f":"IF($D19=\"E\",OFFSET(PWR!$A$45,$E19,U$1),OFFSET(NT_PWR!$B$30,$E19,U$2))","v":23220.21660649819},{"$f":"IF($D19=\"E\",OFFSET(PWR!$A$45,$E19,V$1),OFFSET(NT_PWR!$B$30,$E19,V$2))","v":23220.21660649819},{"$f":"IF($D19=\"E\",OFFSET(PWR!$A$45,$E19,W$1),OFFSET(NT_PWR!$B$30,$E19,W$2))","v":23220.21660649819},{"$f":"IF($D19=\"E\",OFFSET(PWR!$A$45,$E19,X$1),OFFSET(NT_PWR!$B$30,$E19,X$2))","v":23220.21660649819},{"$f":"IF($D19=\"E\",OFFSET(PWR!$A$45,$E19,Y$1),OFFSET(NT_PWR!$B$30,$E19,Y$2))","v":23220.21660649819},{"$f":"IF($D19=\"E\",OFFSET(PWR!$A$45,$E19,Z$1),OFFSET(NT_PWR!$B$30,$E19,Z$2))","v":23220.21660649819},{"$f":"IF($D19=\"E\",OFFSET(PWR!$A$45,$E19,AA$1),OFFSET(NT_PWR!$B$30,$E19,AA$2))","v":23220.21660649819},{"$f":"IF($D19=\"E\",OFFSET(PWR!$A$45,$E19,AB$1),OFFSET(NT_PWR!$B$30,$E19,AB$2))","v":23220.21660649819},{"$f":"IF($D19=\"E\",OFFSET(PWR!$A$45,$E19,AC$1),OFFSET(NT_PWR!$B$30,$E19,AC$2))","v":23220.21660649819},{"$f":"IF($D19=\"E\",OFFSET(PWR!$A$45,$E19,AD$1),OFFSET(NT_PWR!$B$30,$E19,AD$2))","v":23220.21660649819},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,2025,"N",{"$f":"MATCH(F20,NT_PWR!$B$31:$B$110,0)","v":2},{"$f":"NT_PWR!B32","v":"Supercritical Coal"},{"$f":"IF($D20=\"E\",OFFSET(PWR!$A$45,$E20,G$1),OFFSET(NT_PWR!$B$30,$E20,G$2))","v":"ETCLESC-N"},{"$f":"IF($D20=\"E\",OFFSET(PWR!$A$45,$E20,H$1),OFFSET(NT_PWR!$B$30,$E20,H$2))","v":"Coal low grade"},{"$f":"IF($D20=\"E\",OFFSET(PWR!$A$45,$E20,I$1),OFFSET(NT_PWR!$B$30,$E20,I$2))","v":"ELCC"},{"$f":"IF($D20=\"E\",OFFSET(PWR!$A$45,$E20,J$1),OFFSET(NT_PWR!$B$30,$E20,J$2))","v":0.36851264203091411},{"$f":"IF($D20=\"E\",OFFSET(PWR!$A$45,$E20,K$1),OFFSET(NT_PWR!$B$30,$E20,K$2))","v":0.85},{"$f":"IF($D20=\"E\",OFFSET(PWR!$A$45,$E20,L$1),OFFSET(NT_PWR!$B$30,$E20,L$2))","v":0.96299999999999997},{"$f":"IF($D20=\"E\",OFFSET(PWR!$A$45,$E20,M$1),OFFSET(NT_PWR!$B$30,$E20,M$2))","v":0.75},{"$f":"IF($D20=\"E\",OFFSET(PWR!$A$45,$E20,N$1),OFFSET(NT_PWR!$B$30,$E20,N$2))","v":1},{"$f":"IF($D20=\"E\",OFFSET(PWR!$A$45,$E20,O$1),OFFSET(NT_PWR!$B$30,$E20,O$2))","v":12.333333333333332},{"$f":"IF($D20=\"E\",OFFSET(PWR!$A$45,$E20,P$1),OFFSET(NT_PWR!$B$30,$E20,P$2))","v":455},{"$f":"IF($D20=\"E\",OFFSET(PWR!$A$45,$E20,Q$1),OFFSET(NT_PWR!$B$30,$E20,Q$2))","v":63.638888888888886},{"$f":"IF($D20=\"E\",OFFSET(PWR!$A$45,$E20,R$1),OFFSET(NT_PWR!$B$30,$E20,R$2))","v":30},{"$f":"IF($D20=\"E\",OFFSET(PWR!$A$45,$E20,S$1),OFFSET(NT_PWR!$B$30,$E20,S$2))","v":-4},{"$f":"IF($D20=\"E\",OFFSET(PWR!$A$45,$E20,T$1),OFFSET(NT_PWR!$B$30,$E20,T$2))","v":2014},{"$f":"IF($D20=\"E\",OFFSET(PWR!$A$45,$E20,U$1),OFFSET(NT_PWR!$B$30,$E20,U$2))","v":23363.176895306857},{"$f":"IF($D20=\"E\",OFFSET(PWR!$A$45,$E20,V$1),OFFSET(NT_PWR!$B$30,$E20,V$2))","v":23363.176895306857},{"$f":"IF($D20=\"E\",OFFSET(PWR!$A$45,$E20,W$1),OFFSET(NT_PWR!$B$30,$E20,W$2))","v":23363.176895306857},{"$f":"IF($D20=\"E\",OFFSET(PWR!$A$45,$E20,X$1),OFFSET(NT_PWR!$B$30,$E20,X$2))","v":23363.176895306857},{"$f":"IF($D20=\"E\",OFFSET(PWR!$A$45,$E20,Y$1),OFFSET(NT_PWR!$B$30,$E20,Y$2))","v":23363.176895306857},{"$f":"IF($D20=\"E\",OFFSET(PWR!$A$45,$E20,Z$1),OFFSET(NT_PWR!$B$30,$E20,Z$2))","v":23363.176895306857},{"$f":"IF($D20=\"E\",OFFSET(PWR!$A$45,$E20,AA$1),OFFSET(NT_PWR!$B$30,$E20,AA$2))","v":23363.176895306857},{"$f":"IF($D20=\"E\",OFFSET(PWR!$A$45,$E20,AB$1),OFFSET(NT_PWR!$B$30,$E20,AB$2))","v":23363.176895306857},{"$f":"IF($D20=\"E\",OFFSET(PWR!$A$45,$E20,AC$1),OFFSET(NT_PWR!$B$30,$E20,AC$2))","v":23363.176895306857},{"$f":"IF($D20=\"E\",OFFSET(PWR!$A$45,$E20,AD$1),OFFSET(NT_PWR!$B$30,$E20,AD$2))","v":23363.176895306857},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,2026,"N",{"$f":"MATCH(F21,NT_PWR!$B$31:$B$110,0)","v":3},{"$f":"NT_PWR!B33","v":"Integrated Gasification Combined Cycle Coal"},{"$f":"IF($D21=\"E\",OFFSET(PWR!$A$45,$E21,G$1),OFFSET(NT_PWR!$B$30,$E21,G$2))","v":"ETCLEIG-N"},{"$f":"IF($D21=\"E\",OFFSET(PWR!$A$45,$E21,H$1),OFFSET(NT_PWR!$B$30,$E21,H$2))","v":"Coal low grade"},{"$f":"IF($D21=\"E\",OFFSET(PWR!$A$45,$E21,I$1),OFFSET(NT_PWR!$B$30,$E21,I$2))","v":"ELCC"},{"$f":"IF($D21=\"E\",OFFSET(PWR!$A$45,$E21,J$1),OFFSET(NT_PWR!$B$30,$E21,J$2))","v":0.36892805902848946},{"$f":"IF($D21=\"E\",OFFSET(PWR!$A$45,$E21,K$1),OFFSET(NT_PWR!$B$30,$E21,K$2))","v":0.85699999999999998},{"$f":"IF($D21=\"E\",OFFSET(PWR!$A$45,$E21,L$1),OFFSET(NT_PWR!$B$30,$E21,L$2))","v":0.89900000000000002},{"$f":"IF($D21=\"E\",OFFSET(PWR!$A$45,$E21,M$1),OFFSET(NT_PWR!$B$30,$E21,M$2))","v":0.64},{"$f":"IF($D21=\"E\",OFFSET(PWR!$A$45,$E21,N$1),OFFSET(NT_PWR!$B$30,$E21,N$2))","v":1},{"$f":"IF($D21=\"E\",OFFSET(PWR!$A$45,$E21,O$1),OFFSET(NT_PWR!$B$30,$E21,O$2))","v":4},{"$f":"IF($D21=\"E\",OFFSET(PWR!$A$45,$E21,P$1),OFFSET(NT_PWR!$B$30,$E21,P$2))","v":830},{"$f":"IF($D21=\"E\",OFFSET(PWR!$A$45,$E21,Q$1),OFFSET(NT_PWR!$B$30,$E21,Q$2))","v":71.333333333333329},{"$f":"IF($D21=\"E\",OFFSET(PWR!$A$45,$E21,R$1),OFFSET(NT_PWR!$B$30,$E21,R$2))","v":30},{"$f":"IF($D21=\"E\",OFFSET(PWR!$A$45,$E21,S$1),OFFSET(NT_PWR!$B$30,$E21,S$2))","v":-5},{"$f":"IF($D21=\"E\",OFFSET(PWR!$A$45,$E21,T$1),OFFSET(NT_PWR!$B$30,$E21,T$2))","v":2015},{"$f":"IF($D21=\"E\",OFFSET(PWR!$A$45,$E21,U$1),OFFSET(NT_PWR!$B$30,$E21,U$2))","v":32502.442453799711},{"$f":"IF($D21=\"E\",OFFSET(PWR!$A$45,$E21,V$1),OFFSET(NT_PWR!$B$30,$E21,V$2))","v":31713.357400722016},{"$f":"IF($D21=\"E\",OFFSET(PWR!$A$45,$E21,W$1),OFFSET(NT_PWR!$B$30,$E21,W$2))","v":30997.889488888391},{"$f":"IF($D21=\"E\",OFFSET(PWR!$A$45,$E21,X$1),OFFSET(NT_PWR!$B$30,$E21,X$2))","v":30587.017569666739},{"$f":"IF($D21=\"E\",OFFSET(PWR!$A$45,$E21,Y$1),OFFSET(NT_PWR!$B$30,$E21,Y$2))","v":30298.3230178349},{"$f":"IF($D21=\"E\",OFFSET(PWR!$A$45,$E21,Z$1),OFFSET(NT_PWR!$B$30,$E21,Z$2))","v":29945.397304880964},{"$f":"IF($D21=\"E\",OFFSET(PWR!$A$45,$E21,AA$1),OFFSET(NT_PWR!$B$30,$E21,AA$2))","v":29145.542370898911},{"$f":"IF($D21=\"E\",OFFSET(PWR!$A$45,$E21,AB$1),OFFSET(NT_PWR!$B$30,$E21,AB$2))","v":28881.26310344263},{"$f":"IF($D21=\"E\",OFFSET(PWR!$A$45,$E21,AC$1),OFFSET(NT_PWR!$B$30,$E21,AC$2))","v":28619.49893843495},{"$f":"IF($D21=\"E\",OFFSET(PWR!$A$45,$E21,AD$1),OFFSET(NT_PWR!$B$30,$E21,AD$2))","v":28489.53740904044},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,2027,"N",{"$f":"MATCH(F22,NT_PWR!$B$31:$B$110,0)","v":4},{"$f":"NT_PWR!B34","v":"Mmamabula coal import"},{"$f":"IF($D22=\"E\",OFFSET(PWR!$A$45,$E22,G$1),OFFSET(NT_PWR!$B$30,$E22,G$2))","v":"ETCRBSCBO-I"},{"$f":"IF($D22=\"E\",OFFSET(PWR!$A$45,$E22,H$1),OFFSET(NT_PWR!$B$30,$E22,H$2))","v":"Coal for plants in Botswana"},{"$f":"IF($D22=\"E\",OFFSET(PWR!$A$45,$E22,I$1),OFFSET(NT_PWR!$B$30,$E22,I$2))","v":"ELCC"},{"$f":"IF($D22=\"E\",OFFSET(PWR!$A$45,$E22,J$1),OFFSET(NT_PWR!$B$30,$E22,J$2))","v":0.37},{"$f":"IF($D22=\"E\",OFFSET(PWR!$A$45,$E22,K$1),OFFSET(NT_PWR!$B$30,$E22,K$2))","v":0.85},{"$f":"IF($D22=\"E\",OFFSET(PWR!$A$45,$E22,L$1),OFFSET(NT_PWR!$B$30,$E22,L$2))","v":0.96299999999999997},{"$f":"IF($D22=\"E\",OFFSET(PWR!$A$45,$E22,M$1),OFFSET(NT_PWR!$B$30,$E22,M$2))","v":0.3},{"$f":"IF($D22=\"E\",OFFSET(PWR!$A$45,$E22,N$1),OFFSET(NT_PWR!$B$30,$E22,N$2))","v":1},{"$f":"IF($D22=\"E\",OFFSET(PWR!$A$45,$E22,O$1),OFFSET(NT_PWR!$B$30,$E22,O$2))","v":5},{"$f":"IF($D22=\"E\",OFFSET(PWR!$A$45,$E22,P$1),OFFSET(NT_PWR!$B$30,$E22,P$2))","v":379},{"$f":"IF($D22=\"E\",OFFSET(PWR!$A$45,$E22,Q$1),OFFSET(NT_PWR!$B$30,$E22,Q$2))","v":27.777777777777779},{"$f":"IF($D22=\"E\",OFFSET(PWR!$A$45,$E22,R$1),OFFSET(NT_PWR!$B$30,$E22,R$2))","v":30},{"$f":"IF($D22=\"E\",OFFSET(PWR!$A$45,$E22,S$1),OFFSET(NT_PWR!$B$30,$E22,S$2))","v":-3},{"$f":"IF($D22=\"E\",OFFSET(PWR!$A$45,$E22,T$1),OFFSET(NT_PWR!$B$30,$E22,T$2))","v":2018},{"$f":"IF($D22=\"E\",OFFSET(PWR!$A$45,$E22,U$1),OFFSET(NT_PWR!$B$30,$E22,U$2))","v":20256},{"$f":"IF($D22=\"E\",OFFSET(PWR!$A$45,$E22,V$1),OFFSET(NT_PWR!$B$30,$E22,V$2))","v":20256},{"$f":"IF($D22=\"E\",OFFSET(PWR!$A$45,$E22,W$1),OFFSET(NT_PWR!$B$30,$E22,W$2))","v":20256},{"$f":"IF($D22=\"E\",OFFSET(PWR!$A$45,$E22,X$1),OFFSET(NT_PWR!$B$30,$E22,X$2))","v":20256},{"$f":"IF($D22=\"E\",OFFSET(PWR!$A$45,$E22,Y$1),OFFSET(NT_PWR!$B$30,$E22,Y$2))","v":20256},{"$f":"IF($D22=\"E\",OFFSET(PWR!$A$45,$E22,Z$1),OFFSET(NT_PWR!$B$30,$E22,Z$2))","v":20256},{"$f":"IF($D22=\"E\",OFFSET(PWR!$A$45,$E22,AA$1),OFFSET(NT_PWR!$B$30,$E22,AA$2))","v":20256},{"$f":"IF($D22=\"E\",OFFSET(PWR!$A$45,$E22,AB$1),OFFSET(NT_PWR!$B$30,$E22,AB$2))","v":20256},{"$f":"IF($D22=\"E\",OFFSET(PWR!$A$45,$E22,AC$1),OFFSET(NT_PWR!$B$30,$E22,AC$2))","v":20256},{"$f":"IF($D22=\"E\",OFFSET(PWR!$A$45,$E22,AD$1),OFFSET(NT_PWR!$B$30,$E22,AD$2))","v":20256},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,2028,"N",{"$f":"MATCH(F23,NT_PWR!$B$31:$B$110,0)","v":5},{"$f":"NT_PWR!B35","v":"Moatize - Benga coal import"},{"$f":"IF($D23=\"E\",OFFSET(PWR!$A$45,$E23,G$1),OFFSET(NT_PWR!$B$30,$E23,G$2))","v":"ETCRBSCMO-I"},{"$f":"IF($D23=\"E\",OFFSET(PWR!$A$45,$E23,H$1),OFFSET(NT_PWR!$B$30,$E23,H$2))","v":"Coal for plants in Botswana"},{"$f":"IF($D23=\"E\",OFFSET(PWR!$A$45,$E23,I$1),OFFSET(NT_PWR!$B$30,$E23,I$2))","v":"ELCC"},{"$f":"IF($D23=\"E\",OFFSET(PWR!$A$45,$E23,J$1),OFFSET(NT_PWR!$B$30,$E23,J$2))","v":0.35},{"$f":"IF($D23=\"E\",OFFSET(PWR!$A$45,$E23,K$1),OFFSET(NT_PWR!$B$30,$E23,K$2))","v":0.85},{"$f":"IF($D23=\"E\",OFFSET(PWR!$A$45,$E23,L$1),OFFSET(NT_PWR!$B$30,$E23,L$2))","v":0.96299999999999997},{"$f":"IF($D23=\"E\",OFFSET(PWR!$A$45,$E23,M$1),OFFSET(NT_PWR!$B$30,$E23,M$2))","v":0.3},{"$f":"IF($D23=\"E\",OFFSET(PWR!$A$45,$E23,N$1),OFFSET(NT_PWR!$B$30,$E23,N$2))","v":1},{"$f":"IF($D23=\"E\",OFFSET(PWR!$A$45,$E23,O$1),OFFSET(NT_PWR!$B$30,$E23,O$2))","v":2.1388888888888888},{"$f":"IF($D23=\"E\",OFFSET(PWR!$A$45,$E23,P$1),OFFSET(NT_PWR!$B$30,$E23,P$2))","v":160},{"$f":"IF($D23=\"E\",OFFSET(PWR!$A$45,$E23,Q$1),OFFSET(NT_PWR!$B$30,$E23,Q$2))","v":27.777777777777779},{"$f":"IF($D23=\"E\",OFFSET(PWR!$A$45,$E23,R$1),OFFSET(NT_PWR!$B$30,$E23,R$2))","v":30},{"$f":"IF($D23=\"E\",OFFSET(PWR!$A$45,$E23,S$1),OFFSET(NT_PWR!$B$30,$E23,S$2))","v":-4},{"$f":"IF($D23=\"E\",OFFSET(PWR!$A$45,$E23,T$1),OFFSET(NT_PWR!$B$30,$E23,T$2))","v":2024},{"$f":"IF($D23=\"E\",OFFSET(PWR!$A$45,$E23,U$1),OFFSET(NT_PWR!$B$30,$E23,U$2))","v":17280},{"$f":"IF($D23=\"E\",OFFSET(PWR!$A$45,$E23,V$1),OFFSET(NT_PWR!$B$30,$E23,V$2))","v":17280},{"$f":"IF($D23=\"E\",OFFSET(PWR!$A$45,$E23,W$1),OFFSET(NT_PWR!$B$30,$E23,W$2))","v":17280},{"$f":"IF($D23=\"E\",OFFSET(PWR!$A$45,$E23,X$1),OFFSET(NT_PWR!$B$30,$E23,X$2))","v":17280},{"$f":"IF($D23=\"E\",OFFSET(PWR!$A$45,$E23,Y$1),OFFSET(NT_PWR!$B$30,$E23,Y$2))","v":17280},{"$f":"IF($D23=\"E\",OFFSET(PWR!$A$45,$E23,Z$1),OFFSET(NT_PWR!$B$30,$E23,Z$2))","v":17280},{"$f":"IF($D23=\"E\",OFFSET(PWR!$A$45,$E23,AA$1),OFFSET(NT_PWR!$B$30,$E23,AA$2))","v":17280},{"$f":"IF($D23=\"E\",OFFSET(PWR!$A$45,$E23,AB$1),OFFSET(NT_PWR!$B$30,$E23,AB$2))","v":17280},{"$f":"IF($D23=\"E\",OFFSET(PWR!$A$45,$E23,AC$1),OFFSET(NT_PWR!$B$30,$E23,AC$2))","v":17280},{"$f":"IF($D23=\"E\",OFFSET(PWR!$A$45,$E23,AD$1),OFFSET(NT_PWR!$B$30,$E23,AD$2))","v":17280},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,2029,"N",{"$f":"MATCH(F24,NT_PWR!$B$31:$B$110,0)","v":6},{"$f":"NT_PWR!B36","v":"Open-Cycle Gas Turbine - diesel"},{"$f":"IF($D24=\"E\",OFFSET(PWR!$A$45,$E24,G$1),OFFSET(NT_PWR!$B$30,$E24,G$2))","v":"ETODSGT-N"},{"$f":"IF($D24=\"E\",OFFSET(PWR!$A$45,$E24,H$1),OFFSET(NT_PWR!$B$30,$E24,H$2))","v":"Oil Diesel"},{"$f":"IF($D24=\"E\",OFFSET(PWR!$A$45,$E24,I$1),OFFSET(NT_PWR!$B$30,$E24,I$2))","v":"ELCC"},{"$f":"IF($D24=\"E\",OFFSET(PWR!$A$45,$E24,J$1),OFFSET(NT_PWR!$B$30,$E24,J$2))","v":0.30186147912124767},{"$f":"IF($D24=\"E\",OFFSET(PWR!$A$45,$E24,K$1),OFFSET(NT_PWR!$B$30,$E24,K$2))","v":0.88800000000000001},{"$f":"IF($D24=\"E\",OFFSET(PWR!$A$45,$E24,L$1),OFFSET(NT_PWR!$B$30,$E24,L$2))","v":0.95399999999999996},{"$f":"IF($D24=\"E\",OFFSET(PWR!$A$45,$E24,M$1),OFFSET(NT_PWR!$B$30,$E24,M$2))","v":0.115},{"$f":"IF($D24=\"E\",OFFSET(PWR!$A$45,$E24,N$1),OFFSET(NT_PWR!$B$30,$E24,N$2))","v":1},{"$f":"IF($D24=\"E\",OFFSET(PWR!$A$45,$E24,O$1),OFFSET(NT_PWR!$B$30,$E24,O$2))","v":0},{"$f":"IF($D24=\"E\",OFFSET(PWR!$A$45,$E24,P$1),OFFSET(NT_PWR!$B$30,$E24,P$2))","v":70},{"$f":"IF($D24=\"E\",OFFSET(PWR!$A$45,$E24,Q$1),OFFSET(NT_PWR!$B$30,$E24,Q$2))","v":5.5},{"$f":"IF($D24=\"E\",OFFSET(PWR!$A$45,$E24,R$1),OFFSET(NT_PWR!$B$30,$E24,R$2))","v":30},{"$f":"IF($D24=\"E\",OFFSET(PWR!$A$45,$E24,S$1),OFFSET(NT_PWR!$B$30,$E24,S$2))","v":-2},{"$f":"IF($D24=\"E\",OFFSET(PWR!$A$45,$E24,T$1),OFFSET(NT_PWR!$B$30,$E24,T$2))","v":2010},{"$f":"IF($D24=\"E\",OFFSET(PWR!$A$45,$E24,U$1),OFFSET(NT_PWR!$B$30,$E24,U$2))","v":4325.5415162454874},{"$f":"IF($D24=\"E\",OFFSET(PWR!$A$45,$E24,V$1),OFFSET(NT_PWR!$B$30,$E24,V$2))","v":4325.5415162454874},{"$f":"IF($D24=\"E\",OFFSET(PWR!$A$45,$E24,W$1),OFFSET(NT_PWR!$B$30,$E24,W$2))","v":4325.5415162454874},{"$f":"IF($D24=\"E\",OFFSET(PWR!$A$45,$E24,X$1),OFFSET(NT_PWR!$B$30,$E24,X$2))","v":4325.5415162454874},{"$f":"IF($D24=\"E\",OFFSET(PWR!$A$45,$E24,Y$1),OFFSET(NT_PWR!$B$30,$E24,Y$2))","v":4325.5415162454874},{"$f":"IF($D24=\"E\",OFFSET(PWR!$A$45,$E24,Z$1),OFFSET(NT_PWR!$B$30,$E24,Z$2))","v":4325.5415162454874},{"$f":"IF($D24=\"E\",OFFSET(PWR!$A$45,$E24,AA$1),OFFSET(NT_PWR!$B$30,$E24,AA$2))","v":4325.5415162454874},{"$f":"IF($D24=\"E\",OFFSET(PWR!$A$45,$E24,AB$1),OFFSET(NT_PWR!$B$30,$E24,AB$2))","v":4325.5415162454874},{"$f":"IF($D24=\"E\",OFFSET(PWR!$A$45,$E24,AC$1),OFFSET(NT_PWR!$B$30,$E24,AC$2))","v":4325.5415162454874},{"$f":"IF($D24=\"E\",OFFSET(PWR!$A$45,$E24,AD$1),OFFSET(NT_PWR!$B$30,$E24,AD$2))","v":4325.5415162454874},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,2030,"N",{"$f":"MATCH(F25,NT_PWR!$B$31:$B$110,0)","v":7},{"$f":"NT_PWR!B37","v":"Open-Cycle Gas Turbine - Ankerlig"},{"$f":"IF($D25=\"E\",OFFSET(PWR!$A$45,$E25,G$1),OFFSET(NT_PWR!$B$30,$E25,G$2))","v":"ETGICGT-N"},{"$f":"IF($D25=\"E\",OFFSET(PWR!$A$45,$E25,H$1),OFFSET(NT_PWR!$B$30,$E25,H$2))","v":"Coastal Gas"},{"$f":"IF($D25=\"E\",OFFSET(PWR!$A$45,$E25,I$1),OFFSET(NT_PWR!$B$30,$E25,I$2))","v":"ELCC"},{"$f":"IF($D25=\"E\",OFFSET(PWR!$A$45,$E25,J$1),OFFSET(NT_PWR!$B$30,$E25,J$2))","v":0.30186147912124767},{"$f":"IF($D25=\"E\",OFFSET(PWR!$A$45,$E25,K$1),OFFSET(NT_PWR!$B$30,$E25,K$2))","v":0.88800000000000001},{"$f":"IF($D25=\"E\",OFFSET(PWR!$A$45,$E25,L$1),OFFSET(NT_PWR!$B$30,$E25,L$2))","v":0.95399999999999996},{"$f":"IF($D25=\"E\",OFFSET(PWR!$A$45,$E25,M$1),OFFSET(NT_PWR!$B$30,$E25,M$2))","v":0.115},{"$f":"IF($D25=\"E\",OFFSET(PWR!$A$45,$E25,N$1),OFFSET(NT_PWR!$B$30,$E25,N$2))","v":1},{"$f":"IF($D25=\"E\",OFFSET(PWR!$A$45,$E25,O$1),OFFSET(NT_PWR!$B$30,$E25,O$2))","v":0},{"$f":"IF($D25=\"E\",OFFSET(PWR!$A$45,$E25,P$1),OFFSET(NT_PWR!$B$30,$E25,P$2))","v":70},{"$f":"IF($D25=\"E\",OFFSET(PWR!$A$45,$E25,Q$1),OFFSET(NT_PWR!$B$30,$E25,Q$2))","v":5.5},{"$f":"IF($D25=\"E\",OFFSET(PWR!$A$45,$E25,R$1),OFFSET(NT_PWR!$B$30,$E25,R$2))","v":30},{"$f":"IF($D25=\"E\",OFFSET(PWR!$A$45,$E25,S$1),OFFSET(NT_PWR!$B$30,$E25,S$2))","v":-2},{"$f":"IF($D25=\"E\",OFFSET(PWR!$A$45,$E25,T$1),OFFSET(NT_PWR!$B$30,$E25,T$2))","v":2010},{"$f":"IF($D25=\"E\",OFFSET(PWR!$A$45,$E25,U$1),OFFSET(NT_PWR!$B$30,$E25,U$2))","v":4325.5415162454874},{"$f":"IF($D25=\"E\",OFFSET(PWR!$A$45,$E25,V$1),OFFSET(NT_PWR!$B$30,$E25,V$2))","v":4325.5415162454874},{"$f":"IF($D25=\"E\",OFFSET(PWR!$A$45,$E25,W$1),OFFSET(NT_PWR!$B$30,$E25,W$2))","v":4325.5415162454874},{"$f":"IF($D25=\"E\",OFFSET(PWR!$A$45,$E25,X$1),OFFSET(NT_PWR!$B$30,$E25,X$2))","v":4325.5415162454874},{"$f":"IF($D25=\"E\",OFFSET(PWR!$A$45,$E25,Y$1),OFFSET(NT_PWR!$B$30,$E25,Y$2))","v":4325.5415162454874},{"$f":"IF($D25=\"E\",OFFSET(PWR!$A$45,$E25,Z$1),OFFSET(NT_PWR!$B$30,$E25,Z$2))","v":4325.5415162454874},{"$f":"IF($D25=\"E\",OFFSET(PWR!$A$45,$E25,AA$1),OFFSET(NT_PWR!$B$30,$E25,AA$2))","v":4325.5415162454874},{"$f":"IF($D25=\"E\",OFFSET(PWR!$A$45,$E25,AB$1),OFFSET(NT_PWR!$B$30,$E25,AB$2))","v":4325.5415162454874},{"$f":"IF($D25=\"E\",OFFSET(PWR!$A$45,$E25,AC$1),OFFSET(NT_PWR!$B$30,$E25,AC$2))","v":4325.5415162454874},{"$f":"IF($D25=\"E\",OFFSET(PWR!$A$45,$E25,AD$1),OFFSET(NT_PWR!$B$30,$E25,AD$2))","v":4325.5415162454874},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,2031,"N",{"$f":"MATCH(F26,NT_PWR!$B$31:$B$110,0)","v":8},{"$f":"NT_PWR!B38","v":"Open Cycle Gas Turbine - Shale"},{"$f":"IF($D26=\"E\",OFFSET(PWR!$A$45,$E26,G$1),OFFSET(NT_PWR!$B$30,$E26,G$2))","v":"ETGIHGT-N"},{"$f":"IF($D26=\"E\",OFFSET(PWR!$A$45,$E26,H$1),OFFSET(NT_PWR!$B$30,$E26,H$2))","v":"Gas Indigenous Shale"},{"$f":"IF($D26=\"E\",OFFSET(PWR!$A$45,$E26,I$1),OFFSET(NT_PWR!$B$30,$E26,I$2))","v":"ELCC"},{"$f":"IF($D26=\"E\",OFFSET(PWR!$A$45,$E26,J$1),OFFSET(NT_PWR!$B$30,$E26,J$2))","v":0.30186147912124767},{"$f":"IF($D26=\"E\",OFFSET(PWR!$A$45,$E26,K$1),OFFSET(NT_PWR!$B$30,$E26,K$2))","v":0.88800000000000001},{"$f":"IF($D26=\"E\",OFFSET(PWR!$A$45,$E26,L$1),OFFSET(NT_PWR!$B$30,$E26,L$2))","v":0.95399999999999996},{"$f":"IF($D26=\"E\",OFFSET(PWR!$A$45,$E26,M$1),OFFSET(NT_PWR!$B$30,$E26,M$2))","v":0.115},{"$f":"IF($D26=\"E\",OFFSET(PWR!$A$45,$E26,N$1),OFFSET(NT_PWR!$B$30,$E26,N$2))","v":1},{"$f":"IF($D26=\"E\",OFFSET(PWR!$A$45,$E26,O$1),OFFSET(NT_PWR!$B$30,$E26,O$2))","v":0},{"$f":"IF($D26=\"E\",OFFSET(PWR!$A$45,$E26,P$1),OFFSET(NT_PWR!$B$30,$E26,P$2))","v":70},{"$f":"IF($D26=\"E\",OFFSET(PWR!$A$45,$E26,Q$1),OFFSET(NT_PWR!$B$30,$E26,Q$2))","v":5.5},{"$f":"IF($D26=\"E\",OFFSET(PWR!$A$45,$E26,R$1),OFFSET(NT_PWR!$B$30,$E26,R$2))","v":30},{"$f":"IF($D26=\"E\",OFFSET(PWR!$A$45,$E26,S$1),OFFSET(NT_PWR!$B$30,$E26,S$2))","v":-2},{"$f":"IF($D26=\"E\",OFFSET(PWR!$A$45,$E26,T$1),OFFSET(NT_PWR!$B$30,$E26,T$2))","v":2010},{"$f":"IF($D26=\"E\",OFFSET(PWR!$A$45,$E26,U$1),OFFSET(NT_PWR!$B$30,$E26,U$2))","v":4325.5415162454874},{"$f":"IF($D26=\"E\",OFFSET(PWR!$A$45,$E26,V$1),OFFSET(NT_PWR!$B$30,$E26,V$2))","v":4325.5415162454874},{"$f":"IF($D26=\"E\",OFFSET(PWR!$A$45,$E26,W$1),OFFSET(NT_PWR!$B$30,$E26,W$2))","v":4325.5415162454874},{"$f":"IF($D26=\"E\",OFFSET(PWR!$A$45,$E26,X$1),OFFSET(NT_PWR!$B$30,$E26,X$2))","v":4325.5415162454874},{"$f":"IF($D26=\"E\",OFFSET(PWR!$A$45,$E26,Y$1),OFFSET(NT_PWR!$B$30,$E26,Y$2))","v":4325.5415162454874},{"$f":"IF($D26=\"E\",OFFSET(PWR!$A$45,$E26,Z$1),OFFSET(NT_PWR!$B$30,$E26,Z$2))","v":4325.5415162454874},{"$f":"IF($D26=\"E\",OFFSET(PWR!$A$45,$E26,AA$1),OFFSET(NT_PWR!$B$30,$E26,AA$2))","v":4325.5415162454874},{"$f":"IF($D26=\"E\",OFFSET(PWR!$A$45,$E26,AB$1),OFFSET(NT_PWR!$B$30,$E26,AB$2))","v":4325.5415162454874},{"$f":"IF($D26=\"E\",OFFSET(PWR!$A$45,$E26,AC$1),OFFSET(NT_PWR!$B$30,$E26,AC$2))","v":4325.5415162454874},{"$f":"IF($D26=\"E\",OFFSET(PWR!$A$45,$E26,AD$1),OFFSET(NT_PWR!$B$30,$E26,AD$2))","v":4325.5415162454874},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,2032,"N",{"$f":"MATCH(F27,NT_PWR!$B$31:$B$110,0)","v":9},{"$f":"NT_PWR!B39","v":"Open Cycle Gas Turbine - Inland"},{"$f":"IF($D27=\"E\",OFFSET(PWR!$A$45,$E27,G$1),OFFSET(NT_PWR!$B$30,$E27,G$2))","v":"ETGASGT-N"},{"$f":"IF($D27=\"E\",OFFSET(PWR!$A$45,$E27,H$1),OFFSET(NT_PWR!$B$30,$E27,H$2))","v":"Gas South Africa"},{"$f":"IF($D27=\"E\",OFFSET(PWR!$A$45,$E27,I$1),OFFSET(NT_PWR!$B$30,$E27,I$2))","v":"ELCC"},{"$f":"IF($D27=\"E\",OFFSET(PWR!$A$45,$E27,J$1),OFFSET(NT_PWR!$B$30,$E27,J$2))","v":0.30186147912124767},{"$f":"IF($D27=\"E\",OFFSET(PWR!$A$45,$E27,K$1),OFFSET(NT_PWR!$B$30,$E27,K$2))","v":0.88800000000000001},{"$f":"IF($D27=\"E\",OFFSET(PWR!$A$45,$E27,L$1),OFFSET(NT_PWR!$B$30,$E27,L$2))","v":0.95399999999999996},{"$f":"IF($D27=\"E\",OFFSET(PWR!$A$45,$E27,M$1),OFFSET(NT_PWR!$B$30,$E27,M$2))","v":0.115},{"$f":"IF($D27=\"E\",OFFSET(PWR!$A$45,$E27,N$1),OFFSET(NT_PWR!$B$30,$E27,N$2))","v":1},{"$f":"IF($D27=\"E\",OFFSET(PWR!$A$45,$E27,O$1),OFFSET(NT_PWR!$B$30,$E27,O$2))","v":0},{"$f":"IF($D27=\"E\",OFFSET(PWR!$A$45,$E27,P$1),OFFSET(NT_PWR!$B$30,$E27,P$2))","v":70},{"$f":"IF($D27=\"E\",OFFSET(PWR!$A$45,$E27,Q$1),OFFSET(NT_PWR!$B$30,$E27,Q$2))","v":5.5},{"$f":"IF($D27=\"E\",OFFSET(PWR!$A$45,$E27,R$1),OFFSET(NT_PWR!$B$30,$E27,R$2))","v":30},{"$f":"IF($D27=\"E\",OFFSET(PWR!$A$45,$E27,S$1),OFFSET(NT_PWR!$B$30,$E27,S$2))","v":-2},{"$f":"IF($D27=\"E\",OFFSET(PWR!$A$45,$E27,T$1),OFFSET(NT_PWR!$B$30,$E27,T$2))","v":2010},{"$f":"IF($D27=\"E\",OFFSET(PWR!$A$45,$E27,U$1),OFFSET(NT_PWR!$B$30,$E27,U$2))","v":4325.5415162454874},{"$f":"IF($D27=\"E\",OFFSET(PWR!$A$45,$E27,V$1),OFFSET(NT_PWR!$B$30,$E27,V$2))","v":4325.5415162454874},{"$f":"IF($D27=\"E\",OFFSET(PWR!$A$45,$E27,W$1),OFFSET(NT_PWR!$B$30,$E27,W$2))","v":4325.5415162454874},{"$f":"IF($D27=\"E\",OFFSET(PWR!$A$45,$E27,X$1),OFFSET(NT_PWR!$B$30,$E27,X$2))","v":4325.5415162454874},{"$f":"IF($D27=\"E\",OFFSET(PWR!$A$45,$E27,Y$1),OFFSET(NT_PWR!$B$30,$E27,Y$2))","v":4325.5415162454874},{"$f":"IF($D27=\"E\",OFFSET(PWR!$A$45,$E27,Z$1),OFFSET(NT_PWR!$B$30,$E27,Z$2))","v":4325.5415162454874},{"$f":"IF($D27=\"E\",OFFSET(PWR!$A$45,$E27,AA$1),OFFSET(NT_PWR!$B$30,$E27,AA$2))","v":4325.5415162454874},{"$f":"IF($D27=\"E\",OFFSET(PWR!$A$45,$E27,AB$1),OFFSET(NT_PWR!$B$30,$E27,AB$2))","v":4325.5415162454874},{"$f":"IF($D27=\"E\",OFFSET(PWR!$A$45,$E27,AC$1),OFFSET(NT_PWR!$B$30,$E27,AC$2))","v":4325.5415162454874},{"$f":"IF($D27=\"E\",OFFSET(PWR!$A$45,$E27,AD$1),OFFSET(NT_PWR!$B$30,$E27,AD$2))","v":4325.5415162454874},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,2033,"N",{"$f":"MATCH(F28,NT_PWR!$B$31:$B$110,0)","v":10},{"$f":"NT_PWR!B40","v":"Open Cycle Gas Turbine - LNG"},{"$f":"IF($D28=\"E\",OFFSET(PWR!$A$45,$E28,G$1),OFFSET(NT_PWR!$B$30,$E28,G$2))","v":"ETGICGT-N"},{"$f":"IF($D28=\"E\",OFFSET(PWR!$A$45,$E28,H$1),OFFSET(NT_PWR!$B$30,$E28,H$2))","v":"Coastal Gas"},{"$f":"IF($D28=\"E\",OFFSET(PWR!$A$45,$E28,I$1),OFFSET(NT_PWR!$B$30,$E28,I$2))","v":"ELCC"},{"$f":"IF($D28=\"E\",OFFSET(PWR!$A$45,$E28,J$1),OFFSET(NT_PWR!$B$30,$E28,J$2))","v":0.30186147912124767},{"$f":"IF($D28=\"E\",OFFSET(PWR!$A$45,$E28,K$1),OFFSET(NT_PWR!$B$30,$E28,K$2))","v":0.88800000000000001},{"$f":"IF($D28=\"E\",OFFSET(PWR!$A$45,$E28,L$1),OFFSET(NT_PWR!$B$30,$E28,L$2))","v":0.95399999999999996},{"$f":"IF($D28=\"E\",OFFSET(PWR!$A$45,$E28,M$1),OFFSET(NT_PWR!$B$30,$E28,M$2))","v":0.115},{"$f":"IF($D28=\"E\",OFFSET(PWR!$A$45,$E28,N$1),OFFSET(NT_PWR!$B$30,$E28,N$2))","v":1},{"$f":"IF($D28=\"E\",OFFSET(PWR!$A$45,$E28,O$1),OFFSET(NT_PWR!$B$30,$E28,O$2))","v":0},{"$f":"IF($D28=\"E\",OFFSET(PWR!$A$45,$E28,P$1),OFFSET(NT_PWR!$B$30,$E28,P$2))","v":70},{"$f":"IF($D28=\"E\",OFFSET(PWR!$A$45,$E28,Q$1),OFFSET(NT_PWR!$B$30,$E28,Q$2))","v":5.5},{"$f":"IF($D28=\"E\",OFFSET(PWR!$A$45,$E28,R$1),OFFSET(NT_PWR!$B$30,$E28,R$2))","v":30},{"$f":"IF($D28=\"E\",OFFSET(PWR!$A$45,$E28,S$1),OFFSET(NT_PWR!$B$30,$E28,S$2))","v":-2},{"$f":"IF($D28=\"E\",OFFSET(PWR!$A$45,$E28,T$1),OFFSET(NT_PWR!$B$30,$E28,T$2))","v":2010},{"$f":"IF($D28=\"E\",OFFSET(PWR!$A$45,$E28,U$1),OFFSET(NT_PWR!$B$30,$E28,U$2))","v":4325.5415162454874},{"$f":"IF($D28=\"E\",OFFSET(PWR!$A$45,$E28,V$1),OFFSET(NT_PWR!$B$30,$E28,V$2))","v":4325.5415162454874},{"$f":"IF($D28=\"E\",OFFSET(PWR!$A$45,$E28,W$1),OFFSET(NT_PWR!$B$30,$E28,W$2))","v":4325.5415162454874},{"$f":"IF($D28=\"E\",OFFSET(PWR!$A$45,$E28,X$1),OFFSET(NT_PWR!$B$30,$E28,X$2))","v":4325.5415162454874},{"$f":"IF($D28=\"E\",OFFSET(PWR!$A$45,$E28,Y$1),OFFSET(NT_PWR!$B$30,$E28,Y$2))","v":4325.5415162454874},{"$f":"IF($D28=\"E\",OFFSET(PWR!$A$45,$E28,Z$1),OFFSET(NT_PWR!$B$30,$E28,Z$2))","v":4325.5415162454874},{"$f":"IF($D28=\"E\",OFFSET(PWR!$A$45,$E28,AA$1),OFFSET(NT_PWR!$B$30,$E28,AA$2))","v":4325.5415162454874},{"$f":"IF($D28=\"E\",OFFSET(PWR!$A$45,$E28,AB$1),OFFSET(NT_PWR!$B$30,$E28,AB$2))","v":4325.5415162454874},{"$f":"IF($D28=\"E\",OFFSET(PWR!$A$45,$E28,AC$1),OFFSET(NT_PWR!$B$30,$E28,AC$2))","v":4325.5415162454874},{"$f":"IF($D28=\"E\",OFFSET(PWR!$A$45,$E28,AD$1),OFFSET(NT_PWR!$B$30,$E28,AD$2))","v":4325.5415162454874},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,2034,"N",{"$f":"MATCH(F29,NT_PWR!$B$31:$B$110,0)","v":11},{"$f":"NT_PWR!B41","v":"Combined Cycle Gas Turbine - Sasol"},{"$f":"IF($D29=\"E\",OFFSET(PWR!$A$45,$E29,G$1),OFFSET(NT_PWR!$B$30,$E29,G$2))","v":"ETGASCCSS-N"},{"$f":"IF($D29=\"E\",OFFSET(PWR!$A$45,$E29,H$1),OFFSET(NT_PWR!$B$30,$E29,H$2))","v":"Gas South Africa"},{"$f":"IF($D29=\"E\",OFFSET(PWR!$A$45,$E29,I$1),OFFSET(NT_PWR!$B$30,$E29,I$2))","v":"ELCC"},{"$f":"IF($D29=\"E\",OFFSET(PWR!$A$45,$E29,J$1),OFFSET(NT_PWR!$B$30,$E29,J$2))","v":0.45},{"$f":"IF($D29=\"E\",OFFSET(PWR!$A$45,$E29,K$1),OFFSET(NT_PWR!$B$30,$E29,K$2))","v":0.88800000000000001},{"$f":"IF($D29=\"E\",OFFSET(PWR!$A$45,$E29,L$1),OFFSET(NT_PWR!$B$30,$E29,L$2))","v":0.95399999999999996},{"$f":"IF($D29=\"E\",OFFSET(PWR!$A$45,$E29,M$1),OFFSET(NT_PWR!$B$30,$E29,M$2))","v":2.5000000000000001E-2},{"$f":"IF($D29=\"E\",OFFSET(PWR!$A$45,$E29,N$1),OFFSET(NT_PWR!$B$30,$E29,N$2))","v":1},{"$f":"IF($D29=\"E\",OFFSET(PWR!$A$45,$E29,O$1),OFFSET(NT_PWR!$B$30,$E29,O$2))","v":0},{"$f":"IF($D29=\"E\",OFFSET(PWR!$A$45,$E29,P$1),OFFSET(NT_PWR!$B$30,$E29,P$2))","v":148},{"$f":"IF($D29=\"E\",OFFSET(PWR!$A$45,$E29,Q$1),OFFSET(NT_PWR!$B$30,$E29,Q$2))","v":3.5555555555555558},{"$f":"IF($D29=\"E\",OFFSET(PWR!$A$45,$E29,R$1),OFFSET(NT_PWR!$B$30,$E29,R$2))","v":30},{"$f":"IF($D29=\"E\",OFFSET(PWR!$A$45,$E29,S$1),OFFSET(NT_PWR!$B$30,$E29,S$2))","v":-3},{"$f":"IF($D29=\"E\",OFFSET(PWR!$A$45,$E29,T$1),OFFSET(NT_PWR!$B$30,$E29,T$2))","v":2010},{"$f":"IF($D29=\"E\",OFFSET(PWR!$A$45,$E29,U$1),OFFSET(NT_PWR!$B$30,$E29,U$2))","v":6359.7472924187723},{"$f":"IF($D29=\"E\",OFFSET(PWR!$A$45,$E29,V$1),OFFSET(NT_PWR!$B$30,$E29,V$2))","v":6359.7472924187723},{"$f":"IF($D29=\"E\",OFFSET(PWR!$A$45,$E29,W$1),OFFSET(NT_PWR!$B$30,$E29,W$2))","v":6359.7472924187723},{"$f":"IF($D29=\"E\",OFFSET(PWR!$A$45,$E29,X$1),OFFSET(NT_PWR!$B$30,$E29,X$2))","v":6359.7472924187723},{"$f":"IF($D29=\"E\",OFFSET(PWR!$A$45,$E29,Y$1),OFFSET(NT_PWR!$B$30,$E29,Y$2))","v":6359.7472924187723},{"$f":"IF($D29=\"E\",OFFSET(PWR!$A$45,$E29,Z$1),OFFSET(NT_PWR!$B$30,$E29,Z$2))","v":6359.7472924187723},{"$f":"IF($D29=\"E\",OFFSET(PWR!$A$45,$E29,AA$1),OFFSET(NT_PWR!$B$30,$E29,AA$2))","v":6359.7472924187723},{"$f":"IF($D29=\"E\",OFFSET(PWR!$A$45,$E29,AB$1),OFFSET(NT_PWR!$B$30,$E29,AB$2))","v":6359.7472924187723},{"$f":"IF($D29=\"E\",OFFSET(PWR!$A$45,$E29,AC$1),OFFSET(NT_PWR!$B$30,$E29,AC$2))","v":6359.7472924187723},{"$f":"IF($D29=\"E\",OFFSET(PWR!$A$45,$E29,AD$1),OFFSET(NT_PWR!$B$30,$E29,AD$2))","v":6359.7472924187723},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,2035,"N",{"$f":"MATCH(F30,NT_PWR!$B$31:$B$110,0)","v":12},{"$f":"NT_PWR!B42","v":"Combined Cycle Gas Turbine - Coastal"},{"$f":"IF($D30=\"E\",OFFSET(PWR!$A$45,$E30,G$1),OFFSET(NT_PWR!$B$30,$E30,G$2))","v":"ETGICCC-N"},{"$f":"IF($D30=\"E\",OFFSET(PWR!$A$45,$E30,H$1),OFFSET(NT_PWR!$B$30,$E30,H$2))","v":"Coastal Gas"},{"$f":"IF($D30=\"E\",OFFSET(PWR!$A$45,$E30,I$1),OFFSET(NT_PWR!$B$30,$E30,I$2))","v":"ELCC"},{"$f":"IF($D30=\"E\",OFFSET(PWR!$A$45,$E30,J$1),OFFSET(NT_PWR!$B$30,$E30,J$2))","v":0.48089767566123431},{"$f":"IF($D30=\"E\",OFFSET(PWR!$A$45,$E30,K$1),OFFSET(NT_PWR!$B$30,$E30,K$2))","v":0.88800000000000001},{"$f":"IF($D30=\"E\",OFFSET(PWR!$A$45,$E30,L$1),OFFSET(NT_PWR!$B$30,$E30,L$2))","v":0.95399999999999996},{"$f":"IF($D30=\"E\",OFFSET(PWR!$A$45,$E30,M$1),OFFSET(NT_PWR!$B$30,$E30,M$2))","v":2.5000000000000001E-2},{"$f":"IF($D30=\"E\",OFFSET(PWR!$A$45,$E30,N$1),OFFSET(NT_PWR!$B$30,$E30,N$2))","v":1},{"$f":"IF($D30=\"E\",OFFSET(PWR!$A$45,$E30,O$1),OFFSET(NT_PWR!$B$30,$E30,O$2))","v":0},{"$f":"IF($D30=\"E\",OFFSET(PWR!$A$45,$E30,P$1),OFFSET(NT_PWR!$B$30,$E30,P$2))","v":148},{"$f":"IF($D30=\"E\",OFFSET(PWR!$A$45,$E30,Q$1),OFFSET(NT_PWR!$B$30,$E30,Q$2))","v":3.5555555555555558},{"$f":"IF($D30=\"E\",OFFSET(PWR!$A$45,$E30,R$1),OFFSET(NT_PWR!$B$30,$E30,R$2))","v":30},{"$f":"IF($D30=\"E\",OFFSET(PWR!$A$45,$E30,S$1),OFFSET(NT_PWR!$B$30,$E30,S$2))","v":-3},{"$f":"IF($D30=\"E\",OFFSET(PWR!$A$45,$E30,T$1),OFFSET(NT_PWR!$B$30,$E30,T$2))","v":2010},{"$f":"IF($D30=\"E\",OFFSET(PWR!$A$45,$E30,U$1),OFFSET(NT_PWR!$B$30,$E30,U$2))","v":6359.7472924187723},{"$f":"IF($D30=\"E\",OFFSET(PWR!$A$45,$E30,V$1),OFFSET(NT_PWR!$B$30,$E30,V$2))","v":6359.7472924187723},{"$f":"IF($D30=\"E\",OFFSET(PWR!$A$45,$E30,W$1),OFFSET(NT_PWR!$B$30,$E30,W$2))","v":6359.7472924187723},{"$f":"IF($D30=\"E\",OFFSET(PWR!$A$45,$E30,X$1),OFFSET(NT_PWR!$B$30,$E30,X$2))","v":6359.7472924187723},{"$f":"IF($D30=\"E\",OFFSET(PWR!$A$45,$E30,Y$1),OFFSET(NT_PWR!$B$30,$E30,Y$2))","v":6359.7472924187723},{"$f":"IF($D30=\"E\",OFFSET(PWR!$A$45,$E30,Z$1),OFFSET(NT_PWR!$B$30,$E30,Z$2))","v":6359.7472924187723},{"$f":"IF($D30=\"E\",OFFSET(PWR!$A$45,$E30,AA$1),OFFSET(NT_PWR!$B$30,$E30,AA$2))","v":6359.7472924187723},{"$f":"IF($D30=\"E\",OFFSET(PWR!$A$45,$E30,AB$1),OFFSET(NT_PWR!$B$30,$E30,AB$2))","v":6359.7472924187723},{"$f":"IF($D30=\"E\",OFFSET(PWR!$A$45,$E30,AC$1),OFFSET(NT_PWR!$B$30,$E30,AC$2))","v":6359.7472924187723},{"$f":"IF($D30=\"E\",OFFSET(PWR!$A$45,$E30,AD$1),OFFSET(NT_PWR!$B$30,$E30,AD$2))","v":6359.7472924187723},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,2036,"N",{"$f":"MATCH(F31,NT_PWR!$B$31:$B$110,0)","v":13},{"$f":"NT_PWR!B43","v":"Combined Cycle Gas Turbine - Shale"},{"$f":"IF($D31=\"E\",OFFSET(PWR!$A$45,$E31,G$1),OFFSET(NT_PWR!$B$30,$E31,G$2))","v":"ETGIHCC-N"},{"$f":"IF($D31=\"E\",OFFSET(PWR!$A$45,$E31,H$1),OFFSET(NT_PWR!$B$30,$E31,H$2))","v":"Gas Indigenous Shale"},{"$f":"IF($D31=\"E\",OFFSET(PWR!$A$45,$E31,I$1),OFFSET(NT_PWR!$B$30,$E31,I$2))","v":"ELCC"},{"$f":"IF($D31=\"E\",OFFSET(PWR!$A$45,$E31,J$1),OFFSET(NT_PWR!$B$30,$E31,J$2))","v":0.48089767566123431},{"$f":"IF($D31=\"E\",OFFSET(PWR!$A$45,$E31,K$1),OFFSET(NT_PWR!$B$30,$E31,K$2))","v":0.88800000000000001},{"$f":"IF($D31=\"E\",OFFSET(PWR!$A$45,$E31,L$1),OFFSET(NT_PWR!$B$30,$E31,L$2))","v":0.95399999999999996},{"$f":"IF($D31=\"E\",OFFSET(PWR!$A$45,$E31,M$1),OFFSET(NT_PWR!$B$30,$E31,M$2))","v":2.5000000000000001E-2},{"$f":"IF($D31=\"E\",OFFSET(PWR!$A$45,$E31,N$1),OFFSET(NT_PWR!$B$30,$E31,N$2))","v":1},{"$f":"IF($D31=\"E\",OFFSET(PWR!$A$45,$E31,O$1),OFFSET(NT_PWR!$B$30,$E31,O$2))","v":0},{"$f":"IF($D31=\"E\",OFFSET(PWR!$A$45,$E31,P$1),OFFSET(NT_PWR!$B$30,$E31,P$2))","v":148},{"$f":"IF($D31=\"E\",OFFSET(PWR!$A$45,$E31,Q$1),OFFSET(NT_PWR!$B$30,$E31,Q$2))","v":3.5555555555555558},{"$f":"IF($D31=\"E\",OFFSET(PWR!$A$45,$E31,R$1),OFFSET(NT_PWR!$B$30,$E31,R$2))","v":30},{"$f":"IF($D31=\"E\",OFFSET(PWR!$A$45,$E31,S$1),OFFSET(NT_PWR!$B$30,$E31,S$2))","v":-3},{"$f":"IF($D31=\"E\",OFFSET(PWR!$A$45,$E31,T$1),OFFSET(NT_PWR!$B$30,$E31,T$2))","v":2010},{"$f":"IF($D31=\"E\",OFFSET(PWR!$A$45,$E31,U$1),OFFSET(NT_PWR!$B$30,$E31,U$2))","v":6359.7472924187723},{"$f":"IF($D31=\"E\",OFFSET(PWR!$A$45,$E31,V$1),OFFSET(NT_PWR!$B$30,$E31,V$2))","v":6359.7472924187723},{"$f":"IF($D31=\"E\",OFFSET(PWR!$A$45,$E31,W$1),OFFSET(NT_PWR!$B$30,$E31,W$2))","v":6359.7472924187723},{"$f":"IF($D31=\"E\",OFFSET(PWR!$A$45,$E31,X$1),OFFSET(NT_PWR!$B$30,$E31,X$2))","v":6359.7472924187723},{"$f":"IF($D31=\"E\",OFFSET(PWR!$A$45,$E31,Y$1),OFFSET(NT_PWR!$B$30,$E31,Y$2))","v":6359.7472924187723},{"$f":"IF($D31=\"E\",OFFSET(PWR!$A$45,$E31,Z$1),OFFSET(NT_PWR!$B$30,$E31,Z$2))","v":6359.7472924187723},{"$f":"IF($D31=\"E\",OFFSET(PWR!$A$45,$E31,AA$1),OFFSET(NT_PWR!$B$30,$E31,AA$2))","v":6359.7472924187723},{"$f":"IF($D31=\"E\",OFFSET(PWR!$A$45,$E31,AB$1),OFFSET(NT_PWR!$B$30,$E31,AB$2))","v":6359.7472924187723},{"$f":"IF($D31=\"E\",OFFSET(PWR!$A$45,$E31,AC$1),OFFSET(NT_PWR!$B$30,$E31,AC$2))","v":6359.7472924187723},{"$f":"IF($D31=\"E\",OFFSET(PWR!$A$45,$E31,AD$1),OFFSET(NT_PWR!$B$30,$E31,AD$2))","v":6359.7472924187723},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,2037,"N",{"$f":"MATCH(F32,NT_PWR!$B$31:$B$110,0)","v":14},{"$f":"NT_PWR!B44","v":"Combined Cycle Gas Turbine - Inland"},{"$f":"IF($D32=\"E\",OFFSET(PWR!$A$45,$E32,G$1),OFFSET(NT_PWR!$B$30,$E32,G$2))","v":"ETGASCC-N"},{"$f":"IF($D32=\"E\",OFFSET(PWR!$A$45,$E32,H$1),OFFSET(NT_PWR!$B$30,$E32,H$2))","v":"Gas South Africa"},{"$f":"IF($D32=\"E\",OFFSET(PWR!$A$45,$E32,I$1),OFFSET(NT_PWR!$B$30,$E32,I$2))","v":"ELCC"},{"$f":"IF($D32=\"E\",OFFSET(PWR!$A$45,$E32,J$1),OFFSET(NT_PWR!$B$30,$E32,J$2))","v":0.48089767566123431},{"$f":"IF($D32=\"E\",OFFSET(PWR!$A$45,$E32,K$1),OFFSET(NT_PWR!$B$30,$E32,K$2))","v":0.88800000000000001},{"$f":"IF($D32=\"E\",OFFSET(PWR!$A$45,$E32,L$1),OFFSET(NT_PWR!$B$30,$E32,L$2))","v":0.95399999999999996},{"$f":"IF($D32=\"E\",OFFSET(PWR!$A$45,$E32,M$1),OFFSET(NT_PWR!$B$30,$E32,M$2))","v":2.5000000000000001E-2},{"$f":"IF($D32=\"E\",OFFSET(PWR!$A$45,$E32,N$1),OFFSET(NT_PWR!$B$30,$E32,N$2))","v":1},{"$f":"IF($D32=\"E\",OFFSET(PWR!$A$45,$E32,O$1),OFFSET(NT_PWR!$B$30,$E32,O$2))","v":0},{"$f":"IF($D32=\"E\",OFFSET(PWR!$A$45,$E32,P$1),OFFSET(NT_PWR!$B$30,$E32,P$2))","v":148},{"$f":"IF($D32=\"E\",OFFSET(PWR!$A$45,$E32,Q$1),OFFSET(NT_PWR!$B$30,$E32,Q$2))","v":3.5555555555555558},{"$f":"IF($D32=\"E\",OFFSET(PWR!$A$45,$E32,R$1),OFFSET(NT_PWR!$B$30,$E32,R$2))","v":30},{"$f":"IF($D32=\"E\",OFFSET(PWR!$A$45,$E32,S$1),OFFSET(NT_PWR!$B$30,$E32,S$2))","v":-3},{"$f":"IF($D32=\"E\",OFFSET(PWR!$A$45,$E32,T$1),OFFSET(NT_PWR!$B$30,$E32,T$2))","v":2010},{"$f":"IF($D32=\"E\",OFFSET(PWR!$A$45,$E32,U$1),OFFSET(NT_PWR!$B$30,$E32,U$2))","v":6359.7472924187723},{"$f":"IF($D32=\"E\",OFFSET(PWR!$A$45,$E32,V$1),OFFSET(NT_PWR!$B$30,$E32,V$2))","v":6359.7472924187723},{"$f":"IF($D32=\"E\",OFFSET(PWR!$A$45,$E32,W$1),OFFSET(NT_PWR!$B$30,$E32,W$2))","v":6359.7472924187723},{"$f":"IF($D32=\"E\",OFFSET(PWR!$A$45,$E32,X$1),OFFSET(NT_PWR!$B$30,$E32,X$2))","v":6359.7472924187723},{"$f":"IF($D32=\"E\",OFFSET(PWR!$A$45,$E32,Y$1),OFFSET(NT_PWR!$B$30,$E32,Y$2))","v":6359.7472924187723},{"$f":"IF($D32=\"E\",OFFSET(PWR!$A$45,$E32,Z$1),OFFSET(NT_PWR!$B$30,$E32,Z$2))","v":6359.7472924187723},{"$f":"IF($D32=\"E\",OFFSET(PWR!$A$45,$E32,AA$1),OFFSET(NT_PWR!$B$30,$E32,AA$2))","v":6359.7472924187723},{"$f":"IF($D32=\"E\",OFFSET(PWR!$A$45,$E32,AB$1),OFFSET(NT_PWR!$B$30,$E32,AB$2))","v":6359.7472924187723},{"$f":"IF($D32=\"E\",OFFSET(PWR!$A$45,$E32,AC$1),OFFSET(NT_PWR!$B$30,$E32,AC$2))","v":6359.7472924187723},{"$f":"IF($D32=\"E\",OFFSET(PWR!$A$45,$E32,AD$1),OFFSET(NT_PWR!$B$30,$E32,AD$2))","v":6359.7472924187723},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,2038,"N",{"$f":"MATCH(F33,NT_PWR!$B$31:$B$110,0)","v":15},{"$f":"NT_PWR!B45","v":"Combined Cycle Gas Turbine - Northern Mozambique"},{"$f":"IF($D33=\"E\",OFFSET(PWR!$A$45,$E33,G$1),OFFSET(NT_PWR!$B$30,$E33,G$2))","v":"ETGRMCC-N"},{"$f":"IF($D33=\"E\",OFFSET(PWR!$A$45,$E33,H$1),OFFSET(NT_PWR!$B$30,$E33,H$2))","v":"Gas Northern Mozambique"},{"$f":"IF($D33=\"E\",OFFSET(PWR!$A$45,$E33,I$1),OFFSET(NT_PWR!$B$30,$E33,I$2))","v":"ELCC"},{"$f":"IF($D33=\"E\",OFFSET(PWR!$A$45,$E33,J$1),OFFSET(NT_PWR!$B$30,$E33,J$2))","v":0.42411196137552004},{"$f":"IF($D33=\"E\",OFFSET(PWR!$A$45,$E33,K$1),OFFSET(NT_PWR!$B$30,$E33,K$2))","v":0.88800000000000001},{"$f":"IF($D33=\"E\",OFFSET(PWR!$A$45,$E33,L$1),OFFSET(NT_PWR!$B$30,$E33,L$2))","v":0.95399999999999996},{"$f":"IF($D33=\"E\",OFFSET(PWR!$A$45,$E33,M$1),OFFSET(NT_PWR!$B$30,$E33,M$2))","v":2.5000000000000001E-2},{"$f":"IF($D33=\"E\",OFFSET(PWR!$A$45,$E33,N$1),OFFSET(NT_PWR!$B$30,$E33,N$2))","v":1},{"$f":"IF($D33=\"E\",OFFSET(PWR!$A$45,$E33,O$1),OFFSET(NT_PWR!$B$30,$E33,O$2))","v":0},{"$f":"IF($D33=\"E\",OFFSET(PWR!$A$45,$E33,P$1),OFFSET(NT_PWR!$B$30,$E33,P$2))","v":483.85375862584891},{"$f":"IF($D33=\"E\",OFFSET(PWR!$A$45,$E33,Q$1),OFFSET(NT_PWR!$B$30,$E33,Q$2))","v":3.5555555555555558},{"$f":"IF($D33=\"E\",OFFSET(PWR!$A$45,$E33,R$1),OFFSET(NT_PWR!$B$30,$E33,R$2))","v":30},{"$f":"IF($D33=\"E\",OFFSET(PWR!$A$45,$E33,S$1),OFFSET(NT_PWR!$B$30,$E33,S$2))","v":-3},{"$f":"IF($D33=\"E\",OFFSET(PWR!$A$45,$E33,T$1),OFFSET(NT_PWR!$B$30,$E33,T$2))","v":2020},{"$f":"IF($D33=\"E\",OFFSET(PWR!$A$45,$E33,U$1),OFFSET(NT_PWR!$B$30,$E33,U$2))","v":17554.87257994707},{"$f":"IF($D33=\"E\",OFFSET(PWR!$A$45,$E33,V$1),OFFSET(NT_PWR!$B$30,$E33,V$2))","v":17554.87257994707},{"$f":"IF($D33=\"E\",OFFSET(PWR!$A$45,$E33,W$1),OFFSET(NT_PWR!$B$30,$E33,W$2))","v":17554.87257994707},{"$f":"IF($D33=\"E\",OFFSET(PWR!$A$45,$E33,X$1),OFFSET(NT_PWR!$B$30,$E33,X$2))","v":17554.87257994707},{"$f":"IF($D33=\"E\",OFFSET(PWR!$A$45,$E33,Y$1),OFFSET(NT_PWR!$B$30,$E33,Y$2))","v":17554.87257994707},{"$f":"IF($D33=\"E\",OFFSET(PWR!$A$45,$E33,Z$1),OFFSET(NT_PWR!$B$30,$E33,Z$2))","v":17554.87257994707},{"$f":"IF($D33=\"E\",OFFSET(PWR!$A$45,$E33,AA$1),OFFSET(NT_PWR!$B$30,$E33,AA$2))","v":17554.87257994707},{"$f":"IF($D33=\"E\",OFFSET(PWR!$A$45,$E33,AB$1),OFFSET(NT_PWR!$B$30,$E33,AB$2))","v":17554.87257994707},{"$f":"IF($D33=\"E\",OFFSET(PWR!$A$45,$E33,AC$1),OFFSET(NT_PWR!$B$30,$E33,AC$2))","v":17554.87257994707},{"$f":"IF($D33=\"E\",OFFSET(PWR!$A$45,$E33,AD$1),OFFSET(NT_PWR!$B$30,$E33,AD$2))","v":17554.87257994707},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,2039,"N",{"$f":"MATCH(F34,NT_PWR!$B$31:$B$110,0)","v":17},{"$f":"NT_PWR!B47","v":"Kudu gas (Nam)"},{"$f":"IF($D34=\"E\",OFFSET(PWR!$A$45,$E34,G$1),OFFSET(NT_PWR!$B$30,$E34,G$2))","v":"ETGRNCC-I"},{"$f":"IF($D34=\"E\",OFFSET(PWR!$A$45,$E34,H$1),OFFSET(NT_PWR!$B$30,$E34,H$2))","v":"Gas Namibia"},{"$f":"IF($D34=\"E\",OFFSET(PWR!$A$45,$E34,I$1),OFFSET(NT_PWR!$B$30,$E34,I$2))","v":"ELCC"},{"$f":"IF($D34=\"E\",OFFSET(PWR!$A$45,$E34,J$1),OFFSET(NT_PWR!$B$30,$E34,J$2))","v":0.4572857142857143},{"$f":"IF($D34=\"E\",OFFSET(PWR!$A$45,$E34,K$1),OFFSET(NT_PWR!$B$30,$E34,K$2))","v":0.88800000000000001},{"$f":"IF($D34=\"E\",OFFSET(PWR!$A$45,$E34,L$1),OFFSET(NT_PWR!$B$30,$E34,L$2))","v":0.95399999999999996},{"$f":"IF($D34=\"E\",OFFSET(PWR!$A$45,$E34,M$1),OFFSET(NT_PWR!$B$30,$E34,M$2))","v":0.23699999999999999},{"$f":"IF($D34=\"E\",OFFSET(PWR!$A$45,$E34,N$1),OFFSET(NT_PWR!$B$30,$E34,N$2))","v":1},{"$f":"IF($D34=\"E\",OFFSET(PWR!$A$45,$E34,O$1),OFFSET(NT_PWR!$B$30,$E34,O$2))","v":0},{"$f":"IF($D34=\"E\",OFFSET(PWR!$A$45,$E34,P$1),OFFSET(NT_PWR!$B$30,$E34,P$2))","v":302.34150345033959},{"$f":"IF($D34=\"E\",OFFSET(PWR!$A$45,$E34,Q$1),OFFSET(NT_PWR!$B$30,$E34,Q$2))","v":3.5555555555555558},{"$f":"IF($D34=\"E\",OFFSET(PWR!$A$45,$E34,R$1),OFFSET(NT_PWR!$B$30,$E34,R$2))","v":30},{"$f":"IF($D34=\"E\",OFFSET(PWR!$A$45,$E34,S$1),OFFSET(NT_PWR!$B$30,$E34,S$2))","v":-3},{"$f":"IF($D34=\"E\",OFFSET(PWR!$A$45,$E34,T$1),OFFSET(NT_PWR!$B$30,$E34,T$2))","v":2019},{"$f":"IF($D34=\"E\",OFFSET(PWR!$A$45,$E34,U$1),OFFSET(NT_PWR!$B$30,$E34,U$2))","v":6936},{"$f":"IF($D34=\"E\",OFFSET(PWR!$A$45,$E34,V$1),OFFSET(NT_PWR!$B$30,$E34,V$2))","v":6936},{"$f":"IF($D34=\"E\",OFFSET(PWR!$A$45,$E34,W$1),OFFSET(NT_PWR!$B$30,$E34,W$2))","v":6936},{"$f":"IF($D34=\"E\",OFFSET(PWR!$A$45,$E34,X$1),OFFSET(NT_PWR!$B$30,$E34,X$2))","v":6936},{"$f":"IF($D34=\"E\",OFFSET(PWR!$A$45,$E34,Y$1),OFFSET(NT_PWR!$B$30,$E34,Y$2))","v":6936},{"$f":"IF($D34=\"E\",OFFSET(PWR!$A$45,$E34,Z$1),OFFSET(NT_PWR!$B$30,$E34,Z$2))","v":6936},{"$f":"IF($D34=\"E\",OFFSET(PWR!$A$45,$E34,AA$1),OFFSET(NT_PWR!$B$30,$E34,AA$2))","v":6936},{"$f":"IF($D34=\"E\",OFFSET(PWR!$A$45,$E34,AB$1),OFFSET(NT_PWR!$B$30,$E34,AB$2))","v":6936},{"$f":"IF($D34=\"E\",OFFSET(PWR!$A$45,$E34,AC$1),OFFSET(NT_PWR!$B$30,$E34,AC$2))","v":6936},{"$f":"IF($D34=\"E\",OFFSET(PWR!$A$45,$E34,AD$1),OFFSET(NT_PWR!$B$30,$E34,AD$2))","v":6936},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,2040,"N",{"$f":"MATCH(F35,NT_PWR!$B$31:$B$110,0)","v":18},{"$f":"NT_PWR!B48","v":"Nuclear"},{"$f":"IF($D35=\"E\",OFFSET(PWR!$A$45,$E35,G$1),OFFSET(NT_PWR!$B$30,$E35,G$2))","v":"ETNUC-N"},{"$f":"IF($D35=\"E\",OFFSET(PWR!$A$45,$E35,H$1),OFFSET(NT_PWR!$B$30,$E35,H$2))","v":"Nuclear"},{"$f":"IF($D35=\"E\",OFFSET(PWR!$A$45,$E35,I$1),OFFSET(NT_PWR!$B$30,$E35,I$2))","v":"ELCC"},{"$f":"IF($D35=\"E\",OFFSET(PWR!$A$45,$E35,J$1),OFFSET(NT_PWR!$B$30,$E35,J$2))","v":0.33457249070631973},{"$f":"IF($D35=\"E\",OFFSET(PWR!$A$45,$E35,K$1),OFFSET(NT_PWR!$B$30,$E35,K$2))","v":0.9},{"$f":"IF($D35=\"E\",OFFSET(PWR!$A$45,$E35,L$1),OFFSET(NT_PWR!$B$30,$E35,L$2))","v":0.98},{"$f":"IF($D35=\"E\",OFFSET(PWR!$A$45,$E35,M$1),OFFSET(NT_PWR!$B$30,$E35,M$2))","v":1.6},{"$f":"IF($D35=\"E\",OFFSET(PWR!$A$45,$E35,N$1),OFFSET(NT_PWR!$B$30,$E35,N$2))","v":1},{"$f":"IF($D35=\"E\",OFFSET(PWR!$A$45,$E35,O$1),OFFSET(NT_PWR!$B$30,$E35,O$2))","v":7.3957079823505811},{"$f":"IF($D35=\"E\",OFFSET(PWR!$A$45,$E35,P$1),OFFSET(NT_PWR!$B$30,$E35,P$2))","v":480.14440433212991},{"$f":"IF($D35=\"E\",OFFSET(PWR!$A$45,$E35,Q$1),OFFSET(NT_PWR!$B$30,$E35,Q$2))","v":0},{"$f":"IF($D35=\"E\",OFFSET(PWR!$A$45,$E35,R$1),OFFSET(NT_PWR!$B$30,$E35,R$2))","v":60},{"$f":"IF($D35=\"E\",OFFSET(PWR!$A$45,$E35,S$1),OFFSET(NT_PWR!$B$30,$E35,S$2))","v":-7},{"$f":"IF($D35=\"E\",OFFSET(PWR!$A$45,$E35,T$1),OFFSET(NT_PWR!$B$30,$E35,T$2))","v":2025},{"$f":"IF($D35=\"E\",OFFSET(PWR!$A$45,$E35,U$1),OFFSET(NT_PWR!$B$30,$E35,U$2))","v":53411.585896992132},{"$f":"IF($D35=\"E\",OFFSET(PWR!$A$45,$E35,V$1),OFFSET(NT_PWR!$B$30,$E35,V$2))","v":53411.585896992132},{"$f":"IF($D35=\"E\",OFFSET(PWR!$A$45,$E35,W$1),OFFSET(NT_PWR!$B$30,$E35,W$2))","v":53411.585896992132},{"$f":"IF($D35=\"E\",OFFSET(PWR!$A$45,$E35,X$1),OFFSET(NT_PWR!$B$30,$E35,X$2))","v":53464.70803290281},{"$f":"IF($D35=\"E\",OFFSET(PWR!$A$45,$E35,Y$1),OFFSET(NT_PWR!$B$30,$E35,Y$2))","v":53570.952304724189},{"$f":"IF($D35=\"E\",OFFSET(PWR!$A$45,$E35,Z$1),OFFSET(NT_PWR!$B$30,$E35,Z$2))","v":53677.196576545568},{"$f":"IF($D35=\"E\",OFFSET(PWR!$A$45,$E35,AA$1),OFFSET(NT_PWR!$B$30,$E35,AA$2))","v":54087.024029537497},{"$f":"IF($D35=\"E\",OFFSET(PWR!$A$45,$E35,AB$1),OFFSET(NT_PWR!$B$30,$E35,AB$2))","v":54496.851482529455},{"$f":"IF($D35=\"E\",OFFSET(PWR!$A$45,$E35,AC$1),OFFSET(NT_PWR!$B$30,$E35,AC$2))","v":54959.659095269679},{"$f":"IF($D35=\"E\",OFFSET(PWR!$A$45,$E35,AD$1),OFFSET(NT_PWR!$B$30,$E35,AD$2))","v":55422.46670800991},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,2045,"N",{"$f":"MATCH(F36,NT_PWR!$B$31:$B$110,0)","v":19},{"$f":"NT_PWR!B49","v":"HCB North hydro import (Moz B)"},{"$f":"IF($D36=\"E\",OFFSET(PWR!$A$45,$E36,G$1),OFFSET(NT_PWR!$B$30,$E36,G$2))","v":"ERHYDH-I"},{"$f":"IF($D36=\"E\",OFFSET(PWR!$A$45,$E36,H$1),OFFSET(NT_PWR!$B$30,$E36,H$2))","v":0},{"$f":"IF($D36=\"E\",OFFSET(PWR!$A$45,$E36,I$1),OFFSET(NT_PWR!$B$30,$E36,I$2))","v":"ELCC"},{"$f":"IF($D36=\"E\",OFFSET(PWR!$A$45,$E36,J$1),OFFSET(NT_PWR!$B$30,$E36,J$2))","v":1},{"$f":"IF($D36=\"E\",OFFSET(PWR!$A$45,$E36,K$1),OFFSET(NT_PWR!$B$30,$E36,K$2))","v":0.38},{"$f":"IF($D36=\"E\",OFFSET(PWR!$A$45,$E36,L$1),OFFSET(NT_PWR!$B$30,$E36,L$2))","v":0.95},{"$f":"IF($D36=\"E\",OFFSET(PWR!$A$45,$E36,M$1),OFFSET(NT_PWR!$B$30,$E36,M$2))","v":0.3},{"$f":"IF($D36=\"E\",OFFSET(PWR!$A$45,$E36,N$1),OFFSET(NT_PWR!$B$30,$E36,N$2))","v":1},{"$f":"IF($D36=\"E\",OFFSET(PWR!$A$45,$E36,O$1),OFFSET(NT_PWR!$B$30,$E36,O$2))","v":3.3611111111111107},{"$f":"IF($D36=\"E\",OFFSET(PWR!$A$45,$E36,P$1),OFFSET(NT_PWR!$B$30,$E36,P$2))","v":69.8},{"$f":"IF($D36=\"E\",OFFSET(PWR!$A$45,$E36,Q$1),OFFSET(NT_PWR!$B$30,$E36,Q$2))","v":0},{"$f":"IF($D36=\"E\",OFFSET(PWR!$A$45,$E36,R$1),OFFSET(NT_PWR!$B$30,$E36,R$2))","v":60},{"$f":"IF($D36=\"E\",OFFSET(PWR!$A$45,$E36,S$1),OFFSET(NT_PWR!$B$30,$E36,S$2))","v":-7},{"$f":"IF($D36=\"E\",OFFSET(PWR!$A$45,$E36,T$1),OFFSET(NT_PWR!$B$30,$E36,T$2))","v":2023},{"$f":"IF($D36=\"E\",OFFSET(PWR!$A$45,$E36,U$1),OFFSET(NT_PWR!$B$30,$E36,U$2))","v":9031.5162454873644},{"$f":"IF($D36=\"E\",OFFSET(PWR!$A$45,$E36,V$1),OFFSET(NT_PWR!$B$30,$E36,V$2))","v":9031.5162454873644},{"$f":"IF($D36=\"E\",OFFSET(PWR!$A$45,$E36,W$1),OFFSET(NT_PWR!$B$30,$E36,W$2))","v":9031.5162454873644},{"$f":"IF($D36=\"E\",OFFSET(PWR!$A$45,$E36,X$1),OFFSET(NT_PWR!$B$30,$E36,X$2))","v":9031.5162454873644},{"$f":"IF($D36=\"E\",OFFSET(PWR!$A$45,$E36,Y$1),OFFSET(NT_PWR!$B$30,$E36,Y$2))","v":9031.5162454873644},{"$f":"IF($D36=\"E\",OFFSET(PWR!$A$45,$E36,Z$1),OFFSET(NT_PWR!$B$30,$E36,Z$2))","v":9031.5162454873644},{"$f":"IF($D36=\"E\",OFFSET(PWR!$A$45,$E36,AA$1),OFFSET(NT_PWR!$B$30,$E36,AA$2))","v":9031.5162454873644},{"$f":"IF($D36=\"E\",OFFSET(PWR!$A$45,$E36,AB$1),OFFSET(NT_PWR!$B$30,$E36,AB$2))","v":9031.5162454873644},{"$f":"IF($D36=\"E\",OFFSET(PWR!$A$45,$E36,AC$1),OFFSET(NT_PWR!$B$30,$E36,AC$2))","v":9031.5162454873644},{"$f":"IF($D36=\"E\",OFFSET(PWR!$A$45,$E36,AD$1),OFFSET(NT_PWR!$B$30,$E36,AD$2))","v":9031.5162454873644},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,2050,"N",{"$f":"MATCH(F37,NT_PWR!$B$31:$B$110,0)","v":20},{"$f":"NT_PWR!B50","v":"Ithezi Tezhi hydro import (Zam B)"},{"$f":"IF($D37=\"E\",OFFSET(PWR!$A$45,$E37,G$1),OFFSET(NT_PWR!$B$30,$E37,G$2))","v":"ERHYDI-I"},{"$f":"IF($D37=\"E\",OFFSET(PWR!$A$45,$E37,H$1),OFFSET(NT_PWR!$B$30,$E37,H$2))","v":0},{"$f":"IF($D37=\"E\",OFFSET(PWR!$A$45,$E37,I$1),OFFSET(NT_PWR!$B$30,$E37,I$2))","v":"ELCC"},{"$f":"IF($D37=\"E\",OFFSET(PWR!$A$45,$E37,J$1),OFFSET(NT_PWR!$B$30,$E37,J$2))","v":1},{"$f":"IF($D37=\"E\",OFFSET(PWR!$A$45,$E37,K$1),OFFSET(NT_PWR!$B$30,$E37,K$2))","v":0.46},{"$f":"IF($D37=\"E\",OFFSET(PWR!$A$45,$E37,L$1),OFFSET(NT_PWR!$B$30,$E37,L$2))","v":0.95},{"$f":"IF($D37=\"E\",OFFSET(PWR!$A$45,$E37,M$1),OFFSET(NT_PWR!$B$30,$E37,M$2))","v":0.3},{"$f":"IF($D37=\"E\",OFFSET(PWR!$A$45,$E37,N$1),OFFSET(NT_PWR!$B$30,$E37,N$2))","v":1},{"$f":"IF($D37=\"E\",OFFSET(PWR!$A$45,$E37,O$1),OFFSET(NT_PWR!$B$30,$E37,O$2))","v":3.3611111111111107},{"$f":"IF($D37=\"E\",OFFSET(PWR!$A$45,$E37,P$1),OFFSET(NT_PWR!$B$30,$E37,P$2))","v":69.8},{"$f":"IF($D37=\"E\",OFFSET(PWR!$A$45,$E37,Q$1),OFFSET(NT_PWR!$B$30,$E37,Q$2))","v":0},{"$f":"IF($D37=\"E\",OFFSET(PWR!$A$45,$E37,R$1),OFFSET(NT_PWR!$B$30,$E37,R$2))","v":60},{"$f":"IF($D37=\"E\",OFFSET(PWR!$A$45,$E37,S$1),OFFSET(NT_PWR!$B$30,$E37,S$2))","v":-6},{"$f":"IF($D37=\"E\",OFFSET(PWR!$A$45,$E37,T$1),OFFSET(NT_PWR!$B$30,$E37,T$2))","v":2022},{"$f":"IF($D37=\"E\",OFFSET(PWR!$A$45,$E37,U$1),OFFSET(NT_PWR!$B$30,$E37,U$2))","v":6670.3971119133566},{"$f":"IF($D37=\"E\",OFFSET(PWR!$A$45,$E37,V$1),OFFSET(NT_PWR!$B$30,$E37,V$2))","v":6670.3971119133566},{"$f":"IF($D37=\"E\",OFFSET(PWR!$A$45,$E37,W$1),OFFSET(NT_PWR!$B$30,$E37,W$2))","v":6670.3971119133566},{"$f":"IF($D37=\"E\",OFFSET(PWR!$A$45,$E37,X$1),OFFSET(NT_PWR!$B$30,$E37,X$2))","v":6670.3971119133566},{"$f":"IF($D37=\"E\",OFFSET(PWR!$A$45,$E37,Y$1),OFFSET(NT_PWR!$B$30,$E37,Y$2))","v":6670.3971119133566},{"$f":"IF($D37=\"E\",OFFSET(PWR!$A$45,$E37,Z$1),OFFSET(NT_PWR!$B$30,$E37,Z$2))","v":6670.3971119133566},{"$f":"IF($D37=\"E\",OFFSET(PWR!$A$45,$E37,AA$1),OFFSET(NT_PWR!$B$30,$E37,AA$2))","v":6670.3971119133566},{"$f":"IF($D37=\"E\",OFFSET(PWR!$A$45,$E37,AB$1),OFFSET(NT_PWR!$B$30,$E37,AB$2))","v":6670.3971119133566},{"$f":"IF($D37=\"E\",OFFSET(PWR!$A$45,$E37,AC$1),OFFSET(NT_PWR!$B$30,$E37,AC$2))","v":6670.3971119133566},{"$f":"IF($D37=\"E\",OFFSET(PWR!$A$45,$E37,AD$1),OFFSET(NT_PWR!$B$30,$E37,AD$2))","v":6670.3971119133566},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"N",{"$f":"MATCH(F38,NT_PWR!$B$31:$B$110,0)","v":21},{"$f":"NT_PWR!B51","v":"Kafue hydro import (Zam A)"},{"$f":"IF($D38=\"E\",OFFSET(PWR!$A$45,$E38,G$1),OFFSET(NT_PWR!$B$30,$E38,G$2))","v":"ERHYDF-I"},{"$f":"IF($D38=\"E\",OFFSET(PWR!$A$45,$E38,H$1),OFFSET(NT_PWR!$B$30,$E38,H$2))","v":0},{"$f":"IF($D38=\"E\",OFFSET(PWR!$A$45,$E38,I$1),OFFSET(NT_PWR!$B$30,$E38,I$2))","v":"ELCC"},{"$f":"IF($D38=\"E\",OFFSET(PWR!$A$45,$E38,J$1),OFFSET(NT_PWR!$B$30,$E38,J$2))","v":1},{"$f":"IF($D38=\"E\",OFFSET(PWR!$A$45,$E38,K$1),OFFSET(NT_PWR!$B$30,$E38,K$2))","v":0.64},{"$f":"IF($D38=\"E\",OFFSET(PWR!$A$45,$E38,L$1),OFFSET(NT_PWR!$B$30,$E38,L$2))","v":0.95},{"$f":"IF($D38=\"E\",OFFSET(PWR!$A$45,$E38,M$1),OFFSET(NT_PWR!$B$30,$E38,M$2))","v":0.3},{"$f":"IF($D38=\"E\",OFFSET(PWR!$A$45,$E38,N$1),OFFSET(NT_PWR!$B$30,$E38,N$2))","v":1},{"$f":"IF($D38=\"E\",OFFSET(PWR!$A$45,$E38,O$1),OFFSET(NT_PWR!$B$30,$E38,O$2))","v":3.3611111111111107},{"$f":"IF($D38=\"E\",OFFSET(PWR!$A$45,$E38,P$1),OFFSET(NT_PWR!$B$30,$E38,P$2))","v":69.8},{"$f":"IF($D38=\"E\",OFFSET(PWR!$A$45,$E38,Q$1),OFFSET(NT_PWR!$B$30,$E38,Q$2))","v":0},{"$f":"IF($D38=\"E\",OFFSET(PWR!$A$45,$E38,R$1),OFFSET(NT_PWR!$B$30,$E38,R$2))","v":60},{"$f":"IF($D38=\"E\",OFFSET(PWR!$A$45,$E38,S$1),OFFSET(NT_PWR!$B$30,$E38,S$2))","v":-3},{"$f":"IF($D38=\"E\",OFFSET(PWR!$A$45,$E38,T$1),OFFSET(NT_PWR!$B$30,$E38,T$2))","v":2020},{"$f":"IF($D38=\"E\",OFFSET(PWR!$A$45,$E38,U$1),OFFSET(NT_PWR!$B$30,$E38,U$2))","v":11018.772563176895},{"$f":"IF($D38=\"E\",OFFSET(PWR!$A$45,$E38,V$1),OFFSET(NT_PWR!$B$30,$E38,V$2))","v":11018.772563176895},{"$f":"IF($D38=\"E\",OFFSET(PWR!$A$45,$E38,W$1),OFFSET(NT_PWR!$B$30,$E38,W$2))","v":11018.772563176895},{"$f":"IF($D38=\"E\",OFFSET(PWR!$A$45,$E38,X$1),OFFSET(NT_PWR!$B$30,$E38,X$2))","v":11018.772563176895},{"$f":"IF($D38=\"E\",OFFSET(PWR!$A$45,$E38,Y$1),OFFSET(NT_PWR!$B$30,$E38,Y$2))","v":11018.772563176895},{"$f":"IF($D38=\"E\",OFFSET(PWR!$A$45,$E38,Z$1),OFFSET(NT_PWR!$B$30,$E38,Z$2))","v":11018.772563176895},{"$f":"IF($D38=\"E\",OFFSET(PWR!$A$45,$E38,AA$1),OFFSET(NT_PWR!$B$30,$E38,AA$2))","v":11018.772563176895},{"$f":"IF($D38=\"E\",OFFSET(PWR!$A$45,$E38,AB$1),OFFSET(NT_PWR!$B$30,$E38,AB$2))","v":11018.772563176895},{"$f":"IF($D38=\"E\",OFFSET(PWR!$A$45,$E38,AC$1),OFFSET(NT_PWR!$B$30,$E38,AC$2))","v":11018.772563176895},{"$f":"IF($D38=\"E\",OFFSET(PWR!$A$45,$E38,AD$1),OFFSET(NT_PWR!$B$30,$E38,AD$2))","v":11018.772563176895},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"N",{"$f":"MATCH(F39,NT_PWR!$B$31:$B$110,0)","v":22},{"$f":"NT_PWR!B52","v":"Kariba North Bank extension hydro import Zam C)"},{"$f":"IF($D39=\"E\",OFFSET(PWR!$A$45,$E39,G$1),OFFSET(NT_PWR!$B$30,$E39,G$2))","v":"ERHYDK-I"},{"$f":"IF($D39=\"E\",OFFSET(PWR!$A$45,$E39,H$1),OFFSET(NT_PWR!$B$30,$E39,H$2))","v":0},{"$f":"IF($D39=\"E\",OFFSET(PWR!$A$45,$E39,I$1),OFFSET(NT_PWR!$B$30,$E39,I$2))","v":"ELCC"},{"$f":"IF($D39=\"E\",OFFSET(PWR!$A$45,$E39,J$1),OFFSET(NT_PWR!$B$30,$E39,J$2))","v":1},{"$f":"IF($D39=\"E\",OFFSET(PWR!$A$45,$E39,K$1),OFFSET(NT_PWR!$B$30,$E39,K$2))","v":0.38},{"$f":"IF($D39=\"E\",OFFSET(PWR!$A$45,$E39,L$1),OFFSET(NT_PWR!$B$30,$E39,L$2))","v":0.95},{"$f":"IF($D39=\"E\",OFFSET(PWR!$A$45,$E39,M$1),OFFSET(NT_PWR!$B$30,$E39,M$2))","v":0.3},{"$f":"IF($D39=\"E\",OFFSET(PWR!$A$45,$E39,N$1),OFFSET(NT_PWR!$B$30,$E39,N$2))","v":1},{"$f":"IF($D39=\"E\",OFFSET(PWR!$A$45,$E39,O$1),OFFSET(NT_PWR!$B$30,$E39,O$2))","v":3.3611111111111107},{"$f":"IF($D39=\"E\",OFFSET(PWR!$A$45,$E39,P$1),OFFSET(NT_PWR!$B$30,$E39,P$2))","v":69.8},{"$f":"IF($D39=\"E\",OFFSET(PWR!$A$45,$E39,Q$1),OFFSET(NT_PWR!$B$30,$E39,Q$2))","v":0},{"$f":"IF($D39=\"E\",OFFSET(PWR!$A$45,$E39,R$1),OFFSET(NT_PWR!$B$30,$E39,R$2))","v":60},{"$f":"IF($D39=\"E\",OFFSET(PWR!$A$45,$E39,S$1),OFFSET(NT_PWR!$B$30,$E39,S$2))","v":-3},{"$f":"IF($D39=\"E\",OFFSET(PWR!$A$45,$E39,T$1),OFFSET(NT_PWR!$B$30,$E39,T$2))","v":2023},{"$f":"IF($D39=\"E\",OFFSET(PWR!$A$45,$E39,U$1),OFFSET(NT_PWR!$B$30,$E39,U$2))","v":4808.6642599277975},{"$f":"IF($D39=\"E\",OFFSET(PWR!$A$45,$E39,V$1),OFFSET(NT_PWR!$B$30,$E39,V$2))","v":4808.6642599277975},{"$f":"IF($D39=\"E\",OFFSET(PWR!$A$45,$E39,W$1),OFFSET(NT_PWR!$B$30,$E39,W$2))","v":4808.6642599277975},{"$f":"IF($D39=\"E\",OFFSET(PWR!$A$45,$E39,X$1),OFFSET(NT_PWR!$B$30,$E39,X$2))","v":4808.6642599277975},{"$f":"IF($D39=\"E\",OFFSET(PWR!$A$45,$E39,Y$1),OFFSET(NT_PWR!$B$30,$E39,Y$2))","v":4808.6642599277975},{"$f":"IF($D39=\"E\",OFFSET(PWR!$A$45,$E39,Z$1),OFFSET(NT_PWR!$B$30,$E39,Z$2))","v":4808.6642599277975},{"$f":"IF($D39=\"E\",OFFSET(PWR!$A$45,$E39,AA$1),OFFSET(NT_PWR!$B$30,$E39,AA$2))","v":4808.6642599277975},{"$f":"IF($D39=\"E\",OFFSET(PWR!$A$45,$E39,AB$1),OFFSET(NT_PWR!$B$30,$E39,AB$2))","v":4808.6642599277975},{"$f":"IF($D39=\"E\",OFFSET(PWR!$A$45,$E39,AC$1),OFFSET(NT_PWR!$B$30,$E39,AC$2))","v":4808.6642599277975},{"$f":"IF($D39=\"E\",OFFSET(PWR!$A$45,$E39,AD$1),OFFSET(NT_PWR!$B$30,$E39,AD$2))","v":4808.6642599277975},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"N",{"$f":"MATCH(F40,NT_PWR!$B$31:$B$110,0)","v":23},{"$f":"NT_PWR!B53","v":"Mphanda Nkuwa hydro import (Moz A)"},{"$f":"IF($D40=\"E\",OFFSET(PWR!$A$45,$E40,G$1),OFFSET(NT_PWR!$B$30,$E40,G$2))","v":"ERHYDM-I"},{"$f":"IF($D40=\"E\",OFFSET(PWR!$A$45,$E40,H$1),OFFSET(NT_PWR!$B$30,$E40,H$2))","v":0},{"$f":"IF($D40=\"E\",OFFSET(PWR!$A$45,$E40,I$1),OFFSET(NT_PWR!$B$30,$E40,I$2))","v":"ELCC"},{"$f":"IF($D40=\"E\",OFFSET(PWR!$A$45,$E40,J$1),OFFSET(NT_PWR!$B$30,$E40,J$2))","v":1},{"$f":"IF($D40=\"E\",OFFSET(PWR!$A$45,$E40,K$1),OFFSET(NT_PWR!$B$30,$E40,K$2))","v":0.66700000000000004},{"$f":"IF($D40=\"E\",OFFSET(PWR!$A$45,$E40,L$1),OFFSET(NT_PWR!$B$30,$E40,L$2))","v":0.96},{"$f":"IF($D40=\"E\",OFFSET(PWR!$A$45,$E40,M$1),OFFSET(NT_PWR!$B$30,$E40,M$2))","v":0.3},{"$f":"IF($D40=\"E\",OFFSET(PWR!$A$45,$E40,N$1),OFFSET(NT_PWR!$B$30,$E40,N$2))","v":1},{"$f":"IF($D40=\"E\",OFFSET(PWR!$A$45,$E40,O$1),OFFSET(NT_PWR!$B$30,$E40,O$2))","v":0},{"$f":"IF($D40=\"E\",OFFSET(PWR!$A$45,$E40,P$1),OFFSET(NT_PWR!$B$30,$E40,P$2))","v":344},{"$f":"IF($D40=\"E\",OFFSET(PWR!$A$45,$E40,Q$1),OFFSET(NT_PWR!$B$30,$E40,Q$2))","v":0},{"$f":"IF($D40=\"E\",OFFSET(PWR!$A$45,$E40,R$1),OFFSET(NT_PWR!$B$30,$E40,R$2))","v":60},{"$f":"IF($D40=\"E\",OFFSET(PWR!$A$45,$E40,S$1),OFFSET(NT_PWR!$B$30,$E40,S$2))","v":-7},{"$f":"IF($D40=\"E\",OFFSET(PWR!$A$45,$E40,T$1),OFFSET(NT_PWR!$B$30,$E40,T$2))","v":2023},{"$f":"IF($D40=\"E\",OFFSET(PWR!$A$45,$E40,U$1),OFFSET(NT_PWR!$B$30,$E40,U$2))","v":19315.202166064977},{"$f":"IF($D40=\"E\",OFFSET(PWR!$A$45,$E40,V$1),OFFSET(NT_PWR!$B$30,$E40,V$2))","v":19315.202166064977},{"$f":"IF($D40=\"E\",OFFSET(PWR!$A$45,$E40,W$1),OFFSET(NT_PWR!$B$30,$E40,W$2))","v":19315.202166064977},{"$f":"IF($D40=\"E\",OFFSET(PWR!$A$45,$E40,X$1),OFFSET(NT_PWR!$B$30,$E40,X$2))","v":19315.202166064977},{"$f":"IF($D40=\"E\",OFFSET(PWR!$A$45,$E40,Y$1),OFFSET(NT_PWR!$B$30,$E40,Y$2))","v":19315.202166064977},{"$f":"IF($D40=\"E\",OFFSET(PWR!$A$45,$E40,Z$1),OFFSET(NT_PWR!$B$30,$E40,Z$2))","v":19315.202166064977},{"$f":"IF($D40=\"E\",OFFSET(PWR!$A$45,$E40,AA$1),OFFSET(NT_PWR!$B$30,$E40,AA$2))","v":19315.202166064977},{"$f":"IF($D40=\"E\",OFFSET(PWR!$A$45,$E40,AB$1),OFFSET(NT_PWR!$B$30,$E40,AB$2))","v":19315.202166064977},{"$f":"IF($D40=\"E\",OFFSET(PWR!$A$45,$E40,AC$1),OFFSET(NT_PWR!$B$30,$E40,AC$2))","v":19315.202166064977},{"$f":"IF($D40=\"E\",OFFSET(PWR!$A$45,$E40,AD$1),OFFSET(NT_PWR!$B$30,$E40,AD$2))","v":19315.202166064977},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"N",{"$f":"MATCH(F41,NT_PWR!$B$31:$B$110,0)","v":24},{"$f":"NT_PWR!B54","v":"Boroma - Quedas Ocua hydro import (Moz C)"},{"$f":"IF($D41=\"E\",OFFSET(PWR!$A$45,$E41,G$1),OFFSET(NT_PWR!$B$30,$E41,G$2))","v":"ERHYDB-I"},{"$f":"IF($D41=\"E\",OFFSET(PWR!$A$45,$E41,H$1),OFFSET(NT_PWR!$B$30,$E41,H$2))","v":0},{"$f":"IF($D41=\"E\",OFFSET(PWR!$A$45,$E41,I$1),OFFSET(NT_PWR!$B$30,$E41,I$2))","v":"ELCC"},{"$f":"IF($D41=\"E\",OFFSET(PWR!$A$45,$E41,J$1),OFFSET(NT_PWR!$B$30,$E41,J$2))","v":1},{"$f":"IF($D41=\"E\",OFFSET(PWR!$A$45,$E41,K$1),OFFSET(NT_PWR!$B$30,$E41,K$2))","v":0.42},{"$f":"IF($D41=\"E\",OFFSET(PWR!$A$45,$E41,L$1),OFFSET(NT_PWR!$B$30,$E41,L$2))","v":0.95},{"$f":"IF($D41=\"E\",OFFSET(PWR!$A$45,$E41,M$1),OFFSET(NT_PWR!$B$30,$E41,M$2))","v":0.3},{"$f":"IF($D41=\"E\",OFFSET(PWR!$A$45,$E41,N$1),OFFSET(NT_PWR!$B$30,$E41,N$2))","v":1},{"$f":"IF($D41=\"E\",OFFSET(PWR!$A$45,$E41,O$1),OFFSET(NT_PWR!$B$30,$E41,O$2))","v":3.3611111111111107},{"$f":"IF($D41=\"E\",OFFSET(PWR!$A$45,$E41,P$1),OFFSET(NT_PWR!$B$30,$E41,P$2))","v":69.8},{"$f":"IF($D41=\"E\",OFFSET(PWR!$A$45,$E41,Q$1),OFFSET(NT_PWR!$B$30,$E41,Q$2))","v":0},{"$f":"IF($D41=\"E\",OFFSET(PWR!$A$45,$E41,R$1),OFFSET(NT_PWR!$B$30,$E41,R$2))","v":60},{"$f":"IF($D41=\"E\",OFFSET(PWR!$A$45,$E41,S$1),OFFSET(NT_PWR!$B$30,$E41,S$2))","v":-3},{"$f":"IF($D41=\"E\",OFFSET(PWR!$A$45,$E41,T$1),OFFSET(NT_PWR!$B$30,$E41,T$2))","v":2018},{"$f":"IF($D41=\"E\",OFFSET(PWR!$A$45,$E41,U$1),OFFSET(NT_PWR!$B$30,$E41,U$2))","v":15695.306859205773},{"$f":"IF($D41=\"E\",OFFSET(PWR!$A$45,$E41,V$1),OFFSET(NT_PWR!$B$30,$E41,V$2))","v":15695.306859205773},{"$f":"IF($D41=\"E\",OFFSET(PWR!$A$45,$E41,W$1),OFFSET(NT_PWR!$B$30,$E41,W$2))","v":15695.306859205773},{"$f":"IF($D41=\"E\",OFFSET(PWR!$A$45,$E41,X$1),OFFSET(NT_PWR!$B$30,$E41,X$2))","v":15695.306859205773},{"$f":"IF($D41=\"E\",OFFSET(PWR!$A$45,$E41,Y$1),OFFSET(NT_PWR!$B$30,$E41,Y$2))","v":15695.306859205773},{"$f":"IF($D41=\"E\",OFFSET(PWR!$A$45,$E41,Z$1),OFFSET(NT_PWR!$B$30,$E41,Z$2))","v":15695.306859205773},{"$f":"IF($D41=\"E\",OFFSET(PWR!$A$45,$E41,AA$1),OFFSET(NT_PWR!$B$30,$E41,AA$2))","v":15695.306859205773},{"$f":"IF($D41=\"E\",OFFSET(PWR!$A$45,$E41,AB$1),OFFSET(NT_PWR!$B$30,$E41,AB$2))","v":15695.306859205773},{"$f":"IF($D41=\"E\",OFFSET(PWR!$A$45,$E41,AC$1),OFFSET(NT_PWR!$B$30,$E41,AC$2))","v":15695.306859205773},{"$f":"IF($D41=\"E\",OFFSET(PWR!$A$45,$E41,AD$1),OFFSET(NT_PWR!$B$30,$E41,AD$2))","v":15695.306859205773},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"N",{"$f":"MATCH(F42,NT_PWR!$B$31:$B$110,0)","v":25},{"$f":"NT_PWR!B55","v":"Micro hydro"},{"$f":"IF($D42=\"E\",OFFSET(PWR!$A$45,$E42,G$1),OFFSET(NT_PWR!$B$30,$E42,G$2))","v":"ERHYD-N"},{"$f":"IF($D42=\"E\",OFFSET(PWR!$A$45,$E42,H$1),OFFSET(NT_PWR!$B$30,$E42,H$2))","v":"Hydro"},{"$f":"IF($D42=\"E\",OFFSET(PWR!$A$45,$E42,I$1),OFFSET(NT_PWR!$B$30,$E42,I$2))","v":"ELCC"},{"$f":"IF($D42=\"E\",OFFSET(PWR!$A$45,$E42,J$1),OFFSET(NT_PWR!$B$30,$E42,J$2))","v":1},{"$f":"IF($D42=\"E\",OFFSET(PWR!$A$45,$E42,K$1),OFFSET(NT_PWR!$B$30,$E42,K$2))","v":0.5},{"$f":"IF($D42=\"E\",OFFSET(PWR!$A$45,$E42,L$1),OFFSET(NT_PWR!$B$30,$E42,L$2))","v":0.93399999999999994},{"$f":"IF($D42=\"E\",OFFSET(PWR!$A$45,$E42,M$1),OFFSET(NT_PWR!$B$30,$E42,M$2))","v":5.0000000000000001E-3},{"$f":"IF($D42=\"E\",OFFSET(PWR!$A$45,$E42,N$1),OFFSET(NT_PWR!$B$30,$E42,N$2))","v":1},{"$f":"IF($D42=\"E\",OFFSET(PWR!$A$45,$E42,O$1),OFFSET(NT_PWR!$B$30,$E42,O$2))","v":0},{"$f":"IF($D42=\"E\",OFFSET(PWR!$A$45,$E42,P$1),OFFSET(NT_PWR!$B$30,$E42,P$2))","v":130.27000000000001},{"$f":"IF($D42=\"E\",OFFSET(PWR!$A$45,$E42,Q$1),OFFSET(NT_PWR!$B$30,$E42,Q$2))","v":0},{"$f":"IF($D42=\"E\",OFFSET(PWR!$A$45,$E42,R$1),OFFSET(NT_PWR!$B$30,$E42,R$2))","v":50},{"$f":"IF($D42=\"E\",OFFSET(PWR!$A$45,$E42,S$1),OFFSET(NT_PWR!$B$30,$E42,S$2))","v":-3},{"$f":"IF($D42=\"E\",OFFSET(PWR!$A$45,$E42,T$1),OFFSET(NT_PWR!$B$30,$E42,T$2))","v":2012},{"$f":"IF($D42=\"E\",OFFSET(PWR!$A$45,$E42,U$1),OFFSET(NT_PWR!$B$30,$E42,U$2))","v":22000},{"$f":"IF($D42=\"E\",OFFSET(PWR!$A$45,$E42,V$1),OFFSET(NT_PWR!$B$30,$E42,V$2))","v":22000},{"$f":"IF($D42=\"E\",OFFSET(PWR!$A$45,$E42,W$1),OFFSET(NT_PWR!$B$30,$E42,W$2))","v":22000},{"$f":"IF($D42=\"E\",OFFSET(PWR!$A$45,$E42,X$1),OFFSET(NT_PWR!$B$30,$E42,X$2))","v":22000},{"$f":"IF($D42=\"E\",OFFSET(PWR!$A$45,$E42,Y$1),OFFSET(NT_PWR!$B$30,$E42,Y$2))","v":22000},{"$f":"IF($D42=\"E\",OFFSET(PWR!$A$45,$E42,Z$1),OFFSET(NT_PWR!$B$30,$E42,Z$2))","v":22000},{"$f":"IF($D42=\"E\",OFFSET(PWR!$A$45,$E42,AA$1),OFFSET(NT_PWR!$B$30,$E42,AA$2))","v":22000},{"$f":"IF($D42=\"E\",OFFSET(PWR!$A$45,$E42,AB$1),OFFSET(NT_PWR!$B$30,$E42,AB$2))","v":22000},{"$f":"IF($D42=\"E\",OFFSET(PWR!$A$45,$E42,AC$1),OFFSET(NT_PWR!$B$30,$E42,AC$2))","v":22000},{"$f":"IF($D42=\"E\",OFFSET(PWR!$A$45,$E42,AD$1),OFFSET(NT_PWR!$B$30,$E42,AD$2))","v":22000},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"N",{"$f":"MATCH(F43,NT_PWR!$B$31:$B$110,0)","v":26},{"$f":"NT_PWR!B56","v":"Biomass municipal waste"},{"$f":"IF($D43=\"E\",OFFSET(PWR!$A$45,$E43,G$1),OFFSET(NT_PWR!$B$30,$E43,G$2))","v":"ERBIO-N"},{"$f":"IF($D43=\"E\",OFFSET(PWR!$A$45,$E43,H$1),OFFSET(NT_PWR!$B$30,$E43,H$2))","v":"Biomass Other"},{"$f":"IF($D43=\"E\",OFFSET(PWR!$A$45,$E43,I$1),OFFSET(NT_PWR!$B$30,$E43,I$2))","v":"COMELC"},{"$f":"IF($D43=\"E\",OFFSET(PWR!$A$45,$E43,J$1),OFFSET(NT_PWR!$B$30,$E43,J$2))","v":0.19400000000000001},{"$f":"IF($D43=\"E\",OFFSET(PWR!$A$45,$E43,K$1),OFFSET(NT_PWR!$B$30,$E43,K$2))","v":0.85},{"$f":"IF($D43=\"E\",OFFSET(PWR!$A$45,$E43,L$1),OFFSET(NT_PWR!$B$30,$E43,L$2))","v":0.94},{"$f":"IF($D43=\"E\",OFFSET(PWR!$A$45,$E43,M$1),OFFSET(NT_PWR!$B$30,$E43,M$2))","v":0.01},{"$f":"IF($D43=\"E\",OFFSET(PWR!$A$45,$E43,N$1),OFFSET(NT_PWR!$B$30,$E43,N$2))","v":1},{"$f":"IF($D43=\"E\",OFFSET(PWR!$A$45,$E43,O$1),OFFSET(NT_PWR!$B$30,$E43,O$2))","v":10.611111111111112},{"$f":"IF($D43=\"E\",OFFSET(PWR!$A$45,$E43,P$1),OFFSET(NT_PWR!$B$30,$E43,P$2))","v":2579},{"$f":"IF($D43=\"E\",OFFSET(PWR!$A$45,$E43,Q$1),OFFSET(NT_PWR!$B$30,$E43,Q$2))","v":55.555555555555557},{"$f":"IF($D43=\"E\",OFFSET(PWR!$A$45,$E43,R$1),OFFSET(NT_PWR!$B$30,$E43,R$2))","v":30},{"$f":"IF($D43=\"E\",OFFSET(PWR!$A$45,$E43,S$1),OFFSET(NT_PWR!$B$30,$E43,S$2))","v":-2},{"$f":"IF($D43=\"E\",OFFSET(PWR!$A$45,$E43,T$1),OFFSET(NT_PWR!$B$30,$E43,T$2))","v":2013},{"$f":"IF($D43=\"E\",OFFSET(PWR!$A$45,$E43,U$1),OFFSET(NT_PWR!$B$30,$E43,U$2))","v":22023.826714801442},{"$f":"IF($D43=\"E\",OFFSET(PWR!$A$45,$E43,V$1),OFFSET(NT_PWR!$B$30,$E43,V$2))","v":21501.378090042246},{"$f":"IF($D43=\"E\",OFFSET(PWR!$A$45,$E43,W$1),OFFSET(NT_PWR!$B$30,$E43,W$2))","v":21009.832768032171},{"$f":"IF($D43=\"E\",OFFSET(PWR!$A$45,$E43,X$1),OFFSET(NT_PWR!$B$30,$E43,X$2))","v":20657.241792221266},{"$f":"IF($D43=\"E\",OFFSET(PWR!$A$45,$E43,Y$1),OFFSET(NT_PWR!$B$30,$E43,Y$2))","v":20325.469484258039},{"$f":"IF($D43=\"E\",OFFSET(PWR!$A$45,$E43,Z$1),OFFSET(NT_PWR!$B$30,$E43,Z$2))","v":20120.23636011071},{"$f":"IF($D43=\"E\",OFFSET(PWR!$A$45,$E43,AA$1),OFFSET(NT_PWR!$B$30,$E43,AA$2))","v":19931.15688970808},{"$f":"IF($D43=\"E\",OFFSET(PWR!$A$45,$E43,AB$1),OFFSET(NT_PWR!$B$30,$E43,AB$2))","v":19791.734017505725},{"$f":"IF($D43=\"E\",OFFSET(PWR!$A$45,$E43,AC$1),OFFSET(NT_PWR!$B$30,$E43,AC$2))","v":19653.334862717384},{"$f":"IF($D43=\"E\",OFFSET(PWR!$A$45,$E43,AD$1),OFFSET(NT_PWR!$B$30,$E43,AD$2))","v":19584.510687257098},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"N",{"$f":"MATCH(F44,NT_PWR!$B$31:$B$110,0)","v":27},{"$f":"NT_PWR!B57","v":"Landfill gas"},{"$f":"IF($D44=\"E\",OFFSET(PWR!$A$45,$E44,G$1),OFFSET(NT_PWR!$B$30,$E44,G$2))","v":"ERBIG-N"},{"$f":"IF($D44=\"E\",OFFSET(PWR!$A$45,$E44,H$1),OFFSET(NT_PWR!$B$30,$E44,H$2))","v":"Biogas"},{"$f":"IF($D44=\"E\",OFFSET(PWR!$A$45,$E44,I$1),OFFSET(NT_PWR!$B$30,$E44,I$2))","v":"ELCC"},{"$f":"IF($D44=\"E\",OFFSET(PWR!$A$45,$E44,J$1),OFFSET(NT_PWR!$B$30,$E44,J$2))","v":1},{"$f":"IF($D44=\"E\",OFFSET(PWR!$A$45,$E44,K$1),OFFSET(NT_PWR!$B$30,$E44,K$2))","v":0.5},{"$f":"IF($D44=\"E\",OFFSET(PWR!$A$45,$E44,L$1),OFFSET(NT_PWR!$B$30,$E44,L$2))","v":0.96},{"$f":"IF($D44=\"E\",OFFSET(PWR!$A$45,$E44,M$1),OFFSET(NT_PWR!$B$30,$E44,M$2))","v":0.01},{"$f":"IF($D44=\"E\",OFFSET(PWR!$A$45,$E44,N$1),OFFSET(NT_PWR!$B$30,$E44,N$2))","v":1},{"$f":"IF($D44=\"E\",OFFSET(PWR!$A$45,$E44,O$1),OFFSET(NT_PWR!$B$30,$E44,O$2))","v":0},{"$f":"IF($D44=\"E\",OFFSET(PWR!$A$45,$E44,P$1),OFFSET(NT_PWR!$B$30,$E44,P$2))","v":953},{"$f":"IF($D44=\"E\",OFFSET(PWR!$A$45,$E44,Q$1),OFFSET(NT_PWR!$B$30,$E44,Q$2))","v":0},{"$f":"IF($D44=\"E\",OFFSET(PWR!$A$45,$E44,R$1),OFFSET(NT_PWR!$B$30,$E44,R$2))","v":30},{"$f":"IF($D44=\"E\",OFFSET(PWR!$A$45,$E44,S$1),OFFSET(NT_PWR!$B$30,$E44,S$2))","v":-1},{"$f":"IF($D44=\"E\",OFFSET(PWR!$A$45,$E44,T$1),OFFSET(NT_PWR!$B$30,$E44,T$2))","v":2012},{"$f":"IF($D44=\"E\",OFFSET(PWR!$A$45,$E44,U$1),OFFSET(NT_PWR!$B$30,$E44,U$2))","v":23183.600000000002},{"$f":"IF($D44=\"E\",OFFSET(PWR!$A$45,$E44,V$1),OFFSET(NT_PWR!$B$30,$E44,V$2))","v":23183.600000000002},{"$f":"IF($D44=\"E\",OFFSET(PWR!$A$45,$E44,W$1),OFFSET(NT_PWR!$B$30,$E44,W$2))","v":23183.600000000002},{"$f":"IF($D44=\"E\",OFFSET(PWR!$A$45,$E44,X$1),OFFSET(NT_PWR!$B$30,$E44,X$2))","v":23183.600000000002},{"$f":"IF($D44=\"E\",OFFSET(PWR!$A$45,$E44,Y$1),OFFSET(NT_PWR!$B$30,$E44,Y$2))","v":23183.600000000002},{"$f":"IF($D44=\"E\",OFFSET(PWR!$A$45,$E44,Z$1),OFFSET(NT_PWR!$B$30,$E44,Z$2))","v":23183.600000000002},{"$f":"IF($D44=\"E\",OFFSET(PWR!$A$45,$E44,AA$1),OFFSET(NT_PWR!$B$30,$E44,AA$2))","v":23183.600000000002},{"$f":"IF($D44=\"E\",OFFSET(PWR!$A$45,$E44,AB$1),OFFSET(NT_PWR!$B$30,$E44,AB$2))","v":23183.600000000002},{"$f":"IF($D44=\"E\",OFFSET(PWR!$A$45,$E44,AC$1),OFFSET(NT_PWR!$B$30,$E44,AC$2))","v":23183.600000000002},{"$f":"IF($D44=\"E\",OFFSET(PWR!$A$45,$E44,AD$1),OFFSET(NT_PWR!$B$30,$E44,AD$2))","v":23183.600000000002},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"N",{"$f":"MATCH(F45,NT_PWR!$B$31:$B$110,0)","v":28},{"$f":"NT_PWR!B58","v":"Solar Central Receiver 03 hrs storage"},{"$f":"IF($D45=\"E\",OFFSET(PWR!$A$45,$E45,G$1),OFFSET(NT_PWR!$B$30,$E45,G$2))","v":"ERSOLTC03-N"},{"$f":"IF($D45=\"E\",OFFSET(PWR!$A$45,$E45,H$1),OFFSET(NT_PWR!$B$30,$E45,H$2))","v":"Solar"},{"$f":"IF($D45=\"E\",OFFSET(PWR!$A$45,$E45,I$1),OFFSET(NT_PWR!$B$30,$E45,I$2))","v":"ELCC"},{"$f":"IF($D45=\"E\",OFFSET(PWR!$A$45,$E45,J$1),OFFSET(NT_PWR!$B$30,$E45,J$2))","v":1},{"$f":"IF($D45=\"E\",OFFSET(PWR!$A$45,$E45,K$1),OFFSET(NT_PWR!$B$30,$E45,K$2))","v":0.318},{"$f":"IF($D45=\"E\",OFFSET(PWR!$A$45,$E45,L$1),OFFSET(NT_PWR!$B$30,$E45,L$2))","v":0.96},{"$f":"IF($D45=\"E\",OFFSET(PWR!$A$45,$E45,M$1),OFFSET(NT_PWR!$B$30,$E45,M$2))","v":0.05},{"$f":"IF($D45=\"E\",OFFSET(PWR!$A$45,$E45,N$1),OFFSET(NT_PWR!$B$30,$E45,N$2))","v":1},{"$f":"IF($D45=\"E\",OFFSET(PWR!$A$45,$E45,O$1),OFFSET(NT_PWR!$B$30,$E45,O$2))","v":0},{"$f":"IF($D45=\"E\",OFFSET(PWR!$A$45,$E45,P$1),OFFSET(NT_PWR!$B$30,$E45,P$2))","v":489},{"$f":"IF($D45=\"E\",OFFSET(PWR!$A$45,$E45,Q$1),OFFSET(NT_PWR!$B$30,$E45,Q$2))","v":68.055555555555557},{"$f":"IF($D45=\"E\",OFFSET(PWR!$A$45,$E45,R$1),OFFSET(NT_PWR!$B$30,$E45,R$2))","v":30},{"$f":"IF($D45=\"E\",OFFSET(PWR!$A$45,$E45,S$1),OFFSET(NT_PWR!$B$30,$E45,S$2))","v":-3},{"$f":"IF($D45=\"E\",OFFSET(PWR!$A$45,$E45,T$1),OFFSET(NT_PWR!$B$30,$E45,T$2))","v":2014},{"$f":"IF($D45=\"E\",OFFSET(PWR!$A$45,$E45,U$1),OFFSET(NT_PWR!$B$30,$E45,U$2))","v":38784.263369155451},{"$f":"IF($D45=\"E\",OFFSET(PWR!$A$45,$E45,V$1),OFFSET(NT_PWR!$B$30,$E45,V$2))","v":35782.085116321141},{"$f":"IF($D45=\"E\",OFFSET(PWR!$A$45,$E45,W$1),OFFSET(NT_PWR!$B$30,$E45,W$2))","v":32779.906863486831},{"$f":"IF($D45=\"E\",OFFSET(PWR!$A$45,$E45,X$1),OFFSET(NT_PWR!$B$30,$E45,X$2))","v":30424.913546603617},{"$f":"IF($D45=\"E\",OFFSET(PWR!$A$45,$E45,Y$1),OFFSET(NT_PWR!$B$30,$E45,Y$2))","v":28717.10516567123},{"$f":"IF($D45=\"E\",OFFSET(PWR!$A$45,$E45,Z$1),OFFSET(NT_PWR!$B$30,$E45,Z$2))","v":27009.296784738566},{"$f":"IF($D45=\"E\",OFFSET(PWR!$A$45,$E45,AA$1),OFFSET(NT_PWR!$B$30,$E45,AA$2))","v":25563.238970540642},{"$f":"IF($D45=\"E\",OFFSET(PWR!$A$45,$E45,AB$1),OFFSET(NT_PWR!$B$30,$E45,AB$2))","v":24117.181156342576},{"$f":"IF($D45=\"E\",OFFSET(PWR!$A$45,$E45,AC$1),OFFSET(NT_PWR!$B$30,$E45,AC$2))","v":22252.863820631566},{"$f":"IF($D45=\"E\",OFFSET(PWR!$A$45,$E45,AD$1),OFFSET(NT_PWR!$B$30,$E45,AD$2))","v":20388.546484920695},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"N",{"$f":"MATCH(F46,NT_PWR!$B$31:$B$110,0)","v":29},{"$f":"NT_PWR!B59","v":"Solar Central Receiver 06 hrs storage"},{"$f":"IF($D46=\"E\",OFFSET(PWR!$A$45,$E46,G$1),OFFSET(NT_PWR!$B$30,$E46,G$2))","v":"ERSOLTC06-N"},{"$f":"IF($D46=\"E\",OFFSET(PWR!$A$45,$E46,H$1),OFFSET(NT_PWR!$B$30,$E46,H$2))","v":"Solar"},{"$f":"IF($D46=\"E\",OFFSET(PWR!$A$45,$E46,I$1),OFFSET(NT_PWR!$B$30,$E46,I$2))","v":"ELCC"},{"$f":"IF($D46=\"E\",OFFSET(PWR!$A$45,$E46,J$1),OFFSET(NT_PWR!$B$30,$E46,J$2))","v":1},{"$f":"IF($D46=\"E\",OFFSET(PWR!$A$45,$E46,K$1),OFFSET(NT_PWR!$B$30,$E46,K$2))","v":0.4},{"$f":"IF($D46=\"E\",OFFSET(PWR!$A$45,$E46,L$1),OFFSET(NT_PWR!$B$30,$E46,L$2))","v":0.96},{"$f":"IF($D46=\"E\",OFFSET(PWR!$A$45,$E46,M$1),OFFSET(NT_PWR!$B$30,$E46,M$2))","v":0.05},{"$f":"IF($D46=\"E\",OFFSET(PWR!$A$45,$E46,N$1),OFFSET(NT_PWR!$B$30,$E46,N$2))","v":1},{"$f":"IF($D46=\"E\",OFFSET(PWR!$A$45,$E46,O$1),OFFSET(NT_PWR!$B$30,$E46,O$2))","v":0},{"$f":"IF($D46=\"E\",OFFSET(PWR!$A$45,$E46,P$1),OFFSET(NT_PWR!$B$30,$E46,P$2))","v":546},{"$f":"IF($D46=\"E\",OFFSET(PWR!$A$45,$E46,Q$1),OFFSET(NT_PWR!$B$30,$E46,Q$2))","v":68.055555555555557},{"$f":"IF($D46=\"E\",OFFSET(PWR!$A$45,$E46,R$1),OFFSET(NT_PWR!$B$30,$E46,R$2))","v":30},{"$f":"IF($D46=\"E\",OFFSET(PWR!$A$45,$E46,S$1),OFFSET(NT_PWR!$B$30,$E46,S$2))","v":-3},{"$f":"IF($D46=\"E\",OFFSET(PWR!$A$45,$E46,T$1),OFFSET(NT_PWR!$B$30,$E46,T$2))","v":2014},{"$f":"IF($D46=\"E\",OFFSET(PWR!$A$45,$E46,U$1),OFFSET(NT_PWR!$B$30,$E46,U$2))","v":46307.44232696938},{"$f":"IF($D46=\"E\",OFFSET(PWR!$A$45,$E46,V$1),OFFSET(NT_PWR!$B$30,$E46,V$2))","v":42722.916433692531},{"$f":"IF($D46=\"E\",OFFSET(PWR!$A$45,$E46,W$1),OFFSET(NT_PWR!$B$30,$E46,W$2))","v":39138.390540415683},{"$f":"IF($D46=\"E\",OFFSET(PWR!$A$45,$E46,X$1),OFFSET(NT_PWR!$B$30,$E46,X$2))","v":36326.587305583678},{"$f":"IF($D46=\"E\",OFFSET(PWR!$A$45,$E46,Y$1),OFFSET(NT_PWR!$B$30,$E46,Y$2))","v":34287.506729196197},{"$f":"IF($D46=\"E\",OFFSET(PWR!$A$45,$E46,Z$1),OFFSET(NT_PWR!$B$30,$E46,Z$2))","v":32248.426152808381},{"$f":"IF($D46=\"E\",OFFSET(PWR!$A$45,$E46,AA$1),OFFSET(NT_PWR!$B$30,$E46,AA$2))","v":30521.869219263815},{"$f":"IF($D46=\"E\",OFFSET(PWR!$A$45,$E46,AB$1),OFFSET(NT_PWR!$B$30,$E46,AB$2))","v":28795.312285719087},{"$f":"IF($D46=\"E\",OFFSET(PWR!$A$45,$E46,AC$1),OFFSET(NT_PWR!$B$30,$E46,AC$2))","v":26569.363924114641},{"$f":"IF($D46=\"E\",OFFSET(PWR!$A$45,$E46,AD$1),OFFSET(NT_PWR!$B$30,$E46,AD$2))","v":24343.415562510363},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"N",{"$f":"MATCH(F47,NT_PWR!$B$31:$B$110,0)","v":30},{"$f":"NT_PWR!B60","v":"Solar Central Receiver 09 hrs storage"},{"$f":"IF($D47=\"E\",OFFSET(PWR!$A$45,$E47,G$1),OFFSET(NT_PWR!$B$30,$E47,G$2))","v":"ERSOLTC09-N"},{"$f":"IF($D47=\"E\",OFFSET(PWR!$A$45,$E47,H$1),OFFSET(NT_PWR!$B$30,$E47,H$2))","v":"Solar"},{"$f":"IF($D47=\"E\",OFFSET(PWR!$A$45,$E47,I$1),OFFSET(NT_PWR!$B$30,$E47,I$2))","v":"ELCC"},{"$f":"IF($D47=\"E\",OFFSET(PWR!$A$45,$E47,J$1),OFFSET(NT_PWR!$B$30,$E47,J$2))","v":1},{"$f":"IF($D47=\"E\",OFFSET(PWR!$A$45,$E47,K$1),OFFSET(NT_PWR!$B$30,$E47,K$2))","v":0.46799999999999997},{"$f":"IF($D47=\"E\",OFFSET(PWR!$A$45,$E47,L$1),OFFSET(NT_PWR!$B$30,$E47,L$2))","v":0.96},{"$f":"IF($D47=\"E\",OFFSET(PWR!$A$45,$E47,M$1),OFFSET(NT_PWR!$B$30,$E47,M$2))","v":0.05},{"$f":"IF($D47=\"E\",OFFSET(PWR!$A$45,$E47,N$1),OFFSET(NT_PWR!$B$30,$E47,N$2))","v":1},{"$f":"IF($D47=\"E\",OFFSET(PWR!$A$45,$E47,O$1),OFFSET(NT_PWR!$B$30,$E47,O$2))","v":0},{"$f":"IF($D47=\"E\",OFFSET(PWR!$A$45,$E47,P$1),OFFSET(NT_PWR!$B$30,$E47,P$2))","v":603},{"$f":"IF($D47=\"E\",OFFSET(PWR!$A$45,$E47,Q$1),OFFSET(NT_PWR!$B$30,$E47,Q$2))","v":68.055555555555557},{"$f":"IF($D47=\"E\",OFFSET(PWR!$A$45,$E47,R$1),OFFSET(NT_PWR!$B$30,$E47,R$2))","v":30},{"$f":"IF($D47=\"E\",OFFSET(PWR!$A$45,$E47,S$1),OFFSET(NT_PWR!$B$30,$E47,S$2))","v":-3},{"$f":"IF($D47=\"E\",OFFSET(PWR!$A$45,$E47,T$1),OFFSET(NT_PWR!$B$30,$E47,T$2))","v":2014},{"$f":"IF($D47=\"E\",OFFSET(PWR!$A$45,$E47,U$1),OFFSET(NT_PWR!$B$30,$E47,U$2))","v":53261.918910554275},{"$f":"IF($D47=\"E\",OFFSET(PWR!$A$45,$E47,V$1),OFFSET(NT_PWR!$B$30,$E47,V$2))","v":49139.066991580919},{"$f":"IF($D47=\"E\",OFFSET(PWR!$A$45,$E47,W$1),OFFSET(NT_PWR!$B$30,$E47,W$2))","v":45016.215072607563},{"$f":"IF($D47=\"E\",OFFSET(PWR!$A$45,$E47,X$1),OFFSET(NT_PWR!$B$30,$E47,X$2))","v":41782.133716340664},{"$f":"IF($D47=\"E\",OFFSET(PWR!$A$45,$E47,Y$1),OFFSET(NT_PWR!$B$30,$E47,Y$2))","v":39436.822922779844},{"$f":"IF($D47=\"E\",OFFSET(PWR!$A$45,$E47,Z$1),OFFSET(NT_PWR!$B$30,$E47,Z$2))","v":37091.512129218645},{"$f":"IF($D47=\"E\",OFFSET(PWR!$A$45,$E47,AA$1),OFFSET(NT_PWR!$B$30,$E47,AA$2))","v":35105.659947195876},{"$f":"IF($D47=\"E\",OFFSET(PWR!$A$45,$E47,AB$1),OFFSET(NT_PWR!$B$30,$E47,AB$2))","v":33119.807765172911},{"$f":"IF($D47=\"E\",OFFSET(PWR!$A$45,$E47,AC$1),OFFSET(NT_PWR!$B$30,$E47,AC$2))","v":30559.565281950967},{"$f":"IF($D47=\"E\",OFFSET(PWR!$A$45,$E47,AD$1),OFFSET(NT_PWR!$B$30,$E47,AD$2))","v":27999.322798729212},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"N",{"$f":"MATCH(F48,NT_PWR!$B$31:$B$110,0)","v":31},{"$f":"NT_PWR!B61","v":"Solar Central Receiver 12 hrs storage"},{"$f":"IF($D48=\"E\",OFFSET(PWR!$A$45,$E48,G$1),OFFSET(NT_PWR!$B$30,$E48,G$2))","v":"ERSOLTC12-N"},{"$f":"IF($D48=\"E\",OFFSET(PWR!$A$45,$E48,H$1),OFFSET(NT_PWR!$B$30,$E48,H$2))","v":"Solar"},{"$f":"IF($D48=\"E\",OFFSET(PWR!$A$45,$E48,I$1),OFFSET(NT_PWR!$B$30,$E48,I$2))","v":"ELCC"},{"$f":"IF($D48=\"E\",OFFSET(PWR!$A$45,$E48,J$1),OFFSET(NT_PWR!$B$30,$E48,J$2))","v":1},{"$f":"IF($D48=\"E\",OFFSET(PWR!$A$45,$E48,K$1),OFFSET(NT_PWR!$B$30,$E48,K$2))","v":0.6},{"$f":"IF($D48=\"E\",OFFSET(PWR!$A$45,$E48,L$1),OFFSET(NT_PWR!$B$30,$E48,L$2))","v":0.96},{"$f":"IF($D48=\"E\",OFFSET(PWR!$A$45,$E48,M$1),OFFSET(NT_PWR!$B$30,$E48,M$2))","v":0.05},{"$f":"IF($D48=\"E\",OFFSET(PWR!$A$45,$E48,N$1),OFFSET(NT_PWR!$B$30,$E48,N$2))","v":1},{"$f":"IF($D48=\"E\",OFFSET(PWR!$A$45,$E48,O$1),OFFSET(NT_PWR!$B$30,$E48,O$2))","v":0},{"$f":"IF($D48=\"E\",OFFSET(PWR!$A$45,$E48,P$1),OFFSET(NT_PWR!$B$30,$E48,P$2))","v":603},{"$f":"IF($D48=\"E\",OFFSET(PWR!$A$45,$E48,Q$1),OFFSET(NT_PWR!$B$30,$E48,Q$2))","v":68.055555555555557},{"$f":"IF($D48=\"E\",OFFSET(PWR!$A$45,$E48,R$1),OFFSET(NT_PWR!$B$30,$E48,R$2))","v":30},{"$f":"IF($D48=\"E\",OFFSET(PWR!$A$45,$E48,S$1),OFFSET(NT_PWR!$B$30,$E48,S$2))","v":-3},{"$f":"IF($D48=\"E\",OFFSET(PWR!$A$45,$E48,T$1),OFFSET(NT_PWR!$B$30,$E48,T$2))","v":2014},{"$f":"IF($D48=\"E\",OFFSET(PWR!$A$45,$E48,U$1),OFFSET(NT_PWR!$B$30,$E48,U$2))","v":57378.782207988406},{"$f":"IF($D48=\"E\",OFFSET(PWR!$A$45,$E48,V$1),OFFSET(NT_PWR!$B$30,$E48,V$2))","v":52937.255744553346},{"$f":"IF($D48=\"E\",OFFSET(PWR!$A$45,$E48,W$1),OFFSET(NT_PWR!$B$30,$E48,W$2))","v":48495.729281118278},{"$f":"IF($D48=\"E\",OFFSET(PWR!$A$45,$E48,X$1),OFFSET(NT_PWR!$B$30,$E48,X$2))","v":45011.670621951525},{"$f":"IF($D48=\"E\",OFFSET(PWR!$A$45,$E48,Y$1),OFFSET(NT_PWR!$B$30,$E48,Y$2))","v":42485.079767052674},{"$f":"IF($D48=\"E\",OFFSET(PWR!$A$45,$E48,Z$1),OFFSET(NT_PWR!$B$30,$E48,Z$2))","v":39958.488912153407},{"$f":"IF($D48=\"E\",OFFSET(PWR!$A$45,$E48,AA$1),OFFSET(NT_PWR!$B$30,$E48,AA$2))","v":37819.140909297959},{"$f":"IF($D48=\"E\",OFFSET(PWR!$A$45,$E48,AB$1),OFFSET(NT_PWR!$B$30,$E48,AB$2))","v":35679.792906442308},{"$f":"IF($D48=\"E\",OFFSET(PWR!$A$45,$E48,AC$1),OFFSET(NT_PWR!$B$30,$E48,AC$2))","v":32921.657284420595},{"$f":"IF($D48=\"E\",OFFSET(PWR!$A$45,$E48,AD$1),OFFSET(NT_PWR!$B$30,$E48,AD$2))","v":30163.521662399096},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"N",{"$f":"MATCH(F49,NT_PWR!$B$31:$B$110,0)","v":32},{"$f":"NT_PWR!B62","v":"Solar Central Receiver 14 hrs storage"},{"$f":"IF($D49=\"E\",OFFSET(PWR!$A$45,$E49,G$1),OFFSET(NT_PWR!$B$30,$E49,G$2))","v":"ERSOLTC14-N"},{"$f":"IF($D49=\"E\",OFFSET(PWR!$A$45,$E49,H$1),OFFSET(NT_PWR!$B$30,$E49,H$2))","v":"Solar"},{"$f":"IF($D49=\"E\",OFFSET(PWR!$A$45,$E49,I$1),OFFSET(NT_PWR!$B$30,$E49,I$2))","v":"ELCC"},{"$f":"IF($D49=\"E\",OFFSET(PWR!$A$45,$E49,J$1),OFFSET(NT_PWR!$B$30,$E49,J$2))","v":1},{"$f":"IF($D49=\"E\",OFFSET(PWR!$A$45,$E49,K$1),OFFSET(NT_PWR!$B$30,$E49,K$2))","v":0.70000000000000007},{"$f":"IF($D49=\"E\",OFFSET(PWR!$A$45,$E49,L$1),OFFSET(NT_PWR!$B$30,$E49,L$2))","v":0.96},{"$f":"IF($D49=\"E\",OFFSET(PWR!$A$45,$E49,M$1),OFFSET(NT_PWR!$B$30,$E49,M$2))","v":0.05},{"$f":"IF($D49=\"E\",OFFSET(PWR!$A$45,$E49,N$1),OFFSET(NT_PWR!$B$30,$E49,N$2))","v":1},{"$f":"IF($D49=\"E\",OFFSET(PWR!$A$45,$E49,O$1),OFFSET(NT_PWR!$B$30,$E49,O$2))","v":0},{"$f":"IF($D49=\"E\",OFFSET(PWR!$A$45,$E49,P$1),OFFSET(NT_PWR!$B$30,$E49,P$2))","v":603},{"$f":"IF($D49=\"E\",OFFSET(PWR!$A$45,$E49,Q$1),OFFSET(NT_PWR!$B$30,$E49,Q$2))","v":68.055555555555557},{"$f":"IF($D49=\"E\",OFFSET(PWR!$A$45,$E49,R$1),OFFSET(NT_PWR!$B$30,$E49,R$2))","v":30},{"$f":"IF($D49=\"E\",OFFSET(PWR!$A$45,$E49,S$1),OFFSET(NT_PWR!$B$30,$E49,S$2))","v":-3},{"$f":"IF($D49=\"E\",OFFSET(PWR!$A$45,$E49,T$1),OFFSET(NT_PWR!$B$30,$E49,T$2))","v":2014},{"$f":"IF($D49=\"E\",OFFSET(PWR!$A$45,$E49,U$1),OFFSET(NT_PWR!$B$30,$E49,U$2))","v":59106.394484590237},{"$f":"IF($D49=\"E\",OFFSET(PWR!$A$45,$E49,V$1),OFFSET(NT_PWR!$B$30,$E49,V$2))","v":54531.138524818562},{"$f":"IF($D49=\"E\",OFFSET(PWR!$A$45,$E49,W$1),OFFSET(NT_PWR!$B$30,$E49,W$2))","v":49955.882565046893},{"$f":"IF($D49=\"E\",OFFSET(PWR!$A$45,$E49,X$1),OFFSET(NT_PWR!$B$30,$E49,X$2))","v":46366.922716270376},{"$f":"IF($D49=\"E\",OFFSET(PWR!$A$45,$E49,Y$1),OFFSET(NT_PWR!$B$30,$E49,Y$2))","v":43764.258978488593},{"$f":"IF($D49=\"E\",OFFSET(PWR!$A$45,$E49,Z$1),OFFSET(NT_PWR!$B$30,$E49,Z$2))","v":41161.595240706396},{"$f":"IF($D49=\"E\",OFFSET(PWR!$A$45,$E49,AA$1),OFFSET(NT_PWR!$B$30,$E49,AA$2))","v":38957.833813037229},{"$f":"IF($D49=\"E\",OFFSET(PWR!$A$45,$E49,AB$1),OFFSET(NT_PWR!$B$30,$E49,AB$2))","v":36754.072385367857},{"$f":"IF($D49=\"E\",OFFSET(PWR!$A$45,$E49,AC$1),OFFSET(NT_PWR!$B$30,$E49,AC$2))","v":33912.892321171254},{"$f":"IF($D49=\"E\",OFFSET(PWR!$A$45,$E49,AD$1),OFFSET(NT_PWR!$B$30,$E49,AD$2))","v":31071.712256974854},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"N",{"$f":"MATCH(F50,NT_PWR!$B$31:$B$110,0)","v":33},{"$f":"NT_PWR!B63","v":"Solar Parabolic Trough 0 storage"},{"$f":"IF($D50=\"E\",OFFSET(PWR!$A$45,$E50,G$1),OFFSET(NT_PWR!$B$30,$E50,G$2))","v":"ERSOLTT00-N"},{"$f":"IF($D50=\"E\",OFFSET(PWR!$A$45,$E50,H$1),OFFSET(NT_PWR!$B$30,$E50,H$2))","v":"Solar"},{"$f":"IF($D50=\"E\",OFFSET(PWR!$A$45,$E50,I$1),OFFSET(NT_PWR!$B$30,$E50,I$2))","v":"ELCC"},{"$f":"IF($D50=\"E\",OFFSET(PWR!$A$45,$E50,J$1),OFFSET(NT_PWR!$B$30,$E50,J$2))","v":1},{"$f":"IF($D50=\"E\",OFFSET(PWR!$A$45,$E50,K$1),OFFSET(NT_PWR!$B$30,$E50,K$2))","v":0.25},{"$f":"IF($D50=\"E\",OFFSET(PWR!$A$45,$E50,L$1),OFFSET(NT_PWR!$B$30,$E50,L$2))","v":0.96},{"$f":"IF($D50=\"E\",OFFSET(PWR!$A$45,$E50,M$1),OFFSET(NT_PWR!$B$30,$E50,M$2))","v":0.05},{"$f":"IF($D50=\"E\",OFFSET(PWR!$A$45,$E50,N$1),OFFSET(NT_PWR!$B$30,$E50,N$2))","v":0},{"$f":"IF($D50=\"E\",OFFSET(PWR!$A$45,$E50,O$1),OFFSET(NT_PWR!$B$30,$E50,O$2))","v":0},{"$f":"IF($D50=\"E\",OFFSET(PWR!$A$45,$E50,P$1),OFFSET(NT_PWR!$B$30,$E50,P$2))","v":424},{"$f":"IF($D50=\"E\",OFFSET(PWR!$A$45,$E50,Q$1),OFFSET(NT_PWR!$B$30,$E50,Q$2))","v":68.055555555555557},{"$f":"IF($D50=\"E\",OFFSET(PWR!$A$45,$E50,R$1),OFFSET(NT_PWR!$B$30,$E50,R$2))","v":30},{"$f":"IF($D50=\"E\",OFFSET(PWR!$A$45,$E50,S$1),OFFSET(NT_PWR!$B$30,$E50,S$2))","v":-3},{"$f":"IF($D50=\"E\",OFFSET(PWR!$A$45,$E50,T$1),OFFSET(NT_PWR!$B$30,$E50,T$2))","v":2014},{"$f":"IF($D50=\"E\",OFFSET(PWR!$A$45,$E50,U$1),OFFSET(NT_PWR!$B$30,$E50,U$2))","v":30612.842014050097},{"$f":"IF($D50=\"E\",OFFSET(PWR!$A$45,$E50,V$1),OFFSET(NT_PWR!$B$30,$E50,V$2))","v":28243.189980768871},{"$f":"IF($D50=\"E\",OFFSET(PWR!$A$45,$E50,W$1),OFFSET(NT_PWR!$B$30,$E50,W$2))","v":25873.53794748765},{"$f":"IF($D50=\"E\",OFFSET(PWR!$A$45,$E50,X$1),OFFSET(NT_PWR!$B$30,$E50,X$2))","v":24014.716041610634},{"$f":"IF($D50=\"E\",OFFSET(PWR!$A$45,$E50,Y$1),OFFSET(NT_PWR!$B$30,$E50,Y$2))","v":22666.724263137614},{"$f":"IF($D50=\"E\",OFFSET(PWR!$A$45,$E50,Z$1),OFFSET(NT_PWR!$B$30,$E50,Z$2))","v":21318.732484664379},{"$f":"IF($D50=\"E\",OFFSET(PWR!$A$45,$E50,AA$1),OFFSET(NT_PWR!$B$30,$E50,AA$2))","v":20177.343282866896},{"$f":"IF($D50=\"E\",OFFSET(PWR!$A$45,$E50,AB$1),OFFSET(NT_PWR!$B$30,$E50,AB$2))","v":19035.954081069303},{"$f":"IF($D50=\"E\",OFFSET(PWR!$A$45,$E50,AC$1),OFFSET(NT_PWR!$B$30,$E50,AC$2))","v":17564.428077882028},{"$f":"IF($D50=\"E\",OFFSET(PWR!$A$45,$E50,AD$1),OFFSET(NT_PWR!$B$30,$E50,AD$2))","v":16092.902074694861},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"N",{"$f":"MATCH(F51,NT_PWR!$B$31:$B$110,0)","v":34},{"$f":"NT_PWR!B64","v":"Solar Parabolic Trough 03 hrs storage"},{"$f":"IF($D51=\"E\",OFFSET(PWR!$A$45,$E51,G$1),OFFSET(NT_PWR!$B$30,$E51,G$2))","v":"ERSOLTT03-N"},{"$f":"IF($D51=\"E\",OFFSET(PWR!$A$45,$E51,H$1),OFFSET(NT_PWR!$B$30,$E51,H$2))","v":"Solar"},{"$f":"IF($D51=\"E\",OFFSET(PWR!$A$45,$E51,I$1),OFFSET(NT_PWR!$B$30,$E51,I$2))","v":"ELCC"},{"$f":"IF($D51=\"E\",OFFSET(PWR!$A$45,$E51,J$1),OFFSET(NT_PWR!$B$30,$E51,J$2))","v":1},{"$f":"IF($D51=\"E\",OFFSET(PWR!$A$45,$E51,K$1),OFFSET(NT_PWR!$B$30,$E51,K$2))","v":0.309},{"$f":"IF($D51=\"E\",OFFSET(PWR!$A$45,$E51,L$1),OFFSET(NT_PWR!$B$30,$E51,L$2))","v":0.96},{"$f":"IF($D51=\"E\",OFFSET(PWR!$A$45,$E51,M$1),OFFSET(NT_PWR!$B$30,$E51,M$2))","v":0.05},{"$f":"IF($D51=\"E\",OFFSET(PWR!$A$45,$E51,N$1),OFFSET(NT_PWR!$B$30,$E51,N$2))","v":0},{"$f":"IF($D51=\"E\",OFFSET(PWR!$A$45,$E51,O$1),OFFSET(NT_PWR!$B$30,$E51,O$2))","v":0},{"$f":"IF($D51=\"E\",OFFSET(PWR!$A$45,$E51,P$1),OFFSET(NT_PWR!$B$30,$E51,P$2))","v":513},{"$f":"IF($D51=\"E\",OFFSET(PWR!$A$45,$E51,Q$1),OFFSET(NT_PWR!$B$30,$E51,Q$2))","v":68.055555555555557},{"$f":"IF($D51=\"E\",OFFSET(PWR!$A$45,$E51,R$1),OFFSET(NT_PWR!$B$30,$E51,R$2))","v":30},{"$f":"IF($D51=\"E\",OFFSET(PWR!$A$45,$E51,S$1),OFFSET(NT_PWR!$B$30,$E51,S$2))","v":-3},{"$f":"IF($D51=\"E\",OFFSET(PWR!$A$45,$E51,T$1),OFFSET(NT_PWR!$B$30,$E51,T$2))","v":2014},{"$f":"IF($D51=\"E\",OFFSET(PWR!$A$45,$E51,U$1),OFFSET(NT_PWR!$B$30,$E51,U$2))","v":41737.180778718575},{"$f":"IF($D51=\"E\",OFFSET(PWR!$A$45,$E51,V$1),OFFSET(NT_PWR!$B$30,$E51,V$2))","v":38506.425684163027},{"$f":"IF($D51=\"E\",OFFSET(PWR!$A$45,$E51,W$1),OFFSET(NT_PWR!$B$30,$E51,W$2))","v":35275.670589607478},{"$f":"IF($D51=\"E\",OFFSET(PWR!$A$45,$E51,X$1),OFFSET(NT_PWR!$B$30,$E51,X$2))","v":32741.375149627616},{"$f":"IF($D51=\"E\",OFFSET(PWR!$A$45,$E51,Y$1),OFFSET(NT_PWR!$B$30,$E51,Y$2))","v":30903.539364223143},{"$f":"IF($D51=\"E\",OFFSET(PWR!$A$45,$E51,Z$1),OFFSET(NT_PWR!$B$30,$E51,Z$2))","v":29065.703578818371},{"$f":"IF($D51=\"E\",OFFSET(PWR!$A$45,$E51,AA$1),OFFSET(NT_PWR!$B$30,$E51,AA$2))","v":27509.547262706503},{"$f":"IF($D51=\"E\",OFFSET(PWR!$A$45,$E51,AB$1),OFFSET(NT_PWR!$B$30,$E51,AB$2))","v":25953.390946594485},{"$f":"IF($D51=\"E\",OFFSET(PWR!$A$45,$E51,AC$1),OFFSET(NT_PWR!$B$30,$E51,AC$2))","v":23947.130084325498},{"$f":"IF($D51=\"E\",OFFSET(PWR!$A$45,$E51,AD$1),OFFSET(NT_PWR!$B$30,$E51,AD$2))","v":21940.869222056655},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"N",{"$f":"MATCH(F52,NT_PWR!$B$31:$B$110,0)","v":35},{"$f":"NT_PWR!B65","v":"Solar Parabolic Trough 06 hrs storage"},{"$f":"IF($D52=\"E\",OFFSET(PWR!$A$45,$E52,G$1),OFFSET(NT_PWR!$B$30,$E52,G$2))","v":"ERSOLTT06-N"},{"$f":"IF($D52=\"E\",OFFSET(PWR!$A$45,$E52,H$1),OFFSET(NT_PWR!$B$30,$E52,H$2))","v":"Solar"},{"$f":"IF($D52=\"E\",OFFSET(PWR!$A$45,$E52,I$1),OFFSET(NT_PWR!$B$30,$E52,I$2))","v":"ELCC"},{"$f":"IF($D52=\"E\",OFFSET(PWR!$A$45,$E52,J$1),OFFSET(NT_PWR!$B$30,$E52,J$2))","v":1},{"$f":"IF($D52=\"E\",OFFSET(PWR!$A$45,$E52,K$1),OFFSET(NT_PWR!$B$30,$E52,K$2))","v":0.36899999999999999},{"$f":"IF($D52=\"E\",OFFSET(PWR!$A$45,$E52,L$1),OFFSET(NT_PWR!$B$30,$E52,L$2))","v":0.96},{"$f":"IF($D52=\"E\",OFFSET(PWR!$A$45,$E52,M$1),OFFSET(NT_PWR!$B$30,$E52,M$2))","v":0.05},{"$f":"IF($D52=\"E\",OFFSET(PWR!$A$45,$E52,N$1),OFFSET(NT_PWR!$B$30,$E52,N$2))","v":1},{"$f":"IF($D52=\"E\",OFFSET(PWR!$A$45,$E52,O$1),OFFSET(NT_PWR!$B$30,$E52,O$2))","v":0},{"$f":"IF($D52=\"E\",OFFSET(PWR!$A$45,$E52,P$1),OFFSET(NT_PWR!$B$30,$E52,P$2))","v":562},{"$f":"IF($D52=\"E\",OFFSET(PWR!$A$45,$E52,Q$1),OFFSET(NT_PWR!$B$30,$E52,Q$2))","v":68.055555555555557},{"$f":"IF($D52=\"E\",OFFSET(PWR!$A$45,$E52,R$1),OFFSET(NT_PWR!$B$30,$E52,R$2))","v":30},{"$f":"IF($D52=\"E\",OFFSET(PWR!$A$45,$E52,S$1),OFFSET(NT_PWR!$B$30,$E52,S$2))","v":-3},{"$f":"IF($D52=\"E\",OFFSET(PWR!$A$45,$E52,T$1),OFFSET(NT_PWR!$B$30,$E52,T$2))","v":2014},{"$f":"IF($D52=\"E\",OFFSET(PWR!$A$45,$E52,U$1),OFFSET(NT_PWR!$B$30,$E52,U$2))","v":52731.405261999411},{"$f":"IF($D52=\"E\",OFFSET(PWR!$A$45,$E52,V$1),OFFSET(NT_PWR!$B$30,$E52,V$2))","v":48649.618878378984},{"$f":"IF($D52=\"E\",OFFSET(PWR!$A$45,$E52,W$1),OFFSET(NT_PWR!$B$30,$E52,W$2))","v":44567.83249475855},{"$f":"IF($D52=\"E\",OFFSET(PWR!$A$45,$E52,X$1),OFFSET(NT_PWR!$B$30,$E52,X$2))","v":41365.96410293474},{"$f":"IF($D52=\"E\",OFFSET(PWR!$A$45,$E52,Y$1),OFFSET(NT_PWR!$B$30,$E52,Y$2))","v":39044.013702907178},{"$f":"IF($D52=\"E\",OFFSET(PWR!$A$45,$E52,Z$1),OFFSET(NT_PWR!$B$30,$E52,Z$2))","v":36722.063302879244},{"$f":"IF($D52=\"E\",OFFSET(PWR!$A$45,$E52,AA$1),OFFSET(NT_PWR!$B$30,$E52,AA$2))","v":34755.991138327205},{"$f":"IF($D52=\"E\",OFFSET(PWR!$A$45,$E52,AB$1),OFFSET(NT_PWR!$B$30,$E52,AB$2))","v":32789.918973774977},{"$f":"IF($D52=\"E\",OFFSET(PWR!$A$45,$E52,AC$1),OFFSET(NT_PWR!$B$30,$E52,AC$2))","v":30255.177704342197},{"$f":"IF($D52=\"E\",OFFSET(PWR!$A$45,$E52,AD$1),OFFSET(NT_PWR!$B$30,$E52,AD$2))","v":27720.436434909607},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"N",{"$f":"MATCH(F53,NT_PWR!$B$31:$B$110,0)","v":36},{"$f":"NT_PWR!B66","v":"Solar Parabolic Trough 09 hrs storage"},{"$f":"IF($D53=\"E\",OFFSET(PWR!$A$45,$E53,G$1),OFFSET(NT_PWR!$B$30,$E53,G$2))","v":"ERSOLTT09-N"},{"$f":"IF($D53=\"E\",OFFSET(PWR!$A$45,$E53,H$1),OFFSET(NT_PWR!$B$30,$E53,H$2))","v":"Solar"},{"$f":"IF($D53=\"E\",OFFSET(PWR!$A$45,$E53,I$1),OFFSET(NT_PWR!$B$30,$E53,I$2))","v":"ELCC"},{"$f":"IF($D53=\"E\",OFFSET(PWR!$A$45,$E53,J$1),OFFSET(NT_PWR!$B$30,$E53,J$2))","v":1},{"$f":"IF($D53=\"E\",OFFSET(PWR!$A$45,$E53,K$1),OFFSET(NT_PWR!$B$30,$E53,K$2))","v":0.42799999999999999},{"$f":"IF($D53=\"E\",OFFSET(PWR!$A$45,$E53,L$1),OFFSET(NT_PWR!$B$30,$E53,L$2))","v":0.96},{"$f":"IF($D53=\"E\",OFFSET(PWR!$A$45,$E53,M$1),OFFSET(NT_PWR!$B$30,$E53,M$2))","v":0.05},{"$f":"IF($D53=\"E\",OFFSET(PWR!$A$45,$E53,N$1),OFFSET(NT_PWR!$B$30,$E53,N$2))","v":1},{"$f":"IF($D53=\"E\",OFFSET(PWR!$A$45,$E53,O$1),OFFSET(NT_PWR!$B$30,$E53,O$2))","v":0},{"$f":"IF($D53=\"E\",OFFSET(PWR!$A$45,$E53,P$1),OFFSET(NT_PWR!$B$30,$E53,P$2))","v":635},{"$f":"IF($D53=\"E\",OFFSET(PWR!$A$45,$E53,Q$1),OFFSET(NT_PWR!$B$30,$E53,Q$2))","v":68.055555555555557},{"$f":"IF($D53=\"E\",OFFSET(PWR!$A$45,$E53,R$1),OFFSET(NT_PWR!$B$30,$E53,R$2))","v":30},{"$f":"IF($D53=\"E\",OFFSET(PWR!$A$45,$E53,S$1),OFFSET(NT_PWR!$B$30,$E53,S$2))","v":-3},{"$f":"IF($D53=\"E\",OFFSET(PWR!$A$45,$E53,T$1),OFFSET(NT_PWR!$B$30,$E53,T$2))","v":2014},{"$f":"IF($D53=\"E\",OFFSET(PWR!$A$45,$E53,U$1),OFFSET(NT_PWR!$B$30,$E53,U$2))","v":63141.445455237343},{"$f":"IF($D53=\"E\",OFFSET(PWR!$A$45,$E53,V$1),OFFSET(NT_PWR!$B$30,$E53,V$2))","v":58253.84780786284},{"$f":"IF($D53=\"E\",OFFSET(PWR!$A$45,$E53,W$1),OFFSET(NT_PWR!$B$30,$E53,W$2))","v":53366.250160488336},{"$f":"IF($D53=\"E\",OFFSET(PWR!$A$45,$E53,X$1),OFFSET(NT_PWR!$B$30,$E53,X$2))","v":49532.280680390206},{"$f":"IF($D53=\"E\",OFFSET(PWR!$A$45,$E53,Y$1),OFFSET(NT_PWR!$B$30,$E53,Y$2))","v":46751.939367568004},{"$f":"IF($D53=\"E\",OFFSET(PWR!$A$45,$E53,Z$1),OFFSET(NT_PWR!$B$30,$E53,Z$2))","v":43971.598054745358},{"$f":"IF($D53=\"E\",OFFSET(PWR!$A$45,$E53,AA$1),OFFSET(NT_PWR!$B$30,$E53,AA$2))","v":41617.391150485513},{"$f":"IF($D53=\"E\",OFFSET(PWR!$A$45,$E53,AB$1),OFFSET(NT_PWR!$B$30,$E53,AB$2))","v":39263.184246225443},{"$f":"IF($D53=\"E\",OFFSET(PWR!$A$45,$E53,AC$1),OFFSET(NT_PWR!$B$30,$E53,AC$2))","v":36228.043672750799},{"$f":"IF($D53=\"E\",OFFSET(PWR!$A$45,$E53,AD$1),OFFSET(NT_PWR!$B$30,$E53,AD$2))","v":33192.903099276373},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"N",{"$f":"MATCH(F54,NT_PWR!$B$31:$B$110,0)","v":37},{"$f":"NT_PWR!B67","v":"Solar PV Fixed"},{"$f":"IF($D54=\"E\",OFFSET(PWR!$A$45,$E54,G$1),OFFSET(NT_PWR!$B$30,$E54,G$2))","v":"ERSOLPCF-N"},{"$f":"IF($D54=\"E\",OFFSET(PWR!$A$45,$E54,H$1),OFFSET(NT_PWR!$B$30,$E54,H$2))","v":"Solar"},{"$f":"IF($D54=\"E\",OFFSET(PWR!$A$45,$E54,I$1),OFFSET(NT_PWR!$B$30,$E54,I$2))","v":"ELCC"},{"$f":"IF($D54=\"E\",OFFSET(PWR!$A$45,$E54,J$1),OFFSET(NT_PWR!$B$30,$E54,J$2))","v":1},{"$f":"IF($D54=\"E\",OFFSET(PWR!$A$45,$E54,K$1),OFFSET(NT_PWR!$B$30,$E54,K$2))","v":0.19399999999999998},{"$f":"IF($D54=\"E\",OFFSET(PWR!$A$45,$E54,L$1),OFFSET(NT_PWR!$B$30,$E54,L$2))","v":0.96},{"$f":"IF($D54=\"E\",OFFSET(PWR!$A$45,$E54,M$1),OFFSET(NT_PWR!$B$30,$E54,M$2))","v":0.01},{"$f":"IF($D54=\"E\",OFFSET(PWR!$A$45,$E54,N$1),OFFSET(NT_PWR!$B$30,$E54,N$2))","v":0},{"$f":"IF($D54=\"E\",OFFSET(PWR!$A$45,$E54,O$1),OFFSET(NT_PWR!$B$30,$E54,O$2))","v":0},{"$f":"IF($D54=\"E\",OFFSET(PWR!$A$45,$E54,P$1),OFFSET(NT_PWR!$B$30,$E54,P$2))","v":208},{"$f":"IF($D54=\"E\",OFFSET(PWR!$A$45,$E54,Q$1),OFFSET(NT_PWR!$B$30,$E54,Q$2))","v":0},{"$f":"IF($D54=\"E\",OFFSET(PWR!$A$45,$E54,R$1),OFFSET(NT_PWR!$B$30,$E54,R$2))","v":25},{"$f":"IF($D54=\"E\",OFFSET(PWR!$A$45,$E54,S$1),OFFSET(NT_PWR!$B$30,$E54,S$2))","v":-1},{"$f":"IF($D54=\"E\",OFFSET(PWR!$A$45,$E54,T$1),OFFSET(NT_PWR!$B$30,$E54,T$2))","v":2012},{"$f":"IF($D54=\"E\",OFFSET(PWR!$A$45,$E54,U$1),OFFSET(NT_PWR!$B$30,$E54,U$2))","v":35589.14448386064},{"$f":"IF($D54=\"E\",OFFSET(PWR!$A$45,$E54,V$1),OFFSET(NT_PWR!$B$30,$E54,V$2))","v":26635.121566870221},{"$f":"IF($D54=\"E\",OFFSET(PWR!$A$45,$E54,W$1),OFFSET(NT_PWR!$B$30,$E54,W$2))","v":17681.098649879805},{"$f":"IF($D54=\"E\",OFFSET(PWR!$A$45,$E54,X$1),OFFSET(NT_PWR!$B$30,$E54,X$2))","v":12975.477132477141},{"$f":"IF($D54=\"E\",OFFSET(PWR!$A$45,$E54,Y$1),OFFSET(NT_PWR!$B$30,$E54,Y$2))","v":12518.257014662297},{"$f":"IF($D54=\"E\",OFFSET(PWR!$A$45,$E54,Z$1),OFFSET(NT_PWR!$B$30,$E54,Z$2))","v":12061.036896847454},{"$f":"IF($D54=\"E\",OFFSET(PWR!$A$45,$E54,AA$1),OFFSET(NT_PWR!$B$30,$E54,AA$2))","v":11146.995634371575},{"$f":"IF($D54=\"E\",OFFSET(PWR!$A$45,$E54,AB$1),OFFSET(NT_PWR!$B$30,$E54,AB$2))","v":10232.954371895696},{"$f":"IF($D54=\"E\",OFFSET(PWR!$A$45,$E54,AC$1),OFFSET(NT_PWR!$B$30,$E54,AC$2))","v":9174.6506042316796},{"$f":"IF($D54=\"E\",OFFSET(PWR!$A$45,$E54,AD$1),OFFSET(NT_PWR!$B$30,$E54,AD$2))","v":8116.3468365676317},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"N",{"$f":"MATCH(F55,NT_PWR!$B$31:$B$110,0)","v":38},{"$f":"NT_PWR!B68","v":"Solar PV tracking"},{"$f":"IF($D55=\"E\",OFFSET(PWR!$A$45,$E55,G$1),OFFSET(NT_PWR!$B$30,$E55,G$2))","v":"ERSOLPCT-N"},{"$f":"IF($D55=\"E\",OFFSET(PWR!$A$45,$E55,H$1),OFFSET(NT_PWR!$B$30,$E55,H$2))","v":"Solar"},{"$f":"IF($D55=\"E\",OFFSET(PWR!$A$45,$E55,I$1),OFFSET(NT_PWR!$B$30,$E55,I$2))","v":"ELCC"},{"$f":"IF($D55=\"E\",OFFSET(PWR!$A$45,$E55,J$1),OFFSET(NT_PWR!$B$30,$E55,J$2))","v":1},{"$f":"IF($D55=\"E\",OFFSET(PWR!$A$45,$E55,K$1),OFFSET(NT_PWR!$B$30,$E55,K$2))","v":0.26800000000000002},{"$f":"IF($D55=\"E\",OFFSET(PWR!$A$45,$E55,L$1),OFFSET(NT_PWR!$B$30,$E55,L$2))","v":0.96},{"$f":"IF($D55=\"E\",OFFSET(PWR!$A$45,$E55,M$1),OFFSET(NT_PWR!$B$30,$E55,M$2))","v":0.01},{"$f":"IF($D55=\"E\",OFFSET(PWR!$A$45,$E55,N$1),OFFSET(NT_PWR!$B$30,$E55,N$2))","v":0},{"$f":"IF($D55=\"E\",OFFSET(PWR!$A$45,$E55,O$1),OFFSET(NT_PWR!$B$30,$E55,O$2))","v":0},{"$f":"IF($D55=\"E\",OFFSET(PWR!$A$45,$E55,P$1),OFFSET(NT_PWR!$B$30,$E55,P$2))","v":228.8},{"$f":"IF($D55=\"E\",OFFSET(PWR!$A$45,$E55,Q$1),OFFSET(NT_PWR!$B$30,$E55,Q$2))","v":0},{"$f":"IF($D55=\"E\",OFFSET(PWR!$A$45,$E55,R$1),OFFSET(NT_PWR!$B$30,$E55,R$2))","v":25},{"$f":"IF($D55=\"E\",OFFSET(PWR!$A$45,$E55,S$1),OFFSET(NT_PWR!$B$30,$E55,S$2))","v":-1},{"$f":"IF($D55=\"E\",OFFSET(PWR!$A$45,$E55,T$1),OFFSET(NT_PWR!$B$30,$E55,T$2))","v":2012},{"$f":"IF($D55=\"E\",OFFSET(PWR!$A$45,$E55,U$1),OFFSET(NT_PWR!$B$30,$E55,U$2))","v":39148.058932246706},{"$f":"IF($D55=\"E\",OFFSET(PWR!$A$45,$E55,V$1),OFFSET(NT_PWR!$B$30,$E55,V$2))","v":29298.633723557246},{"$f":"IF($D55=\"E\",OFFSET(PWR!$A$45,$E55,W$1),OFFSET(NT_PWR!$B$30,$E55,W$2))","v":19449.208514867783},{"$f":"IF($D55=\"E\",OFFSET(PWR!$A$45,$E55,X$1),OFFSET(NT_PWR!$B$30,$E55,X$2))","v":14273.024845724856},{"$f":"IF($D55=\"E\",OFFSET(PWR!$A$45,$E55,Y$1),OFFSET(NT_PWR!$B$30,$E55,Y$2))","v":13770.082716128527},{"$f":"IF($D55=\"E\",OFFSET(PWR!$A$45,$E55,Z$1),OFFSET(NT_PWR!$B$30,$E55,Z$2))","v":13267.140586532199},{"$f":"IF($D55=\"E\",OFFSET(PWR!$A$45,$E55,AA$1),OFFSET(NT_PWR!$B$30,$E55,AA$2))","v":12261.695197808733},{"$f":"IF($D55=\"E\",OFFSET(PWR!$A$45,$E55,AB$1),OFFSET(NT_PWR!$B$30,$E55,AB$2))","v":11256.249809085266},{"$f":"IF($D55=\"E\",OFFSET(PWR!$A$45,$E55,AC$1),OFFSET(NT_PWR!$B$30,$E55,AC$2))","v":10092.115664654848},{"$f":"IF($D55=\"E\",OFFSET(PWR!$A$45,$E55,AD$1),OFFSET(NT_PWR!$B$30,$E55,AD$2))","v":8927.9815202243954},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"N",{"$f":"MATCH(F56,NT_PWR!$B$31:$B$110,0)","v":39},{"$f":"NT_PWR!B69","v":"Solar PV rooftop commercial"},{"$f":"IF($D56=\"E\",OFFSET(PWR!$A$45,$E56,G$1),OFFSET(NT_PWR!$B$30,$E56,G$2))","v":"ERSOLPRC-N"},{"$f":"IF($D56=\"E\",OFFSET(PWR!$A$45,$E56,H$1),OFFSET(NT_PWR!$B$30,$E56,H$2))","v":"Solar"},{"$f":"IF($D56=\"E\",OFFSET(PWR!$A$45,$E56,I$1),OFFSET(NT_PWR!$B$30,$E56,I$2))","v":"COMELC"},{"$f":"IF($D56=\"E\",OFFSET(PWR!$A$45,$E56,J$1),OFFSET(NT_PWR!$B$30,$E56,J$2))","v":1},{"$f":"IF($D56=\"E\",OFFSET(PWR!$A$45,$E56,K$1),OFFSET(NT_PWR!$B$30,$E56,K$2))","v":0.17599999999999999},{"$f":"IF($D56=\"E\",OFFSET(PWR!$A$45,$E56,L$1),OFFSET(NT_PWR!$B$30,$E56,L$2))","v":0.96},{"$f":"IF($D56=\"E\",OFFSET(PWR!$A$45,$E56,M$1),OFFSET(NT_PWR!$B$30,$E56,M$2))","v":1E-4},{"$f":"IF($D56=\"E\",OFFSET(PWR!$A$45,$E56,N$1),OFFSET(NT_PWR!$B$30,$E56,N$2))","v":0},{"$f":"IF($D56=\"E\",OFFSET(PWR!$A$45,$E56,O$1),OFFSET(NT_PWR!$B$30,$E56,O$2))","v":0},{"$f":"IF($D56=\"E\",OFFSET(PWR!$A$45,$E56,P$1),OFFSET(NT_PWR!$B$30,$E56,P$2))","v":208},{"$f":"IF($D56=\"E\",OFFSET(PWR!$A$45,$E56,Q$1),OFFSET(NT_PWR!$B$30,$E56,Q$2))","v":0},{"$f":"IF($D56=\"E\",OFFSET(PWR!$A$45,$E56,R$1),OFFSET(NT_PWR!$B$30,$E56,R$2))","v":25},{"$f":"IF($D56=\"E\",OFFSET(PWR!$A$45,$E56,S$1),OFFSET(NT_PWR!$B$30,$E56,S$2))","v":-1},{"$f":"IF($D56=\"E\",OFFSET(PWR!$A$45,$E56,T$1),OFFSET(NT_PWR!$B$30,$E56,T$2))","v":2012},{"$f":"IF($D56=\"E\",OFFSET(PWR!$A$45,$E56,U$1),OFFSET(NT_PWR!$B$30,$E56,U$2))","v":41712.267408464038},{"$f":"IF($D56=\"E\",OFFSET(PWR!$A$45,$E56,V$1),OFFSET(NT_PWR!$B$30,$E56,V$2))","v":31201.054295262526},{"$f":"IF($D56=\"E\",OFFSET(PWR!$A$45,$E56,W$1),OFFSET(NT_PWR!$B$30,$E56,W$2))","v":20689.841182061009},{"$f":"IF($D56=\"E\",OFFSET(PWR!$A$45,$E56,X$1),OFFSET(NT_PWR!$B$30,$E56,X$2))","v":15150.995604044239},{"$f":"IF($D56=\"E\",OFFSET(PWR!$A$45,$E56,Y$1),OFFSET(NT_PWR!$B$30,$E56,Y$2))","v":14584.517561211691},{"$f":"IF($D56=\"E\",OFFSET(PWR!$A$45,$E56,Z$1),OFFSET(NT_PWR!$B$30,$E56,Z$2))","v":14018.039518379144},{"$f":"IF($D56=\"E\",OFFSET(PWR!$A$45,$E56,AA$1),OFFSET(NT_PWR!$B$30,$E56,AA$2))","v":12992.630548803823},{"$f":"IF($D56=\"E\",OFFSET(PWR!$A$45,$E56,AB$1),OFFSET(NT_PWR!$B$30,$E56,AB$2))","v":11967.221579228504},{"$f":"IF($D56=\"E\",OFFSET(PWR!$A$45,$E56,AC$1),OFFSET(NT_PWR!$B$30,$E56,AC$2))","v":10781.586644101013},{"$f":"IF($D56=\"E\",OFFSET(PWR!$A$45,$E56,AD$1),OFFSET(NT_PWR!$B$30,$E56,AD$2))","v":9595.9517089734491},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"N",{"$f":"MATCH(F57,NT_PWR!$B$31:$B$110,0)","v":40},{"$f":"NT_PWR!B70","v":"Solar PV rooftop residential"},{"$f":"IF($D57=\"E\",OFFSET(PWR!$A$45,$E57,G$1),OFFSET(NT_PWR!$B$30,$E57,G$2))","v":"ERSOLPRR-N"},{"$f":"IF($D57=\"E\",OFFSET(PWR!$A$45,$E57,H$1),OFFSET(NT_PWR!$B$30,$E57,H$2))","v":"Solar"},{"$f":"IF($D57=\"E\",OFFSET(PWR!$A$45,$E57,I$1),OFFSET(NT_PWR!$B$30,$E57,I$2))","v":"RESELC"},{"$f":"IF($D57=\"E\",OFFSET(PWR!$A$45,$E57,J$1),OFFSET(NT_PWR!$B$30,$E57,J$2))","v":1},{"$f":"IF($D57=\"E\",OFFSET(PWR!$A$45,$E57,K$1),OFFSET(NT_PWR!$B$30,$E57,K$2))","v":0.17599999999999999},{"$f":"IF($D57=\"E\",OFFSET(PWR!$A$45,$E57,L$1),OFFSET(NT_PWR!$B$30,$E57,L$2))","v":0.96},{"$f":"IF($D57=\"E\",OFFSET(PWR!$A$45,$E57,M$1),OFFSET(NT_PWR!$B$30,$E57,M$2))","v":1E-4},{"$f":"IF($D57=\"E\",OFFSET(PWR!$A$45,$E57,N$1),OFFSET(NT_PWR!$B$30,$E57,N$2))","v":0},{"$f":"IF($D57=\"E\",OFFSET(PWR!$A$45,$E57,O$1),OFFSET(NT_PWR!$B$30,$E57,O$2))","v":0},{"$f":"IF($D57=\"E\",OFFSET(PWR!$A$45,$E57,P$1),OFFSET(NT_PWR!$B$30,$E57,P$2))","v":208},{"$f":"IF($D57=\"E\",OFFSET(PWR!$A$45,$E57,Q$1),OFFSET(NT_PWR!$B$30,$E57,Q$2))","v":0},{"$f":"IF($D57=\"E\",OFFSET(PWR!$A$45,$E57,R$1),OFFSET(NT_PWR!$B$30,$E57,R$2))","v":25},{"$f":"IF($D57=\"E\",OFFSET(PWR!$A$45,$E57,S$1),OFFSET(NT_PWR!$B$30,$E57,S$2))","v":-1},{"$f":"IF($D57=\"E\",OFFSET(PWR!$A$45,$E57,T$1),OFFSET(NT_PWR!$B$30,$E57,T$2))","v":2012},{"$f":"IF($D57=\"E\",OFFSET(PWR!$A$45,$E57,U$1),OFFSET(NT_PWR!$B$30,$E57,U$2))","v":50536.016283331424},{"$f":"IF($D57=\"E\",OFFSET(PWR!$A$45,$E57,V$1),OFFSET(NT_PWR!$B$30,$E57,V$2))","v":37801.277319260364},{"$f":"IF($D57=\"E\",OFFSET(PWR!$A$45,$E57,W$1),OFFSET(NT_PWR!$B$30,$E57,W$2))","v":25066.538355189296},{"$f":"IF($D57=\"E\",OFFSET(PWR!$A$45,$E57,X$1),OFFSET(NT_PWR!$B$30,$E57,X$2))","v":18356.013904899748},{"$f":"IF($D57=\"E\",OFFSET(PWR!$A$45,$E57,Y$1),OFFSET(NT_PWR!$B$30,$E57,Y$2))","v":17669.703968391084},{"$f":"IF($D57=\"E\",OFFSET(PWR!$A$45,$E57,Z$1),OFFSET(NT_PWR!$B$30,$E57,Z$2))","v":16983.394031882421},{"$f":"IF($D57=\"E\",OFFSET(PWR!$A$45,$E57,AA$1),OFFSET(NT_PWR!$B$30,$E57,AA$2))","v":15741.0716264354},{"$f":"IF($D57=\"E\",OFFSET(PWR!$A$45,$E57,AB$1),OFFSET(NT_PWR!$B$30,$E57,AB$2))","v":14498.749220988377},{"$f":"IF($D57=\"E\",OFFSET(PWR!$A$45,$E57,AC$1),OFFSET(NT_PWR!$B$30,$E57,AC$2))","v":13062.306895737764},{"$f":"IF($D57=\"E\",OFFSET(PWR!$A$45,$E57,AD$1),OFFSET(NT_PWR!$B$30,$E57,AD$2))","v":11625.864570487061},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"N",{"$f":"MATCH(F58,NT_PWR!$B$31:$B$110,0)","v":41},{"$f":"NT_PWR!B71","v":"Wind high resource"},{"$f":"IF($D58=\"E\",OFFSET(PWR!$A$45,$E58,G$1),OFFSET(NT_PWR!$B$30,$E58,G$2))","v":"ERWNDH-N"},{"$f":"IF($D58=\"E\",OFFSET(PWR!$A$45,$E58,H$1),OFFSET(NT_PWR!$B$30,$E58,H$2))","v":"Wind"},{"$f":"IF($D58=\"E\",OFFSET(PWR!$A$45,$E58,I$1),OFFSET(NT_PWR!$B$30,$E58,I$2))","v":"ELCC"},{"$f":"IF($D58=\"E\",OFFSET(PWR!$A$45,$E58,J$1),OFFSET(NT_PWR!$B$30,$E58,J$2))","v":1},{"$f":"IF($D58=\"E\",OFFSET(PWR!$A$45,$E58,K$1),OFFSET(NT_PWR!$B$30,$E58,K$2))","v":0.35},{"$f":"IF($D58=\"E\",OFFSET(PWR!$A$45,$E58,L$1),OFFSET(NT_PWR!$B$30,$E58,L$2))","v":0.37234042553191493},{"$f":"IF($D58=\"E\",OFFSET(PWR!$A$45,$E58,M$1),OFFSET(NT_PWR!$B$30,$E58,M$2))","v":2E-3},{"$f":"IF($D58=\"E\",OFFSET(PWR!$A$45,$E58,N$1),OFFSET(NT_PWR!$B$30,$E58,N$2))","v":0.17499999999999999},{"$f":"IF($D58=\"E\",OFFSET(PWR!$A$45,$E58,O$1),OFFSET(NT_PWR!$B$30,$E58,O$2))","v":0},{"$f":"IF($D58=\"E\",OFFSET(PWR!$A$45,$E58,P$1),OFFSET(NT_PWR!$B$30,$E58,P$2))","v":266},{"$f":"IF($D58=\"E\",OFFSET(PWR!$A$45,$E58,Q$1),OFFSET(NT_PWR!$B$30,$E58,Q$2))","v":0},{"$f":"IF($D58=\"E\",OFFSET(PWR!$A$45,$E58,R$1),OFFSET(NT_PWR!$B$30,$E58,R$2))","v":20},{"$f":"IF($D58=\"E\",OFFSET(PWR!$A$45,$E58,S$1),OFFSET(NT_PWR!$B$30,$E58,S$2))","v":-2},{"$f":"IF($D58=\"E\",OFFSET(PWR!$A$45,$E58,T$1),OFFSET(NT_PWR!$B$30,$E58,T$2))","v":2012},{"$f":"IF($D58=\"E\",OFFSET(PWR!$A$45,$E58,U$1),OFFSET(NT_PWR!$B$30,$E58,U$2))","v":14852.844403049674},{"$f":"IF($D58=\"E\",OFFSET(PWR!$A$45,$E58,V$1),OFFSET(NT_PWR!$B$30,$E58,V$2))","v":13893.501805054151},{"$f":"IF($D58=\"E\",OFFSET(PWR!$A$45,$E58,W$1),OFFSET(NT_PWR!$B$30,$E58,W$2))","v":13674.647414454164},{"$f":"IF($D58=\"E\",OFFSET(PWR!$A$45,$E58,X$1),OFFSET(NT_PWR!$B$30,$E58,X$2))","v":13487.501735279824},{"$f":"IF($D58=\"E\",OFFSET(PWR!$A$45,$E58,Y$1),OFFSET(NT_PWR!$B$30,$E58,Y$2))","v":13330.246210163632},{"$f":"IF($D58=\"E\",OFFSET(PWR!$A$45,$E58,Z$1),OFFSET(NT_PWR!$B$30,$E58,Z$2))","v":13251.875113778782},{"$f":"IF($D58=\"E\",OFFSET(PWR!$A$45,$E58,AA$1),OFFSET(NT_PWR!$B$30,$E58,AA$2))","v":13087.688987334595},{"$f":"IF($D58=\"E\",OFFSET(PWR!$A$45,$E58,AB$1),OFFSET(NT_PWR!$B$30,$E58,AB$2))","v":12984.175046211076},{"$f":"IF($D58=\"E\",OFFSET(PWR!$A$45,$E58,AC$1),OFFSET(NT_PWR!$B$30,$E58,AC$2))","v":12881.520435819442},{"$f":"IF($D58=\"E\",OFFSET(PWR!$A$45,$E58,AD$1),OFFSET(NT_PWR!$B$30,$E58,AD$2))","v":12830.507987998632},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"N",{"$f":"MATCH(F59,NT_PWR!$B$31:$B$110,0)","v":42},{"$f":"NT_PWR!B72","v":"Wind medium resource"},{"$f":"IF($D59=\"E\",OFFSET(PWR!$A$45,$E59,G$1),OFFSET(NT_PWR!$B$30,$E59,G$2))","v":"ERWNDM-N"},{"$f":"IF($D59=\"E\",OFFSET(PWR!$A$45,$E59,H$1),OFFSET(NT_PWR!$B$30,$E59,H$2))","v":"Wind"},{"$f":"IF($D59=\"E\",OFFSET(PWR!$A$45,$E59,I$1),OFFSET(NT_PWR!$B$30,$E59,I$2))","v":"ELCC"},{"$f":"IF($D59=\"E\",OFFSET(PWR!$A$45,$E59,J$1),OFFSET(NT_PWR!$B$30,$E59,J$2))","v":1},{"$f":"IF($D59=\"E\",OFFSET(PWR!$A$45,$E59,K$1),OFFSET(NT_PWR!$B$30,$E59,K$2))","v":0.3},{"$f":"IF($D59=\"E\",OFFSET(PWR!$A$45,$E59,L$1),OFFSET(NT_PWR!$B$30,$E59,L$2))","v":0.31914893617021278},{"$f":"IF($D59=\"E\",OFFSET(PWR!$A$45,$E59,M$1),OFFSET(NT_PWR!$B$30,$E59,M$2))","v":2E-3},{"$f":"IF($D59=\"E\",OFFSET(PWR!$A$45,$E59,N$1),OFFSET(NT_PWR!$B$30,$E59,N$2))","v":0.15},{"$f":"IF($D59=\"E\",OFFSET(PWR!$A$45,$E59,O$1),OFFSET(NT_PWR!$B$30,$E59,O$2))","v":0},{"$f":"IF($D59=\"E\",OFFSET(PWR!$A$45,$E59,P$1),OFFSET(NT_PWR!$B$30,$E59,P$2))","v":266},{"$f":"IF($D59=\"E\",OFFSET(PWR!$A$45,$E59,Q$1),OFFSET(NT_PWR!$B$30,$E59,Q$2))","v":0},{"$f":"IF($D59=\"E\",OFFSET(PWR!$A$45,$E59,R$1),OFFSET(NT_PWR!$B$30,$E59,R$2))","v":20},{"$f":"IF($D59=\"E\",OFFSET(PWR!$A$45,$E59,S$1),OFFSET(NT_PWR!$B$30,$E59,S$2))","v":-2},{"$f":"IF($D59=\"E\",OFFSET(PWR!$A$45,$E59,T$1),OFFSET(NT_PWR!$B$30,$E59,T$2))","v":2015},{"$f":"IF($D59=\"E\",OFFSET(PWR!$A$45,$E59,U$1),OFFSET(NT_PWR!$B$30,$E59,U$2))","v":14852.844403049674},{"$f":"IF($D59=\"E\",OFFSET(PWR!$A$45,$E59,V$1),OFFSET(NT_PWR!$B$30,$E59,V$2))","v":13893.501805054151},{"$f":"IF($D59=\"E\",OFFSET(PWR!$A$45,$E59,W$1),OFFSET(NT_PWR!$B$30,$E59,W$2))","v":13674.647414454164},{"$f":"IF($D59=\"E\",OFFSET(PWR!$A$45,$E59,X$1),OFFSET(NT_PWR!$B$30,$E59,X$2))","v":13487.501735279824},{"$f":"IF($D59=\"E\",OFFSET(PWR!$A$45,$E59,Y$1),OFFSET(NT_PWR!$B$30,$E59,Y$2))","v":13330.246210163632},{"$f":"IF($D59=\"E\",OFFSET(PWR!$A$45,$E59,Z$1),OFFSET(NT_PWR!$B$30,$E59,Z$2))","v":13251.875113778782},{"$f":"IF($D59=\"E\",OFFSET(PWR!$A$45,$E59,AA$1),OFFSET(NT_PWR!$B$30,$E59,AA$2))","v":13087.688987334595},{"$f":"IF($D59=\"E\",OFFSET(PWR!$A$45,$E59,AB$1),OFFSET(NT_PWR!$B$30,$E59,AB$2))","v":12984.175046211076},{"$f":"IF($D59=\"E\",OFFSET(PWR!$A$45,$E59,AC$1),OFFSET(NT_PWR!$B$30,$E59,AC$2))","v":12881.520435819442},{"$f":"IF($D59=\"E\",OFFSET(PWR!$A$45,$E59,AD$1),OFFSET(NT_PWR!$B$30,$E59,AD$2))","v":12830.507987998632},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"N",{"$f":"MATCH(F60,NT_PWR!$B$31:$B$110,0)","v":67},{"$f":"NT_PWR!B97","v":"Pumped Storage New turbine"},{"$f":"IF($D60=\"E\",OFFSET(PWR!$A$45,$E60,G$1),OFFSET(NT_PWR!$B$30,$E60,G$2))","v":"EPT-N"},{"$f":"IF($D60=\"E\",OFFSET(PWR!$A$45,$E60,H$1),OFFSET(NT_PWR!$B$30,$E60,H$2))","v":"Power Sector - PS Dummy Commodity - New"},{"$f":"IF($D60=\"E\",OFFSET(PWR!$A$45,$E60,I$1),OFFSET(NT_PWR!$B$30,$E60,I$2))","v":"ELCC"},{"$f":"IF($D60=\"E\",OFFSET(PWR!$A$45,$E60,J$1),OFFSET(NT_PWR!$B$30,$E60-2,J$2))","v":0.73000000000000009},{"$f":"IF($D60=\"E\",OFFSET(PWR!$A$45,$E60,K$1),OFFSET(NT_PWR!$B$30,$E60,K$2))","v":0.94},{"$f":"IF($D60=\"E\",OFFSET(PWR!$A$45,$E60,L$1),OFFSET(NT_PWR!$B$30,$E60,L$2))","v":0.24500000000000002},{"$f":"IF($D60=\"E\",OFFSET(PWR!$A$45,$E60,M$1),OFFSET(NT_PWR!$B$30,$E60,M$2))","v":0.33300000000000002},{"$f":"IF($D60=\"E\",OFFSET(PWR!$A$45,$E60,N$1),OFFSET(NT_PWR!$B$30,$E60,N$2))","v":1},{"$f":"IF($D60=\"E\",OFFSET(PWR!$A$45,$E60,O$1),OFFSET(NT_PWR!$B$30,$E60,O$2))","v":4.4223826714801442},{"$f":"IF($D60=\"E\",OFFSET(PWR!$A$45,$E60,P$1),OFFSET(NT_PWR!$B$30,$E60,P$2))","v":134.47653429602886},{"$f":"IF($D60=\"E\",OFFSET(PWR!$A$45,$E60,Q$1),OFFSET(NT_PWR!$B$30,$E60,Q$2))","v":0},{"$f":"IF($D60=\"E\",OFFSET(PWR!$A$45,$E60,R$1),OFFSET(NT_PWR!$B$30,$E60,R$2))","v":50},{"$f":"IF($D60=\"E\",OFFSET(PWR!$A$45,$E60,S$1),OFFSET(NT_PWR!$B$30,$E60,S$2))","v":7},{"$f":"IF($D60=\"E\",OFFSET(PWR!$A$45,$E60,T$1),OFFSET(NT_PWR!$B$30,$E60,T$2))","v":2010},{"$f":"IF($D60=\"E\",OFFSET(PWR!$A$45,$E60,U$1),OFFSET(NT_PWR!$B$30,$E60,U$2))","v":17064.891696750903},{"$f":"IF($D60=\"E\",OFFSET(PWR!$A$45,$E60,V$1),OFFSET(NT_PWR!$B$30,$E60,V$2))","v":17064.891696750903},{"$f":"IF($D60=\"E\",OFFSET(PWR!$A$45,$E60,W$1),OFFSET(NT_PWR!$B$30,$E60,W$2))","v":17064.891696750903},{"$f":"IF($D60=\"E\",OFFSET(PWR!$A$45,$E60,X$1),OFFSET(NT_PWR!$B$30,$E60,X$2))","v":17064.891696750903},{"$f":"IF($D60=\"E\",OFFSET(PWR!$A$45,$E60,Y$1),OFFSET(NT_PWR!$B$30,$E60,Y$2))","v":17064.891696750903},{"$f":"IF($D60=\"E\",OFFSET(PWR!$A$45,$E60,Z$1),OFFSET(NT_PWR!$B$30,$E60,Z$2))","v":17064.891696750903},{"$f":"IF($D60=\"E\",OFFSET(PWR!$A$45,$E60,AA$1),OFFSET(NT_PWR!$B$30,$E60,AA$2))","v":17064.891696750903},{"$f":"IF($D60=\"E\",OFFSET(PWR!$A$45,$E60,AB$1),OFFSET(NT_PWR!$B$30,$E60,AB$2))","v":17064.891696750903},{"$f":"IF($D60=\"E\",OFFSET(PWR!$A$45,$E60,AC$1),OFFSET(NT_PWR!$B$30,$E60,AC$2))","v":17064.891696750903},{"$f":"IF($D60=\"E\",OFFSET(PWR!$A$45,$E60,AD$1),OFFSET(NT_PWR!$B$30,$E60,AD$2))","v":17064.891696750903}]

{"sheet":"LogofChanges","index":41,"n_rows":42,"n_cols":6,"rows_kept":42,"cut":false,"hidden":false,"merged":[]}
[]
[null,"date","sheet","what","why","who"]
[null,"2013-06-05","NT_PWR, TS_Ntech, TS_NTechICost","took NCAP_COST out of TS_Ntech and put it in TS_NTechICost","NCAP_COST is a scenario parameter, which needed to be decoupled from the rest so that it can be uploaded independently","Bruno"]
[]
[null,"2013-07-01","NT_PWR","Added ODC costs to non REIPPP costs in REIPPP cost column","EPRI costs don't include ODC wheras REIPPP costs do","Bruno"]
[null,null,"PWR","Added levlized investment cost to FOM of exising plants","To correct electricity price calculation","Bruno"]
[]
[null,"2013-11-18","Existing Capacity basic data","updated retirement year based on IEP",null,"Bruno"]
[null,null,null,"added feature to spread out retirement"]
[null,null,null,"fixed error in formula causing strange capacity on return to service"]
[]
[null,null,"New Capacity basic data","Added 2 phases of Grand Inga (West and East) based on EDF Inga study (see Inga sheet for details)",null,"Bruno"]
[]
[]
[]
[]
[]
[]
[]
[null,"2014-11-03","Existing Capacity basic data","Taken Matimba out"]
[null,null,"Other Regional Projects","Calculation of the transmission losses"]
[]
[null,"2015-02-24",null,"took out PWRHYD from input to hydro import options",null,"Bruno"]
[null,null,null,"Fixed some timeslice links"]
[null,"2015-03-18",null,"Put Matimba back in (doing it manually for WB disaggregated model)",null,"Bruno"]
[null,null,null,"Replaced PRC_NOFF with NCAP_START (requires ANSWER-TIMES 6.9.1)"]
[null,null,null,"Made NCAP_ILED -ve so that VAR_NCAP.L coincides with changes in VAR_CAP.L"]
[null,null,null,"Changed water to PRC_ACTFLO rather than FLO_EMISS"]
[null,null,null,"Switched user constraints off for minimum utilisation - replacing with NCAP_AFA(LO)"]
[null,null,null,"updated TS_INVX_IRP and UC_BLIPPP"]
[null,"2015-03-24",null,"Added Transmission info sheet from Eskom transmission masterplan and used that to up date transmission costs from around 3000 to around 7500",null,"Bruno"]
[]
[null,"2015-04-07","Existing capacity basic data","Fixed FOM (some existing plants were linked to wrong discount rate)"]
[null,null,"PWR","Added life of life-extensions column"]
[null,null,"TS Etech","Added life of life-extensions column"]
[null,null,null,"Added a new sheet for setting up life extensions based on retirement profile"]
[null,null,null,"Moved the flags to a new sheet called \"Index\""]
[null,"2015-05-07","New Capacity basic data and NT_PWR","Updated wind CF and capacity bounds based on conversations with Mark Pickering and Keith's data on Wind",null,"Bruno"]
[]
[null,"2015-05-11","New Capacity basic data","Linked a new scenario of tech learning to UNEP work",null,"Bruno"]
[null,null,null,"Added some switches which allow for including or not ODC costs"]
[null,null,"Constraint sheet","fixed 5y constraint so that 5y scenario is not needed anymore"]